|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 3,84 | 2,62 | 2,25 | 2,17 | 1,89 | 1,98 | 2,10 | 2,19 | 1,44 | 1,21 | 1,27 | |
| Liczba akcji | 1 000 000 | 1 000 000 | 5 400 000 | 5 400 000 | 5 400 000 | 5 400 000 | 5 400 000 | 5 400 000 | 5 400 000 | 5 400 000 | 5 400 000 | 5 400 000 | 5 400 000 | 5 400 000 | 5 400 000 | |
| Wartość księgowa na akcję | 0,52 | 2,29 r/r +342.36% | 0,96 | 1,21 r/r -46.94% k/k +26.60% | 1,33 k/k +9.40% | 1,36 k/k +2.15% | 1,16 r/r +20.81% k/k -14.61% | 1,25 r/r +3.24% k/k +8.19% | 1,23 r/r -7.07% k/k -1.52% | 1,42 r/r +4.89% k/k +15.30% | 1,44 r/r +24.15% k/k +1.07% | 1,44 r/r +14.68% k/k -0.06% | 1,02 r/r -17.65% k/k -29.29% | 0,83 r/r -41.88% k/k -18.62% | 0,77 r/r -46.57% k/k -7.09% | |
| Cena / Wartość księgowa | | | | | 2,89~sektor 1,56 | 1,93~sektor 1,37 k/k -33.21%~sektor -12.20% | 1,94~sektor 1,51 k/k +0.57%~sektor +10.62% | 1,73~sektor 1,80 k/k -10.85%~sektor +19.02% | 1,53~sektor 1,99 r/r -47.04%~sektor +27.47% k/k -11.56%~sektor +10.27% | 1,39~sektor 2,39 r/r -27.95%~sektor +74.76% k/k -9.14%~sektor +20.38% | 1,46~sektor 2,22 r/r -24.82%~sektor +46.84% k/k +4.94%~sektor -7.06% | 1,52~sektor 2,50 r/r -12.00%~sektor +38.93% k/k +4.35%~sektor +12.61% | 1,42~sektor 2,63 r/r -7.48%~sektor +32.17% k/k -7.02%~sektor +4.90% | 1,46~sektor 2,41 r/r +5.15%~sektor +0.67% k/k +3.27%~sektor -8.31% | 1,65~sektor 1,95 r/r +13.18%~sektor -12.19% k/k +12.95%~sektor -18.93% | |
| Wartość księgowa Grahama na akcję | 0,50 | 1,87 r/r +272.91% | 0,95 | 1,09 r/r -41.79% k/k +14.51% | 1,18 k/k +8.35% | 1,23 k/k +3.81% | 1,01 r/r +5.97% k/k -17.73% | 1,13 r/r +3.59% k/k +11.94% | 1,14 r/r -3.55% k/k +0.89% | 1,27 r/r +3.23% k/k +11.11% | 1,33 r/r +32.29% k/k +5.43% | 1,48 r/r +31.06% k/k +10.90% | 1,11 r/r -2.50% k/k -24.95% | 0,89 r/r -29.50% k/k -19.65% | 0,85 r/r -36.40% k/k -4.90% | |
| Cena / Wartość księgowa Grahama | | | | | 3,25~sektor 3,71 | 2,14~sektor 3,85 k/k -34.28%~sektor +3.69% | 2,23~sektor 3,61 k/k +4.38%~sektor -6.23% | 1,92~sektor 3,36 k/k -13.84%~sektor -6.77% | 1,66~sektor 3,47 r/r -48.97%~sektor -6.50% k/k -13.67%~sektor +3.14% | 1,57~sektor 3,13 r/r -26.79%~sektor -18.69% k/k -5.71%~sektor -9.82% | 1,57~sektor 2,94 r/r -29.45%~sektor -18.48% k/k +0.59%~sektor -5.99% | 1,48~sektor 2,67 r/r -22.99%~sektor -20.47% k/k -5.96%~sektor -9.05% | 1,30~sektor 3,10 r/r -21.85%~sektor -10.68% k/k -12.39%~sektor +15.84% | 1,36~sektor 3,47 r/r -13.33%~sektor +10.98% k/k +4.57%~sektor +12.05% | 1,50~sektor 2,47 r/r -4.90%~sektor -16.14% k/k +10.37%~sektor -28.96% | |
