|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
Kurs | 0.00 | 0.00 | 0.00 | 9.05 | 7.30 | 5.90 | 4.20 | 2.79 | 2.60 | 3.50 | 2.68 | 2.58 | 2.80 | 2.28 | 2.90 | 1.81 | 2.44 | 1.70 | |
Liczba akcji | 1 000 000 | 1 750 000 | 2 000 000 | 2 000 000 | 2 000 000 | 2 000 000 | 2 000 000 | 2 000 000 | 2 000 000 | 2 000 000 | 2 000 000 | 2 000 000 | 2 000 000 | 2 124 900 | 2 124 900 | 2 124 900 | 2 124 900 | 2 124 900 | |
Wartość księgowa na akcję | 0.10 | 0.24 r/r +140.60% | 0.77 | 0.66 r/r +173.28% k/k -14.44% | 0.62 k/k -6.31% | 0.58 k/k -6.25% | 0.55 r/r -28.11% k/k -4.33% | 0.66 r/r +0.99% k/k +20.18% | 0.65 r/r +5.52% k/k -2.11% | 0.62 r/r +7.97% k/k -4.08% | 0.58 r/r +4.43% k/k -7.46% | 0.55 r/r -16.72% k/k -4.16% | 0.51 r/r -21.62% k/k -7.87% | 0.43 r/r -30.63% k/k -15.11% | 0.41 r/r -28.87% k/k -5.11% | 0.30 r/r -46.29% k/k -27.63% | 0.27 r/r -47.71% k/k -10.30% | 0.25 r/r -42.43% k/k -6.53% | |
Cena / Wartość księgowa | | | | 13.76~sektor 7.79 | 11.85~sektor 7.17 k/k -13.87%~sektor -7.95% | 10.21~sektor 7.03 k/k -13.86%~sektor -1.93% | 7.60~sektor 7.11 k/k -25.53%~sektor +1.16% | 4.19~sektor 5.59 r/r -69.51%~sektor -28.22% k/k -44.82%~sektor -21.39% | 4.00~sektor 4.77 r/r -66.25%~sektor -33.44% k/k -4.63%~sektor -14.65% | 5.61~sektor 3.18 r/r -45.01%~sektor -54.77% k/k +40.34%~sektor -33.36% | 4.64~sektor 2.94 r/r -38.90%~sektor -58.72% k/k -17.26%~sektor -7.69% | 4.67~sektor 3.35 r/r +11.23%~sektor -40.13% k/k +0.45%~sektor +14.02% | 5.50~sektor 3.37 r/r +37.39%~sektor -29.48% k/k +17.79%~sektor +0.53% | 5.27~sektor 3.32 r/r -6.09%~sektor +4.49% k/k -4.07%~sektor -1.24% | 7.07~sektor 3.24 r/r +52.15%~sektor +10.51% k/k +34.05%~sektor -2.37% | 6.10~sektor 2.90 r/r +30.64%~sektor -13.37% k/k -13.75%~sektor -10.61% | 9.16~sektor 2.65 r/r +66.68%~sektor -21.12% k/k +50.29%~sektor -8.47% | 6.83~sektor 2.55 r/r +29.53%~sektor -23.35% k/k -25.45%~sektor -4.03% | |
Wartość księgowa Grahama na akcję | 0.10 | 0.24 r/r +140.60% | 0.77 | 0.66 r/r +173.28% k/k -14.44% | 0.62 k/k -6.31% | 0.58 k/k -6.25% | 0.55 r/r -28.11% k/k -4.33% | 0.66 r/r +0.99% k/k +20.18% | -0.04 r/r -106.09% k/k -105.65% | -0.06 r/r -110.48% k/k -61.33% | -0.09 r/r -116.20% k/k -47.93% | -0.10 r/r -114.53% k/k -7.82% | -0.10 r/r -166.67% k/k -3.63% | -0.13 r/r -106.94% k/k -25.20% | -0.14 r/r -57.21% k/k -12.38% | -0.19 r/r -92.64% k/k -32.13% | -0.20 r/r -100.00% k/k -7.58% | -0.20 r/r -61.26% k/k -0.95% | |
Cena / Wartość księgowa Grahama | | | | 13.76~sektor 10.15 | 11.85~sektor 10.01 k/k -13.87%~sektor -1.34% | 10.21~sektor 8.46 k/k -13.86%~sektor -15.48% | 7.60~sektor 8.67 k/k -25.53%~sektor +2.45% | 4.19~sektor 7.25 r/r -69.51%~sektor -28.62% k/k -44.82%~sektor -16.45% | | | | | | | | | | | |
Przychody ze sprzedaży na akcję | 0.00 | 0.13 | 0.17 | 0.20 r/r +53.37% k/k +16.13% | 0.26 k/k +29.04% | 0.33 k/k +28.18% | 0.39 r/r +127.86% k/k +18.63% | 0.43 r/r +119.19% k/k +11.71% | 0.38 r/r +48.92% k/k -12.33% | 0.25 r/r -24.58% k/k -35.09% | 0.12 r/r -67.95% k/k -49.60% | 0.02 r/r -94.47% k/k -80.72% | 0.00 r/r -99.34% k/k -89.58% | 0.01 r/r -97.53% k/k +144.00% | 0.02 r/r -86.43% k/k +177.05% | 0.02 r/r -21.67% k/k +11.24% | 0.02 r/r +636.00% k/k -2.13% | 0.02 r/r +170.49% k/k -10.33% | |
