|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 176.00 | 176.00 | 176.00 | 176.00 | 176.00 | 176.00 | 176.00 | 176.00 | 176.00 | 176.00 | 176.00 | 176.00 | |
Liczba akcji | 1 401 232 | 1 401 232 | 1 586 232 | 1 586 232 | 1 586 232 | 1 586 232 | 1 982 790 | 1 982 790 | 1 982 790 | 1 982 790 | 1 982 790 | 2 379 347 | |
Wartość księgowa na akcję | 3.69 | 3.87 r/r +4.94% | 11.72 | 11.47 r/r +196.65% k/k -2.06% | 11.83 k/k +3.13% | 9.99 k/k -15.61% | 25.66 r/r +119.05% k/k +157.00% | 24.44 r/r +112.99% k/k -4.77% | 23.40 r/r +97.78% k/k -4.23% | 21.59 r/r +116.25% k/k -7.73% | 19.75 r/r -23.04% k/k -8.55% | 38.40 r/r +57.13% k/k +94.44% | |
Cena / Wartość księgowa | 47.75~sektor 1.51 | 45.50~sektor 1.50 r/r -4.70%~sektor -0.86% | 15.02~sektor 1.43 | 15.34~sektor 1.34 r/r -66.29%~sektor -10.85% k/k +2.10%~sektor -6.54% | 14.87~sektor 1.34 k/k -3.04%~sektor +0.57% | 17.62~sektor 1.32 k/k +18.50%~sektor -1.58% | 6.86~sektor 1.27 r/r -54.35%~sektor -11.15% k/k -61.09%~sektor -3.95% | 7.20~sektor 1.25 r/r -53.05%~sektor -6.19% k/k +5.01%~sektor -1.33% | 7.52~sektor 1.22 r/r -49.44%~sektor -8.93% k/k +4.42%~sektor -2.37% | 8.15~sektor 1.21 r/r -53.76%~sektor -8.27% k/k +8.38%~sektor -0.87% | 8.91~sektor 1.11 r/r +29.94%~sektor -12.83% k/k +9.34%~sektor -8.72% | 4.58~sektor 1.09 r/r -36.36%~sektor -13.25% k/k -48.57%~sektor -1.81% | |
Wartość księgowa Grahama na akcję | 0.29 | 3.23 r/r +1018.89% | 13.05 | 7.30 r/r +125.78% k/k -44.07% | 6.07 k/k -16.91% | 2.77 k/k -54.27% | 18.29 r/r +40.11% k/k +559.21% | 16.30 r/r +123.20% k/k -10.90% | -6.83 r/r -212.62% k/k -141.93% | -10.42 r/r -475.70% k/k -52.57% | -14.79 r/r -180.87% k/k -41.89% | 5.98 r/r -63.30% k/k +140.44% | |
Cena / Wartość księgowa Grahama | 608.93~sektor 5.04 | 54.43~sektor 3.67 r/r -91.06%~sektor -27.28% | 13.48~sektor 3.03 | 24.11~sektor 3.28 r/r -55.71%~sektor -10.63% k/k +78.80%~sektor +8.07% | 29.01~sektor 2.88 k/k +20.35%~sektor -12.17% | 63.43~sektor 2.97 k/k +118.66%~sektor +3.31% | 9.62~sektor 3.24 r/r -28.63%~sektor +7.01% k/k -84.83%~sektor +9.13% | 10.80~sektor 2.95 r/r -55.20%~sektor -9.90% k/k +12.24%~sektor -9.01% | | | | 29.43~sektor 2.47 r/r +172.47%~sektor -16.30% | |
Przychody ze sprzedaży na akcję | 19.35 | 18.19 r/r -6.01% | 15.97 | 21.03 r/r +15.61% k/k +31.66% | 20.05 k/k -4.64% | 17.71 k/k -11.70% | 13.17 r/r -17.56% k/k -25.64% | 10.94 r/r -47.96% k/k -16.89% | 12.82 r/r -36.08% k/k +17.12% | 15.79 r/r -10.83% k/k +23.20% | 20.13 r/r +52.87% k/k +27.48% | 18.51 r/r +69.16% k/k -8.03% | |
Cena / Przychody ze sprzedaży | 9.09~sektor 0.73 | 9.68~sektor 0.85 r/r +6.40%~sektor +15.92% | 11.02~sektor 0.67 | 8.37~sektor 0.63 r/r -13.51%~sektor -25.82% k/k -24.05%~sektor -6.54% | 8.78~sektor 0.60 k/k +4.87%~sektor -4.92% | 9.94~sektor 0.56 k/k +13.24%~sektor -5.51% | 13.37~sektor 0.54 r/r +21.29%~sektor -19.29% k/k +34.48%~sektor -3.87% | 16.08~sektor 0.55 r/r +92.15%~sektor -12.24% k/k +20.32%~sektor +1.62% | 13.73~sektor 0.58 r/r +56.46%~sektor -2.18% k/k -14.61%~sektor +5.97% | 11.15~sektor 0.56 r/r +12.14%~sektor -1.24% k/k -18.83%~sektor -4.61% | 8.74~sektor 0.59 r/r -34.59%~sektor +9.28% k/k -21.56%~sektor +6.38% | 9.51~sektor 0.53 r/r -40.89%~sektor -4.32% k/k +8.73%~sektor -11.02% | |
