Raporty finansowe: Rachunek zysków i strat
SVRS (SILVAIR-REGS)
3.54-0.12(-3.28%)
SILVAIR, INC.
TENDENCJE NEGATYWNE
Przychody ze sprzedaży: spadek o 29.71% r/r |
Zysk ze sprzedaży: spadek o 84.14% r/r |
Zysk operacyjny (EBIT): spadek o 69.64% r/r |
EBITDA: spadek o 71.85% r/r |
Zysk przed opodatkowaniem: spadek o 58.40% r/r |
Zysk netto: spadek o 62.00% r/r |
2017/Q3 (wrz 17) | 2017/Q4 (gru 17) | 2018/Q1 (mar 18) | 2018/Q2 (cze 18) | 2018/Q3 (wrz 18) | 2018/Q4 (gru 18) | 2019/Q1 (mar 19) | 2019/Q2 (cze 19) | 2019/Q3 (wrz 19) | 2019/Q4 (gru 19) | 2020/Q1 (mar 20) | 2020/Q2 (cze 20) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | 2024/Q1 (mar 24) | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Data publikacji | 2017-10-30 | 2018-04-30 | 2018-05-30 | 2018-10-01 | 2018-10-29 | 2019-04-30 | 2019-05-30 | 2019-09-30 | 2019-11-29 | 2020-04-06 | 2020-05-29 | 2020-09-30 | 2020-11-30 | 2021-04-16 | 2021-05-21 | 2021-09-30 | 2021-11-29 | 2022-04-21 | 2022-05-25 | 2022-09-29 | 2022-11-29 | 2023-04-21 | 2023-05-26 | 2023-09-29 | 2023-11-27 | 2024-04-18 | 2024-05-29 | |
Przychody ze sprzedaży | 22 | 10 k/k -52.34%~sektor +24.06% | 0 k/k -100.00%~sektor -20.14% | 4 | 4 r/r -83.23%~sektor +12.32% k/k -1.83%~sektor +0.06% | 71 r/r +583.98%~sektor +9.20% k/k +1843.58%~sektor +14.54% | 180 k/k +152.42%~sektor -13.96% | 250 r/r +6581.39%~sektor +17.20% k/k +38.73%~sektor +7.28% | 104 r/r +2729.62%~sektor +13.27% k/k -58.43%~sektor +4.68% | 141 r/r +96.71%~sektor +19.74% k/k +35.11%~sektor +22.02% | 211 r/r +17.28%~sektor +19.90% k/k +50.50%~sektor -12.41% | 310 r/r +24.12%~sektor +13.86% k/k +46.82%~sektor +4.62% | 533 r/r +412.96%~sektor +11.74% k/k +71.82%~sektor +0.79% | 395 r/r +180.85%~sektor +15.09% k/k -26.03%~sektor +18.56% | 563 r/r +166.41%~sektor +17.49% k/k +42.77%~sektor -10.01% | 472 r/r +51.90%~sektor +21.25% k/k -16.29%~sektor +6.66% | 759 r/r +42.19%~sektor +20.98% k/k +60.84%~sektor +3.28% | 767 r/r +94.44%~sektor +26.52% k/k +1.16%~sektor +17.72% | 1 087 r/r +92.91%~sektor +20.16% k/k +41.64%~sektor -11.44% | 1 143 r/r +142.36%~sektor +27.00% k/k +5.17%~sektor +8.26% | 2 046 r/r +169.68%~sektor +22.06% k/k +78.97%~sektor +6.16% | 1 615 r/r +110.53%~sektor +7.41% k/k -21.03%~sektor +7.04% | 2 117 r/r +94.75%~sektor +16.06% k/k +31.02%~sektor -9.55% | 2 370 r/r +107.30%~sektor -4.16% k/k +11.95%~sektor -1.95% | 2 093 r/r +2.32%~sektor -3.22% k/k -11.67%~sektor +3.69% | 1 543 r/r -4.52%~sektor +1.30% k/k -26.30%~sektor +9.58% | 1 488 r/r -29.71%~sektor -3.42% k/k -3.55%~sektor -11.71% | |
