|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
|
| Kurs | 1,03 | 1,03 | 1,03 | 1,03 | 1,03 | 1,03 | 1,03 | 1,03 | 1,03 | 1,03 | 1,03 | 1,03 | 1,03 | 1,03 | 1,03 | |
| Liczba akcji | 1 000 000 | 1 000 000 | 5 400 000 | 5 400 000 | 5 400 000 | 5 400 000 | 5 400 000 | 5 400 000 | 5 400 000 | 5 400 000 | 5 400 000 | 5 400 000 | 5 400 000 | 5 400 000 | 5 400 000 | |
| Wartość księgowa na akcję | 0,52 | 2,29 r/r +342.36% | 0,96 | 1,21 r/r -46.94% k/k +26.60% | 1,33 k/k +9.40% | 1,36 k/k +2.15% | 1,16 r/r +20.81% k/k -14.61% | 1,25 r/r +3.24% k/k +8.19% | 1,23 r/r -7.07% k/k -1.52% | 1,42 r/r +4.89% k/k +15.30% | 1,44 r/r +24.15% k/k +1.07% | 1,44 r/r +14.68% k/k -0.06% | 1,02 r/r -17.65% k/k -29.29% | 0,83 r/r -41.88% k/k -18.62% | 0,77 r/r -46.57% k/k -7.09% | |
| Cena / Wartość księgowa | 1,99~sektor 1,82 | 0,45~sektor 1,73 r/r -77.39%~sektor -4.92% | 1,07~sektor 1,26 | 0,85~sektor 1,54 r/r +88.45%~sektor -10.90% k/k -21.01%~sektor +21.91% | 0,78~sektor 1,04 k/k -8.60%~sektor -32.20% | 0,76~sektor 1,04 k/k -2.10%~sektor -0.39% | 0,89~sektor 1,16 r/r -17.23%~sektor -8.44% k/k +17.12%~sektor +11.20% | 0,82~sektor 1,44 r/r -3.13%~sektor -6.74% k/k -7.57%~sektor +24.18% | 0,83~sektor 1,26 r/r +7.62%~sektor +21.19% k/k +1.54%~sektor -11.89% | 0,72~sektor 1,38 r/r -4.66%~sektor +32.72% k/k -13.27%~sektor +9.09% | 0,72~sektor 1,51 r/r -19.45%~sektor +30.55% k/k -1.05%~sektor +9.38% | 0,72~sektor 1,66 r/r -12.81%~sektor +15.51% k/k +0.06%~sektor +9.87% | 1,01~sektor 1,72 r/r +21.44%~sektor +35.67% k/k +41.43%~sektor +3.49% | 1,25~sektor 1,84 r/r +72.08%~sektor +33.63% k/k +22.89%~sektor +7.45% | 1,34~sektor 1,86 r/r +87.15%~sektor +23.45% k/k +7.62%~sektor +1.05% | |
| Wartość księgowa Grahama na akcję | 0,50 | 1,87 r/r +272.91% | 0,95 | 1,09 r/r -41.79% k/k +14.51% | 1,18 k/k +8.35% | 1,23 k/k +3.81% | 1,01 r/r +5.97% k/k -17.73% | 1,13 r/r +3.59% k/k +11.94% | 1,14 r/r -3.55% k/k +0.89% | 1,27 r/r +3.23% k/k +11.11% | 1,33 r/r +32.29% k/k +5.43% | 1,48 r/r +31.06% k/k +10.90% | 1,11 r/r -2.50% k/k -24.95% | 0,89 r/r -29.50% k/k -19.65% | 0,85 r/r -36.40% k/k -4.90% | |