| Przychody ze sprzedaży na akcję | 2,63 | 6,48 r/r +146.46% | 1,21 | 1,50 r/r -76.89% k/k +23.37% | 1,53 k/k +2.26% | 1,96 k/k +27.99% | 2,32 r/r +91.41% k/k +18.54% | 2,47 r/r +65.13% k/k +6.43% | 2,84 r/r +85.49% k/k +14.87% | 2,81 r/r +43.48% k/k -1.00% | 3,05 r/r +31.27% k/k +8.45% | 3,42 r/r +38.36% k/k +12.17% | 2,91 r/r +2.37% k/k -15.01% | 2,24 r/r -20.29% k/k -22.91% | 1,50 r/r -50.74% k/k -32.99% | |
| Cena / Przychody ze sprzedaży | | | | | 2,51~sektor 2,12 | 1,34~sektor 1,60 k/k -46.69%~sektor -24.37% | 0,97~sektor 1,65 k/k -27.56%~sektor +2.72% | 0,88~sektor 1,69 k/k -9.38%~sektor +2.49% | 0,67~sektor 1,42 r/r -73.47%~sektor -32.92% k/k -24.19%~sektor -15.76% | 0,70~sektor 1,49 r/r -47.33%~sektor -6.91% k/k +5.82%~sektor +4.96% | 0,69~sektor 1,45 r/r -28.90%~sektor -11.67% k/k -2.20%~sektor -2.53% | 0,64~sektor 2,25 r/r -27.06%~sektor +33.50% k/k -7.03%~sektor +54.90% | 0,50~sektor 2,07 r/r -25.57%~sektor +45.25% k/k -22.64%~sektor -8.34% | 0,54~sektor 2,97 r/r -23.34%~sektor +99.29% k/k +8.99%~sektor +44.02% | 0,85~sektor 2,23 r/r +22.78%~sektor +52.93% k/k +56.63%~sektor -25.20% | |
| Zysk na akcję | 0,29 | 1,77 r/r +517.07% | 0,21 | 0,44 r/r -75.38% k/k +111.80% | 0,53 k/k +20.39% | 0,50 k/k -5.47% | 0,23 r/r +12.87% k/k -53.17% | 0,04 r/r -90.28% k/k -81.76% | -0,10 r/r -118.76% k/k -332.31% | 0,07 r/r -85.98% k/k +170.66% | 0,28 r/r +21.60% k/k +306.03% | 0,18 r/r +333.73% k/k -34.93% | -0,21 r/r -113.91% k/k -214.57% | -0,60 r/r -955.89% k/k -182.72% | -0,67 r/r -336.87% k/k -12.37% | |
| Cena / Zysk | | | | | 7,31~sektor 10,37 | 5,28~sektor 9,59 k/k -27.82%~sektor -7.52% | 9,68~sektor 10,25 k/k +83.39%~sektor +6.90% | 51,17~sektor 13,48 k/k +428.55%~sektor +31.51% | | 28,44~sektor 13,50 r/r +438.66%~sektor +40.80% | 7,43~sektor 14,50 r/r -23.24%~sektor +41.50% k/k -73.87%~sektor +7.43% | 11,91~sektor 20,03 r/r -76.73%~sektor +48.59% k/k +60.26%~sektor +38.10% | | | | |
| Zysk operacyjny na akcję | 0,32 | 2,43 r/r +670.16% | 0,31 | 0,50 r/r -79.44% k/k +58.62% | 0,60 k/k +19.93% | 0,56 k/k -5.60% | 0,29 r/r -6.65% k/k -48.02% | 0,08 r/r -83.70% k/k -72.30% | -0,05 r/r -107.89% k/k -158.06% | 0,09 r/r -83.24% k/k +300.42% | 0,38 r/r +29.85% k/k +302.85% | 0,18 r/r +116.85% k/k -53.74% | -0,25 r/r -426.91% k/k -241.07% | -0,61 r/r -743.45% k/k -144.75% | -0,74 r/r -294.70% k/k -21.90% | |
| Cena / Zysk operacyjny | | | | | 6,42~sektor 6,78 | 4,64~sektor 7,41 k/k -27.72%~sektor +9.21% | 7,67~sektor 7,67 k/k +65.20%~sektor +3.48% | 26,69~sektor 12,73 k/k +248.21%~sektor +66.05% | | 20,92~sektor 9,71 r/r +350.92%~sektor +31.05% | 5,51~sektor 11,32 r/r -28.12%~sektor +47.65% k/k -73.67%~sektor +16.59% | 12,42~sektor 12,42 r/r -53.46%~sektor -2.40% k/k +125.44%~sektor +9.76% | | | | |