Cena / Przychody ze sprzedaży | | | | 45.69~sektor 8.65 | 28.57~sektor 9.45 k/k -37.46%~sektor +9.23% | 18.00~sektor 9.20 k/k -37.00%~sektor -2.63% | 10.81~sektor 8.70 k/k -39.94%~sektor -5.42% | 6.42~sektor 6.88 r/r -85.95%~sektor -20.45% k/k -40.64%~sektor -20.92% | 6.83~sektor 7.03 r/r -76.08%~sektor -25.61% k/k +6.48%~sektor +2.15% | 14.17~sektor 5.10 r/r -21.28%~sektor -44.56% k/k +107.37%~sektor -27.43% | 21.53~sektor 3.93 r/r +99.12%~sektor -54.84% k/k +51.91%~sektor -22.96% | 107.50~sektor 3.55 r/r +1575.21%~sektor -48.47% k/k +399.39%~sektor -9.78% | 1 120.00~sektor 3.89 r/r +16290.80%~sektor -44.68% k/k +941.86%~sektor +9.66% | 372.67~sektor 3.74 r/r +2530.03%~sektor -26.67% k/k -66.73%~sektor -3.80% | 171.17~sektor 3.73 r/r +695.19%~sektor -5.19% k/k -54.07%~sektor -0.39% | 96.15~sektor 3.34 r/r -10.56%~sektor -5.69% k/k -43.83%~sektor -10.25% | 132.94~sektor 3.38 r/r -88.13%~sektor -13.11% k/k +38.26%~sektor +1.04% | 103.21~sektor 3.77 r/r -72.31%~sektor +0.78% k/k -22.37%~sektor +11.56% | |
Zysk na akcję | 0.00 | -0.02 | -0.06 | -0.17 r/r -893.98% k/k -175.00% | -0.18 k/k -8.48% | -0.22 k/k -24.58% | -0.22 r/r -260.83% k/k +2.91% | -0.14 r/r +13.03% k/k +33.72% | -0.12 r/r +35.20% k/k +19.16% | -0.10 r/r +53.59% k/k +10.78% | -0.13 r/r +42.26% k/k -20.77% | -0.11 r/r +22.65% k/k +11.20% | -0.14 r/r -21.12% k/k -26.58% | -0.15 r/r -47.73% k/k -8.83% | -0.13 r/r -4.64% k/k +14.45% | -0.22 r/r -99.28% k/k -69.11% | -0.21 r/r -50.04% k/k +4.70% | -0.18 r/r -19.75% k/k +13.14% | |
Cena / Zysk | | | | | | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | 0.00 | -0.02 | -0.06 | -0.16 r/r -890.96% k/k -174.17% | -0.18 k/k -8.51% | -0.22 k/k -24.65% | -0.22 r/r -258.33% k/k +3.37% | -0.14 r/r +13.98% k/k +34.19% | -0.11 r/r +36.69% k/k +20.14% | -0.10 r/r +55.51% k/k +12.39% | -0.12 r/r +44.19% k/k -21.21% | -0.10 r/r +26.50% k/k +13.33% | -0.13 r/r -17.26% k/k -27.40% | -0.14 r/r -46.36% k/k -9.36% | -0.12 r/r -2.00% k/k +15.53% | -0.21 r/r -105.48% k/k -74.59% | -0.20 r/r -53.43% k/k +4.87% | -0.18 r/r -20.84% k/k +13.87% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | | | |
Enterprise Value na akcję | | | | 8.68 | 7.10 k/k -18.18% | 5.89 k/k -17.08% | 4.26 k/k -27.76% | 2.81 r/r -67.67% k/k -34.05% | 2.67 r/r -62.46% k/k -4.99% | 3.56 r/r -39.51% k/k +33.62% | 2.76 r/r -35.15% k/k -22.55% | 2.67 r/r -5.04% k/k -3.42% | 2.89 r/r +8.33% k/k +8.39% | 2.36 r/r -33.69% k/k -18.20% | 2.99 r/r +8.25% k/k +26.42% | 1.90 r/r -28.76% k/k -36.44% | 2.53 r/r -12.40% k/k +33.28% | 1.79 r/r -24.19% k/k -29.21% | |