Techniczny koszt wytworzenia produkcji sprzedanej | 4 | -10 k/k -385.99%~sektor +13.83% | 0 k/k +100.00%~sektor -14.28% | 0 | 0 r/r -100.00%~sektor +15.99% | 0 r/r +100.00%~sektor +9.00% | 760 | 736 k/k -3.17%~sektor +3.94% | 656 k/k -10.81%~sektor +5.62% | 649 k/k -1.01%~sektor +17.83% | 809 r/r +6.45%~sektor +20.17% k/k +24.51%~sektor -4.68% | 776 r/r +5.53%~sektor +9.26% k/k -4.00%~sektor +4.34% | 804 r/r +22.57%~sektor +6.06% k/k +3.59%~sektor +4.48% | 774 r/r +19.22%~sektor +13.93% k/k -3.71%~sektor +14.41% | 1 067 r/r +31.99%~sektor +19.20% k/k +37.85%~sektor -3.40% | 1 035 r/r +33.28%~sektor +19.30% k/k -3.07%~sektor +1.46% | 1 050 r/r +30.59%~sektor +16.21% k/k +1.50%~sektor +0.64% | 1 023 r/r +32.15%~sektor +14.19% k/k -2.56%~sektor +17.19% | 1 183 r/r +10.84%~sektor +14.82% k/k +15.62%~sektor -3.86% | 1 201 r/r +16.12%~sektor +26.08% k/k +1.55%~sektor +8.84% | 1 219 r/r +16.05%~sektor +17.78% k/k +1.43%~sektor +2.52% | 1 140 r/r +11.43%~sektor +11.22% k/k -6.44%~sektor +8.32% | 1 335 r/r +12.87%~sektor +15.75% k/k +17.12%~sektor -5.49% | 1 331 r/r +10.76%~sektor +8.24% k/k -0.35%~sektor +2.74% | 1 429 r/r +17.27%~sektor +3.96% k/k +7.39%~sektor +2.66% | 1 326 r/r +16.32%~sektor +16.68% k/k -7.19%~sektor +8.96% | 1 671 r/r +25.16%~sektor +4.98% k/k +26.03%~sektor -3.65% | |
Koszty sprzedaży | 537 | 686 k/k +27.75%~sektor +23.29% | 198 k/k -71.13%~sektor -8.50% | 756 k/k +281.95%~sektor +9.48% | 165 r/r -69.19%~sektor +11.96% k/k -78.13%~sektor -6.58% | 1 075 r/r +56.79%~sektor +8.26% k/k +550.13%~sektor +11.80% | 460 r/r +132.51%~sektor +10.64% k/k -57.18%~sektor -10.26% | 437 r/r -42.24%~sektor +7.72% k/k -5.12%~sektor +6.14% | 328 r/r +98.32%~sektor +20.75% k/k -24.91%~sektor -3.76% | 1 063 r/r -1.11%~sektor +11.85% k/k +224.19%~sektor +22.38% | 734 r/r +59.42%~sektor +15.60% k/k -30.98%~sektor -19.27% | 510 r/r +16.64%~sektor -9.75% k/k -30.58%~sektor -5.86% | 429 r/r +30.82%~sektor -1.42% k/k -15.78%~sektor -0.84% | 192 r/r -81.97%~sektor -1.55% k/k -55.33%~sektor +22.68% | 480 r/r -34.59%~sektor +14.09% k/k +150.46%~sektor +2.91% | 145 r/r -71.63%~sektor +26.60% k/k -69.89%~sektor +6.66% | 531 r/r +23.75%~sektor +20.78% k/k +267.39%~sektor +4.88% | 532 r/r +177.48%~sektor +39.89% k/k +0.16%~sektor +20.46% | 552 r/r +14.93%~sektor +14.70% k/k +3.74%~sektor -7.80% | 