Raporty finansowe: Rachunek zysków i strat
VAR (VARSAV)
0.510-0.090(-15.00%)
VARSAV GAME STUDIOS SPÓŁKA AKCYJNA
TENDENCJE NEGATYWNE
Przychody ze sprzedaży: spadek o 10.83% r/r |
Zysk ze sprzedaży: spadek o 99.48% r/r |
Zysk operacyjny (EBIT): spadek o 98.43% r/r |
EBITDA: spadek o 98.43% r/r |
Zysk przed opodatkowaniem: spadek o 148.92% r/r |
Zysk netto: spadek o 150.62% r/r |
2011/Q1 (mar 11) | 2011/Q2 (cze 11) | 2011/Q3 (wrz 11) | 2011/Q4 (gru 11) | 2012/Q1 (mar 12) | 2012/Q2 (cze 12) | 2012/Q3 (wrz 12) | 2012/Q4 (gru 12) | 2013/Q1 (mar 13) | 2013/Q2 (cze 13) | 2013/Q3 (wrz 13) | 2013/Q4 (gru 13) | 2014/Q1 (mar 14) | 2014/Q2 (cze 14) | 2014/Q3 (wrz 14) | 2014/Q4 (gru 14) | 2015/Q1 (mar 15) | 2015/Q2 (cze 15) | 2015/Q3 (wrz 15) | 2015/Q4 (gru 15) | 2016/Q1 (mar 16) | 2016/Q2 (cze 16) | 2016/Q3 (wrz 16) | 2016/Q4 (gru 16) | 2017/Q1 (mar 17) | 2017/Q2 (cze 17) | 2017/Q3 (wrz 17) | 2017/Q4 (gru 17) | 2018/Q1 (mar 18) | 2018/Q2 (cze 18) | 2018/Q3 (wrz 18) | 2018/Q4 (gru 18) | 2019/Q1 (mar 19) | 2019/Q2 (cze 19) | 2019/Q3 (wrz 19) | 2019/Q4 (gru 19) | 2020/Q1 (mar 20) | 2020/Q2 (cze 20) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | 2024/Q1 (mar 24) | 2024/Q2 (cze 24) | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Data publikacji | 2011-05-13 | 2011-08-12 | 2011-11-14 | 2012-02-14 | 2012-05-31 | 2012-08-13 | 2012-11-12 | 2013-02-11 | 2013-05-13 | 2013-08-12 | 2013-11-12 | 2014-02-14 | 2014-05-14 | 2014-08-14 | 2014-11-14 | 2015-02-16 | 2015-05-15 | 2015-08-17 | 2015-11-13 | 2016-02-15 | 2016-05-16 | 2016-08-16 | 2016-11-14 | 2017-02-14 | 2017-05-15 | 2017-07-27 | 2017-11-14 | 2018-02-14 | 2018-05-15 | 2018-08-14 | 2018-11-14 | 2019-03-21 | 2019-05-15 | 2019-08-14 | 2019-11-14 | 2020-03-20 | 2020-05-15 | 2020-08-14 | 2020-11-13 | 2021-02-15 | 2021-05-17 | 2021-08-16 | 2021-11-15 | 2022-02-14 | 2022-05-16 | 2022-08-16 | 2022-11-14 | 2023-02-14 | 2023-05-15 | 2023-08-14 | 2023-11-14 | 2024-02-14 | 2024-05-15 | 2024-08-14 | |
Przychody ze sprzedaży | 2 | 109 k/k +5350.00%~sektor +25.12% | 222 k/k +103.67%~sektor -1.31% | 326 k/k +46.85%~sektor +34.91% | 184 r/r +9100.00%~sektor +21.89% k/k -43.56%~sektor -28.69% | 394 r/r +261.47%~sektor +28.53% k/k +114.13%~sektor +8.17% | 88 r/r -60.36%~sektor +16.93% k/k -77.66%~sektor +8.86% | 286 r/r -12.27%~sektor -7.67% k/k +225.00%~sektor +23.07% | 50 r/r -72.83%~sektor -8.54% k/k -82.52%~sektor -21.22% | 141 r/r -64.21%~sektor +21.70% k/k +182.00%~sektor +23.94% | 103 r/r +17.05%~sektor +16.08% k/k -26.95%~sektor +2.66% | 310 r/r +8.39%~sektor +23.40% k/k +200.97%~sektor +27.73% | 148 r/r +196.00%~sektor +41.76% k/k -52.26%~sektor -20.56% | 140 r/r -0.71%~sektor +18.30% k/k -5.41%~sektor +5.18% | 79 r/r -23.30%~sektor +30.44% k/k -43.57%~sektor +12.18% | 249 r/r -19.68%~sektor +18.04% k/k +215.19%~sektor +18.43% | 105 r/r -29.05%~sektor +1.85% k/k -57.83%~sektor -20.44% | 81 r/r -42.14%~sektor +6.42% k/k -22.86%~sektor +16.03% | 274 r/r +246.84%~sektor -11.04% k/k +238.27%~sektor +0.85% | 225 r/r -9.64%~sektor +4.90% k/k -17.88%~sektor +18.20% | 153 r/r +45.71%~sektor +17.62% k/k -32.00%~sektor -13.57% | 1 r/r -98.77%~sektor -5.97% k/k -99.35%~sektor +1.74% | 265 r/r -3.28%~sektor +15.11% k/k +26400.00%~sektor +10.00% | 100 r/r -55.56%~sektor +23.06% k/k -62.26%~sektor +7.83% | 22 r/r -85.62%~sektor +41.69% k/k -78.00%~sektor -0.99% | 261 r/r +26000.00%~sektor +16.03% k/k +1086.36%~sektor -4.97% | 380 r/r +43.40%~sektor +3.39% k/k +45.59%~sektor +2.90% | 38 r/r -62.00%~sektor +19.68% k/k -90.00%~sektor +24.09% | 15 r/r -31.82%~sektor 0.00% k/k -60.53%~sektor -17.49% | 0 r/r -100.00%~sektor +14.22% k/k -100.00%~sektor +12.88% | 222 r/r -41.58%~sektor +12.36% | 0 r/r -100.00%~sektor -5.58% k/k -100.00%~sektor +17.94% | 1 302 r/r +8580.00%~sektor +12.23% | 1 297 k/k -0.38%~sektor -0.19% | 217 r/r -2.25%~sektor +7.89% k/k -83.27%~sektor -1.32% | 1 293 k/k +495.85%~sektor +17.78% | 712 r/r -45.31%~sektor -4.48% k/k -44.93%~sektor -7.73% | 988 r/r -23.82%~sektor +8.40% k/k +38.76%~sektor +12.38% | 816 r/r +276.04%~sektor +9.40% k/k -17.41%~sektor +1.73% | 1 182 r/r -8.58%~sektor +11.32% k/k +44.85%~sektor +11.26% | 898 r/r +26.12%~sektor +20.15% k/k -24.03%~sektor -10.20% | 1 264 r/r +27.94%~sektor +12.07% k/k +40.76%~sektor +3.99% | 1 534 r/r +87.99%~sektor +16.93% k/k +21.36%~sektor +0.08% | 1 308 r/r +10.66%~sektor +24.92% k/k -14.73%~sektor +11.52% | 1 050 r/r +16.93%~sektor +24.16% k/k -19.72%~sektor -10.84% | 1 062 r/r -15.98%~sektor +28.32% k/k +1.14%~sektor +7.03% | 1 240 r/r -19.17%~sektor +22.06% k/k +16.76%~sektor -2.06% | 975 r/r -25.46%~sektor +15.19% k/k -21.37%~sektor +13.92% | 753 r/r -28.29%~sektor +21.37% k/k -22.77%~sektor -7.53% | 877 r/r -17.42%~sektor +2.99% k/k +16.47%~sektor +2.02% | 1 029 r/r -17.02%~sektor +1.46% k/k +17.33%~sektor -3.52% | 931 r/r -4.51%~sektor -4.50% k/k -9.52%~sektor +1.16% | 826 r/r +9.69%~sektor -12.71% k/k -11.28%~sektor -12.69% | 782 r/r -10.83%~sektor -29.69% k/k -5.33%~sektor -2.12% | |
