|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 194.00 | 194.00 | 194.00 | 194.00 | 194.00 | 194.00 | 194.00 | 194.00 | 194.00 | 194.00 | 194.00 | 194.00 | 194.00 | |
Liczba akcji | 1 401 232 | 1 401 232 | 1 586 232 | 1 586 232 | 1 586 232 | 1 586 232 | 1 982 790 | 1 982 790 | 1 982 790 | 1 982 790 | 1 982 790 | 2 379 347 | 2 379 347 | |
Wartość księgowa na akcję | 3.69 | 3.87 r/r +4.94% | 11.72 | 11.47 r/r +196.65% k/k -2.06% | 11.83 k/k +3.13% | 9.99 k/k -15.61% | 25.66 r/r +119.05% k/k +157.00% | 24.44 r/r +112.99% k/k -4.77% | 23.40 r/r +97.78% k/k -4.23% | 21.59 r/r +116.25% k/k -7.73% | 19.75 r/r -23.04% k/k -8.55% | 38.40 r/r +57.13% k/k +94.44% | 37.00 r/r +58.10% k/k -3.65% | |
Cena / Wartość księgowa | 52.63~sektor 1.22 | 50.15~sektor 1.32 r/r -4.70%~sektor +8.56% | 16.56~sektor 1.31 | 16.91~sektor 1.12 r/r -66.29%~sektor -15.14% k/k +2.10%~sektor -14.45% | 16.39~sektor 1.17 k/k -3.04%~sektor +4.25% | 19.43~sektor 1.14 k/k +18.50%~sektor -2.77% | 7.56~sektor 1.09 r/r -54.35%~sektor -17.01% k/k -61.09%~sektor -4.30% | 7.94~sektor 1.12 r/r -53.05%~sektor +0.33% k/k +5.01%~sektor +3.42% | 8.29~sektor 1.08 r/r -49.44%~sektor -7.46% k/k +4.42%~sektor -3.84% | 8.98~sektor 1.03 r/r -53.76%~sektor -8.99% k/k +8.38%~sektor -4.38% | 9.82~sektor 1.00 r/r +29.95%~sektor -7.88% k/k +9.34%~sektor -3.14% | 5.05~sektor 0.99 r/r -36.36%~sektor -12.32% k/k -48.57%~sektor -1.55% | 5.24~sektor 0.98 r/r -36.75%~sektor -9.02% k/k +3.78%~sektor -0.22% | |
Wartość księgowa Grahama na akcję | 0.29 | 3.23 r/r +1018.89% | 13.05 | 7.30 r/r +125.78% k/k -44.07% | 6.07 k/k -16.91% | 2.77 k/k -54.27% | 18.29 r/r +40.11% k/k +559.21% | 16.30 r/r +123.20% k/k -10.90% | -6.83 r/r -212.62% k/k -141.93% | -10.42 r/r -475.70% k/k -52.57% | -14.79 r/r -180.87% k/k -41.89% | 5.98 r/r -63.30% k/k +140.44% | 2.65 r/r +138.80% k/k -55.68% | |
Cena / Wartość księgowa Grahama | 671.21~sektor 2.95 | 60.00~sektor 3.09 r/r -91.06%~sektor +4.71% | 14.86~sektor 2.27 | 26.57~sektor 2.63 r/r -55.71%~sektor -14.81% k/k +78.80%~sektor +15.98% | 31.98~sektor 2.09 k/k +20.35%~sektor -20.36% | 69.92~sektor 2.15 k/k +118.65%~sektor +2.59% | 10.61~sektor 3.07 r/r -28.63%~sektor +35.18% k/k -84.83%~sektor +42.67% | 11.91~sektor 2.91 r/r -55.20%~sektor +10.79% k/k +12.24%~sektor -4.95% | | | | 32.44~sektor 2.44 r/r +172.47%~sektor -16.30% | 73.19~sektor 2.15 k/k +125.62%~sektor -11.80% | |
