dane w tys. PLN
|
|
2010
(gru 10) |
2011
(gru 11) |
2012
(gru 12) |
2013
(gru 13) |
2014
(gru 14) |
2015
(gru 15) |
2016
(gru 16) |
2017
(gru 17) |
2018
(gru 18) |
2019
(gru 19) |
2020
(gru 20) |
2021
(gru 21) |
2022
(gru 22) |
2023
(gru 23) |
O4K
(wrz 24)* |
|
| Data publikacji | 2011-02-14 | 2012-02-14 | 2013-02-11 | 2014-02-14 | 2015-02-16 | 2016-02-15 | 2017-02-14 | 2018-02-14 | 2019-03-21 | 2020-03-20 | 2021-02-15 | 2022-02-14 | 2023-02-14 | 2024-02-14 | 2024-11-14 | |
| Przepływy pieniężne z działalności operacyjnej | -6 | -147 r/r -2350.00%~sektor -66.78% | 324 r/r +320.41%~sektor +4.00% k/k +41.48%~sektor +42.82% | 167 r/r -48.46%~sektor +22.94% k/k +198.82%~sektor +8.85% | 90 r/r -46.11%~sektor +94.40% k/k -44.44%~sektor +28.65% | 611 r/r +578.89%~sektor +3.10% k/k +25.98%~sektor +2.71% | -543 r/r -188.87%~sektor -58.14% k/k -190.37%~sektor -29.68% | -1 089 r/r -100.55%~sektor +0.08% k/k -70.69%~sektor +25.80% | -2 128 r/r -95.41%~sektor -14.24% k/k -11.76%~sektor +10.13% | -1 448 r/r +31.95%~sektor +32.44% k/k +40.29%~sektor -3.02% | -1 127 r/r +22.17%~sektor +6.65% k/k -1115.32%~sektor +12.18% | -3 458 r/r -206.83%~sektor -63.71% k/k +14.41%~sektor -14.05% | -2 369 r/r +31.49%~sektor +29.66% k/k +1.33%~sektor +14.95% | -2 338 r/r +1.31%~sektor +32.94% k/k +9.52%~sektor +3.83% | -1 275 r/r +50.66%~sektor +19.08% k/k +3.99%~sektor -1.01% | |
| Amortyzacja | 0 | 20 | 144 r/r +620.00%~sektor +38.70% k/k +41.18%~sektor +6.21% | 200 r/r +38.89%~sektor +7.74% k/k +1.52%~sektor +1.82% | 145 r/r -27.50%~sektor +4.35% k/k +12.40%~sektor 0.00% | 199 r/r +37.24%~sektor +25.80% k/k +68.64%~sektor +5.64% | 363 r/r +82.41%~sektor +9.51% k/k +66.51%~sektor +0.58% | 784 r/r +115.98%~sektor +11.90% k/k -0.63%~sektor +2.84% | 726 r/r -7.40%~sektor +5.95% k/k -12.11%~sektor +0.51% | 792 r/r +9.09%~sektor +9.09% k/k +6.31%~sektor 0.00% | 108 r/r -86.36%~sektor +10.27% k/k -66.14%~sektor +1.15% | 75 r/r -30.56%~sektor +14.75% k/k -29.25%~sektor +2.28% | 12 r/r -84.00%~sektor +7.41% k/k +140.00%~sektor +0.26% | 1 r/r -91.67%~sektor +8.33% | 1 k/k 0.00%~sektor 0.00% | |
| Przepływy pieniężne z działalności inwestycyjnej | 0 | -537 | -472 r/r +12.10%~sektor +24.60% k/k +41.07%~sektor +43.11% | -201 r/r +57.42%~sektor +54.21% k/k -502.00%~sektor -8.95% | -408 r/r -102.99%~sektor -82.61% k/k +30.85%~sektor -14.35% | -171 r/r +58.09%~sektor -47.88% k/k +17.39%~sektor -4.02% | -338 r/r -97.66%~sektor -71.05% k/k -654.10%~sektor -5.48% | -2 198 r/r -550.30%~sektor -1.09% k/k +24.13%~sektor +6.64% | 1 179 r/r +153.64%~sektor -41.22% k/k -18.91%~sektor +15.32% | 172 r/r -85.41%~sektor +3.30% k/k +183.90%~sektor +6.77% | 630 r/r +266.28%~sektor -26.35% k/k +31.25%~sektor +2.13% | 1 117 r/r +77.30%~sektor +20.28% k/k -23.07%~sektor +2.52% | 624 r/r -44.14%~sektor -12.26% k/k +39.60%~sektor -10.90% | 386 r/r -38.14%~sektor -2.15% k/k -43.57%~sektor 0.00% | 1 035 r/r +51.32%~sektor +29.29% k/k +800.00%~sektor +8.13% | |
| CAPEX (niematerialne i rzeczowe) | 0 | 234 | 441 r/r +88.46%~sektor +15.35% k/k +88.46%~sektor -32.89% | 269 r/r -39.00%~sektor -54.21% k/k -65.29%~sektor -50.60% | 403 r/r +49.81%~sektor +63.59% k/k +25.94%~sektor +19.62% | 171 r/r -57.57%~sektor +8.54% k/k -11.40%~sektor +16.67% | 0 r/r -100.00%~sektor +14.93% k/k +100.00%~sektor +3.12% | 115 | 25 r/r -78.26%~sektor -36.52% k/k -78.26%~sektor +3.54% | 0 r/r -100.00%~sektor +0.80% k/k -100.00%~sektor +5.88% | 0 | 0 | 0 | 0 | 0 | |
