2010/Q4 (gru 10)	2011/Q4 (gru 11)	2012/Q1 (mar 12)	2012/Q2 (cze 12)	2012/Q3 (wrz 12)	2012/Q4 (gru 12)	2013/Q1 (mar 13)	2013/Q2 (cze 13)	2013/Q3 (wrz 13)	2013/Q4 (gru 13)	2014/Q1 (mar 14)	2014/Q2 (cze 14)	2014/Q3 (wrz 14)	2014/Q4 (gru 14)	2015/Q1 (mar 15)	2015/Q2 (cze 15)	2015/Q3 (wrz 15)	2015/Q4 (gru 15)	2016/Q1 (mar 16)	2016/Q2 (cze 16)	2016/Q3 (wrz 16)	2016/Q4 (gru 16)	2017/Q1 (mar 17)	2017/Q2 (cze 17)	2017/Q3 (wrz 17)	2017/Q4 (gru 17)	2018/Q1 (mar 18)	2018/Q2 (cze 18)	2018/Q3 (wrz 18)	2018/Q4 (gru 18)	2019/Q1 (mar 19)	2019/Q2 (cze 19)	2019/Q3 (wrz 19)	2019/Q4 (gru 19)	2020/Q1 (mar 20)	2020/Q2 (cze 20)	2020/Q3 (wrz 20)	2020/Q4 (gru 20)	2021/Q1 (mar 21)	2021/Q2 (cze 21)	2021/Q3 (wrz 21)	2021/Q4 (gru 21)	2022/Q1 (mar 22)	2022/Q2 (cze 22)	2022/Q3 (wrz 22)	2022/Q4 (gru 22)	2023/Q1 (mar 23)	2023/Q2 (cze 23)	2023/Q3 (wrz 23)	2023/Q4 (gru 23)	2024/Q1 (mar 24)	2024/Q2 (cze 24)	2024/Q3 (wrz 24)
Kurs	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00	955,00
Liczba akcji	209 216 186	209 216 186	209 216 186	209 216 186	209 216 186	209 216 186	209 216 186	209 216 186	209 216 186	209 216 186	209 216 186	209 216 186	209 216 186	209 216 186	209 216 186	209 216 186	200 197 417	200 197 417	200 197 417	200 197 417	200 197 417	201 209 054	201 209 054	202 657 342	202 657 342	204 240 629	209 216 186	209 216 186	209 216 186	199 171 345	199 171 345	199 171 345	199 171 345	195 969 387	195 066 060	195 066 060	195 066 060	195 066 060	195 066 060	195 066 060	193 066 060	191 594 855	185 527 479	182 527 479	178 537 198	178 537 198	178 537 198	178 537 198	178 537 198	178 537 198	178 537 198	178 537 198	178 537 198
Wartość księgowa na akcję	84,48	108,45 r/r +28.37%	105,76 k/k -2.48%	112,04 k/k +5.94%	115,91 k/k +3.45%	103,64 r/r -4.43% k/k -10.59%	114,67 r/r +8.42% k/k +10.64%	113,31 r/r +1.13% k/k -1.18%	113,24 r/r -2.31% k/k -0.06%	108,81 r/r +4.98% k/k -3.91%	111,85 r/r -2.46% k/k +2.80%	109,62 r/r -3.26% k/k -1.99%	122,12 r/r +7.84% k/k +11.40%	114,60 r/r +5.32% k/k -6.16%	122,56 r/r +9.58% k/k +6.95%	111,23 r/r +1.46% k/k -9.25%	121,02 r/r -0.90% k/k +8.80%	120,61 r/r +5.25% k/k -0.34%	121,08 r/r -1.21% k/k +0.39%	128,04 r/r +15.11% k/k +5.74%	131,95 r/r +9.03% k/k +3.05%	142,30 r/r +17.98% k/k +7.85%	140,91 r/r +16.38% k/k -0.98%	128,07 r/r +0.03% k/k -9.11%	137,55 r/r +4.25% k/k +7.40%	131,72 r/r -7.44% k/k -4.24%	137,03 r/r -2.76% k/k +4.03%	125,90 r/r -1.70% k/k -8.12%	132,75 r/r -3.49% k/k +5.44%	137,68 r/r +4.52% k/k +3.71%	149,68 r/r +9.24% k/k +8.72%	141,31 r/r +12.24% k/k -5.60%	156,24 r/r +17.70% k/k +10.57%	147,66 r/r +7.25% k/k -5.49%	155,45 r/r +3.85% k/k +5.28%	142,66 r/r +0.96% k/k -8.23%	151,58 r/r -2.98% k/k +6.26%	152,69 r/r +3.41% k/k +0.73%	173,95 r/r +11.90% k/k +13.93%	164,66 r/r +15.43% k/k -5.34%	184,94 r/r +22.00% k/k +12.31%	180,50 r/r +18.22% k/k -2.40%	165,96 r/r -4.59% k/k -8.06%	154,68 r/r -6.06% k/k -6.80%	166,44 r/r -10.00% k/k +7.60%	131,11 r/r -27.37% k/k -21.23%	126,96 r/r -23.50% k/k -3.16%	119,40 r/r -22.81% k/k -5.96%	135,09 r/r -18.83% k/k +13.14%	111,54 r/r -14.92% k/k -17.44%	117,36 r/r -7.56% k/k +5.22%	120,52 r/r +0.94% k/k +2.69%	123,70 r/r -8.44% k/k +2.63%
Cena / Wartość księgowa	11,30	8,81 r/r -22.10%	9,03 k/k +2.54%	8,52 k/k -5.61%	8,24 k/k -3.34%	9,21 r/r +4.64% k/k +11.84%	8,33 r/r -7.77% k/k -9.62%	8,43 r/r -1.12% k/k +1.20%	8,43 r/r +2.36% k/k +0.06%	8,78 r/r -4.74% k/k +4.07%	8,54 r/r +2.52% k/k -2.72%	8,71 r/r +3.36% k/k +2.03%	7,82 r/r -7.27% k/k -10.23%	8,33 r/r -5.05% k/k +6.57%	7,79 r/r -8.74% k/k -6.50%	8,59 r/r -1.44% k/k +10.19%	7,89 r/r +0.91% k/k -8.09%	7,92 r/r -4.99% k/k +0.34%	7,89 r/r +1.22% k/k -0.39%	7,46 r/r -13.13% k/k -5.43%	7,24 r/r -8.28% k/k -2.96%	6,71 r/r -15.24% k/k -7.28%	6,78 r/r -14.07% k/k +0.98%	7,46 r/r -0.03% k/k +10.02%	6,94 r/r -4.07% k/k -6.89%	7,25 r/r +8.03% k/k +4.43%	6,97 r/r +2.83% k/k -3.87%	7,59 r/r +1.73% k/k +8.84%	7,19 r/r +3.62% k/k -5.16%	6,94 r/r -4.33% k/k -3.58%	6,38 r/r -8.45% k/k -8.02%	6,76 r/r -10.90% k/k +5.93%	6,11 r/r -15.04% k/k -9.56%	6,47 r/r -6.76% k/k +5.81%	6,14 r/r -3.71% k/k -5.01%	6,69 r/r -0.95% k/k +8.97%	6,30 r/r +3.07% k/k -5.89%	6,25 r/r -3.29% k/k -0.72%	5,49 r/r -10.64% k/k -12.22%	5,80 r/r -13.36% k/k +5.64%	5,16 r/r -18.04% k/k -10.96%	5,29 r/r -15.41% k/k +2.46%	5,75 r/r +4.81% k/k +8.76%	6,17 r/r +6.45% k/k +7.29%	5,74 r/r +11.12% k/k -7.07%	7,28 r/r +37.67% k/k +26.95%	7,52 r/r +30.72% k/k +3.27%	8,00 r/r +29.55% k/k +6.33%	7,07 r/r +23.20% k/k -11.62%	8,56 r/r +17.54% k/k +21.12%	8,14 r/r +8.17% k/k -4.96%	7,92 r/r -0.93% k/k -2.62%	7,72 r/r +9.21% k/k -2.57%
Wartość księgowa Grahama na akcję	-4,60	4,62 r/r +200.51%	9,93 k/k +114.69%	9,12 k/k -8.07%	16,95 k/k +85.75%	10,10 r/r +118.51% k/k -40.40%	17,27 r/r +74.01% k/k +70.96%	13,62 r/r +49.22% k/k -21.17%	17,37 r/r +2.49% k/k +27.59%	14,65 r/r +45.00% k/k -15.67%	15,39 r/r -10.88% k/k +5.07%	10,94 r/r -19.66% k/k -28.93%	17,14 r/r -1.31% k/k +56.73%	11,16 r/r -23.79% k/k -34.88%	14,87 r/r -3.37% k/k +33.22%	3,61 r/r -67.01% k/k -75.74%	0,78 r/r -95.43% k/k -78.29%	-4,21 r/r -137.75% k/k -638.00%	-1,77 r/r -111.90% k/k +58.01%	-2,41 r/r -166.77% k/k -36.16%	3,90 r/r +397.64% k/k +261.80%	3,63 r/r +186.08% k/k -6.94%	7,68 r/r +533.76% k/k +111.58%	7,45 r/r +409.00% k/k -3.00%	13,59 r/r +248.52% k/k +82.49%	11,40 r/r +214.10% k/k -16.13%	16,76 r/r +118.30% k/k +47.05%	9,42 r/r +26.56% k/k -43.76%	15,62 r/r +14.95% k/k +65.75%	12,20 r/r +7.05% k/k -21.90%	-43,19 