Techniczny koszt wytworzenia produkcji sprzedanej | 8 | 45 k/k +462.50%~sektor +24.41% | 369 k/k +720.00%~sektor -3.20% | 203 k/k -44.99%~sektor +24.18% | 201 r/r +2412.50%~sektor +29.00% k/k -0.99%~sektor -14.16% | 282 r/r +526.67%~sektor +13.16% k/k +40.30%~sektor +9.89% | 278 r/r -24.66%~sektor +14.73% k/k -1.42%~sektor +1.22% | 314 r/r +54.68%~sektor -1.26% k/k +12.95%~sektor +12.95% | 278 r/r +38.31%~sektor -10.99% k/k -11.46%~sektor -13.06% | 217 r/r -23.05%~sektor +8.26% k/k -21.94%~sektor +14.93% | 160 r/r -42.45%~sektor +12.18% k/k -26.27%~sektor +4.48% | 463 r/r +47.45%~sektor +29.45% k/k +189.38%~sektor +32.12% | 173 r/r -37.77%~sektor +22.80% k/k -62.63%~sektor -13.72% | 94 r/r -56.68%~sektor +11.82% k/k -45.66%~sektor +7.80% | 133 r/r -16.88%~sektor +20.66% k/k +41.49%~sektor +0.19% | 177 r/r -61.77%~sektor -1.69% k/k +33.08%~sektor +8.77% | 57 r/r -67.05%~sektor +6.57% k/k -67.80%~sektor -10.84% | 28 r/r -70.21%~sektor +1.86% k/k -50.88%~sektor +8.33% | 204 r/r +53.38%~sektor +10.16% k/k +628.57%~sektor +4.88% | 127 r/r -28.25%~sektor +11.22% k/k -37.75%~sektor +16.10% | 44 r/r -22.81%~sektor +12.94% k/k -65.35%~sektor -9.16% | 22 r/r -21.43%~sektor +6.86% k/k -50.00%~sektor +8.80% | 338 r/r +65.69%~sektor +15.65% k/k +1436.36%~sektor -1.42% | 238 r/r +87.40%~sektor +22.16% k/k -29.59%~sektor +17.66% | 241 r/r +447.73%~sektor +24.22% k/k +1.26%~sektor -2.66% | 417 r/r +1795.45%~sektor +14.86% k/k +73.03%~sektor +4.07% | 536 r/r +58.58%~sektor +10.40% k/k +28.54%~sektor -4.45% | 719 r/r +202.10%~sektor +11.34% k/k +34.14%~sektor +17.62% | 632 r/r +162.24%~sektor +1.31% k/k -12.10%~sektor -9.91% | 703 r/r +68.59%~sektor +17.33% k/k +11.23%~sektor +8.54% | 821 r/r +53.17%~sektor +20.87% k/k +16.79%~sektor +0.98% | 975 r/r +35.61%~sektor +8.16% k/k +18.76%~sektor +12.02% | 1 102 r/r +74.37%~sektor +10.94% k/k +13.03%~sektor -13.77% | 1 494 r/r +112.52%~sektor +4.00% k/k +35.57%~sektor +7.77% | 2 005 r/r +144.21%~sektor +12.14% k/k +34.20%~sektor -2.41% | 1 370 r/r +40.51%~sektor +2.55% k/k -31.67%~sektor +15.76% | 1 054 r/r -4.36%~sektor +8.39% k/k -23.07%~sektor -7.91% | 930 r/r -37.75%~sektor +9.45% k/k -11.76%~sektor +7.69% | 1 151 r/r -42.59%~sektor +18.65% k/k +23.76%~sektor +10.57% | 1 320 r/r -3.65%~sektor +23.86% k/k +14.68%~sektor +22.71% | 1 058 r/r +0.38%~sektor +17.16% k/k -19.85%~sektor -11.24% | 1 305 r/r +40.32%~sektor +26.70% k/k +23.35%~sektor +9.42% | 1 524 r/r +32.41%~sektor +25.74% k/k +16.78%~sektor +2.77% | 1 638 r/r +24.09%~sektor +35.54% k/k +7.48%~sektor +21.08% | 1 025 r/r -3.12%~sektor +26.25% k/k -37.42%~sektor -12.98% | 1 000 r/r -23.37%~sektor +34.64% k/k -2.44%~sektor +10.42% | 936 r/r -38.58%~sektor +27.36% k/k -6.40%~sektor +4.86% | 850 r/r -48.11%~sektor +12.84% k/k -9.19%~sektor +13.19% | 753 r/r -26.54%~sektor +12.81% k/k -11.41%~sektor -9.97% | 686 r/r -31.40%~sektor +6.10% k/k -8.90%~sektor +1.74% | 805 r/r -14.00%~sektor +4.32% k/k +17.35%~sektor +0.67% | 844 r/r -0.71%~sektor +10.13% k/k +4.84%~sektor +12.98% | 550 r/r -26.96%~sektor -1.65% k/k -34.83%~sektor -16.83% | 781 r/r +13.85%~sektor -12.36% k/k +42.00%~sektor -2.80% | |
Koszty sprzedaży | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Koszty ogólnego zarządu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk ze sprzedaży | -6 | 64 k/k +1166.67%~sektor -36.78% | -147 k/k -329.69%~sektor +32.56% | 123 k/k +183.67%~sektor +142.06% | -17 r/r -183.33%~sektor -43.26% k/k -113.82%~sektor -83.18% | 112 r/r +75.00%~sektor +19.86% k/k +758.82%~sektor +7.25% | -190 r/r -29.25%~sektor +40.50% k/k -269.64%~sektor +72.71% | -28 r/r -122.76%~sektor -24.90% k/k +85.26%~sektor +85.26% | -228 r/r -1241.18%~sektor -23.53% k/k -714.29%~sektor -68.60% | -76 r/r -167.86%~sektor +7.89% k/k +66.67%~sektor +29.16% | -57 r/r +70.00%~sektor +3.85% k/k +25.00%~sektor +19.74% | -153 r/r -446.43%~sektor +1.04% k/k -168.42%~sektor +27.42% | -25 r/r +89.04%~sektor +86.53% k/k +83.66%~sektor +5.34% | 46 r/r +160.53%~sektor +47.12% k/k +284.00%~sektor +3.00% | -54 r/r +5.26%~sektor +116.67% k/k -217.39%~sektor +9.07% | 72 r/r +147.06%~sektor +53.49% k/k +233.33%~sektor +79.52% | 48 r/r +292.00%~sektor +32.14% k/k -33.33%~sektor -46.48% | 53 r/r +15.22%~sektor +15.22% k/k +10.42%~sektor +40.38% | 70 r/r +229.63%~sektor -17.18% k/k +32.08%~sektor -13.30% | 98 r/r +36.11%~sektor -10.01% k/k +40.00%~sektor +30.91% | 109 r/r +127.08%~sektor +41.15% k/k +11.22%~sektor +9.30% | -21 r/r -139.62%~sektor -65.15% k/k -119.27%~sektor -38.78% | -73 r/r -204.29%~sektor +1.56% k/k -247.62%~sektor +19.31% | -138 r/r -240.82%~sektor -12.52% k/k -89.04%~sektor -37.84% | -219 r/r -300.92%~sektor -0.86% k/k -58.70%~sektor +28.53% | -156 r/r -642.86%~sektor -20.70% k/k +28.77%~sektor -6.80% | -156 r/r -113.70%~sektor +3.53% k/k 0.00%~sektor +2.19% | -681 r/r -393.48%~sektor +14.77% k/k -336.54%~sektor +9.15% | -617 r/r -181.74%~sektor -44.59% k/k +9.40%~sektor +9.35% | -703 r/r -350.64%~sektor -5.19% k/k -13.94%~sektor -12.24% | -599 r/r -283.97%~sektor -33.02% k/k +14.79%~sektor -21.66% | -975 r/r -43.17%~sektor +31.58% k/k -62.77%~sektor +24.20% | 200 r/r +132.41%~sektor +7.53% k/k +120.51%~sektor +4.32% | -197 r/r +71.98%~sektor +8.70% k/k -198.50%~sektor +22.97% | -1 788 r/r -198.50%~sektor +24.89% k/k -807.61%~sektor -2.05% | -77 r/r +92.10%~sektor 0.00% k/k +95.69%~sektor +25.52% | -342 r/r -271.00%~sektor +13.11% k/k -344.16%~sektor -21.05% | 58 r/r +129.44%~sektor +15.00% k/k +116.96%~sektor +20.75% | -335 r/r +81.26%~sektor +10.24% k/k -677.59%~sektor -17.97% | -138 r/r -79.22%~sektor -50.23% k/k +58.81%~sektor -8.00% | -160 r/r +53.22%~sektor -5.16% k/k -15.94%~sektor -9.08% | -41 r/r -170.69%~sektor -35.90% k/k +74.38%~sektor +2.55% | 10 r/r +102.99%~sektor -3.01% k/k +124.39%~sektor +3.79% | -330 r/r -139.13%~sektor -29.72% k/k -3400.00%~sektor -19.66% | 25 r/r +115.62%~sektor +18.57% k/k +107.58%~sektor +35.46% | 62 r/r +251.22%~sektor +5.63% k/k +148.00%~sektor +3.28% | 304 r/r +2940.00%~sektor +0.07% k/k +390.32%~sektor -4.44% | 125 r/r +137.88%~sektor +31.86% k/k -58.88%~sektor -18.34% | 0 r/r -100.00%~sektor +16.36% k/k -100.00%~sektor +17.43% | 191 r/r +208.06%~sektor +20.27% | 224 r/r -26.32%~sektor -22.40% k/k +17.28%~sektor -20.57% | 87 r/r -30.40%~sektor -8.48% k/k -61.16%~sektor -7.64% | 276 k/k +217.24%~sektor +10.53% | 1 r/r -99.48%~sektor -43.29% k/k -99.64%~sektor +0.52% | |
Pozostałe przychody operacyjne | 0 | 4 | 0 k/k -100.00%~sektor -58.64% | 0 | 0 | 0 r/r -100.00%~sektor -75.76% | 65 | 9 k/k -86.15%~sektor -86.82% | 8 k/k -11.11%~sektor -11.11% | 13 k/k +62.50%~sektor +9.62% | 21 r/r -67.69%~sektor -12.58% k/k +61.54%~sektor +61.54% | 21 r/r +133.33%~sektor +86.46% k/k 0.00%~sektor -61.11% | 22 r/r +175.00%~sektor -12.88% k/k +4.76%~sektor +4.76% | 23 r/r +76.92%~sektor 0.00% k/k +4.55%~sektor -21.67% | 51 r/r +142.86%~sektor +54.84% k/k +121.74%~sektor +21.74% | 0 r/r -100.00%~sektor +11.39% k/k -100.00%~sektor -30.24% | 62 r/r +181.82%~sektor -25.42% | 267 r/r +1060.87%~sektor -12.50% k/k +330.65%~sektor -4.13% | 51 r/r 0.00%~sektor -4.88% k/k -80.90%~sektor +15.29% | 29 k/k -43.14%~sektor -75.00% | 27 r/r -56.45%~sektor -20.00% k/k -6.90%~sektor -6.90% | 34 r/r -87.27%~sektor -41.28% k/k +25.93%~sektor -6.00% | 30 r/r -41.18%~sektor -1.92% k/k -11.76%~sektor +74.50% | 28 r/r -3.45%~sektor -40.48% k/k -6.67%~sektor -75.57% | 29 r/r +7.41%~sektor 0.00% k/k +3.57%~sektor 0.00% | 28 r/r -17.65%~sektor -14.46% k/k -3.45%~sektor -17.50% | 53 r/r +76.67%~sektor +12.74% k/k +89.29%~sektor +22.22% | 21 r/r -25.00%~sektor -27.78% k/k -60.38%~sektor -83.12% | 19 r/r -34.48%~sektor -33.06% k/k -9.52%~sektor 0.00% | 19 r/r -32.14%~sektor -32.14% k/k 0.00%~sektor -2.41% | 17 r/r -67.92%~sektor -12.70% k/k -10.53%~sektor +28.72% | 3 r/r -85.71%~sektor -43.90% k/k -82.35%~sektor -89.50% | 78 r/r +310.53%~sektor +8.45% k/k +2500.00%~sektor +50.00% | 29 r/r +52.63%~sektor -43.57% k/k -62.82%~sektor -34.88% | 58 r/r +241.18%~sektor +9.40% k/k +100.00%~sektor +83.48% | 0 r/r -100.00%~sektor +37.95% k/k -100.00%~sektor -82.16% | 0 r/r -100.00%~sektor -14.08% | 0 r/r -100.00%~sektor +2.71% | 559 r/r +863.79%~sektor -20.00% | 0 k/k -100.00%~sektor -65.51% | 0 | 951 | 1 033 r/r +84.79%~sektor -13.74% k/k +8.62%~sektor +17.05% | 289 k/k -72.02%~sektor -80.00% | 363 k/k +25.61%~sektor -20.51% | 129 r/r -86.44%~sektor -27.90% k/k -64.46%~sektor -30.36% | 42 r/r -95.93%~sektor -27.90% k/k -67.44%~sektor +34.57% | 1 r/r -99.65%~sektor -6.55% k/k -97.62%~sektor -31.43% | 3 r/r -99.17%~sektor -1.20% k/k +200.00%~sektor +0.84% | ||||||
Pozostałe koszty operacyjne | 31 | k/k -100.00%~sektor -100.00% | 0 | 6 r/r -80.65%~sektor -23.96% | 0 k/k -100.00%~sektor -97.62% | 0 | 3 | 159 r/r +2550.00%~sektor +81.52% k/k +5200.00%~sektor +100.00% | 17 k/k -89.31%~sektor -100.00% | 9 k/k -47.06%~sektor -36.46% | 19 r/r +533.33%~sektor -50.00% k/k +111.11%~sektor 0.00% | 25 r/r -84.28%~sektor -32.66% k/k +31.58%~sektor +100.00% | 22 r/r +29.41%~sektor -33.33% k/k -12.00%~sektor -84.92% | 27 r/r +200.00%~sektor 0.00% k/k +22.73%~sektor +1.23% | 22 r/r +15.79%~sektor -53.85% k/k -18.52%~sektor -18.52% | 101 r/r +304.00%~sektor -10.36% k/k +359.09%~sektor +201.56% | 0 r/r -100.00%~sektor 0.00% k/k -100.00%~sektor -94.99% | 61 r/r +125.93%~sektor -28.57% | 179 r/r +713.64%~sektor -2.43% k/k +193.44%~sektor -3.08% | 222 r/r +119.80%~sektor +13.39% k/k +24.02%~sektor +304.17% | 44 k/k -80.18%~sektor -99.12% | 30 r/r -50.82%~sektor -0.58% k/k -31.82%~sektor -2.94% | 31 r/r -82.68%~sektor -61.22% k/k +3.33%~sektor +31.88% | 124 r/r -44.14%~sektor -34.78% k/k +300.00%~sektor +240.00% | 48 r/r +9.09%~sektor -22.78% k/k -61.29%~sektor -99.63% | 30 r/r 0.00%~sektor 0.00% k/k -37.50%~sektor -22.50% | 49 r/r +58.06%~sektor -40.00% k/k +63.33%~sektor 0.00% | 408 r/r +229.03%~sektor +163.07% k/k +732.65%~sektor +427.78% | 21 r/r -56.25%~sektor -37.50% k/k -94.85%~sektor -99.18% | 19 r/r -36.67%~sektor -1.26% k/k -9.52%~sektor -0.33% | 33 r/r -32.65%~sektor -18.52% k/k +73.68%~sektor -13.22% | 1 058 r/r +159.31%~sektor -13.95% k/k +3106.06%~sektor +581.25% | 5 r/r -76.19%~sektor +4.84% k/k -99.53%~sektor -99.79% | 4 r/r -78.95%~sektor +15.78% k/k -20.00%~sektor -26.67% | 0 r/r -100.00%~sektor -49.28% k/k -100.00%~sektor -26.28% | 17 r/r -98.39%~sektor -7.75% | 1 r/r -80.00%~sektor -73.45% k/k -94.12%~sektor -97.25% | 0 r/r -100.00%~sektor -72.77% k/k -100.00%~sektor +4.64% | 1 | 574 r/r +3276.47%~sektor 0.00% k/k +57300.00%~sektor +300.00% | 1 r/r 0.00%~sektor +2.28% k/k -99.83%~sektor -98.35% | -1 k/k -200.00%~sektor -74.42% | 901 r/r +90000.00%~sektor -37.82% k/k +90200.00%~sektor -28.96% | 368 r/r -35.89%~sektor -3.59% k/k -59.16%~sektor +165.22% | 293 r/r +29200.00%~sektor -38.46% k/k -20.38%~sektor -92.56% | 363 r/r +36400.00%~sektor 0.00% k/k +23.89%~sektor 0.00% | 162 r/r -82.02%~sektor +8.70% k/k -55.37%~sektor -0.79% | 4 975 r/r +1251.90%~sektor +45.00% k/k +2970.99%~sektor +65.32% | 2 r/r -99.32%~sektor -25.00% k/k -99.96%~sektor -99.32% | 1 r/r -99.72%~sektor 0.00% k/k -50.00%~sektor -1.97% | |||||