| Przepływy pieniężne z działalności finansowej | 94 | 662 r/r +604.26%~sektor +143.00% | 111 r/r -83.23%~sektor -69.63% k/k -75.87%~sektor -69.36% | 202 r/r +81.98%~sektor -53.34% k/k +146.34%~sektor +14.86% | 447 r/r +121.29%~sektor -41.58% k/k -35.59%~sektor -49.81% | -171 r/r -138.26%~sektor +100.50% k/k +29.63%~sektor +1.65% | 759 r/r +543.86%~sektor -6.88% k/k +106.81%~sektor +15.62% | 3 428 r/r +351.65%~sektor +20.12% k/k -7.02%~sektor -15.59% | 3 788 r/r +10.50%~sektor +24.30% k/k +2375.82%~sektor -0.62% | -49 r/r -101.29%~sektor -50.67% k/k -101.30%~sektor -1.70% | -28 r/r +42.86%~sektor +58.84% k/k +6.67%~sektor -0.82% | 1 494 r/r +5435.71%~sektor -32.24% k/k +28.68%~sektor 0.00% | 1 417 r/r -5.15%~sektor -38.11% k/k -7.02%~sektor +0.04% | 1 696 r/r +19.69%~sektor -50.14% k/k -14.43%~sektor 0.00% | 196 r/r -90.11%~sektor +7.91% k/k -86.34%~sektor +2.66% | |
| Emisja akcji | 94 | 663 r/r +605.32%~sektor -50.25% | 46 r/r -93.06%~sektor -95.95% k/k -93.06%~sektor -98.83% | 0 r/r -100.00%~sektor -94.92% k/k -100.00%~sektor -57.14% | 0 | 0 | 0 | 3 750 k/k 0.00%~sektor -0.15% | 4 000 r/r +6.67%~sektor -9.68% | 0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -2.01% | 0 | 0 | 0 | 0 | 1 345 k/k +320.31%~sektor 0.00% | |
| Dywidenda | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Skup akcji | | | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Płatności z tytułu umów leasingu | | | | | | | | | 0 | 43 k/k +34.38%~sektor +9.41% | 25 r/r -41.86%~sektor +6.78% k/k -3.85%~sektor +4.11% | 37 r/r +48.00%~sektor -3.98% k/k 0.00%~sektor -1.00% | 92 r/r +148.65%~sektor -18.39% k/k +50.82%~sektor +2.86% | 0 r/r -100.00%~sektor +3.34% k/k -100.00%~sektor +1.27% | 0 r/r -100.00%~sektor 0.00% | |
| Przepływy pieniężne razem | 88 | -22 r/r -125.00%~sektor +95.29% | -37 r/r -68.18%~sektor -100.00% k/k +66.96%~sektor -112.40% | 168 r/r +554.05%~sektor +97.44% k/k +554.05%~sektor +50.15% | 129 r/r -23.21%~sektor +62.83% k/k -51.50%~sektor +10.39% | 269 r/r +108.53%~sektor +139.00% k/k +668.57%~sektor +29.39% | -122 r/r -145.35%~sektor -68.58% k/k -150.62%~sektor -1.70% | 141 r/r +215.57%~sektor 0.00% k/k -7.24%~sektor +18.82% | 2 839 r/r +1913.48%~sektor +91.36% k/k +1055.89%~sektor +20.72% | -1 325 r/r -146.67%~sektor +20.93% k/k -217.15%~sektor -5.50% | -525 r/r +60.38%~sektor +137.13% k/k -193.58%~sektor +4.86% | -847 r/r -61.33%~sektor -61.07% k/k +40.64%~sektor -15.45% | -328 r/r +61.28%~sektor +27.70% k/k +23.72%~sektor +9.18% | -256 r/r +21.95%~sektor +16.15% k/k -412.20%~sektor -11.48% | -44 r/r -153.66%~sektor +58.04% k/k -119.82%~sektor +7.16% | |
| Free Cash Flow | -6 | -381 r/r -6250.00%~sektor -63.51% | -117 r/r +69.29%~sektor -19.57% k/k -2240.00%~sektor +43.73% | -102 r/r +12.82%~sektor +52.07% k/k +89.19%~sektor +18.70% | -313 r/r -206.86%~sektor +80.10% k/k -98.10%~sektor +25.00% | 440 r/r +240.58%~sektor -37.89% k/k +50.68%~sektor +6.72% | -543 r/r -223.41%~sektor -91.52% k/k -196.72%~sektor -58.59% | -1 204 r/r -121.73%~sektor -22.70% k/k -88.71%~sektor +16.34% | -2 153 r/r -78.82%~sektor -25.46% k/k -6.64%~sektor -4.66% | -1 491 r/r +30.75%~sektor +17.13% k/k +39.93%~sektor -4.76% | -1 152 r/r +22.74%~sektor +2.91% k/k -1455.29%~sektor +6.60% | -3 495 r/r -203.39%~sektor -81.95% k/k +14.28%~sektor -21.45% | -2 461 r/r +29.59%~sektor +22.00% k/k +0.04%~sektor +11.52% | -2 338 r/r +5.00%~sektor +21.05% k/k +10.93%~sektor -0.27% | -1 275 r/r +51.43%~sektor +18.52% k/k +3.99%~sektor +3.82% | |
Dane pozyskiwane są ze skonsolidowanych sprawozdań finansowych lub jednostkowych, jeśli spółka tylko takie publikuje.
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
* Wartości obliczane są na podstawie 4 ostatnich raportów kwartalnych