r/r -357.77% k/k -454.09%	-51,94 r/r -651.21% k/k -20.26%	-45,21 r/r -389.49% k/k +12.95%	-58,45 r/r -579.22% k/k -29.29%	-62,64 r/r -45.02% k/k -7.15%	-66,35 r/r -27.74% k/k -5.93%	-53,58 r/r -18.51% k/k +19.24%	-52,24 r/r +10.64% k/k +2.52%	-7,79 r/r +87.57% k/k +85.09%	-8,88 r/r +86.62% k/k -13.97%	4,49 r/r +108.37% k/k +150.55%	-8,55 r/r +83.64% k/k -290.45%	-35,48 r/r -355.60% k/k -315.21%	-53,24 r/r -499.75% k/k -50.03%	-54,91 r/r -1323.60% k/k -3.14%	-84,37 r/r -887.28% k/k -53.67%	-81,76 r/r -130.41% k/k +3.10%	-75,38 r/r -41.59% k/k +7.80%	-67,35 r/r -22.67% k/k +10.65%	-80,03 r/r +5.15% k/k -18.82%	-72,34 r/r +11.52% k/k +9.60%	-76,43 r/r -1.40% k/k -5.66%	-69,96 r/r -3.87% k/k +8.47%
Cena / Wartość księgowa Grahama		206,56	96,21 k/k -53.42%	104,66 k/k +8.78%	56,34 k/k -46.16%	94,53 r/r -54.24% k/k +67.78%	55,29 r/r -42.53% k/k -41.51%	70,14 r/r -32.98% k/k +26.85%	54,97 r/r -2.43% k/k -21.62%	65,19 r/r -31.04% k/k +18.59%	62,05 r/r +12.21% k/k -4.83%	87,31 r/r +24.48% k/k +40.71%	55,71 r/r +1.33% k/k -36.20%	85,54 r/r +31.21% k/k +53.56%	64,21 r/r +3.49% k/k -24.94%	264,64 r/r +203.12% k/k +312.15%	1 219,10 r/r +2088.47% k/k +360.66%				244,97 r/r -79.91%	263,24 k/k +7.46%	124,42 k/k -52.74%	128,27 k/k +3.10%	70,29 r/r -71.31% k/k -45.20%	83,81 r/r -68.16% k/k +19.23%	56,99 r/r -54.19% k/k -31.99%	101,35 r/r -20.99% k/k +77.82%	61,15 r/r -13.01% k/k -39.67%	78,29 r/r -6.58% k/k +28.04%											212,82
Przychody ze sprzedaży na akcję	226,96	281,24 r/r +23.92%	281,81 k/k +0.20%	295,06 k/k +4.70%	298,17 k/k +1.06%	290,82 r/r +3.41% k/k -2.47%	294,42 r/r +4.47% k/k +1.24%	292,78 r/r -0.77% k/k -0.55%	288,90 r/r -3.11% k/k -1.33%	281,54 r/r -3.19% k/k -2.55%	280,79 r/r -4.63% k/k -0.27%	278,41 r/r -4.91% k/k -0.85%	284,78 r/r -1.43% k/k +2.29%	296,10 r/r +5.17% k/k +3.97%	301,59 r/r +7.41% k/k +1.86%	312,30 r/r +12.17% k/k +3.55%	338,76 r/r +18.96% k/k +8.47%	360,06 r/r +21.60% k/k +6.29%	372,97 r/r +23.67% k/k +3.59%	388,87 r/r +24.52% k/k +4.26%	404,72 r/r +19.47% k/k +4.08%	424,15 r/r +17.80% k/k +4.80%	435,25 r/r +16.70% k/k +2.62%	435,97 r/r +12.11% k/k +0.17%	441,51 r/r +9.09% k/k +1.27%	433,30 r/r +2.16% k/k -1.86%	426,57 r/r -1.99% k/k -1.55%	439,00 r/r +0.69% k/k +2.91%	441,98 r/r +0.11% k/k +0.68%	473,13 r/r +9.19% k/k +7.05%	481,19 r/r +12.80% k/k +1.70%	483,59 r/r +10.16% k/k +0.50%	498,39 r/r +12.76% k/k +3.06%	513,71 r/r +8.58% k/k +3.07%	502,17 r/r +4.36% k/k -2.25%	464,03 r/r -4.04% k/k -7.60%	458,74 r/r -7.96% k/k -1.14%	469,46 r/r -8.61% k/k +2.34%	477,45 r/r -4.92% k/k +1.70%	513,18 r/r +10.59% k/k +7.48%	516,63 r/r +12.62% k/k +0.67%	509,74 r/r +8.58% k/k -1.33%	527,66 r/r +10.52% k/k +3.52%	554,06 r/r +7.97% k/k +5.00%	592,02 r/r +14.59% k/k +6.85%	591,33 r/r +16.01% k/k -0.12%	596,34 r/r +13.02% k/k +0.85%	582,84 r/r +5.19% k/k -2.26%	563,78 r/r -4.77% k/k -3.27%	521,82 r/r -11.75% k/k -7.44%	537,59 r/r -9.85% k/k +3.02%	545,05 r/r -6.48% k/k +1.39%	543,59 r/r -3.58% k/k -0.27%