| Enterprise Value na akcję | | | | | 2,76 | 1,84 k/k -33.39% | 1,65 k/k -10.22% | 1,95 k/k +17.82% | 1,84 r/r -33.43% k/k -5.53% | 1,35 r/r -26.58% k/k -26.53% | 1,60 r/r -3.31% k/k +18.23% | 1,59 r/r -18.33% k/k -0.48% | 1,36 r/r -25.95% k/k -14.35% | 1,14 r/r -15.46% k/k -16.12% | 1,29 r/r -19.10% k/k +13.14% | |
| EV / Przychody ze sprzedaży | | | | | 1,81~sektor 2,10 | 0,94~sektor 1,72 k/k -47.96%~sektor -18.00% | 0,71~sektor 1,84 k/k -24.26%~sektor +6.97% | 0,79~sektor 1,92 k/k +10.71%~sektor +4.01% | 0,65~sektor 1,75 r/r -64.11%~sektor -16.66% k/k -17.76%~sektor -8.66% | 0,48~sektor 1,73 r/r -48.83%~sektor +0.18% k/k -25.79%~sektor -1.42% | 0,52~sektor 1,73 r/r -26.34%~sektor -5.90% k/k +9.03%~sektor +0.48% | 0,47~sektor 2,24 r/r -40.97%~sektor +17.17% k/k -11.28%~sektor +29.51% | 0,47~sektor 2,25 r/r -27.68%~sektor +28.77% k/k +0.75%~sektor +0.38% | 0,51~sektor 2,97 r/r +6.05%~sektor +71.96% k/k +8.82%~sektor +31.64% | 0,86~sektor 2,32 r/r +64.22%~sektor +34.00% k/k +68.83%~sektor -21.70% | |
| EV / EBIT | | | | | 4,62~sektor 3,26 | 3,26~sektor 3,26 k/k -29.44%~sektor +0.16% | 5,63~sektor 5,26 k/k +72.71%~sektor +61.33% | 23,96~sektor 0,77 k/k +325.38%~sektor -85.39% | -38,97~sektor -3,59 r/r -943.14%~sektor -210.15% k/k -262.63%~sektor -566.67% | 14,29~sektor -1,75 r/r +338.10%~sektor -153.65% k/k +136.67%~sektor +51.21% | 4,19~sektor -2,46 r/r -25.54%~sektor -146.66% k/k -70.64%~sektor -40.30% | 9,03~sektor -4,91 r/r -62.34%~sektor -738.21% k/k +115.15%~sektor -99.80% | -5,48~sektor -4,71 r/r +85.94%~sektor -31.33% k/k -160.71%~sektor +3.97% | -1,88~sektor -3,84 r/r -113.14%~sektor -119.33% k/k +65.73%~sektor +18.52% | -1,74~sektor -4,65 r/r -141.55%~sektor -89.52% k/k +7.19%~sektor -21.23% | |
| EV / EBITDA | | | | | 4,62~sektor 3,94 | 3,26~sektor 3,61 k/k -29.46%~sektor -8.37% | 5,51~sektor 4,11 k/k +69.20%~sektor +13.70% | 22,05~sektor 2,85 k/k +300.14%~sektor -30.68% | -46,44~sektor -6,29 r/r -1105.61%~sektor -259.43% k/k -310.57%~sektor -320.74% | 13,20~sektor -2,43 r/r +305.35%~sektor -167.35% k/k +128.43%~sektor +61.29% | 4,17~sektor -3,09 r/r -24.41%~sektor -175.24% k/k -68.45%~sektor -27.02% | 8,92~sektor -2,13 r/r -59.55%~sektor -174.79% k/k +114.14%~sektor +31.09% | -5,52~sektor -5,52 r/r +88.10%~sektor +12.10% k/k -161.92%~sektor -159.44% | -1,88~sektor -1,88 r/r -114.27%~sektor +22.55% k/k +65.89%~sektor +65.89% | -1,75~sektor -0,97 r/r -141.95%~sektor +68.51% k/k +7.25%~sektor +48.36% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