EV / Przychody ze sprzedaży | | | | 43.85~sektor 8.48 | 27.80~sektor 9.47 k/k -36.59%~sektor +11.70% | 17.99~sektor 8.08 k/k -35.31%~sektor -14.68% | 10.95~sektor 8.48 k/k -39.10%~sektor +5.00% | 6.47~sektor 6.56 r/r -85.25%~sektor -22.56% k/k -40.96%~sektor -22.61% | 7.01~sektor 7.00 r/r -74.79%~sektor -26.07% k/k +8.37%~sektor +6.65% | 14.43~sektor 4.69 r/r -19.80%~sektor -41.93% k/k +105.84%~sektor -32.99% | 22.16~sektor 3.83 r/r +102.35%~sektor -54.83% k/k +53.65%~sektor -18.32% | 111.04~sektor 3.29 r/r +1617.16%~sektor -49.92% k/k +400.98%~sektor -14.20% | 1 155.40~sektor 3.97 r/r +16387.11%~sektor -43.35% k/k +940.51%~sektor +20.64% | 386.21~sektor 3.67 r/r +2577.37%~sektor -21.83% k/k -66.57%~sektor -7.54% | 176.31~sektor 3.72 r/r +695.46%~sektor -2.92% k/k -54.35%~sektor +1.44% | 100.85~sektor 3.26 r/r -9.18%~sektor -0.83% k/k -42.80%~sektor -12.36% | 137.87~sektor 3.08 r/r -88.07%~sektor -22.43% k/k +36.70%~sektor -5.63% | 108.75~sektor 3.40 r/r -71.84%~sektor -7.26% k/k -21.12%~sektor +10.54% | |
EV / EBIT | | | | -52.78~sektor -5.74 | -39.80~sektor -9.77 k/k +24.59%~sektor -70.13% | -26.47~sektor -8.82 k/k +33.47%~sektor +9.75% | -19.79~sektor -6.01 k/k +25.24%~sektor +31.92% | -19.83~sektor -8.88 r/r +62.42%~sektor -54.57% k/k -0.21%~sektor -47.86% | -23.60~sektor -9.58 r/r +40.70%~sektor +2.01% k/k -18.97%~sektor -7.85% | -35.99~sektor -3.81 r/r -35.94%~sektor +56.81% k/k -52.52%~sektor +60.22% | -23.00~sektor -1.92 r/r -16.18%~sektor +68.06% k/k +36.10%~sektor +49.65% | -25.63~sektor 1.58 r/r -29.20%~sektor +117.81% k/k -11.43%~sektor +182.45% | -21.80~sektor -1.38 r/r +7.62%~sektor +85.62% k/k +14.93%~sektor -187.09% | -16.30~sektor 4.61 r/r +54.71%~sektor +220.97% k/k +25.22%~sektor +434.55% | -24.41~sektor 0.98 r/r -6.16%~sektor +151.14% k/k -49.76%~sektor -78.71% | -8.89~sektor -2.46 r/r +65.32%~sektor -255.56% k/k +63.60%~sektor -350.80% | -12.45~sektor -3.26 r/r +42.91%~sektor -136.79% k/k -40.07%~sektor -32.56% | -10.23~sektor -3.59 r/r +37.23%~sektor -177.93% k/k +17.79%~sektor -10.11% | |
EV / EBITDA | | | | -52.78~sektor 2.31 | -39.80~sektor -10.02 k/k +24.59%~sektor -534.64% | -26.47~sektor -0.22 k/k +33.47%~sektor +97.84% | -19.79~sektor -0.34 k/k +25.24%~sektor -59.05% | -19.83~sektor -8.15 r/r +62.42%~sektor -453.45% k/k -0.21%~sektor -2263.39% | -23.60~sektor -7.25 r/r +40.70%~sektor +27.68% k/k -18.97%~sektor +11.07% | -35.99~sektor -0.71 r/r -35.94%~sektor -229.09% k/k -52.52%~sektor +90.16% | -30.83~sektor 4.36 r/r -55.77%~sektor +1364.71% k/k +14.33%~sektor +711.26% | -47.59~sektor 6.34 r/r -139.94%~sektor +177.80% k/k -54.35%~sektor +45.38% | -39.57~sektor 5.05 r/r -67.68%~sektor +169.76% k/k +16.85%~sektor -20.26% | -32.39~sektor 4.89 r/r +10.00%~sektor +785.25% k/k +18.14%~sektor -3.30% | -47.37~sektor 5.95 r/r -53.63%~sektor +36.47% k/k -46.23%~sektor +21.73% | -12.26~sektor 2.35 r/r +74.23%~sektor -62.91% k/k +74.11%~sektor -60.49% | -18.16~sektor -1.36 r/r +54.09%~sektor -126.84% k/k -48.14%~sektor -157.70% | -16.13~sektor -1.68 r/r +50.21%~sektor -134.38% k/k +11.21%~sektor -23.88% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.