Cena / Przychody ze sprzedaży	4,21	3,40 r/r -19.30%	3,39 k/k -0.20%	3,24 k/k -4.49%	3,20 k/k -1.04%	3,28 r/r -3.29% k/k +2.53%	3,24 r/r -4.28% k/k -1.22%	3,26 r/r +0.78% k/k +0.56%	3,31 r/r +3.21% k/k +1.34%	3,39 r/r +3.30% k/k +2.62%	3,40 r/r +4.85% k/k +0.27%	3,43 r/r +5.16% k/k +0.86%	3,35 r/r +1.45% k/k -2.24%	3,23 r/r -4.92% k/k -3.82%	3,17 r/r -6.90% k/k -1.82%	3,06 r/r -10.85% k/k -3.43%	2,82 r/r -15.94% k/k -7.81%	2,65 r/r -17.77% k/k -5.92%	2,56 r/r -19.14% k/k -3.46%	2,46 r/r -19.69% k/k -4.09%	2,36 r/r -16.30% k/k -3.91%	2,25 r/r -15.11% k/k -4.59%	2,19 r/r -14.31% k/k -2.55%	2,19 r/r -10.80% k/k -0.16%	2,16 r/r -8.34% k/k -1.26%	2,20 r/r -2.11% k/k +1.90%	2,24 r/r +2.04% k/k +1.58%	2,18 r/r -0.69% k/k -2.83%	2,16 r/r -0.11% k/k -0.68%	2,02 r/r -8.42% k/k -6.58%	1,98 r/r -11.35% k/k -1.67%	1,97 r/r -9.22% k/k -0.50%	1,92 r/r -11.32% k/k -2.97%	1,86 r/r -7.90% k/k -2.99%	1,90 r/r -4.18% k/k +2.30%	2,06 r/r +4.21% k/k +8.22%	2,08 r/r +8.64% k/k +1.16%	2,03 r/r +9.42% k/k -2.29%	2,00 r/r +5.18% k/k -1.67%	1,86 r/r -9.57% k/k -6.96%	1,85 r/r -11.21% k/k -0.67%	1,87 r/r -7.90% k/k +1.35%	1,81 r/r -9.51% k/k -3.39%	1,72 r/r -7.38% k/k -4.77%	1,61 r/r -12.73% k/k -6.41%	1,62 r/r -13.80% k/k +0.12%	1,60 r/r -11.52% k/k -0.84%	1,64 r/r -4.94% k/k +2.32%	1,69 r/r +5.01% k/k +3.38%	1,83 r/r +13.32% k/k +8.04%	1,78 r/r +10.93% k/k -2.93%	1,75 r/r +6.93% k/k -1.37%	1,76 r/r +3.71% k/k +0.27%
Zysk na akcję	10,73	12,94 r/r +20.58%	13,98 k/k +8.04%	14,69 k/k +5.10%	15,05 k/k +2.42%	10,28 r/r -20.58% k/k -31.71%	10,96 r/r -21.61% k/k +6.63%	11,14 r/r -24.20% k/k +1.62%	10,76 r/r -28.49% k/k -3.38%	15,60 r/r +51.78% k/k +44.96%	13,82 r/r +26.06% k/k -11.44%	13,12 r/r +17.80% k/k -5.03%	12,38 r/r +15.04% k/k -5.64%	9,98 r/r -36.01% k/k -19.37%	9,96 r/r -27.92% k/k -0.24%	10,02 r/r -23.62% k/k +0.63%	11,18 r/r -9.73% k/k +11.52%	13,50 r/r +35.19% k/k +20.75%	16,19 r/r +62.57% k/k +19.97%	19,54 r/r +94.99% k/k +20.70%	21,27 r/r +90.32% k/k +8.85%	22,36 r/r +65.69% k/k +5.12%	23,97 r/r +48.07% k/k +7.21%	20,76 r/r +6.25% k/k -13.39%	23,74 r/r +11.58% k/k +14.31%	22,40 r/r +0.19% k/k -5.62%	24,05 r/r +0.32% k/k +7.36%	29,11 r/r +40.21% k/k +21.05%	31,71 r/r +33.62% k/k +8.93%	36,75 r/r +64.02% k/k +15.86%	38,76 r/r +61.17% k/k +5.49%	41,43 r/r +42.29% k/k +6.87%	41,50 r/r +30.86% k/k +0.18%	42,94 r/r +16.86% k/k +3.46%	30,43 r/r -21.50% k/k -29.14%	12,10 r/r -70.79% k/k -60.24%	10,26 r/r -75.27% k/k -15.18%	10,22 r/r -76.20% k/k -0.42%	22,80 r/r -25.08% k/k +123.06%	38,75 r/r +220.28% k/k +69.99%	49,41 r/r +381.46% k/k +27.51%	50,80 r/r +397.02% k/k +2.80%	50,72 r/r +122.47% k/k -0.16%	49,26 r/r +27.11% k/k -2.88%	34,94 r/r -29.29% k/k -29.07%	16,08 r/r -68.35% k/k -53.99%	2,73 r/r -94.62% k/k -83.03%	-2,88 r/r -105.86% k/k -205.72%	-5,65 r/r -116.18% k/k -95.92%	-1,83 r/r -111.36% k/k +67.69%	3,68 r/r +35.00% k/k +301.69%	6,18 r/r +314.22% k/k +67.76%	10,07 r/r +278.21% k/k +62.99%
Cena / Zysk	88,98	73,80 r/r -17.06%	68,30 k/k -7.44%	64,99 k/k -4.85%	63,45 k/k -2.36%	92,91 r/r +25.91% k/k +46.43%	87,13 r/r +27.57% k/k -6.22%	85,74 r/r +31.93% k/k -1.60%	88,74 r/r +39.85% k/k +3.49%	61,22 r/r -34.11% k/k -31.01%	69,12 r/r -20.67% k/k +12.91%	72,78 r/r -15.11% k/k +5.30%	77,14 r/r -13.07% k/k +5.98%	95,67 r/r +56.27% k/k +24.02%	95,89 r/r +38.73% k/k +0.24%	95,29 r/r +30.92% k/k -0.63%	85,45 r/r +10.77% k/k -10.33%	70,76 r/r -26.03% k/k -17.18%	58,99 r/r -38.49% k/k -16.64%	48,87 r/r -48.71% k/k -17.15%	44,90 r/r -47.46% k/k -8.13%	42,71 r/r -39.65% k/k -4.87%	39,84 r/r -32.46% k/k -6.72%	45,99 r/r -5.88% k/k +15.45%	40,24 r/r -10.38% k/k -12.52%	42,63 r/r -0.19% k/k +5.95%	39,71 r/r -0.32% k/k -6.85%	32,80 r/r -28.68% k/k -17.39%	30,11 r/r -25.16% k/k -8.20%	25,99 r/r -39.03% k/k -13.69%	24,64 r/r -37.96% k/k -5.21%	23,05 r/r -29.72% k/k -6.43%	23,01 r/r -23.58% k/k -0.18%	22,24 r/r -14.43% k/k -3.35%	31,39 r/r +27.40% k/k +41.12%	78,93 r/r +242.40% k/k +151.48%	93,05 r/r +304.39% k/k +17.89%	93,44 r/r +320.15% k/k +0.42%	41,89 r/r +33.47% k/k -55.17%	24,64 r/r -68.78% k/k -41.17%	19,33 r/r -79.23% k/k -21.57%	18,80 r/r -79.88% k/k -2.73%	18,83 r/r -55.05% k/k +0.16%	19,39 r/r -21.33% k/k +2.96%	27,33 r/r +41.42% k/k +40.98%	59,40 r/r +215.97% k/k +117.33%	349,96 r/r +1758.49% k/k +489.11%				259,24 r/r -25.92%	154,53 k/k -40.39%	94,81 k/k -38.65%
Zysk operacyjny na akcję	16,92	20,12 r/r +18.89%	21,18 k/k +5.30%	22,23 k/k +4.91%	22,64 k/k +1.87%	17,98 r/r -10.65% k/k -20.60%	19,08 r/r -9.92% k/k +6.15%	19,06 r/r -14.23% k/k -0.11%	18,70 r/r -17.41% k/k -1.90%	23,41 r/r +30.22% k/k +25.19%	21,14 r/r +10.79% k/k -9.69%	20,28 r/r +6.40% k/k -4.06%	18,96 r/r +1.37% k/k -6.55%	17,99 r/r -23.16% k/k -5.10%	18,21 r/r -13.89% k/k +1.20%	18,54 r/r -8.59% k/k +1.84%	21,68 r/r +14.39% k/k +16.95%	22,54 r/r +25.31% k/k +3.96%	25,49 r/r +40.01% k/k +13.07%	29,80 r/r +60.74% k/k +16.93%	31,22 r/r +43.96% k/k +4.74%	32,78 r/r +45.43% k/k +5.02%	35,00 r/r +37.30% k/k +6.75%	36,28 r/r +21.73% k/k +3.66%	41,27 r/r +32.20% k/k +13.75%	42,27 r/r +28.95% k/k +2.44%	44,30 r/r +26.57% k/k +4.79%	46,38 r/r +27.83% k/k +4.70%	48,38 r/r +17.23% k/k +4.31%	51,12 r/r +20.94% k/k +5.68%	53,99 r/r +21.89% k/k +5.61%	54,73 