Zysk operacyjny (EBIT) | -6 | 64 k/k +1166.67%~sektor +3.90% | -147 k/k -329.69%~sektor -20.50% | 92 k/k +162.59%~sektor +142.78% | -13 r/r -116.67%~sektor -64.34% k/k -114.13%~sektor -77.28% | 112 r/r +75.00%~sektor -2.46% k/k +961.54%~sektor -7.46% | -190 r/r -29.25%~sektor +42.12% k/k -269.64%~sektor +72.96% | -34 r/r -136.96%~sektor -33.14% k/k +82.11%~sektor +79.17% | -228 r/r -1653.85%~sektor -42.98% k/k -570.59%~sektor -51.41% | -76 r/r -167.86%~sektor -0.78% k/k +66.67%~sektor +46.30% | -60 r/r +68.42%~sektor 0.00% k/k +21.05%~sektor -1.94% | -247 r/r -626.47%~sektor +7.87% k/k -311.67%~sektor +23.26% | -33 r/r +85.53%~sektor +84.98% k/k +86.64%~sektor +6.18% | 45 r/r +159.21%~sektor +56.23% k/k +236.36%~sektor +1.94% | -60 r/r 0.00%~sektor +110.18% k/k -233.33%~sektor +5.40% | 68 r/r +127.53%~sektor +15.09% k/k +213.33%~sektor +71.48% | 47 r/r +242.42%~sektor +28.72% k/k -30.88%~sektor -39.12% | 48 r/r +6.67%~sektor +13.79% k/k +2.13%~sektor +31.42% | 71 r/r +218.33%~sektor -5.16% k/k +47.92%~sektor -8.42% | 48 r/r -29.41%~sektor -49.04% k/k -32.39%~sektor +0.66% | 109 r/r +131.91%~sektor +25.68% k/k +127.08%~sektor +13.06% | -20 r/r -141.67%~sektor -51.14% k/k -118.35%~sektor -15.79% | 15 r/r -78.87%~sektor -9.02% k/k +175.00%~sektor +19.31% | -309 r/r -743.75%~sektor +10.34% k/k -2160.00%~sektor -33.92% | -234 r/r -314.68%~sektor -2.70% k/k +24.27%~sektor +40.40% | -159 r/r -695.00%~sektor -19.22% k/k +32.05%~sektor -30.43% | -153 r/r -1120.00%~sektor +39.34% k/k +3.77%~sektor +3.77% | -775 r/r -150.81%~sektor +33.14% k/k -406.54%~sektor +15.26% | -637 r/r -172.22%~sektor -42.76% k/k +17.81%~sektor +16.28% | -704 r/r -342.77%~sektor +30.83% k/k -10.52%~sektor -3.07% | -620 r/r -305.23%~sektor +5.23% k/k +11.93%~sektor -19.27% | -1 330 r/r -71.61%~sektor +7.42% k/k -114.52%~sektor -24.06% | 200 r/r +131.40%~sektor +12.90% k/k +115.04%~sektor +40.69% | -197 r/r +72.02%~sektor -4.10% k/k -198.50%~sektor +23.88% | -1 802 r/r -190.65%~sektor +13.73% k/k -814.72%~sektor -21.11% | -1 118 r/r +15.94%~sektor -32.84% k/k +37.96%~sektor -35.56% | -344 r/r -272.00%~sektor +8.70% k/k +69.23%~sektor -8.60% | 132 r/r +167.01%~sektor +21.43% k/k +138.37%~sektor +33.71% | -306 r/r +83.02%~sektor +3.96% k/k -331.82%~sektor -9.96% | -97 r/r +91.32%~sektor +18.32% k/k +68.30%~sektor -10.71% | -161 r/r +53.20%~sektor -7.21% k/k -65.98%~sektor +15.06% | -41 r/r -131.06%~sektor -23.29% k/k +74.53%~sektor -1.36% | 9 r/r +102.94%~sektor +5.07% k/k +121.95%~sektor +7.53% | -345 r/r -255.67%~sektor -38.33% k/k -3933.33%~sektor -44.88% | 24 r/r +114.91%~sektor +13.77% k/k +106.96%~sektor +53.10% | 63 r/r +253.66%~sektor +1.28% k/k +162.50%~sektor +10.63% | 354 r/r +3833.33%~sektor -10.16% k/k +461.90%~sektor -9.02% | 790 r/r +328.99%~sektor +15.80% k/k +123.16%~sektor -23.33% | -4 r/r -116.67%~sektor +8.11% k/k -100.51%~sektor +47.74% | 191 r/r +203.17%~sektor -1.49% k/k +4875.00%~sektor -1.26% | 191 r/r -46.05%~sektor -22.98% k/k 0.00%~sektor -25.89% | -4 846 r/r -713.42%~sektor -15.67% k/k -2637.17%~sektor -32.50% | 275 r/r +6975.00%~sektor -22.03% k/k +105.67%~sektor +27.01% | 3 r/r -98.43%~sektor -59.38% k/k -98.91%~sektor +3.54% | |
Przychody finansowe | 55 | k/k -100.00%~sektor -100.00% | 4 | 174 r/r +216.36%~sektor -90.32% k/k +4250.00%~sektor -75.00% | 4 k/k -97.70%~sektor -48.39% | 1 k/k -75.00%~sektor +68.75% | 9 r/r +125.00%~sektor -88.54% k/k +800.00%~sektor -62.62% | 0 r/r -100.00%~sektor -51.61% k/k -100.00%~sektor -16.66% | 0 r/r -100.00%~sektor -74.18% | 0 r/r -100.00%~sektor -95.65% | 5 r/r -44.44%~sektor -50.00% | 0 k/k -100.00%~sektor +51.19% | 0 | 0 | 31 r/r +520.00%~sektor +96.43% | 0 k/k -100.00%~sektor -66.67% | 0 | 0 | 0 r/r -100.00%~sektor -89.47% | 63 | 666 k/k +957.14%~sektor -13.66% | 175 k/k -73.72%~sektor -74.83% | 61 k/k -65.14%~sektor +100.00% | 0 r/r -100.00%~sektor +8.04% k/k -100.00%~sektor +7.37% | 525 r/r -21.17%~sektor -36.48% | 683 r/r +290.29%~sektor +50.00% k/k +30.10%~sektor +100.00% | 34 r/r -44.26%~sektor -60.00% k/k -95.02%~sektor -60.00% | 4 k/k -88.24%~sektor -34.96% | 15 r/r -97.14%~sektor -23.16% k/k +275.00%~sektor -6.98% | 37 r/r -94.58%~sektor -83.33% k/k +146.67%~sektor -91.16% | 1 r/r -97.06%~sektor -53.57% k/k -97.30%~sektor +83.33% | 5 502 r/r +137450.00%~sektor 0.00% k/k +550100.00%~sektor -38.64% | 9 r/r -40.00%~sektor -26.15% k/k -99.84%~sektor -29.84% | 1 820 r/r +4818.92%~sektor +42.02% k/k +20122.22%~sektor -54.30% | 2 769 r/r +276800.00%~sektor -81.29% k/k +52.14%~sektor -63.16% | 46 r/r -99.16%~sektor +46.48% k/k -98.34%~sektor +100.00% | 1 064 r/r +11722.22%~sektor -79.26% k/k +2213.04%~sektor -46.43% | 812 r/r -55.38%~sektor -92.83% k/k -23.68%~sektor -107.69% | 21 r/r -99.24%~sektor 0.00% k/k -97.41%~sektor +56.25% | 485 r/r +954.35%~sektor -66.43% k/k +2209.52%~sektor 0.00% | 1 323 r/r +24.34%~sektor +2.27% k/k +172.78%~sektor +100.00% | 0 r/r -100.00%~sektor +27.72% k/k -100.00%~sektor -26.04% | 2 r/r -90.48%~sektor +80.00% | -1 279 r/r -363.71%~sektor -100.00% k/k -64050.00%~sektor -136.12% | 3 r/r -99.77%~sektor -93.46% k/k +100.23%~sektor +100.00% | 416 k/k +13766.67%~sektor -9.21% | 17 r/r +750.00%~sektor -90.00% k/k -95.91%~sektor +50.00% | 100 r/r +107.82%~sektor +82.62% k/k +488.24%~sektor -60.00% | 2 r/r -33.33%~sektor -27.96% k/k -98.00%~sektor +14.50% | 24 r/r -94.23%~sektor -14.29% k/k +1100.00%~sektor -30.66% | |||||