Zysk na akcję | -2.34 | 0.18 r/r +107.76% | -1.32 | 0.30 r/r +64.56% k/k +122.66% | 0.52 k/k +72.19% | -1.33 k/k -357.82% | -2.52 r/r -90.25% k/k -89.16% | -3.55 r/r -1283.97% k/k -40.99% | -4.88 r/r -1046.58% k/k -37.66% | -5.21 r/r -292.18% k/k -6.82% | -5.93 r/r -135.64% k/k -13.66% | -6.03 r/r -69.99% k/k -1.71% | |
Cena / Zysk | | 967.12~sektor 15.56 | | 587.74~sektor 14.90 r/r -39.23%~sektor -4.26% | 341.29~sektor 15.49 k/k -41.93%~sektor +3.98% | | | | | | | | |
Zysk operacyjny na akcję | -2.37 | 0.23 r/r +109.92% | -1.31 | 0.62 r/r +164.74% k/k +147.47% | 0.61 k/k -2.33% | -1.20 k/k -298.34% | -2.62 r/r -100.18% k/k -117.68% | -4.37 r/r -803.52% k/k -66.84% | -5.92 r/r -1074.86% k/k -35.34% | -6.68 r/r -455.06% k/k -12.93% | -7.36 r/r -180.97% k/k -10.19% | -7.09 r/r -62.05% k/k +3.77% | |
Cena / Zysk operacyjny | | 749.60~sektor 13.98 | | 283.14~sektor 10.34 r/r -62.23%~sektor -26.06% | 289.90~sektor 11.79 k/k +2.39%~sektor +14.04% | | | | | | | | |
Enterprise Value na akcję | 175.75 | 175.10 r/r -0.37% | 172.21 | 171.86 r/r -1.85% k/k -0.20% | 175.04 k/k +1.85% | 176.67 k/k +0.93% | 162.18 r/r -5.82% k/k -8.20% | 164.28 r/r -4.41% k/k +1.29% | 172.14 r/r -1.65% k/k +4.79% | 175.42 r/r -0.71% k/k +1.90% | 175.56 r/r +8.25% k/k +0.08% | 155.31 r/r -5.46% k/k -11.53% | |
EV / Przychody ze sprzedaży | 9.08~sektor 0.75 | 9.63~sektor 0.85 r/r +6.01%~sektor +13.16% | 10.78~sektor 0.81 | 8.17~sektor 0.74 r/r -15.11%~sektor -12.58% k/k -24.20%~sektor -8.84% | 8.73~sektor 0.77 k/k +6.80%~sektor +3.22% | 9.98~sektor 0.79 k/k +14.30%~sektor +3.36% | 12.32~sektor 0.75 r/r +14.23%~sektor -7.30% k/k +23.45%~sektor -4.69% | 15.01~sektor 0.68 r/r +83.67%~sektor -8.75% k/k +21.87%~sektor -10.26% | 13.43~sektor 0.66 r/r +53.87%~sektor -14.08% k/k -10.53%~sektor -2.81% | 11.11~sektor 0.74 r/r +11.35%~sektor -7.11% k/k -17.28%~sektor +11.73% | 8.72~sektor 0.77 r/r -29.19%~sektor +2.21% k/k -21.49%~sektor +4.88% | 8.39~sektor 0.72 r/r -44.11%~sektor +6.31% k/k -3.81%~sektor -6.67% | |
EV / EBIT | -74.29~sektor 10.19 | 745.78~sektor 12.01 r/r +1103.92%~sektor +17.80% | -131.52~sektor 9.44 | 276.48~sektor 10.13 r/r -62.93%~sektor -15.62% k/k +310.23%~sektor +7.39% | 288.32~sektor 10.06 k/k +4.28%~sektor -0.70% | -146.73~sektor 9.14 k/k -150.89%~sektor -9.12% | -61.88~sektor 9.16 r/r +52.95%~sektor -2.88% k/k +57.83%~sektor +0.22% | -37.56~sektor 7.79 r/r -113.59%~sektor -23.11% k/k +39.29%~sektor -14.98% | -29.09~sektor 7.62 r/r -110.09%~sektor -24.24% k/k +22.57%~sektor -2.17% | -26.25~sektor 7.09 r/r +82.11%~sektor -22.46% k/k +9.76%~sektor -6.99% | -23.84~sektor 7.77 r/r +61.47%~sektor -15.19% k/k +9.17%~sektor +9.62% | -21.92~sektor 6.05 r/r +41.66%~sektor -22.33% k/k +8.07%~sektor -22.14% | |
EV / EBITDA | -106.51~sektor 6.17 | 122.01~sektor 8.55 r/r +214.55%~sektor +38.53% | 5 463.20~sektor 9.31 | 88.42~sektor 7.09 r/r -27.53%~sektor -17.10% k/k -98.38%~sektor -23.86% | 82.34~sektor 7.52 k/k -6.88%~sektor +6.17% | 301.66~sektor 7.39 k/k +266.36%~sektor -1.75% | -179.95~sektor 6.23 r/r -103.29%~sektor -33.02% k/k -159.65%~sektor -15.68% | -72.29~sektor 6.05 r/r -181.75%~sektor -14.55% k/k +59.83%~sektor -2.87% | -52.42~sektor 5.50 r/r -163.67%~sektor -26.95% k/k +27.48%~sektor -9.23% | -50.70~sektor 5.79 r/r -116.81%~sektor -21.61% k/k +3.29%~sektor +5.43% | -48.04~sektor 5.37 r/r +73.30%~sektor -13.77% k/k +5.24%~sektor -7.25% | -42.89~sektor 5.45 r/r +40.67%~sektor -10.00% k/k +10.72%~sektor +1.38% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.