Wskaźniki wartości rynkowej DEG (DETGAMES)
1.45-0.02(-1.36%)DETALION GAMES SPÓŁKA AKCYJNA
2018/Q4 (gru 18) | 2019/Q4 (gru 19) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | 2024/Q1 (mar 24) | 2024/Q2 (cze 24) | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Kurs | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | |
Liczba akcji | 1 000 000 | 1 750 000 | 2 000 000 | 2 000 000 | 2 000 000 | 2 000 000 | 2 000 000 | 2 000 000 | 2 000 000 | 2 000 000 | 2 000 000 | 2 000 000 | 2 000 000 | 2 124 900 | 2 124 900 | 2 124 900 | 2 124 900 | 2 124 900 | |
Wartość księgowa na akcję | 0.10 | 0.24 r/r +140.60% | 0.77 | 0.66 r/r +173.28% k/k -14.44% | 0.62 k/k -6.31% | 0.58 k/k -6.25% | 0.55 r/r -28.11% k/k -4.33% | 0.66 r/r +0.99% k/k +20.18% | 0.65 r/r +5.52% k/k -2.11% | 0.62 r/r +7.97% k/k -4.08% | 0.58 r/r +4.43% k/k -7.46% | 0.55 r/r -16.72% k/k -4.16% | 0.51 r/r -21.62% k/k -7.87% | 0.43 r/r -30.63% k/k -15.11% | 0.41 r/r -28.87% k/k -5.11% | 0.30 r/r -46.29% k/k -27.63% | 0.27 r/r -47.71% k/k -10.30% | 0.25 r/r -42.43% k/k -6.53% | |
Cena / Wartość księgowa | 14.50~sektor 3.19 | 6.03~sektor 4.04 r/r -58.43%~sektor +26.44% | 1.89~sektor 2.82 | 2.21~sektor 2.80 r/r -63.41%~sektor -30.68% k/k +16.88%~sektor -0.94% | 2.35~sektor 2.67 k/k +6.74%~sektor -4.68% | 2.51~sektor 2.60 k/k +6.67%~sektor -2.51% | 2.62~sektor 2.62 r/r +39.09%~sektor -7.06% k/k +4.52%~sektor +0.96% | 2.18~sektor 2.50 r/r -0.98%~sektor -10.61% k/k -16.79%~sektor -4.73% | 2.23~sektor 2.19 r/r -5.23%~sektor -17.94% k/k +2.16%~sektor -12.49% | 2.33~sektor 2.18 r/r -7.38%~sektor -15.97% k/k +4.25%~sektor -0.16% | 2.51~sektor 2.31 r/r -4.24%~sektor -11.84% k/k +8.06%~sektor +5.91% | 2.62~sektor 2.54 r/r +20.08%~sektor +1.40% k/k +4.34%~sektor +9.58% | 2.85~sektor 2.27 r/r +27.57%~sektor +3.74% k/k +8.54%~sektor -10.46% | 3.35~sektor 2.17 r/r +44.16%~sektor -0.68% k/k +17.81%~sektor -4.42% | 3.53~sektor 2.12 r/r +40.60%~sektor -8.19% k/k +5.39%~sektor -2.10% | 4.88~sektor 2.36 r/r +86.22%~sektor -6.77% k/k +38.19%~sektor +11.28% | 5.44~sektor 2.27 r/r +91.28%~sektor +0.15% k/k +11.48%~sektor -3.81% | 5.82~sektor 2.47 r/r +73.72%~sektor +13.67% k/k +7.00%~sektor +8.48% | |
Wartość księgowa Grahama na akcję | 0.10 | 0.24 r/r +140.60% | 0.77 | 0.66 r/r +173.28% k/k -14.44% | 0.62 k/k -6.31% | 0.58 k/k -6.25% | 0.55 r/r -28.11% k/k -4.33% | 0.66 r/r +0.99% k/k +20.18% | -0.04 r/r -106.09% k/k -105.65% | -0.06 r/r -110.48% k/k -61.33% | -0.09 r/r -116.20% k/k -47.93% | -0.10 r/r -114.53% k/k -7.82% | -0.10 r/r -166.67% k/k -3.63% | -0.13 r/r -106.94% k/k -25.20% | -0.14 r/r -57.21% k/k -12.38% | -0.19 r/r -92.64% k/k -32.13% | -0.20 r/r -100.00% k/k -7.58% | -0.20 r/r -61.26% k/k -0.95% | |