Koszty finansowe | 2 | k/k -100.00%~sektor -100.00% | 12 | 8 r/r +300.00%~sektor -75.00% k/k -33.33%~sektor -33.33% | 2 k/k -75.00%~sektor -44.14% | 1 k/k -50.00%~sektor +16.67% | 2 r/r -83.33%~sektor -60.00% k/k +100.00%~sektor 0.00% | 51 r/r +537.50%~sektor +15.44% k/k +2450.00%~sektor +22.22% | 21 r/r +950.00%~sektor -33.33% k/k -58.82%~sektor -67.95% | 4 r/r +300.00%~sektor -7.50% k/k -80.95%~sektor +3.34% | 0 r/r -100.00%~sektor 0.00% k/k -100.00%~sektor 0.00% | 4 r/r -92.16%~sektor -9.09% | 1 r/r -95.24%~sektor 0.00% k/k -75.00%~sektor -29.84% | 0 r/r -100.00%~sektor 0.00% k/k -100.00%~sektor -13.68% | 2 | 24 r/r +500.00%~sektor -41.04% k/k +1100.00%~sektor 0.00% | 0 r/r -100.00%~sektor -38.18% k/k -100.00%~sektor -18.25% | 3 | 27 r/r +1250.00%~sektor +2.50% k/k +800.00%~sektor +9.94% | 7 r/r -70.83%~sektor +9.09% k/k -74.07%~sektor +49.28% | 25 k/k +257.14%~sektor +9.87% | 440 r/r +14566.67%~sektor -3.12% k/k +1660.00%~sektor -5.56% | 272 r/r +907.41%~sektor -15.48% k/k -38.18%~sektor 0.00% | 371 r/r +5200.00%~sektor +172.34% k/k +36.40%~sektor +60.76% | 32 r/r +28.00%~sektor -25.00% k/k -91.37%~sektor -60.87% | 221 r/r -49.77%~sektor +43.25% k/k +590.62%~sektor +13.04% | 475 r/r +74.63%~sektor +17.54% k/k +114.93%~sektor +8.89% | 257 r/r -30.73%~sektor -28.57% k/k -45.89%~sektor +58.34% | 18 r/r -43.75%~sektor 0.00% k/k -93.00%~sektor -50.80% | 53 r/r -76.02%~sektor +35.48% k/k +194.44%~sektor +7.69% | 18 r/r -96.21%~sektor -47.22% k/k -66.04%~sektor -41.43% | 189 r/r -26.46%~sektor +11.42% k/k +950.00%~sektor +156.86% | 4 r/r -77.78%~sektor +25.62% k/k -97.88%~sektor -58.34% | 1 521 r/r +2769.81%~sektor -13.33% k/k +37925.00%~sektor 0.00% | 12 r/r -33.33%~sektor +16.98% k/k -99.21%~sektor 0.00% | 335 r/r +77.25%~sektor -24.24% k/k +2691.67%~sektor 0.00% | 1 085 r/r +27025.00%~sektor -33.33% k/k +223.88%~sektor -33.33% | 75 r/r -95.07%~sektor +18.75% k/k -93.09%~sektor +33.33% | -54 r/r -550.00%~sektor -72.11% k/k -172.00%~sektor -37.87% | 2 039 r/r +508.66%~sektor +80.18% k/k +3875.93%~sektor +100.00% | 2 332 r/r +114.93%~sektor +4.55% k/k +14.37%~sektor -57.14% | 1 147 r/r +1429.33%~sektor -9.93% k/k -50.81%~sektor +42.86% | 159 r/r +394.44%~sektor +73.55% k/k -86.14%~sektor -17.71% | 402 r/r -80.28%~sektor +75.88% k/k +152.83%~sektor +104.58% | 269 r/r -88.46%~sektor +62.96% k/k -33.08%~sektor -42.86% | -229 r/r -119.97%~sektor +40.00% k/k -185.13%~sektor +69.63% | 689 r/r +333.33%~sektor 0.00% k/k +400.87%~sektor -54.29% | 73 r/r -81.84%~sektor +120.26% k/k -89.40%~sektor +233.33% | 10 r/r -96.28%~sektor -1.53% k/k -86.30%~sektor -78.63% | 436 r/r +290.39%~sektor -59.33% k/k +4260.00%~sektor 0.00% | |||||
Pozostałe przychody (koszty) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Zysk z działalności gospodarczej | -6 | 64 k/k +1166.67%~sektor +3.37% | -145 k/k -326.56%~sektor -47.41% | 143 k/k +198.62%~sektor +147.43% | -14 r/r -133.33%~sektor -19.72% k/k -109.79%~sektor -69.82% | 105 r/r +64.06%~sektor -7.14% k/k +850.00%~sektor -4.59% | -191 r/r -31.72%~sektor +31.06% k/k -281.90%~sektor +66.67% | 133 r/r -6.99%~sektor -30.83% k/k +169.63%~sektor +51.33% | -227 r/r -1521.43%~sektor -15.79% k/k -270.68%~sektor -43.99% | -75 r/r -171.43%~sektor +44.09% k/k +66.96%~sektor +63.86% | -53 r/r +72.25%~sektor +17.95% k/k +29.33%~sektor -16.46% | -298 r/r -324.06%~sektor +9.08% k/k -462.26%~sektor +11.36% | -54 r/r +76.21%~sektor +58.78% k/k +81.88%~sektor +8.10% | 41 r/r +154.67%~sektor +44.54% k/k +175.93%~sektor +3.32% | -55 r/r -3.77%~sektor +108.68% k/k -234.15%~sektor +18.92% | 64 r/r +121.48%~sektor +13.27% k/k +216.36%~sektor +30.60% | 46 r/r +185.19%~sektor +38.53% k/k -28.12%~sektor -37.56% | 48 r/r +17.07%~sektor +17.07% k/k +4.35%~sektor +34.54% | 100 r/r +281.82%~sektor -8.06% k/k +108.33%~sektor -13.12% | 24 r/r -62.50%~sektor -63.18% k/k -76.00%~sektor +17.14% | 109 r/r +136.96%~sektor +20.66% k/k +354.17%~sektor +8.30% | -23 r/r -147.92%~sektor -81.66% k/k -121.10%~sektor -24.68% | -12 r/r -112.00%~sektor -65.32% k/k +47.83%~sektor +20.25% | -253 r/r -1154.17%~sektor -1.76% k/k -2008.33%~sektor -19.74% | 407 r/r +273.39%~sektor +8.91% k/k +260.87%~sektor +53.58% | -424 r/r -1743.48%~sektor +27.36% k/k -204.18%~sektor -29.85% | -364 r/r -2933.33%~sektor +50.00% k/k +14.15%~sektor +2.43% | -1 146 r/r -352.96%~sektor +56.04% k/k -214.84%~sektor +7.45% | -144 r/r -135.38%~sektor -17.85% k/k +87.43%~sektor +17.53% | -242 r/r +42.92%~sektor +49.01% k/k -68.06%~sektor -6.29% | -1 061 r/r -191.48%~sektor +9.45% k/k -338.43%~sektor -20.00% | -1 583 r/r -38.13%~sektor -13.92% k/k -49.20%~sektor -31.71% | 197 r/r +236.81%~sektor +12.64% k/k +112.44%~sektor +60.64% | -213 r/r +11.98%~sektor -4.50% k/k -208.12%~sektor +35.81% | -1 819 r/r -71.44%~sektor +13.78% k/k -753.99%~sektor -23.92% | 4 195 r/r +365.00%~sektor -12.62% k/k +330.62%~sektor -45.22% | -339 r/r -272.08%~sektor +6.52% k/k -108.08%~sektor +23.68% | 431 r/r +302.35%~sektor +21.43% k/k +227.14%~sektor +32.55% | 2 451 r/r +234.74%~sektor +9.84% k/k +468.68%~sektor -27.50% | -386 r/r -109.20%~sektor -1.56% k/k -115.75%~sektor -10.00% | -182 r/r +46.31%~sektor -5.32% k/k +52.85%~sektor +25.03% | 696 r/r +61.48%~sektor -23.11% k/k +482.42%~sektor -4.63% | 84 r/r -96.57%~sektor +7.65% k/k -87.93%~sektor -2.22% | -1 899 r/r -391.97%~sektor -49.19% k/k -2360.71%~sektor -52.76% | -985 r/r -441.21%~sektor +11.76% k/k +48.13%~sektor +52.56% | -1 084 r/r -255.75%~sektor +2.00% k/k -10.05%~sektor +6.07% | 197 r/r +134.52%~sektor -3.83% k/k +118.17%~sektor +7.09% | -891 r/r +53.08%~sektor -12.98% k/k -552.28%~sektor -51.46% | -270 r/r +72.59%~sektor -1.44% k/k +69.70%~sektor +59.03% | 836 r/r +177.12%~sektor -8.36% k/k +409.63%~sektor -18.58% | -481 r/r -344.16%~sektor -40.54% k/k -157.54%~sektor -20.33% | -4 819 r/r -440.85%~sektor -17.64% k/k -901.87%~sektor -70.40% | 267 r/r +198.89%~sektor -16.19% k/k +105.54%~sektor +34.51% | -409 r/r -148.92%~sektor -43.73% k/k -253.18%~sektor -4.48% | |
Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Zysk przed opodatkowaniem | -6 | 64 k/k +1166.67%~sektor +3.37% | -145 k/k -326.56%~sektor -47.41% | 143 k/k +198.62%~sektor +147.43% | -14 r/r -133.33%~sektor -19.72% k/k -109.79%~sektor -69.82% | 105 r/r +64.06%~sektor -7.14% k/k +850.00%~sektor -4.59% | -191 r/r -31.72%~sektor +31.06% k/k -281.90%~sektor +66.67% | 133 r/r -6.99%~sektor -30.83% k/k +169.63%~sektor +51.33% | -227 r/r -1521.43%~sektor -15.79% k/k -270.68%~sektor -43.99% | -75 r/r -171.43%~sektor +44.09% k/k +66.96%~sektor +63.86% | -53 r/r +72.25%~sektor +17.95% k/k +29.33%~sektor -16.46% | -298 r/r -324.06%~sektor +9.08% k/k -462.26%~sektor +11.36% | -54 r/r +76.21%~sektor +58.78% k/k +81.88%~sektor +8.10% | 41 r/r +154.67%~sektor +44.54% k/k +175.93%~sektor +3.32% | -55 r/r -3.77%~sektor +108.68% k/k -234.15%~sektor +18.92% | 64 r/r +121.48%~sektor +13.27% k/k +216.36%~sektor +30.60% | 46 r/r +185.19%~sektor +38.53% k/k -28.12%~sektor -37.56% | 48 r/r +17.07%~sektor +11.54% k/k +4.35%~sektor +27.51% | 100 r/r +281.82%~sektor -34.03% k/k +108.33%~sektor -13.12% | 24 r/r -62.50%~sektor -54.46% k/k -76.00%~sektor +17.14% | 109 r/r +136.96%~sektor +20.66% k/k +354.17%~sektor +2.74% | -23 r/r -147.92%~sektor -63.94% k/k -121.10%~sektor -24.68% | -12 r/r -112.00%~sektor -65.32% k/k +47.83%~sektor +20.25% | -253 r/r -1154.17%~sektor -33.25% k/k -2008.33%~sektor -19.74% | 407 r/r +273.39%~sektor +8.91% k/k +260.87%~sektor +53.58% | -424 r/r -1743.48%~sektor +27.36% k/k -204.18%~sektor -29.85% | -364 r/r -2933.33%~sektor +50.00% k/k +14.15%~sektor +2.43% | -1 146 r/r -352.96%~sektor +56.04% k/k -214.84%~sektor +7.45% | -144 r/r -135.38%~sektor -17.85% k/k +87.43%~sektor +17.53% | -242 r/r +42.92%~sektor +49.01% k/k -68.06%~sektor -6.29% | -1 061 r/r -191.48%~sektor +9.45% k/k -338.43%~sektor -20.00% | -1 583 r/r -38.13%~sektor -13.92% k/k -49.20%~sektor -31.71% | 197 r/r +236.81%~sektor +12.64% k/k +112.44%~sektor +60.64% | -213 r/r +11.98%~sektor -4.50% k/k -208.12%~sektor +35.81% | -1 819 r/r -71.44%~sektor +13.78% k/k -753.99%~sektor -23.92% | 4 195 r/r +365.00%~sektor -12.62% k/k +330.62%~sektor -45.22% | -339 r/r -272.08%~sektor +6.52% k/k -108.08%~sektor +23.68% | 431 r/r +302.35%~sektor +21.43% k/k +227.14%~sektor +32.55% | 2 451 r/r +234.74%~sektor +9.84% k/k +468.68%~sektor -27.50% | -386 r/r -109.20%~sektor -1.56% k/k -115.75%~sektor -10.00% | -182 r/r +46.31%~sektor -5.32% k/k +52.85%~sektor +25.03% | 696 r/r +61.48%~sektor -23.11% k/k +482.42%~sektor -4.63% | 84 r/r -96.57%~sektor +7.65% k/k -87.93%~sektor -2.22% | -1 899 r/r -391.97%~sektor -49.19% k/k -2360.71%~sektor -52.76% | -985 r/r -441.21%~sektor +11.76% k/k +48.13%~sektor +52.56% | -1 084 r/r -255.75%~sektor +2.00% k/k -10.05%~sektor +6.07% | 197 r/r +134.52%~sektor -3.83% k/k +118.17%~sektor +7.09% | -891 r/r +53.08%~sektor -12.98% k/k -552.28%~sektor -51.46% | -270 r/r +72.59%~sektor -1.44% k/k +69.70%~sektor +59.03% | 836 r/r +177.12%~sektor -8.36% k/k +409.63%~sektor -18.58% | -481 r/r -344.16%~sektor -40.54% k/k -157.54%~sektor -20.33% | -4 819 r/r -440.85%~sektor -17.64% k/k -901.87%~sektor -70.40% | 267 r/r +198.89%~sektor -16.19% k/k +105.54%~sektor +34.51% | -409 r/r -148.92%~sektor -43.73% k/k -253.18%~sektor -4.48% | |
Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Zysk netto | -6 | 64 k/k +1166.67%~sektor +3.37% | -145 k/k -326.56%~sektor -46.86% | 142 k/k +197.93%~sektor +109.86% | -14 r/r -133.33%~sektor -45.64% k/k -109.86%~sektor -68.99% | 89 r/r +39.06%~sektor -8.04% k/k +735.71%~sektor -6.06% | -191 r/r -31.72%~sektor +3.14% k/k -314.61%~sektor +60.91% | 149 r/r +4.93%~sektor -34.88% k/k +178.01%~sektor +120.00% | -227 r/r -1521.43%~sektor -20.05% k/k -252.35%~sektor -49.20% | -75 r/r -184.27%~sektor +43.11% k/k +66.96%~sektor +49.76% | -53 r/r +72.25%~sektor +11.56% k/k +29.33%~sektor +0.28% | -298 r/r -300.00%~sektor +5.13% k/k -462.26%~sektor +11.36% | -54 r/r +76.21%~sektor +40.02% k/k +81.88%~sektor +8.45% | 43 r/r +157.33%~sektor +53.84% k/k +179.63%~sektor -7.27% | -57 r/r -7.55%~sektor +81.22% k/k -232.56%~sektor +16.54% | 65 r/r +121.81%~sektor +9.21% k/k +214.04%~sektor +15.78% | 79 r/r +246.30%~sektor +38.53% k/k +21.54%~sektor -43.88% | 15 r/r -65.12%~sektor -7.41% k/k -81.01%~sektor +23.27% | 100 r/r +275.44%~sektor -32.59% k/k +566.67%~sektor -12.36% | 19 r/r -70.77%~sektor -50.00% k/k -81.00%~sektor +11.45% | 109 r/r +37.97%~sektor +20.69% k/k +473.68%~sektor +6.30% | -23 r/r -253.33%~sektor -36.96% k/k -121.10%~sektor -25.33% | -27 r/r -127.00%~sektor -67.72% k/k -17.39%~sektor -11.46% | -249 r/r -1410.53%~sektor -22.06% k/k -822.22%~sektor -17.26% | 407 r/r +273.39%~sektor +12.00% k/k +263.45%~sektor +53.39% | -424 r/r -1743.48%~sektor +23.70% k/k -204.18%~sektor -30.00% | -364 r/r -1248.15%~sektor +62.92% k/k +14.15%~sektor +9.32% | -1 146 r/r -360.24%~sektor +61.43% k/k -214.84%~sektor +4.55% | -144 r/r -135.38%~sektor -5.17% k/k +87.43%~sektor +12.70% | -291 r/r +31.37%~sektor +66.60% k/k -102.08%~sektor -5.62% | -1 053 r/r -189.29%~sektor +7.83% k/k -261.86%~sektor -17.19% | -1 542 r/r -34.55%~sektor -21.44% k/k -46.44%~sektor -42.48% | 197 r/r +236.81%~sektor +18.42% k/k +112.78%~sektor +55.52% | -213 r/r +26.80%~sektor -12.26% k/k -208.12%~sektor +20.00% | -1 819 r/r -72.74%~sektor +25.12% k/k -753.99%~sektor -17.66% | 4 136 r/r +368.22%~sektor -6.43% k/k +327.38%~sektor -66.01% | -340 r/r -272.59%~sektor +6.30% k/k -108.22%~sektor +29.03% | 116 r/r +154.46%~sektor +40.65% k/k +134.12%~sektor +30.14% | 2 450 r/r +234.69%~sektor +11.06% k/k +2012.07%~sektor -27.50% | -408 r/r -109.86%~sektor +16.87% k/k -116.65%~sektor -6.90% | -384 r/r -12.94%~sektor -5.16% k/k +5.88%~sektor +20.09% | 687 r/r +492.24%~sektor -25.21% k/k +278.91%~sektor +0.82% | 84 r/r -96.57%~sektor +8.87% k/k -87.77%~sektor -3.30% | -2 248 r/r -450.98%~sektor -53.04% k/k -2776.19%~sektor -63.39% | -1 237 r/r -222.14%~sektor +10.09% k/k +44.97%~sektor +54.13% | -1 084 r/r -257.79%~sektor -16.38% k/k +12.37%~sektor +2.24% | 195 r/r +132.14%~sektor -2.08% k/k +117.99%~sektor +4.52% | -375 r/r +83.32%~sektor -2.06% k/k -292.31%~sektor -60.26% | -270 r/r +78.17%~sektor +8.11% k/k +28.00%~sektor +60.35% | 808 r/r +174.54%~sektor -1.44% k/k +399.26%~sektor -6.34% | -482 r/r -347.18%~sektor -44.51% k/k -159.65%~sektor -26.75% | -5 434 r/r -1349.07%~sektor -16.35% k/k -1027.39%~sektor -79.48% | 267 r/r +198.89%~sektor -17.45% k/k +104.91%~sektor +45.51% | -409 r/r -150.62%~sektor -45.32% k/k -253.18%~sektor -1.15% | |
Zysk netto akcjonariuszy jednostki dominującej | -6 | 64 k/k +1166.67%~sektor +3.37% | -145 k/k -326.56%~sektor -46.86% | 142 k/k +197.93%~sektor +77.52% | -14 r/r -133.33%~sektor -45.64% k/k -109.86%~sektor -62.46% | 89 r/r +39.06%~sektor -8.04% k/k +735.71%~sektor -6.06% | -191 r/r -31.72%~sektor +3.14% k/k -314.61%~sektor +60.91% | 149 r/r +4.93%~sektor -41.46% k/k +178.01%~sektor +120.00% | -227 r/r -1521.43%~sektor -28.57% k/k -252.35%~sektor -49.20% | -75 r/r -184.27%~sektor +43.11% k/k +66.96%~sektor +49.76% | -53 r/r +72.25%~sektor +11.56% k/k +29.33%~sektor +0.28% | -298 r/r -300.00%~sektor +5.13% k/k -462.26%~sektor +11.36% | -54 r/r +76.21%~sektor +40.02% k/k +81.88%~sektor +8.45% | 43 r/r +157.33%~sektor +53.84% k/k +179.63%~sektor -7.27% | -57 r/r -7.55%~sektor +81.22% k/k -232.56%~sektor +16.54% | 65 r/r +121.81%~sektor +9.06% k/k +214.04%~sektor +15.78% | 79 r/r +246.30%~sektor +38.53% k/k +21.54%~sektor -43.88% | 15 r/r -65.12%~sektor -7.41% k/k -81.01%~sektor +18.99% | 100 r/r +275.44%~sektor -32.56% k/k +566.67%~sektor -13.40% | 19 r/r -70.77%~sektor -50.00% k/k -81.00%~sektor +11.45% | 109 r/r +37.97%~sektor +10.34% k/k +473.68%~sektor +1.38% | -23 r/r -253.33%~sektor -34.84% k/k -121.10%~sektor -25.33% | -27 r/r -127.00%~sektor -67.72% k/k -17.39%~sektor -11.46% | -249 r/r -1410.53%~sektor -22.06% k/k -822.22%~sektor -17.26% | 407 r/r +273.39%~sektor +12.00% k/k +263.45%~sektor +53.39% | -424 r/r -1743.48%~sektor +21.04% k/k -204.18%~sektor -30.00% | -364 r/r -1248.15%~sektor +62.92% k/k +14.15%~sektor +9.32% | -1 146 r/r -360.24%~sektor +61.43% k/k -214.84%~sektor +2.21% | -144 r/r -135.38%~sektor -5.17% k/k +87.43%~sektor +17.00% | -291 r/r +31.37%~sektor +66.60% k/k -102.08%~sektor -4.40% | -1 053 r/r -189.29%~sektor -5.62% k/k -261.86%~sektor -17.19% | -1 542 r/r -34.55%~sektor -21.44% k/k -46.44%~sektor -42.48% | 197 r/r +236.81%~sektor +18.42% k/k +112.78%~sektor +55.52% | -213 r/r +26.80%~sektor -12.26% k/k -208.12%~sektor +20.00% | -1 819 r/r -72.74%~sektor +25.12% k/k -753.99%~sektor -8.26% | 4 136 r/r +368.22%~sektor -6.43% k/k +327.38%~sektor -66.01% | -340 r/r -272.59%~sektor +6.30% k/k -108.22%~sektor +29.03% | 116 r/r +154.46%~sektor +40.65% k/k +134.12%~sektor +30.43% | 2 450 r/r +234.69%~sektor +11.06% k/k +2012.07%~sektor -27.50% | -408 r/r -109.86%~sektor +16.33% k/k -116.65%~sektor -6.90% | -384 r/r -12.94%~sektor -5.16% k/k +5.88%~sektor +20.09% | 687 r/r +492.24%~sektor -29.82% k/k +278.91%~sektor -1.20% | 84 r/r -96.57%~sektor +8.87% k/k -87.77%~sektor 0.00% | -2 248 r/r -450.98%~sektor -48.91% k/k -2776.19%~sektor -70.11% | -1 237 r/r -222.14%~sektor +10.09% k/k +44.97%~sektor +55.18% | -1 084 r/r -257.79%~sektor -16.38% k/k +12.37%~sektor +2.24% | 195 r/r +132.14%~sektor -2.16% k/k +117.99%~sektor -4.57% | -375 r/r +83.32%~sektor -2.06% k/k -292.31%~sektor -58.43% | -270 r/r +78.17%~sektor -1.44% k/k +28.00%~sektor +60.35% | 808 r/r +174.54%~sektor -1.44% k/k +399.26%~sektor -4.94% | -482 r/r -347.18%~sektor -34.38% k/k -159.65%~sektor -26.75% | -5 434 r/r -1349.07%~sektor -13.48% k/k -1027.39%~sektor -81.27% | 267 r/r +198.89%~sektor -17.45% k/k +104.91%~sektor +40.00% | -409 r/r -150.62%~sektor -45.32% k/k -253.18%~sektor -1.15% | |
