|
2015/Q4
(gru 15) |
2016/Q1
(mar 16) |
2016/Q2
(cze 16) |
2016/Q3
(wrz 16) |
2016/Q4
(gru 16) |
2017/Q1
(mar 17) |
2017/Q2
(cze 17) |
2017/Q3
(wrz 17) |
2017/Q4
(gru 17) |
2018/Q1
(mar 18) |
2018/Q2
(cze 18) |
2018/Q3
(wrz 18) |
2018/Q4
(gru 18) |
2019/Q1
(mar 19) |
2019/Q2
(cze 19) |
2019/Q3
(wrz 19) |
2019/Q4
(gru 19) |
2020/Q1
(mar 20) |
2020/Q2
(cze 20) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 950,30 | 980,00 | 944,80 | 961,00 | 994,50 | 1 088,20 | 1 128,50 | |
Liczba akcji | 457 000 000 | 457 000 000 | 457 000 000 | 457 000 000 | 457 000 000 | 457 000 000 | 453 574 278 | 446 101 300 | 440 249 646 | 440 249 646 | 440 249 646 | 440 249 646 | 424 459 661 | 424 459 661 | 424 459 661 | 424 459 661 | 417 172 859 | 417 172 859 | 417 172 859 | 417 172 859 | 412 293 128 | 412 293 128 | 412 293 128 | 412 293 128 | 408 457 873 | 408 457 873 | 408 457 873 | 408 457 873 | 408 457 873 | 408 457 873 | 408 457 873 | 408 457 873 | 408 457 873 | 408 457 873 | 408 457 873 | |
Wartość księgowa na akcję | 588,44 | 629,28 k/k +6.94% | 656,02 k/k +4.25% | 661,01 k/k +0.76% | 651,89 r/r +10.78% k/k -1.38% | 624,94 r/r -0.69% k/k -4.13% | 598,21 r/r -8.81% k/k -4.28% | 628,13 r/r -4.97% k/k +5.00% | 621,05 r/r -4.73% k/k -1.13% | 605,11 r/r -3.17% k/k -2.57% | 597,22 r/r -0.17% k/k -1.30% | 583,01 r/r -7.18% k/k -2.38% | 620,31 r/r -0.12% k/k +6.40% | 680,96 r/r +12.54% k/k +9.78% | 684,98 r/r +14.70% k/k +0.59% | 768,40 r/r +31.80% k/k +12.18% | 755,40 r/r +21.78% k/k -1.69% | 757,29 r/r +11.21% k/k +0.25% | 772,23 r/r +12.74% k/k +1.97% | 809,93 r/r +5.40% k/k +4.88% | 904,63 r/r +19.75% k/k +11.69% | 885,45 r/r +16.92% k/k -2.12% | 851,96 r/r +10.32% k/k -3.78% | 917,38 r/r +13.27% k/k +7.68% | 900,29 r/r -0.48% k/k -1.86% | 794,82 r/r -10.24% k/k -11.72% | 646,21 r/r -24.15% k/k -18.70% | 619,29 r/r -32.49% k/k -4.17% | 591,02 r/r -34.35% k/k -4.56% | 649,83 r/r -18.24% k/k +9.95% | 591,80 r/r -8.42% k/k -8.93% | 636,56 r/r +2.79% k/k +7.56% | 619,95 r/r +4.89% k/k -2.61% | 631,56 r/r -2.81% k/k +1.87% | 586,15 r/r -0.95% k/k -7.19% | |
Cena / Wartość księgowa | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,61 | 1,51 k/k -6.21% | 1,60 k/k +5.86% | 1,51 k/k -5.44% | 1,60 r/r -0.23% k/k +6.26% | 1,72 r/r +14.25% k/k +7.41% | 1,93 r/r +20.60% k/k +11.74% | |
Wartość księgowa Grahama na akcję | 145,53 | 167,26 k/k +14.94% | 182,20 k/k +8.93% | 211,83 k/k +16.26% | 179,96 r/r +23.66% k/k -15.04% | 163,79 r/r -2.08% k/k -8.99% | 146,00 r/r -19.87% k/k -10.86% | 175,63 r/r -17.09% k/k +20.30% | 166,83 r/r -7.30% k/k -5.01% | 115,02 r/r -29.78% k/k -31.06% | 102,42 r/r -29.85% k/k -10.95% | 104,85 r/r -40.30% k/k +2.37% | 108,43 r/r -35.01% k/k +3.41% | 111,27 r/r -3.26% k/k +2.62% | 135,29 r/r +32.09% k/k +21.59% | 200,10 r/r +90.84% k/k +47.91% | 184,11 r/r +69.80% k/k -7.99% | 73,72 r/r -33.74% k/k -59.96% | 152,23 r/r +12.53% k/k +106.49% | 183,40 r/r -8.35% k/k +20.47% | 262,11 r/r +42.36% k/k +42.92% | 199,30 r/r +170.34% k/k -23.96% | 197,43 r/r +29.69% k/k -0.94% | 242,25 r/r +32.09% k/k +22.70% | 193,97 r/r -26.00% k/k -19.93% | 35,15 r/r -82.36% k/k -81.88% | -112,86 r/r -157.17% k/k -421.08% | -185,86 r/r -176.72% k/k -64.68% | -152,74 r/r -178.75% k/k +17.82% | 121,88 r/r +246.75% k/k +179.80% | 93,18 r/r +182.56% k/k -23.55% | 142,02 r/r +176.41% k/k +52.42% | 140,02 r/r +191.67% k/k -1.41% | 146,87 r/r +20.50% k/k +4.89% | 106,26 r/r +14.04% k/k -27.65% | |
Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8,04 | 10,14 k/k +26.11% | 6,77 k/k -33.27% | 7,10 k/k +4.96% | 7,41 r/r -7.85% k/k +4.32% | 10,62 r/r +4.74% k/k +43.34% | |
Przychody ze sprzedaży na akcję | 1 167,39 | 1 139,62 k/k -2.38% | 1 147,44 k/k +0.69% | 1 153,14 k/k +0.50% | 1 185,05 r/r +1.51% k/k +2.77% | 1 170,57 r/r +2.72% k/k -1.22% | 1 172,03 r/r +2.14% k/k +0.12% | 1 197,19 r/r +3.82% k/k +2.15% | 1 195,14 r/r +0.85% k/k -0.17% | 1 213,32 r/r +3.65% k/k +1.52% | 1 231,21 r/r +5.05% k/k +1.47% | 1 250,40 r/r +4.44% k/k +1.56% | 1 322,61 r/r +10.67% k/k +5.78% | 1 363,61 r/r +12.39% k/k +3.10% | 1 379,03 r/r +12.01% k/k +1.13% | 1 416,54 r/r +13.29% k/k +2.72% | 1 453,30 r/r +9.88% k/k +2.60% | 1 515,24 r/r +11.12% k/k +4.26% | 1 508,04 r/r +9.36% k/k -0.47% | 1 498,22 r/r +5.77% k/k -0.65% | 1 572,11 r/r +8.18% k/k +4.93% | 1 546,47 r/r +2.06% k/k -1.63% | 1 587,40 r/r +5.26% k/k +2.65% | 1 628,95 r/r +8.73% k/k +2.62% | 1 672,30 r/r +6.37% k/k +2.66% | 1 703,41 r/r +10.15% k/k +1.86% | 1 749,23 r/r +10.19% k/k +2.69% | 1 774,62 r/r +8.94% k/k +1.45% | 1 670,56 r/r -0.10% k/k -5.86% | 1 705,56 r/r +0.13% k/k +2.10% | 1 536,24 r/r -12.18% k/k -9.93% | 1 718,50 r/r -3.16% k/k +11.86% | 1 721,28 r/r +3.04% k/k +0.16% | 1 784,66 r/r +4.64% k/k +3.68% | 1 978,72 r/r +28.80% k/k +10.87% | |
Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0,57 | 0,57 k/k +1.00% | 0,62 k/k +7.03% | 0,56 k/k -9.07% | 0,58 r/r +1.56% k/k +3.33% | 0,61 r/r +6.13% k/k +5.54% | 0,57 r/r -7.27% k/k -6.48% | |
Zysk na akcję | 61,69 | 64,97 k/k +5.31% | 57,00 k/k -12.26% | 87,11 k/k +52.82% | 66,63 r/r +8.00% k/k -23.51% | 61,71 r/r -5.02% k/k -7.39% | 70,12 r/r +23.02% k/k +13.63% | 68,49 r/r -21.37% k/k -2.32% | 3,83 r/r -94.26% k/k -94.41% | 5,90 r/r -90.44% k/k +54.19% | 5,49 r/r -92.17% k/k -6.92% | 8,95 r/r -86.93% k/k +62.91% | 75,59 r/r +1875.02% k/k +744.72% | 76,05 r/r +1188.55% k/k +0.60% | 78,05 r/r +1320.89% k/k +2.64% | 78,63 r/r +778.68% k/k +0.74% | 80,79 r/r +6.87% k/k +2.74% | 76,47 r/r +0.55% k/k -5.35% | 71,01 r/r -9.02% k/k -7.13% | 72,99 r/r -7.18% k/k +2.78% | 76,20 r/r -5.67% k/k +4.40% | 88,54 r/r +15.79% k/k +16.20% | 96,39 r/r +35.73% k/k +8.86% | 97,46 r/r +33.53% k/k +1.11% | 74,43 r/r -2.32% k/k -23.63% | 51,67 r/r -41.64% k/k -30.58% | 46,60 r/r -51.66% k/k -9.83% | 52,03 r/r -46.62% k/k +11.66% | 77,37 r/r +3.94% k/k +48.70% | 95,23 r/r +84.30% k/k +23.09% | 101,14 r/r +117.07% k/k +6.21% | 98,79 r/r +89.87% k/k -2.33% | 90,92 r/r +17.52% k/k -7.97% | 97,61 r/r +2.50% k/k +7.36% | 98,68 r/r -2.43% k/k +1.10% | |