r/r +18.02% k/k +1.37%	55,08 r/r +13.87% k/k +0.65%	57,80 r/r +13.06% k/k +4.94%	40,99 r/r -24.07% k/k -29.08%	19,33 r/r -64.68% k/k -52.84%	17,69 r/r -67.88% k/k -8.48%	17,77 r/r -69.26% k/k +0.43%	32,94 r/r -19.64% k/k +85.42%	53,22 r/r +175.33% k/k +61.55%	51,21 r/r +189.47% k/k -3.78%	47,70 r/r +168.48% k/k -6.86%	42,63 r/r +29.40% k/k -10.63%	39,86 r/r -25.11% k/k -6.50%	38,78 r/r -24.28% k/k -2.72%	17,57 r/r -63.16% k/k -54.68%	8,24 r/r -80.67% k/k -53.10%	2,38 r/r -94.03% k/k -71.14%	-2,41 r/r -106.23% k/k -201.53%	6,53 r/r -62.86% k/k +370.29%	13,95 r/r +69.20% k/k +113.66%	17,92 r/r +653.36% k/k +28.48%	21,58 r/r +993.68% k/k +20.45%
Cena / Zysk operacyjny	56,43	47,47 r/r -15.89%	45,08 k/k -5.03%	42,97 k/k -4.68%	42,18 k/k -1.83%	53,12 r/r +11.91% k/k +25.94%	50,04 r/r +11.01% k/k -5.79%	50,10 r/r +16.59% k/k +0.11%	51,07 r/r +21.08% k/k +1.94%	40,79 r/r -23.21% k/k -20.12%	45,17 r/r -9.74% k/k +10.73%	47,08 r/r -6.02% k/k +4.23%	50,38 r/r -1.35% k/k +7.01%	53,09 r/r +30.14% k/k +5.37%	52,46 r/r +16.13% k/k -1.19%	51,51 r/r +9.40% k/k -1.81%	44,04 r/r -12.58% k/k -14.49%	42,36 r/r -20.20% k/k -3.81%	37,47 r/r -28.58% k/k -11.56%	32,04 r/r -37.79% k/k -14.48%	30,59 r/r -30.54% k/k -4.53%	29,13 r/r -31.24% k/k -4.78%	27,29 r/r -27.17% k/k -6.33%	26,32 r/r -17.85% k/k -3.53%	23,14 r/r -24.36% k/k -12.09%	22,59 r/r -22.45% k/k -2.38%	21,56 r/r -20.99% k/k -4.57%	20,59 r/r -21.77% k/k -4.48%	19,74 r/r -14.70% k/k -4.13%	18,68 r/r -17.31% k/k -5.38%	17,69 r/r -17.96% k/k -5.31%	17,45 r/r -15.27% k/k -1.35%	17,34 r/r -12.18% k/k -0.64%	16,52 r/r -11.56% k/k -4.70%	23,30 r/r +31.70% k/k +41.01%	49,40 r/r +183.14% k/k +112.07%	53,98 r/r +211.37% k/k +9.27%	53,75 r/r +225.34% k/k -0.43%	28,99 r/r +24.43% k/k -46.07%	17,94 r/r -63.68% k/k -38.10%	18,65 r/r -65.45% k/k +3.93%	20,02 r/r -62.75% k/k +7.36%	22,40 r/r -22.72% k/k +11.89%	23,96 r/r +33.52% k/k +6.95%	24,63 r/r +32.07% k/k +2.79%	54,34 r/r +171.43% k/k +120.65%	115,87 r/r +417.25% k/k +113.23%	401,56 r/r +1576.01% k/k +246.55%		146,32 r/r +169.26%	68,48 r/r -40.90% k/k -53.20%	53,30 r/r -86.73% k/k -22.17%	44,25 k/k -16.98%
Enterprise Value na akcję	966,74	964,48 r/r -0.23%	978,09 k/k +1.41%	970,95 k/k -0.73%	969,63 k/k -0.14%	953,38 r/r -1.15% k/k -1.68%	961,63 r/r -1.68% k/k +0.87%	959,10 r/r -1.22% k/k -0.26%	961,57 r/r -0.83% k/k +0.26%	952,66 r/r -0.08% k/k -0.93%	962,72 r/r +0.11% k/k +1.06%	966,57 r/r +0.78% k/k +0.40%	967,97 r/r +0.67% k/k +0.14%	960,89 r/r +0.86% k/k -0.73%	970,24 r/r +0.78% k/k +0.97%	977,39 r/r +1.12% k/k +0.74%	977,15 r/r +0.95% k/k -0.03%	968,30 r/r +0.77% k/k -0.90%	978,07 r/r +0.81% k/k +1.01%	984,07 r/r +0.68% k/k +0.61%	976,62 r/r -0.05% k/k -0.76%	962,28 r/r -0.62% k/k -1.47%	978,20 r/r +0.01% k/k +1.65%	976,98 r/r -0.72% k/k -0.12%	970,20 r/r -0.66% k/k -0.69%	953,08 r/r -0.96% k/k -1.76%	956,13 r/r -2.26% k/k +0.32%	959,17 r/r -1.82% k/k +0.32%	950,63 r/r -2.02% k/k -0.89%	940,64 r/r -1.30% k/k -1.05%	1 008,64 r/r +5.49% k/k +7.23%	1 020,73 r/r +6.42% k/k +1.20%	1 025,05 r/r +7.83% k/k +0.42%	1 001,59 r/r +6.48% k/k -2.29%	1 041,79 r/r +3.29% k/k +4.01%	1 048,32 r/r +2.70% k/k +0.63%	1 047,80 r/r +2.22% k/k -0.05%	1 010,41 r/r +0.88% k/k -3.57%	1 000,13 r/r -4.00% k/k -1.02%	990,92 r/r -5.48% k/k -0.92%	989,72 r/r -5.54% k/k -0.12%	991,08 r/r -1.91% k/k +0.14%	1 014,88 r/r +1.48% k/k +2.40%	1 059,91 r/r +6.96% k/k +4.44%	1 095,04 r/r +10.64% k/k +3.31%	1 103,71 r/r +11.36% k/k +0.79%	1 111,26 r/r +9.50% k/k +0.68%	1 125,42 r/r +6.18% k/k +1.27%	1 079,42 r/r -1.43% k/k -4.09%	1 062,11 r/r -3.77% k/k -1.60%	1 070,34 r/r -3.68% k/k +0.78%	1 066,08 r/r -5.27% k/k -0.40%	1 052,09 r/r -2.53% k/k -1.31%
EV / Przychody ze sprzedaży	4,26	3,43 r/r -19.49%	3,47 k/k +1.21%	3,29 k/k -5.19%	3,25 k/k -1.18%	3,28 r/r -4.41% k/k +0.81%	3,27 r/r -5.89% k/k -0.37%	3,28 r/r -0.45% k/k +0.29%	3,33 r/r +2.35% k/k +1.60%	3,38 r/r +3.22% k/k +1.67%	3,43 r/r +4.97% k/k +1.32%	3,47 r/r +5.98% k/k +1.26%	3,40 r/r +2.12% k/k -2.10%	3,25 r/r -4.10% k/k -4.52%	3,22 r/r -6.17% k/k -0.87%	3,13 r/r -9.86% k/k -2.72%	2,88 r/r -15.14% k/k -7.83%	2,69 r/r -17.13% k/k -6.77%	2,62 r/r -18.49% k/k -2.49%	2,53 r/r -19.14% k/k -3.50%	2,41 r/r -16.34% k/k -4.64%	2,27 r/r -15.64% k/k -5.98%	2,25 r/r -14.30% k/k -0.94%	2,24 r/r -11.45% k/k -0.29%	2,20 r/r -8.93% k/k -1.94%	2,20 r/r -3.05% k/k +0.10%	2,24 r/r -0.27% k/k +1.90%	2,18 r/r -2.50% k/k -2.52%	2,15 r/r -2.12% k/k -1.56%	1,99 r/r -9.62% k/k -7.57%	2,10 r/r -6.48% k/k +5.44%	2,11 r/r -3.39% k/k +0.70%	2,06 r/r -4.38% k/k -2.56%	1,95 r/r -1.93% k/k -5.20%	2,07 r/r -1.03% k/k +6.41%	2,26 r/r +7.03% k/k +8.90%	2,28 r/r +11.06% k/k +1.10%	2,15 r/r +10.39% k/k -5.77%	2,09 r/r +0.97% k/k -2.68%	1,93 r/r -14.53% k/k -7.81%	1,92 r/r -16.13% k/k -0.79%	1,94 r/r -9.66% k/k +1.49%	1,92 r/r -8.18% k/k -1.07%	1,91 r/r -0.93% k/k -0.54%	1,85 r/r -3.45% k/k -3.31%	1,87 r/r -4.00% k/k +0.91%	1,86 r/r -3.11% k/k -0.16%	1,93 r/r +0.94% k/k +3.62%	1,91 r/r +3.51% k/k -0.84%	2,04 r/r +9.05% k/k +6.31%	1,99 r/r +6.84% k/k -2.18%	1,96 r/r +1.29% k/k -1.76%	1,94 r/r +1.09% k/k -1.05%