Przychody ze sprzedaży na akcję | 19.35 | 18.19 r/r -6.01% | 15.97 | 21.03 r/r +15.61% k/k +31.66% | 20.05 k/k -4.64% | 17.71 k/k -11.70% | 13.17 r/r -17.56% k/k -25.64% | 10.94 r/r -47.96% k/k -16.89% | 12.82 r/r -36.08% k/k +17.12% | 15.79 r/r -10.83% k/k +23.20% | 20.13 r/r +52.87% k/k +27.48% | 18.51 r/r +69.16% k/k -8.03% | 17.79 r/r +38.84% k/k -3.88% | |
Cena / Przychody ze sprzedaży | 10.02~sektor 0.65 | 10.67~sektor 0.79 r/r +6.40%~sektor +21.77% | 12.15~sektor 0.61 | 9.23~sektor 0.60 r/r -13.51%~sektor -23.68% k/k -24.05%~sektor -1.26% | 9.67~sektor 0.57 k/k +4.87%~sektor -5.02% | 10.96~sektor 0.54 k/k +13.24%~sektor -6.28% | 14.73~sektor 0.51 r/r +21.29%~sektor -15.68% k/k +34.48%~sektor -4.07% | 17.73~sektor 0.52 r/r +92.15%~sektor -13.27% k/k +20.32%~sektor +1.56% | 15.14~sektor 0.50 r/r +56.46%~sektor -12.57% k/k -14.61%~sektor -4.25% | 12.29~sektor 0.48 r/r +12.14%~sektor -9.96% k/k -18.83%~sektor -3.48% | 9.64~sektor 0.51 r/r -34.59%~sektor -0.35% k/k -21.56%~sektor +6.18% | 10.48~sektor 0.52 r/r -40.89%~sektor -0.52% k/k +8.73%~sektor +1.39% | 10.90~sektor 0.53 r/r -27.97%~sektor +5.26% k/k +4.03%~sektor +1.31% | |
Zysk na akcję | -2.34 | 0.18 r/r +107.76% | -1.32 | 0.30 r/r +64.56% k/k +122.66% | 0.52 k/k +72.19% | -1.33 k/k -357.82% | -2.52 r/r -90.25% k/k -89.16% | -3.55 r/r -1283.97% k/k -40.99% | -4.88 r/r -1046.58% k/k -37.66% | -5.21 r/r -292.18% k/k -6.82% | -5.93 r/r -135.64% k/k -13.66% | -6.03 r/r -69.99% k/k -1.71% | -6.55 r/r -34.28% k/k -8.74% | |
Cena / Zysk | | 1 066.04~sektor 13.99 | | 647.85~sektor 15.66 r/r -39.23%~sektor +11.95% | 376.20~sektor 16.26 k/k -41.93%~sektor +3.85% | | | | | | | | | |
Zysk operacyjny na akcję | -2.37 | 0.23 r/r +109.92% | -1.31 | 0.62 r/r +164.74% k/k +147.47% | 0.61 k/k -2.33% | -1.20 k/k -298.34% | -2.62 r/r -100.18% k/k -117.68% | -4.37 r/r -803.52% k/k -66.84% | -5.92 r/r -1074.86% k/k -35.34% | -6.68 r/r -455.06% k/k -12.93% | -7.36 r/r -180.97% k/k -10.19% | -7.09 r/r -62.05% k/k +3.77% | -7.76 r/r -31.15% k/k -9.53% | |
Cena / Zysk operacyjny | | 826.26~sektor 13.16 | | 312.10~sektor 9.37 r/r -62.23%~sektor -28.78% | 319.55~sektor 11.69 k/k +2.39%~sektor +24.78% | | | | | | | | | |
Enterprise Value na akcję | 193.75 | 193.10 r/r -0.33% | 190.21 | 189.86 r/r -1.68% k/k -0.18% | 193.04 k/k +1.67% | 194.67 k/k +0.85% | 180.18 r/r -5.27% k/k -7.44% | 182.28 r/r -4.00% k/k +1.16% | 190.14 r/r -1.50% k/k +4.32% | 193.42 r/r -0.64% k/k +1.72% | 193.56 r/r +7.42% k/k +0.07% | 173.31 r/r -4.92% k/k -10.46% | 177.83 r/r -6.48% k/k +2.60% | |