Cena / Zysk | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12,28 | 10,29 k/k -16.22% | 9,34 k/k -9.23% | 9,73 k/k +4.14% | 10,94 r/r -10.95% k/k +12.44% | 11,15 r/r +8.33% k/k +1.92% | 11,44 r/r +22.42% k/k +2.58% | |
Zysk operacyjny na akcję | 100,10 | 98,68 k/k -1.42% | 95,38 k/k -3.34% | 99,99 k/k +4.82% | 104,87 r/r +4.76% k/k +4.88% | 104,56 r/r +5.96% k/k -0.29% | 109,68 r/r +14.98% k/k +4.89% | 107,43 r/r +7.44% k/k -2.05% | 105,13 r/r +0.25% k/k -2.14% | 104,85 r/r +0.27% k/k -0.27% | 106,43 r/r -2.96% k/k +1.51% | 111,18 r/r +3.49% k/k +4.46% | 116,62 r/r +10.93% k/k +4.90% | 118,95 r/r +13.45% k/k +2.00% | 119,80 r/r +12.56% k/k +0.71% | 120,48 r/r +8.37% k/k +0.57% | 121,03 r/r +3.78% k/k +0.45% | 116,71 r/r -1.89% k/k -3.57% | 111,97 r/r -6.54% k/k -4.06% | 112,23 r/r -6.85% k/k +0.23% | 120,34 r/r -0.57% k/k +7.22% | 130,71 r/r +12.00% k/k +8.62% | 139,32 r/r +24.43% k/k +6.59% | 143,76 r/r +28.10% k/k +3.19% | 150,89 r/r +25.39% k/k +4.96% | 149,83 r/r +14.63% k/k -0.70% | 153,15 r/r +9.93% k/k +2.21% | 157,89 r/r +9.82% k/k +3.09% | 164,53 r/r +9.04% k/k +4.20% | 171,51 r/r +14.46% k/k +4.24% | 155,48 r/r +1.52% k/k -9.34% | 171,29 r/r +8.49% k/k +10.17% | 156,97 r/r -4.59% k/k -8.36% | 163,33 r/r -4.77% k/k +4.05% | 180,75 r/r +16.25% k/k +10.67% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,78 | 5,71 k/k -1.07% | 6,08 k/k +6.35% | 5,61 k/k -7.68% | 6,34 r/r +9.69% k/k +12.93% | 6,66 r/r +16.60% k/k +5.16% | 6,24 r/r +2.74% k/k -6.29% | |
Enterprise Value na akcję | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1 081,26 | 1 308,72 k/k +21.04% | 1 266,44 k/k -3.23% | 1 299,22 k/k +2.59% | 1 304,17 r/r +20.62% k/k +0.38% | 1 445,91 r/r +10.48% k/k +10.87% | 1 494,18 r/r +17.98% k/k +3.34% | |
EV / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0,65 | 0,77 k/k +18.56% | 0,82 k/k +7.44% | 0,76 k/k -8.30% | 0,76 r/r +17.07% k/k +0.22% | 0,81 r/r +5.59% k/k +6.93% | 0,76 r/r -8.41% k/k -6.80% | |
EV / EBIT | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,57 | 7,63 k/k +16.11% | 8,15 k/k +6.75% | 7,58 k/k -6.88% | 8,31 r/r +26.42% k/k +9.54% | 8,85 r/r +16.01% k/k +6.55% | 8,27 r/r +1.49% k/k -6.62% | |
EV / EBITDA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,57 | 6,50 k/k +16.66% | 6,84 k/k +5.22% | 6,45 k/k -5.63% | 8,14 r/r +46.17% k/k +26.19% | 8,98 r/r +38.16% k/k +10.26% | 8,69 r/r +27.03% k/k -3.26% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.