EV / EBIT	57,13	47,94 r/r -16.08%	46,17 k/k -3.69%	43,69 k/k -5.38%	42,83 k/k -1.97%	53,03 r/r +10.63% k/k +23.83%	50,39 r/r +9.15% k/k -4.98%	50,31 r/r +15.17% k/k -0.16%	51,42 r/r +20.07% k/k +2.20%	40,69 r/r -23.27% k/k -20.86%	45,54 r/r -9.63% k/k +11.90%	47,65 r/r -5.29% k/k +4.65%	51,07 r/r -0.69% k/k +7.16%	53,42 r/r +31.26% k/k +4.60%	53,30 r/r +17.04% k/k -0.22%	52,72 r/r +10.62% k/k -1.09%	45,06 r/r -11.75% k/k -14.52%	42,95 r/r -19.58% k/k -4.68%	38,37 r/r -28.00% k/k -10.67%	33,02 r/r -37.36% k/k -13.95%	31,29 r/r -30.57% k/k -5.25%	29,35 r/r -31.66% k/k -6.18%	27,95 r/r -27.16% k/k -4.78%	26,93 r/r -18.44% k/k -3.65%	23,51 r/r -24.85% k/k -12.70%	22,55 r/r -23.19% k/k -4.10%	21,59 r/r -22.78% k/k -4.26%	20,68 r/r -23.20% k/k -4.18%	19,65 r/r -16.42% k/k -4.99%	18,40 r/r -18.39% k/k -6.37%	18,68 r/r -13.45% k/k +1.54%	18,65 r/r -9.83% k/k -0.17%	18,61 r/r -5.30% k/k -0.22%	17,33 r/r -5.82% k/k -6.88%	25,41 r/r +36.03% k/k +46.67%	54,23 r/r +190.79% k/k +113.40%	59,23 r/r +218.28% k/k +9.21%	56,87 r/r +228.20% k/k -3.98%	30,36 r/r +19.46% k/k -46.62%	18,62 r/r -65.67% k/k -38.67%	19,33 r/r -67.37% k/k +3.80%	20,78 r/r -63.47% k/k +7.51%	23,81 r/r -21.58% k/k +14.58%	26,59 r/r +42.82% k/k +11.70%	28,24 r/r +46.12% k/k +6.20%	62,80 r/r +202.27% k/k +122.40%	134,83 r/r +466.37% k/k +114.69%	473,22 r/r +1679.61% k/k +250.97%	-447,03 r/r -1682.98% k/k -194.46%	162,73 r/r +159.11% k/k +136.40%	76,75 r/r -43.07% k/k -52.83%	59,50 r/r -87.43% k/k -22.48%	48,75 r/r +110.91% k/k -18.06%
EV / EBITDA	43,88	37,88 r/r -13.66%	37,05 k/k -2.19%	35,30 k/k -4.72%	34,46 k/k -2.38%	33,51 r/r -11.54% k/k -2.76%	32,33 r/r -12.74% k/k -3.52%	32,18 r/r -8.85% k/k -0.47%	32,55 r/r -5.54% k/k +1.17%	31,60 r/r -5.71% k/k -2.93%	34,34 r/r +6.23% k/k +8.69%	35,49 r/r +10.28% k/k +3.32%	37,15 r/r +14.12% k/k +4.69%	36,62 r/r +15.89% k/k -1.43%	36,18 r/r +5.35% k/k -1.20%	35,72 r/r +0.65% k/k -1.28%	31,53 r/r -15.14% k/k -11.73%	31,33 r/r -14.45% k/k -0.63%	29,10 r/r -19.56% k/k -7.10%	25,78 r/r -27.82% k/k -11.42%	24,43 r/r -22.52% k/k -5.25%	23,18 r/r -26.01% k/k -5.10%	22,19 r/r -23.76% k/k -4.28%	21,53 r/r -16.49% k/k -2.97%	19,13 r/r -21.70% k/k -11.16%	18,27 r/r -21.17% k/k -4.45%	17,66 r/r -20.39% k/k -3.34%	16,99 r/r -21.09% k/k -3.82%	16,23 r/r -15.15% k/k -4.48%	15,24 r/r -16.57% k/k -6.06%	14,76 r/r -16.42% k/k -3.16%	13,89 r/r -18.26% k/k -5.94%	13,26 r/r -18.31% k/k -4.54%	11,90 r/r -21.96% k/k -10.25%	15,05 r/r +1.97% k/k +26.53%	21,16 r/r +52.40% k/k +40.57%	21,07 r/r +58.91% k/k -0.46%	20,14 r/r +69.25% k/k -4.41%	15,72 r/r +4.39% k/k -21.96%	12,13 r/r -42.69% k/k -22.83%	12,69 r/r -39.75% k/k +4.66%	13,16 r/r -34.62% k/k +3.72%	13,84 r/r -11.96% k/k +5.10%	14,88 r/r +22.73% k/k +7.58%	14,71 r/r +15.89% k/k -1.17%	20,56 r/r +56.14% k/k +39.74%	26,18 r/r +89.22% k/k +27.36%	30,80 r/r +106.94% k/k +17.65%	36,20 r/r +146.07% k/k +17.52%	29,47 r/r +43.35% k/k -18.59%	24,39 r/r -6.84% k/k -17.23%	22,51 r/r -26.92% k/k -7.71%	21,01 r/r -41.95% k/k -6.65%

porównaj z innymi profilami w branży » przeczytaj opisy wskaźników »