Cena / Wartość księgowa Grahama | 14.50~sektor 3.83 | 6.03~sektor 5.11 r/r -58.43%~sektor +33.52% | 1.89~sektor 4.88 | 2.21~sektor 3.41 r/r -63.41%~sektor -33.23% k/k +16.88%~sektor -30.07% | 2.35~sektor 3.73 k/k +6.74%~sektor +9.44% | 2.51~sektor 4.19 k/k +6.67%~sektor +12.31% | 2.62~sektor 3.21 r/r +39.09%~sektor -34.22% k/k +4.52%~sektor -23.47% | 2.18~sektor 3.34 r/r -0.98%~sektor -2.10% k/k -16.79%~sektor +4.08% | |||||||||||
Przychody ze sprzedaży na akcję | 0.00 | 0.13 | 0.17 | 0.20 r/r +53.37% k/k +16.13% | 0.26 k/k +29.04% | 0.33 k/k +28.18% | 0.39 r/r +127.86% k/k +18.63% | 0.43 r/r +119.19% k/k +11.71% | 0.38 r/r +48.92% k/k -12.33% | 0.25 r/r -24.58% k/k -35.09% | 0.12 r/r -67.95% k/k -49.60% | 0.02 r/r -94.47% k/k -80.72% | 0.00 r/r -99.34% k/k -89.58% | 0.01 r/r -97.53% k/k +144.00% | 0.02 r/r -86.43% k/k +177.05% | 0.02 r/r -21.67% k/k +11.24% | 0.02 r/r +636.00% k/k -2.13% | 0.02 r/r +170.49% k/k -10.33% | |
Cena / Przychody ze sprzedaży | 11.23~sektor 4.04 | 8.50~sektor 2.94 | 7.32~sektor 3.66 r/r -34.78%~sektor -9.42% k/k -13.89%~sektor +24.46% | 5.68~sektor 3.31 k/k -22.51%~sektor -9.62% | 4.43~sektor 3.41 k/k -21.98%~sektor +3.11% | 3.73~sektor 3.18 r/r -56.11%~sektor +8.08% k/k -15.70%~sektor -6.81% | 3.34~sektor 3.34 r/r -54.38%~sektor -8.79% k/k -10.48%~sektor +5.03% | 3.81~sektor 2.98 r/r -32.85%~sektor -10.12% k/k +14.06%~sektor -10.93% | 5.87~sektor 2.79 r/r +32.59%~sektor -18.19% k/k +54.05%~sektor -6.15% | 11.65~sektor 2.60 r/r +212.05%~sektor -18.26% k/k +98.40%~sektor -6.90% | 60.42~sektor 2.55 r/r +1708.34%~sektor -23.75% k/k +418.75%~sektor -2.02% | 580.00~sektor 2.35 r/r +15119.90%~sektor -20.98% k/k +860.00%~sektor -7.70% | 237.01~sektor 2.38 r/r +3937.34%~sektor -14.70% k/k -59.14%~sektor +1.30% | 85.59~sektor 2.48 r/r +634.86%~sektor -4.54% k/k -63.89%~sektor +4.19% | 77.03~sektor 2.88 r/r +27.49%~sektor +12.86% k/k -10.00%~sektor +15.85% | 79.00~sektor 2.91 r/r -86.38%~sektor +23.79% k/k +2.56%~sektor +1.24% | 88.03~sektor 3.55 r/r -62.86%~sektor +49.00% k/k +11.43%~sektor +21.93% | ||
Zysk na akcję | 0.00 | -0.02 | -0.06 | -0.17 r/r -893.98% k/k -175.00% | -0.18 k/k -8.48% | -0.22 k/k -24.58% | -0.22 r/r -260.83% k/k +2.91% | -0.14 r/r +13.03% k/k +33.72% | -0.12 r/r +35.20% k/k +19.16% | -0.10 r/r +53.59% k/k +10.78% | -0.13 r/r +42.26% k/k -20.77% | -0.11 r/r +22.65% k/k +11.20% | -0.14 r/r -21.12% k/k -26.58% | -0.15 r/r -47.73% k/k -8.83% | -0.13 r/r -4.64% k/k +14.45% | -0.22 r/r -99.28% k/k -69.11% | -0.21 r/r -50.04% k/k +4.70% | -0.18 r/r -19.75% k/k +13.14% | |
Cena / Zysk | |||||||||||||||||||
Zysk operacyjny na akcję | 0.00 | -0.02 | -0.06 | -0.16 r/r -890.96% k/k -174.17% | -0.18 k/k -8.51% | -0.22 k/k -24.65% | -0.22 r/r -258.33% k/k +3.37% | -0.14 r/r +13.98% k/k +34.19% | -0.11 r/r +36.69% k/k +20.14% | -0.10 r/r +55.51% k/k +12.39% | -0.12 r/r +44.19% k/k -21.21% | -0.10 r/r +26.50% k/k +13.33% | -0.13 r/r -17.26% k/k -27.40% | -0.14 r/r -46.36% k/k -9.36% | -0.12 r/r -2.00% k/k +15.53% | -0.21 r/r -105.48% k/k -74.59% | -0.20 r/r -53.43% k/k +4.87% | -0.18 r/r -20.84% k/k +13.87% | |