637 r/r +340.39%~sektor +20.94% k/k +15.36%~sektor +14.50% | 381 r/r -28.17%~sektor +17.24% k/k -40.08%~sektor +3.14% | 982 r/r +84.56%~sektor +10.52% k/k +157.37%~sektor +1.20% | 584 r/r +5.82%~sektor +9.30% k/k -40.52%~sektor -12.95% | 743 r/r +16.78%~sektor +5.78% k/k +27.30%~sektor +6.26% | 603 r/r +58.10%~sektor +3.36% k/k -18.87%~sektor -1.13% | 496 r/r -49.49%~sektor +6.33% k/k -17.78%~sektor +14.66% | 503 r/r -13.93%~sektor +0.04% k/k +1.36%~sektor -3.57% | |
Koszty ogólnego zarządu | 1 198 | 1 685 k/k +40.67%~sektor +12.77% | 2 328 k/k +38.18%~sektor -5.06% | 3 426 k/k +47.14%~sektor +10.98% | 2 845 r/r +137.49%~sektor +15.19% k/k -16.96%~sektor -8.37% | 703 r/r -58.27%~sektor +9.08% k/k -75.29%~sektor +16.88% | 1 377 r/r -40.84%~sektor +6.87% k/k +95.90%~sektor -8.46% | 2 468 r/r -27.96%~sektor +1.83% k/k +79.18%~sektor +8.48% | 1 936 r/r -31.95%~sektor +13.26% k/k -21.55%~sektor -4.09% | 1 553 r/r +120.93%~sektor +7.68% k/k -19.77%~sektor +8.30% | 1 675 r/r +21.63%~sektor +8.30% k/k +7.85%~sektor -1.64% | 1 099 r/r -55.48%~sektor -7.88% k/k -34.42%~sektor -0.48% | 1 283 r/r -33.71%~sektor -1.76% k/k +16.82%~sektor +3.28% | 2 642 r/r +70.10%~sektor +6.76% k/k +105.86%~sektor +18.12% | 1 218 r/r -27.29%~sektor +4.88% k/k -53.90%~sektor -7.69% | 1 578 r/r +43.67%~sektor +17.68% k/k +29.59%~sektor +8.25% | 1 573 r/r +22.56%~sektor +24.46% k/k -0.34%~sektor +3.48% | 1 133 r/r -57.13%~sektor +22.44% k/k -27.99%~sektor +10.51% | 1 563 r/r +28.35%~sektor +20.69% k/k +38.02%~sektor -3.47% | 1 524 r/r -3.45%~sektor +15.04% k/k -2.51%~sektor +8.19% | 1 734 r/r +10.21%~sektor +17.27% k/k +13.75%~sektor +1.03% | 894 r/r -21.11%~sektor +15.66% k/k -48.46%~sektor +0.41% | 1 155 r/r -26.13%~sektor +11.24% k/k +29.25%~sektor -8.51% | 1 060 r/r -30.48%~sektor +2.04% k/k -8.26%~sektor +0.31% | 931 r/r -46.31%~sektor +2.04% k/k -12.15%~sektor +2.28% | 1 090 r/r +21.98%~sektor +13.59% k/k +17.11%~sektor +10.07% | 1 077 r/r -6.75%~sektor +9.85% k/k -1.20%~sektor -5.31% | |
Zysk ze sprzedaży | -1 716 | -2 350 k/k -36.91%~sektor +18.24% | -2 526 k/k -7.51%~sektor -32.63% | -4 178 k/k -65.39%~sektor +18.44% | -3 006 r/r -75.16%~sektor +30.60% k/k +28.05%~sektor +7.83% | -1 707 r/r +27.36%~sektor +11.65% k/k +43.23%~sektor +29.85% | -2 417 r/r +4.33%~sektor +25.07% k/k -41.60%~sektor -24.75% | -3 390 r/r +18.86%~sektor +12.58% k/k -40.26%~sektor -0.59% | -2 816 r/r +6.34%~sektor +26.33% k/k +16.93%~sektor +18.73% | -3 126 r/r -83.11%~sektor +29.50% k/k -10.99%~sektor +17.05% | -3 006 r/r -24.38%~sektor +17.34% k/k +3.81%~sektor -11.10% | -2 074 r/r +38.83%~sektor +49.32% k/k +31.01%~sektor +34.28% | -1 983 r/r +29.58%~sektor +35.54% k/k +4.38%~sektor -10.32% | -3 213 r/r -2.81%~sektor +24.42% k/k -62.04%~sektor +22.40% | -2 202 r/r +26.75%~sektor +12.46% k/k +31.47%~sektor -14.54% | -2 286 r/r -10.22%~sektor +14.56% k/k -3.81%~sektor +12.64% | -2 396 r/r -20.79%~sektor +14.46% k/k -4.79%~sektor +4.22% | -1 920 r/r +40.24%~sektor +12.76% k/k +19.83%~sektor +12.01% | -2 211 r/r -0.42%~sektor +21.76% k/k -15.15%~sektor -18.55% | -2 219 r/r +2.93%~sektor +2.93% k/k -0.34%~sektor -0.34% | -1 288 r/r +46.24%~sektor +14.94% k/k +41.96%~sektor +19.72% | -1 400 r/r +27.11%~sektor +17.81% k/k -8.69%~sektor +2.55% | -957 r/r +56.70%~sektor +11.03% k/k +31.60%~sektor -15.82% | -764 r/r +65.58%~sektor +5.18% k/k +20.22%~sektor -5.18% | -870 r/r +32.48%~sektor -5.40% k/k -13.84%~sektor +13.84% | -1 369 r/r +2.17%~sektor +4.12% k/k -57.48%~sektor +7.41% | -1 763 r/r -84.14%~sektor +3.73% k/k -28.74%~sektor -18.64% | |
Pozostałe przychody operacyjne | 33 | 21 k/k -36.45%~sektor -11.11% | 20 k/k -1.94%~sektor +6.12% | 154 k/k +649.41%~sektor -9.25% | 85 r/r +157.20%~sektor -25.54% k/k -44.93%~sektor -4.55% | 4 r/r -82.00%~sektor +3.00% k/k -95.55%~sektor -11.03% | 81 r/r +293.33%~sektor +25.76% k/k +2042.90%~sektor +45.72% | 86 r/r -44.06%~sektor 0.00% k/k +6.59%~sektor -18.08% | 84 r/r -0.63%~sektor +1.28% k/k -2.18%~sektor -1.09% | -2 514 r/r -66969.10%~sektor +2.98% k/k -3092.95%~sektor -31.64% | 91 r/r +13.23%~sektor +4.28% k/k +103.63%~sektor -18.62% | 159 r/r +85.42%~sektor +19.32% k/k +74.54%~sektor -7.84% | 352 r/r +318.79%~sektor +19.10% k/k +120.94%~sektor -0.93% | 26 r/r +101.05%~sektor +33.50% k/k -92.52%~sektor +8.06% | 107 r/r +17.43%~sektor +2.61% k/k +307.18%~sektor -27.33% | 42 r/r -73.72%~sektor -0.33% k/k -60.94%~sektor -20.40% | 72 r/r -79.57%~sektor -25.55% k/k +71.77%~sektor +7.16% | 357 r/r +1258.02%~sektor +13.41% k/k +397.15%~sektor +31.02% | 105 r/r -2.45%~sektor -15.76% k/k -70.75%~sektor -30.83% | 4 r/r -89.29%~sektor +21.96% k/k -95.71%~sektor +55.54% | 45 r/r -37.97%~sektor +2.45% k/k +894.53%~sektor -4.86% | 216 r/r -39.63%~sektor -21.17% k/k +383.83%~sektor -2.56% | 159 r/r +52.01%~sektor +39.94% k/k -26.35%~sektor -5.60% | -8 r/r -283.23%~sektor -30.15% k/k -105.17%~sektor -12.32% | 9 r/r -80.40%~sektor -14.81% k/k +206.41%~sektor +7.65% | 209 r/r -3.31%~sektor +73.68% k/k +2286.38%~sektor +34.78% | 104 r/r -34.72%~sektor +9.10% k/k -50.28%~sektor -43.23% | |