| Cena / Wartość księgowa Grahama | 2,05~sektor 2,86 | 0,55~sektor 4,03 r/r -73.18%~sektor +41.12% | 1,08~sektor 2,29 | 0,95~sektor 2,63 r/r +71.81%~sektor -34.78% k/k -12.67%~sektor +14.80% | 0,87~sektor 1,79 k/k -7.70%~sektor -31.83% | 0,84~sektor 2,25 k/k -3.68%~sektor +25.66% | 1,02~sektor 1,90 r/r -5.64%~sektor -17.28% k/k +21.55%~sektor -15.88% | 0,91~sektor 2,10 r/r -3.46%~sektor -20.22% k/k -10.66%~sektor +10.72% | 0,90~sektor 1,98 r/r +3.67%~sektor +10.56% k/k -0.89%~sektor -5.53% | 0,81~sektor 1,99 r/r -3.13%~sektor -11.50% k/k -9.99%~sektor +0.59% | 0,77~sektor 2,17 r/r -24.41%~sektor +14.30% k/k -5.15%~sektor +8.64% | 0,70~sektor 2,39 r/r -23.70%~sektor +13.97% k/k -9.83%~sektor +10.39% | 0,93~sektor 3,06 r/r +2.58%~sektor +54.46% k/k +33.25%~sektor +28.04% | 1,15~sektor 2,78 r/r +41.84%~sektor +39.24% k/k +24.46%~sektor -9.33% | 1,21~sektor 2,27 r/r +57.23%~sektor +4.59% k/k +5.14%~sektor -18.40% | |
| Przychody ze sprzedaży na akcję | 2,63 | 6,48 r/r +146.46% | 1,21 | 1,50 r/r -76.89% k/k +23.37% | 1,53 k/k +2.26% | 1,96 k/k +27.99% | 2,32 r/r +91.41% k/k +18.54% | 2,47 r/r +65.13% k/k +6.43% | 2,84 r/r +85.49% k/k +14.87% | 2,81 r/r +43.48% k/k -1.00% | 3,05 r/r +31.27% k/k +8.45% | 3,42 r/r +38.36% k/k +12.17% | 2,91 r/r +2.37% k/k -15.01% | 2,24 r/r -20.29% k/k -22.91% | 1,50 r/r -50.74% k/k -32.99% | |
| Cena / Przychody ze sprzedaży | 0,39~sektor 0,78 | 0,16~sektor 0,79 r/r -59.42%~sektor +0.80% | 0,85~sektor 0,78 | 0,69~sektor 1,02 r/r +332.79%~sektor +29.54% k/k -18.94%~sektor +31.06% | 0,67~sektor 0,72 k/k -2.21%~sektor -29.13% | 0,53~sektor 0,76 k/k -21.87%~sektor +5.26% | 0,44~sektor 0,84 r/r -47.76%~sektor +7.54% k/k -15.65%~sektor +9.99% | 0,42~sektor 1,23 r/r -39.45%~sektor +20.07% k/k -6.05%~sektor +46.35% | 0,36~sektor 0,87 r/r -46.10%~sektor +19.61% k/k -12.94%~sektor -29.41% | 0,37~sektor 0,93 r/r -30.30%~sektor +22.03% k/k +1.02%~sektor +7.39% | 0,34~sektor 1,23 r/r -23.83%~sektor +46.76% k/k -7.81%~sektor +32.27% | 0,30~sektor 1,51 r/r -27.71%~sektor +22.57% k/k -10.84%~sektor +22.23% | 0,35~sektor 1,60 r/r -2.32%~sektor +84.83% k/k +17.64%~sektor +6.45% | 0,46~sektor 2,02 r/r +25.45%~sektor +116.50% k/k +29.74%~sektor +25.79% | 0,69~sektor 1,99 r/r +103.05%~sektor +61.94% k/k +49.22%~sektor -1.06% | |
| Zysk na akcję | 0,29 | 1,77 r/r +517.07% | 0,21 | 0,44 r/r -75.38% k/k +111.80% | 0,53 k/k +20.39% | 0,50 k/k -5.47% | 0,23 r/r +12.87% k/k -53.17% | 0,04 r/r -90.28% k/k -81.76% | -0,10 r/r -118.76% k/k -332.31% | 0,07 r/r -85.98% k/k +170.66% | 0,28 r/r +21.60% k/k +306.03% | 0,18 r/r +333.73% k/k -34.93% | -0,21 r/r -113.91% k/k -214.57% | -0,60 r/r -955.89% k/k -182.72% | -0,67 r/r -336.87% k/k -12.37% | |