Cena / Zysk operacyjny | |||||||||||||||||||
Enterprise Value na akcję | 1.35 | 1.37 r/r +1.31% | 0.97 | 1.09 r/r -20.63% k/k +11.45% | 1.25 k/k +15.48% | 1.45 k/k +15.32% | 1.51 r/r +54.57% k/k +4.15% | 1.47 r/r +35.56% k/k -2.26% | 1.52 r/r +20.98% k/k +3.06% | 1.51 r/r +4.67% k/k -0.23% | 1.53 r/r +1.59% k/k +1.09% | 1.54 r/r +4.32% k/k +0.36% | 1.54 r/r +1.45% k/k +0.23% | 1.53 r/r +1.31% k/k -0.37% | 1.54 r/r +0.50% k/k +0.28% | 1.54 r/r +0.23% k/k +0.09% | 1.54 r/r +0.12% k/k +0.12% | 1.54 r/r +0.55% k/k +0.06% | |
EV / Przychody ze sprzedaży | 10.59~sektor 3.65 | 5.71~sektor 2.95 | 5.48~sektor 3.30 r/r -48.23%~sektor -9.68% k/k -4.03%~sektor +11.75% | 4.91~sektor 3.22 k/k -10.51%~sektor -2.38% | 4.41~sektor 3.24 k/k -10.04%~sektor +0.82% | 3.88~sektor 2.94 r/r -32.16%~sektor -0.46% k/k -12.20%~sektor -9.50% | 3.39~sektor 2.98 r/r -38.15%~sektor -9.65% k/k -12.51%~sektor +1.43% | 3.99~sektor 2.88 r/r -18.76%~sektor -10.66% k/k +17.55%~sektor -3.47% | 6.13~sektor 2.69 r/r +38.78%~sektor -17.15% k/k +53.69%~sektor -6.51% | 12.29~sektor 2.48 r/r +217.02%~sektor -15.55% k/k +100.56%~sektor -7.75% | 63.96~sektor 2.46 r/r +1786.34%~sektor -17.56% k/k +420.62%~sektor -0.98% | 615.40~sektor 2.25 r/r +15340.97%~sektor -21.91% k/k +862.19%~sektor -8.56% | 250.55~sektor 2.16 r/r +3990.22%~sektor -19.60% k/k -59.29%~sektor -3.75% | 90.73~sektor 2.26 r/r +638.50%~sektor -9.06% k/k -63.79%~sektor +4.36% | 81.73~sektor 2.49 r/r +27.78%~sektor +1.26% k/k -9.92%~sektor +10.25% | 83.93~sektor 2.69 r/r -86.36%~sektor +19.60% k/k +2.69%~sektor +8.00% | 93.57~sektor 3.12 r/r -62.65%~sektor +44.56% k/k +11.50%~sektor +16.34% | ||
EV / EBIT | -82.53~sektor -2.60 | -16.23~sektor -0.86 | -6.60~sektor -2.07 r/r +92.00%~sektor +20.30% k/k +59.35%~sektor -140.67% | -7.02~sektor -1.27 k/k -6.42%~sektor +38.39% | -6.50~sektor -1.56 k/k +7.49%~sektor -22.20% | -7.00~sektor -2.35 r/r +56.86%~sektor -173.59% k/k -7.78%~sektor -50.99% | -10.40~sektor -1.22 r/r -57.59%~sektor +40.92% k/k -48.51%~sektor +48.03% | -13.42~sektor -3.96 r/r -91.11%~sektor -210.79% k/k -29.05%~sektor -224.12% | -15.28~sektor -2.14 r/r -135.24%~sektor -37.21% k/k -13.88%~sektor +46.05% | -12.75~sektor -1.51 r/r -82.02%~sektor +35.85% k/k +16.60%~sektor +29.41% | -14.76~sektor 1.60 r/r -41.93%~sektor +230.69% k/k -15.80%~sektor +205.87% | -11.61~sektor -0.52 r/r +13.48%~sektor +86.78% k/k +21.33%~sektor -132.80% | -10.58~sektor 1.59 r/r +30.80%~sektor +174.45% k/k +8.92%~sektor +403.74% | -12.56~sektor 1.00 r/r +1.44%~sektor +166.42% k/k -18.79%~sektor -37.03% | -7.20~sektor -2.21 r/r +51.21%~sektor -238.37% k/k +42.68%~sektor -320.58% | -7.58~sektor -2.81 r/r +34.75%~sektor -437.33% k/k -5.22%~sektor -27.36% | -8.80~sektor -3.22 r/r +16.75%~sektor -302.68% k/k -16.20%~sektor -14.57% | ||