Pozostałe koszty operacyjne | 15 | 728 k/k +4880.91%~sektor +117.47% | 3 k/k -99.53%~sektor -66.67% | 7 k/k +119.34%~sektor +32.38% | 7 r/r -49.68%~sektor +5.59% k/k -1.83%~sektor -19.27% | 154 r/r -78.81%~sektor +37.27% k/k +1997.02%~sektor +261.93% | 27 r/r +686.65%~sektor +42.64% k/k -82.58%~sektor -78.08% | 63 r/r +747.64%~sektor +16.98% k/k +136.34%~sektor +55.00% | 68 r/r +825.07%~sektor +24.07% k/k +7.14%~sektor +5.47% | 84 r/r -45.80%~sektor -40.75% k/k +22.87%~sektor +42.86% | 21 r/r -22.80%~sektor -13.95% k/k -75.18%~sektor -50.00% | 16 r/r -74.91%~sektor -9.09% k/k -23.20%~sektor +62.89% | 4 r/r -94.32%~sektor -52.21% k/k -75.72%~sektor -23.24% | 34 r/r -59.51%~sektor +54.30% k/k +775.00%~sektor +326.03% | 52 r/r +148.78%~sektor -23.48% k/k +52.48%~sektor -77.78% | 27 r/r +67.21%~sektor -18.53% k/k -48.38%~sektor +45.67% | -20 r/r -616.39%~sektor -23.08% k/k -174.98%~sektor -27.37% | 110 r/r +224.07%~sektor -23.65% k/k +649.13%~sektor +347.13% | 4 r/r -91.90%~sektor +54.55% k/k -96.19%~sektor -66.53% | 36 r/r +34.69%~sektor +65.50% k/k +757.87%~sektor 0.00% | 20 r/r +199.25%~sektor +36.36% k/k -44.75%~sektor -51.58% | 2 161 r/r +1871.61%~sektor +38.84% k/k +10808.30%~sektor +195.84% | 189 r/r +4419.26%~sektor -0.69% k/k -91.26%~sektor -74.98% | 103 r/r +186.29%~sektor +0.18% k/k -45.65%~sektor +66.84% | 44 r/r +120.54%~sektor +32.31% k/k -57.44%~sektor -25.16% | 209 r/r -90.35%~sektor +16.16% k/k +377.28%~sektor +225.00% | 16 r/r -91.55%~sektor -8.91% k/k -92.35%~sektor -74.51% | |
Zysk operacyjny (EBIT) | -1 698 | -3 057 k/k -80.00%~sektor +0.61% | -2 509 k/k +17.91%~sektor -25.62% | -4 032 k/k -60.70%~sektor +19.72% | -2 929 r/r -72.50%~sektor +18.63% k/k +27.35%~sektor -3.64% | -1 857 r/r +39.24%~sektor +13.87% k/k +36.60%~sektor +3.18% | -2 363 r/r +5.82%~sektor +34.31% k/k -27.24%~sektor -13.54% | -3 368 r/r +16.48%~sektor +16.48% k/k -42.50%~sektor +5.32% | -2 800 r/r +4.41%~sektor +25.31% k/k +16.86%~sektor +17.30% | -5 723 r/r -208.14%~sektor +38.88% k/k -104.40%~sektor +6.05% | -2 936 r/r -24.23%~sektor +31.67% k/k +48.70%~sektor -5.12% | -1 931 r/r +42.67%~sektor +67.42% k/k +34.24%~sektor +28.75% | -1 635 r/r +41.60%~sektor +41.60% k/k +15.30%~sektor -1.32% | -3 221 r/r +43.72%~sektor +24.84% k/k -96.97%~sektor +11.30% | -2 146 r/r +26.89%~sektor +18.81% k/k +33.36%~sektor -4.04% | -2 271 r/r -17.62%~sektor +16.74% k/k -5.79%~sektor +20.53% | -2 304 r/r -40.88%~sektor +14.40% k/k -1.45%~sektor +2.74% | -1 673 r/r +48.07%~sektor +13.46% k/k +27.39%~sektor +13.86% | -2 111 r/r +1.65%~sektor +14.77% k/k -26.20%~sektor -13.14% | -2 250 r/r +0.90%~sektor +3.24% k/k -6.60%~sektor +3.79% | -1 263 r/r +45.17%~sektor +15.30% k/k +43.87%~sektor +24.12% | -3 345 r/r -100.00%~sektor +14.81% k/k -164.86%~sektor -23.82% | -987 r/r +53.22%~sektor +12.14% k/k +70.48%~sektor -2.37% | -875 r/r +61.13%~sektor -1.20% k/k +11.42%~sektor -15.12% | -905 r/r +28.39%~sektor +1.60% k/k -3.41%~sektor +13.28% | -1 369 r/r +59.07%~sektor +0.25% k/k -51.39%~sektor +3.69% | -1 675 r/r -69.64%~sektor +5.71% k/k -22.33%~sektor -8.60% | |
Przychody finansowe | 0 | 0 | 591 | -648 k/k -209.67%~sektor +98.62% | 0 k/k +100.00%~sektor -84.85% | 60 | 23 r/r -96.10%~sektor -21.72% k/k -61.73%~sektor +8.11% | 86 r/r +113.26%~sektor -72.94% k/k +273.05%~sektor -19.24% | 144 k/k +67.69%~sektor +20.00% | -167 r/r -377.78%~sektor -42.42% k/k -216.04%~sektor -0.19% | 17 r/r -27.94%~sektor +111.34% k/k +109.93%~sektor +117.81% | 111 r/r +29.79%~sektor -80.00% k/k +571.98%~sektor -79.56% | -124 r/r -185.91%~sektor -68.97% k/k -210.99%~sektor +29.14% | 643 r/r +484.61%~sektor -55.56% k/k +619.53%~sektor +20.91% | 4 r/r -76.08%~sektor +23.18% k/k -99.38%~sektor +143.99% | -4 r/r -103.41%~sektor -90.40% k/k -195.86%~sektor -112.39% | 0 r/r +100.00%~sektor -25.00% k/k +100.00%~sektor +107.50% | 0 r/r -100.00%~sektor +46.86% | 0 r/r -100.00%~sektor +14.83% | 0 r/r +100.00%~sektor +232.79% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Koszty finansowe | 383 | -63 k/k -116.34%~sektor +96.02% | 0 k/k +100.00%~sektor -45.67% | 670 | -467 r/r -221.73%~sektor -21.10% k/k -169.65%~sektor -16.56% | 244 r/r +489.99%~sektor -36.52% k/k +152.36%~sektor +50.40% | 249 k/k +2.04%~sektor +22.52% | 75 r/r -88.86%~sektor +34.62% k/k -70.06%~sektor +0.39% | -176 r/r +62.29%~sektor +32.18% k/k -335.70%~sektor -36.62% | 516 r/r +111.35%~sektor +27.96% k/k +393.46%~sektor +120.00% | 1 555 r/r +523.56%~sektor +23.17% k/k +201.07%~sektor +28.47% | -366 r/r -590.43%~sektor -25.49% k/k -123.55%~sektor -14.07% | -329 r/r -86.70%~sektor +39.64% k/k +10.27%~sektor +7.42% | 177 r/r -65.80%~sektor -32.12% k/k +153.76%~sektor -15.69% | 