EBITDA | -6 | 70 k/k +1266.67%~sektor -6.06% | -139 k/k -298.57%~sektor -15.98% | 98 k/k +170.50%~sektor +122.81% | -11 r/r -83.33%~sektor -43.87% k/k -111.22%~sektor -68.10% | 160 r/r +128.57%~sektor +20.33% k/k +1554.55%~sektor -2.94% | -144 r/r -3.60%~sektor +41.26% k/k -190.00%~sektor +15.24% | 14 r/r -85.71%~sektor -21.45% k/k +109.72%~sektor +67.86% | -178 r/r -1518.18%~sektor 0.00% k/k -1371.43%~sektor -31.12% | -27 r/r -116.88%~sektor +33.66% k/k +84.83%~sektor +15.76% | -10 r/r +93.06%~sektor +17.68% k/k +62.96%~sektor +4.66% | -196 r/r -1500.00%~sektor +16.76% k/k -1860.00%~sektor +62.84% | 23 r/r +112.92%~sektor +72.56% k/k +111.73%~sektor +0.97% | 53 r/r +296.30%~sektor +67.44% k/k +130.43%~sektor +2.30% | -46 r/r -360.00%~sektor +75.04% k/k -186.79%~sektor +5.40% | 135 r/r +168.88%~sektor +27.32% k/k +393.48%~sektor +78.83% | 65 r/r +182.61%~sektor +23.00% k/k -51.85%~sektor -36.49% | 65 r/r +22.64%~sektor +22.64% k/k 0.00%~sektor +29.44% | 87 r/r +289.13%~sektor +2.56% k/k +33.85%~sektor -5.95% | 196 r/r +45.19%~sektor -23.98% k/k +125.29%~sektor +25.41% | 141 r/r +116.92%~sektor +28.48% k/k -28.06%~sektor +7.07% | 4 r/r -93.85%~sektor -51.14% k/k -97.16%~sektor -16.67% | 29 r/r -66.67%~sektor -7.35% k/k +625.00%~sektor +15.75% | -16 r/r -108.16%~sektor +6.83% k/k -155.17%~sektor -21.16% | -75 r/r -153.19%~sektor +13.37% k/k -368.75%~sektor +26.27% | 1 r/r -75.00%~sektor -2.67% k/k +101.33%~sektor -29.01% | 24 r/r -17.24%~sektor +12.68% k/k +2300.00%~sektor +3.05% | -487 r/r -2943.75%~sektor +31.80% k/k -2129.17%~sektor +26.67% | -457 r/r -509.33%~sektor -40.35% k/k +6.16%~sektor +10.17% | -525 r/r -52600.00%~sektor +20.96% k/k -14.88%~sektor +2.42% | -441 r/r -1937.50%~sektor +13.60% k/k +16.00%~sektor -18.15% | -1 142 r/r -134.50%~sektor +10.75% k/k -158.96%~sektor -18.86% | 382 r/r +183.59%~sektor +12.35% k/k +133.45%~sektor +37.78% | -6 r/r +98.86%~sektor -5.61% k/k -101.57%~sektor +23.28% | -1 618 r/r -266.89%~sektor +21.29% k/k -26866.67%~sektor -24.33% | -883 r/r +22.68%~sektor -14.50% k/k +45.43%~sektor -34.40% | -317 r/r -182.98%~sektor +20.56% k/k +64.10%~sektor +12.04% | 162 r/r +2800.00%~sektor +50.27% k/k +151.10%~sektor +30.43% | -279 r/r +82.76%~sektor +8.38% k/k -272.22%~sektor -11.74% | -73 r/r +91.73%~sektor +23.60% k/k +73.84%~sektor -16.02% | -134 r/r +57.73%~sektor -15.72% k/k -83.56%~sektor +11.38% | -14 r/r -108.64%~sektor -25.00% k/k +89.55%~sektor +8.61% | 37 r/r +113.26%~sektor 0.00% k/k +364.29%~sektor +10.00% | -352 r/r -382.19%~sektor -48.00% k/k -1051.35%~sektor -42.40% | 30 r/r +122.39%~sektor +17.44% k/k +108.52%~sektor +52.70% | 69 r/r +592.86%~sektor +3.79% k/k +130.00%~sektor +7.24% | 354 r/r +856.76%~sektor -3.10% k/k +413.04%~sektor -9.60% | 790 r/r +324.43%~sektor +33.42% k/k +123.16%~sektor -22.58% | -4 r/r -113.33%~sektor +16.81% k/k -100.51%~sektor +36.98% | 191 r/r +176.81%~sektor -2.74% k/k +4875.00%~sektor -3.07% | 191 r/r -46.05%~sektor -17.56% k/k 0.00%~sektor -22.34% | -4 845 r/r -713.29%~sektor -4.64% k/k -2636.65%~sektor -46.76% | 275 r/r +6975.00%~sektor -18.89% k/k +105.68%~sektor +31.91% | 3 r/r -98.43%~sektor -44.34% k/k -98.91%~sektor +4.20% |
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Informacje
ISIN: | PLYORIM00019 |
---|---|
Data debiutu: | 20.06.2012 |
Liczba akcji: | 22 691 143 |
Kapitalizacja: | 11 572 483 |
Branża: | Gry |
Podstawowa działalność Varsav Game Studios S.A. (uprzednio Your Image S.A.) koncentruje się na realizacji projektów w gier komputerowych i mobilnych... Podstawowa działalność Varsav Game Studios S.A. (uprzednio Your Image S.A.) koncentruje się na realizacji projektów w gier komputerowych i mobilnych oraz aplikacji m.in z obszaru wirtualnej rzeczywistości (VR) oraz rozszerzonej rzeczywistości (AR) w oparciu o własny zespół produkcyjny. Spółka prowadzi także działalność wydawniczą na rynku gier komputerowych, mobilnych oraz aplikacji z obszaru wirtualnej oraz rozszerzonej rzeczywistości. Zajmuje się także świadczeniem usług dla podmiotów zewnętrznych z zakresu IT ze szczególnym naciskiem na rozwiązania z zakresu VR oraz AR oraz tworzenie zaplecza technologiczno - biznesowego dla projektów z branży AR/VR.
Nazwa: | VARSAV GAME STUDIOS SPÓŁKA AKCYJNA |
---|---|
Adres: | Al. Jerozolimskie 123a, 02-017, Warszawa, POLSKA |
CEO: | Łukasz Rosiński |
NIP: | 5213597881 |
REGON: | 142844239 |
KRS: | 0000381296 |
Telefon: | +48 (22) 100 48 41 |
WWW: | http://varsav.com/ |