EV / EBITDA | -82.53~sektor -3.01 | -16.23~sektor 3.42 | -6.60~sektor 1.19 r/r +92.00%~sektor +139.56% k/k +59.35%~sektor -65.26% | -7.02~sektor 1.25 k/k -6.42%~sektor +5.02% | -6.50~sektor 1.07 k/k +7.49%~sektor -14.73% | -7.00~sektor -0.87 r/r +56.86%~sektor -125.26% k/k -7.78%~sektor -181.21% | -10.40~sektor -1.19 r/r -57.59%~sektor -200.46% k/k -48.51%~sektor -38.14% | -13.42~sektor -2.57 r/r -91.11%~sektor -305.49% k/k -29.05%~sektor -114.82% | -15.28~sektor -0.35 r/r -135.24%~sektor -132.73% k/k -13.88%~sektor +86.42% | -17.09~sektor 2.21 r/r -144.05%~sektor +355.95% k/k -11.82%~sektor +735.01% | -27.41~sektor 4.90 r/r -163.58%~sektor +510.32% k/k -60.40%~sektor +121.45% | -21.08~sektor 3.66 r/r -57.04%~sektor +242.49% k/k +23.11%~sektor -25.40% | -21.01~sektor 4.07 r/r -37.50%~sektor +1267.25% k/k +0.29%~sektor +11.26% | -24.37~sektor 3.55 r/r -42.63%~sektor +60.45% k/k -15.99%~sektor -12.71% | -9.94~sektor 1.31 r/r +63.75%~sektor -73.24% k/k +59.23%~sektor -63.07% | -11.06~sektor -0.93 r/r +47.53%~sektor -125.38% k/k -11.28%~sektor -170.76% | -13.88~sektor -1.69 r/r +33.96%~sektor -141.43% k/k -25.50%~sektor -81.62% |
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
Informacje
ISIN: | PLDTLGM00019 |
---|---|
Liczba akcji: | 2 124 900 |
Kapitalizacja: | 3 081 105 |
Enterprise Value: | 3 275 105 |
Branża: | Gry |
Detalion Games to reaktywacja studia znanego m.in. z serii Schizm oraz gry Sentinel: Strażnik Grobowca. Zespołowi deweloperskiemu przewodzi Roland... Detalion Games to reaktywacja studia znanego m.in. z serii Schizm oraz gry Sentinel: Strażnik Grobowca. Zespołowi deweloperskiemu przewodzi Roland Pantoła, który uważany jest za prekursora gamingu w Polsce. Zaczął on tworzyć we wczesnych latach 90. XX w. pracując w tym czasie nad wieloma tytułami, w tym nad kultową serią Schizm. To właśnie nowa produkcja Nemezis: Mysterious Journey III jest głównym projektem studia w 2020 r. i znaczna część z pozyskanej kwoty od inwestorów będzie przeznaczona na jego dalszą realizację. Aktualnie połowa prac nad grą została zakończona, a jej wydanie planowane jest na przełomie 2020/2021 r. Detalion Games zamierza równolegle, przy ścisłej współpracy z PlayWay, prowadzić prace preprodukcyjne dla gier m.in. z obszaru symulatorów. Takie działanie ma zapewnić dywersyfikację przychodów spółki.
Nazwa: | DETALION GAMES SPÓŁKA AKCYJNA |
---|---|
Adres: | ul. Wernyhory 29A, 02-727, Warszawa, POLSKA |
CEO: | Agnieszka Hałasińska |
NIP: | 5213864750 |
REGON: | 383194355 |
KRS: | 0000783804 |
WWW: | http://www.detalion.com/ |