| Cena / Zysk | 3,59~sektor 17,48 | 0,58~sektor 18,66 r/r -83.79%~sektor +6.77% | 5,00~sektor 9,86 | 2,36~sektor 13,20 r/r +306.09%~sektor -29.26% k/k -52.78%~sektor +33.89% | 1,96~sektor 8,11 k/k -16.93%~sektor -38.56% | 2,08~sektor 9,63 k/k +5.79%~sektor +18.69% | 4,43~sektor 10,22 r/r -11.39%~sektor +3.62% k/k +113.54%~sektor +6.13% | 24,29~sektor 12,23 r/r +928.38%~sektor -7.32% k/k +448.03%~sektor +19.74% | | 14,79~sektor 14,79 r/r +612.76%~sektor +53.67% | 3,64~sektor 11,30 r/r -17.76%~sektor +10.57% k/k -75.36%~sektor -23.63% | 5,60~sektor 19,22 r/r -76.94%~sektor +57.12% k/k +53.68%~sektor +70.15% | | | | |
| Zysk operacyjny na akcję | 0,32 | 2,43 r/r +670.16% | 0,31 | 0,50 r/r -79.44% k/k +58.62% | 0,60 k/k +19.93% | 0,56 k/k -5.60% | 0,29 r/r -6.65% k/k -48.02% | 0,08 r/r -83.70% k/k -72.30% | -0,05 r/r -107.89% k/k -158.06% | 0,09 r/r -83.24% k/k +300.42% | 0,38 r/r +29.85% k/k +302.85% | 0,18 r/r +116.85% k/k -53.74% | -0,25 r/r -426.91% k/k -241.07% | -0,61 r/r -743.45% k/k -144.75% | -0,74 r/r -294.70% k/k -21.90% | |
| Cena / Zysk operacyjny | 3,27~sektor 10,88 | 0,42~sektor 11,72 r/r -87.01%~sektor +7.66% | 3,28~sektor 8,01 | 2,07~sektor 7,60 r/r +386.43%~sektor -35.14% k/k -36.95%~sektor -5.07% | 1,72~sektor 5,98 k/k -16.63%~sektor -21.35% | 1,82~sektor 6,21 k/k +5.93%~sektor +3.81% | 3,51~sektor 5,83 r/r +7.13%~sektor -27.20% k/k +92.36%~sektor -6.07% | 12,67~sektor 7,84 r/r +513.43%~sektor +3.20% k/k +261.05%~sektor +34.56% | | 10,88~sektor 9,34 r/r +496.67%~sektor +50.56% | 2,70~sektor 9,43 r/r -22.98%~sektor +61.79% k/k -75.17%~sektor +0.94% | 5,84~sektor 6,45 r/r -53.89%~sektor -17.77% k/k +116.18%~sektor -31.61% | | | | |
| Enterprise Value na akcję | 0,99 | -0,90 r/r -190.13% | 0,40 | 0,19 r/r +121.33% k/k -52.54% | -0,05 k/k -123.68% | 0,25 k/k +656.86% | 0,43 r/r +7.78% k/k +72.23% | 0,81 r/r +323.31% k/k +86.41% | 0,98 r/r +2269.03% k/k +21.32% | 0,40 r/r +59.79% k/k -58.98% | 0,53 r/r +21.96% k/k +31.45% | 0,43 r/r -46.65% k/k -18.46% | 0,95 r/r -2.82% k/k +121.02% | 0,96 r/r +139.46% k/k +1.08% | 1,05 r/r +99.22% k/k +9.37% | |
| EV / Przychody ze sprzedaży | 0,38~sektor 0,88 | -0,14~sektor 1,01 r/r -136.57%~sektor +15.05% | 0,33~sektor 0,62 | 0,13~sektor 1,02 r/r +192.32%~sektor +0.72% k/k -61.52%~sektor +65.63% | -0,03~sektor 1,00 k/k -123.14%~sektor -1.59% | 0,13~sektor 0,99 k/k +535.25%~sektor -0.80% | 0,19~sektor 0,91 r/r -43.71%~sektor +47.27% k/k +45.25%~sektor -8.92% | 0,33~sektor 1,02 r/r +156.24%~sektor +0.62% k/k +75.17%~sektor +13.16% | 0,35~sektor 0,95 r/r +1269.83%~sektor -5.40% k/k +5.63%~sektor -7.48% | 0,14~sektor 0,99 r/r +11.37%~sektor -0.17% k/k -58.56%~sektor +4.69% | 0,17~sektor 1,16 r/r -7.08%~sektor +28.55% k/k +21.19%~sektor +17.29% | 0,13~sektor 1,49 r/r -61.43%~sektor +45.66% k/k -27.29%~sektor +28.22% | 0,33~sektor 1,59 r/r -5.07%~sektor +67.76% k/k +160.00%~sektor +6.56% | 0,43~sektor 2,01 r/r +200.42%~sektor +102.19% k/k +31.14%~sektor +26.17% | 0,70~sektor 2,12 r/r +304.50%~sektor +82.30% k/k +63.18%~sektor +5.75% | |
| EV / EBIT | 3,15~sektor 0,16 | -0,37~sektor 4,05 r/r -111.70%~sektor +2423.38% | 1,28~sektor 2,51 | 0,38~sektor 1,92 r/r +203.77%~sektor -52.47% k/k -70.08%~sektor -23.29% | -0,08~sektor 0,71 k/k -119.72%~sektor -63.10% | 0,45~sektor 1,05 k/k +690.33%~sektor +48.36% | 1,48~sektor 4,38 r/r +15.46%~sektor +74.54% k/k +231.39%~sektor +315.61% | 9,94~sektor 1,38 r/r +2496.87%~sektor -28.13% k/k +573.04%~sektor -68.41% | -20,76~sektor -1,30 r/r -27397.75%~sektor -283.58% k/k -308.84%~sektor -194.26% | 4,25~sektor 1,75 r/r +853.67%~sektor +65.84% k/k +120.47%~sektor +234.02% | 1,39~sektor -1,14 r/r -6.07%~sektor -126.07% k/k -67.36%~sektor -165.33% | 2,45~sektor -4,51 r/r -75.40%~sektor -426.10% k/k +76.27%~sektor -295.13% | -3,83~sektor -3,32 r/r +81.55%~sektor -154.47% k/k -256.66%~sektor +26.45% | -1,58~sektor -3,71 r/r -137.23%~sektor -312.24% k/k +58.70%~sektor -11.79% | -1,42~sektor -4,96 r/r -202.32%~sektor -335.10% k/k +10.29%~sektor -33.93% | |
| EV / EBITDA | 2,95~sektor 4,35 | -0,37~sektor 5,18 r/r -112.50%~sektor +18.89% | 1,27~sektor 2,36 | 0,38~sektor 2,39 r/r +203.56%~sektor -53.83% k/k -70.06%~sektor +1.45% | -0,08~sektor 1,86 k/k -119.80%~sektor -22.26% | 0,45~sektor 2,45 k/k +689.54%~sektor +31.95% | 1,45~sektor 2,72 r/r +13.44%~sektor +15.42% k/k +224.67%~sektor +10.91% | 9,15~sektor 2,79 r/r +2298.74%~sektor +16.87% k/k +533.09%~sektor +2.72% | -24,74~sektor -1,82 r/r -32665.96%~sektor -197.95% k/k -370.40%~sektor -165.16% | 3,93~sektor 1,13 r/r +782.43%~sektor -53.77% k/k +115.88%~sektor +162.28% | 1,38~sektor -1,45 r/r -4.65%~sektor -153.18% k/k -64.92%~sektor -227.57% | 2,42~sektor -2,67 r/r -73.58%~sektor -195.74% k/k +75.44%~sektor -84.93% | -3,86~sektor -4,56 r/r +84.39%~sektor -150.54% k/k -259.78%~sektor -70.53% | -1,59~sektor -1,59 r/r -140.42%~sektor -240.10% k/k +58.90%~sektor +65.18% | -1,42~sektor -0,81 r/r -203.30%~sektor +44.15% k/k +10.34%~sektor +49.15% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