EV / Przychody ze sprzedaży | 10.01~sektor 0.74 | 10.62~sektor 0.82 r/r +6.05%~sektor +11.26% | 11.91~sektor 0.80 | 9.03~sektor 0.75 r/r -14.96%~sektor -9.28% k/k -24.19%~sektor -6.84% | 9.63~sektor 0.71 k/k +6.62%~sektor -4.94% | 10.99~sektor 0.72 k/k +14.20%~sektor +1.70% | 13.68~sektor 0.64 r/r +14.90%~sektor -20.02% k/k +24.47%~sektor -11.21% | 16.66~sektor 0.62 r/r +84.47%~sektor -16.49% k/k +21.72%~sektor -2.73% | 14.84~sektor 0.66 r/r +54.11%~sektor -7.43% k/k -10.93%~sektor +5.38% | 12.25~sektor 0.72 r/r +11.42%~sektor -0.65% k/k -17.43%~sektor +9.15% | 9.62~sektor 0.73 r/r -29.73%~sektor +13.45% k/k -21.50%~sektor +1.39% | 9.36~sektor 0.69 r/r -43.79%~sektor +10.14% k/k -2.64%~sektor -5.56% | 9.99~sektor 0.69 r/r -32.64%~sektor +5.61% k/k +6.74%~sektor +1.05% | |
EV / EBIT | -81.90~sektor 9.21 | 822.44~sektor 9.07 r/r +1104.26%~sektor -1.48% | -145.26~sektor 9.65 | 305.44~sektor 9.83 r/r -62.86%~sektor +8.35% k/k +310.27%~sektor +1.86% | 317.97~sektor 8.82 k/k +4.10%~sektor -10.23% | -161.67~sektor 8.43 k/k -150.85%~sektor -4.47% | -68.74~sektor 9.04 r/r +52.68%~sektor -6.28% k/k +57.48%~sektor +7.29% | -41.68~sektor 7.51 r/r -113.65%~sektor -23.54% k/k +39.37%~sektor -16.90% | -32.13~sektor 7.40 r/r -110.10%~sektor -16.12% k/k +22.92%~sektor -1.51% | -28.94~sektor 6.64 r/r +82.10%~sektor -21.20% k/k +9.92%~sektor -10.26% | -26.28~sektor 6.94 r/r +61.77%~sektor -23.20% k/k +9.18%~sektor +4.55% | -24.46~sektor 5.75 r/r +41.33%~sektor -23.48% k/k +6.95%~sektor -17.19% | -22.91~sektor 6.53 r/r +28.69%~sektor -11.82% k/k +6.32%~sektor +13.49% | |
EV / EBITDA | -117.42~sektor 5.46 | 134.55~sektor 7.77 r/r +214.59%~sektor +42.40% | 6 034.24~sektor 9.02 | 97.69~sektor 6.23 r/r -27.40%~sektor -19.79% k/k -98.38%~sektor -30.86% | 90.81~sektor 6.76 k/k -7.04%~sektor +8.42% | 332.40~sektor 7.02 k/k +266.05%~sektor +3.79% | -199.93~sektor 5.97 r/r -103.31%~sektor -33.75% k/k -160.15%~sektor -14.86% | -80.21~sektor 5.45 r/r -182.11%~sektor -12.57% k/k +59.88%~sektor -8.75% | -57.90~sektor 5.58 r/r -163.77%~sektor -17.40% k/k +27.81%~sektor +2.43% | -55.90~sektor 5.48 r/r -116.82%~sektor -21.94% k/k +3.47%~sektor -1.91% | -52.97~sektor 5.14 r/r +73.51%~sektor -13.95% k/k +5.24%~sektor -6.14% | -47.86~sektor 4.87 r/r +40.33%~sektor -10.63% k/k +9.64%~sektor -5.23% | -42.02~sektor 4.96 r/r +27.43%~sektor -11.22% k/k +12.20%~sektor +1.76% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.