2 789 r/r +79.37%~sektor -22.22% k/k +1479.00%~sektor -8.62% | -1 731 r/r -372.56%~sektor -1.83% k/k -162.05%~sektor -4.44% | 1 725 r/r +624.89%~sektor -56.50% k/k +199.66%~sektor +5.41% | 491 r/r +178.11%~sektor +0.74% k/k -71.52%~sektor +61.74% | 1 764 r/r -36.76%~sektor +15.14% k/k +259.08%~sektor -7.93% | 2 066 r/r +219.41%~sektor +47.19% k/k +17.14%~sektor +22.06% | 6 925 r/r +301.49%~sektor +116.71% k/k +235.10%~sektor +21.85% | -8 038 r/r -1736.14%~sektor +40.64% k/k -216.07%~sektor -7.58% | 279 r/r -84.18%~sektor +88.75% k/k +103.47%~sektor +57.50% | 205 r/r -90.06%~sektor +111.74% k/k -26.42%~sektor +22.14% | 280 r/r -95.96%~sektor -54.43% k/k +36.20%~sektor -20.03% | 51 r/r +100.64%~sektor +70.46% k/k -81.71%~sektor +32.53% | 331 r/r +18.63%~sektor -23.81% k/k +547.16%~sektor -39.40% | |
Pozostałe przychody (koszty) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk z działalności gospodarczej | -2 082 | -2 994 k/k -43.83%~sektor -14.82% | -1 919 k/k +35.92%~sektor -14.43% | -5 350 k/k -178.86%~sektor +19.18% | -2 463 r/r -18.30%~sektor +10.29% k/k +53.97%~sektor +9.86% | -2 042 r/r +31.81%~sektor +18.72% k/k +17.10%~sektor +12.72% | -2 590 r/r -34.97%~sektor +4.48% k/k -26.85%~sektor -5.64% | -3 357 r/r +37.26%~sektor +19.71% k/k -29.61%~sektor +2.34% | -2 480 r/r -0.71%~sektor +25.63% k/k +26.11%~sektor +19.86% | -6 407 r/r -213.82%~sektor +38.01% k/k -158.34%~sektor +3.42% | -4 474 r/r -72.77%~sektor +34.96% k/k +30.16%~sektor -0.39% | -1 453 r/r +56.71%~sektor +66.21% k/k +67.53%~sektor +27.27% | -1 430 r/r +42.32%~sektor +32.16% k/k +1.55%~sektor -9.14% | -2 755 r/r +57.00%~sektor +57.00% k/k -92.60%~sektor +14.42% | -4 932 r/r -10.23%~sektor +29.52% k/k -79.02%~sektor -10.53% | -544 r/r +62.56%~sektor +25.81% k/k +88.97%~sektor +15.81% | -4 028 r/r -181.64%~sektor +17.51% k/k -640.66%~sektor +2.70% | -2 164 r/r +21.45%~sektor +8.73% k/k +46.28%~sektor +19.08% | -3 875 r/r +21.43%~sektor +24.24% k/k -79.07%~sektor -12.06% | -4 317 r/r -693.65%~sektor -1.63% k/k -11.40%~sektor +1.67% | -8 188 r/r -103.25%~sektor +10.99% k/k -89.68%~sektor +21.80% | 4 692 r/r +316.84%~sektor -1.19% k/k +157.31%~sektor -17.11% | -1 267 r/r +67.31%~sektor +15.21% k/k -126.99%~sektor -6.70% | -1 080 r/r +74.98%~sektor -1.40% k/k +14.73%~sektor -7.60% | -1 184 r/r +85.54%~sektor -9.12% k/k -9.64%~sektor +11.31% | -1 421 r/r -130.27%~sektor +25.24% k/k -19.96%~sektor +6.56% | -2 006 r/r -58.40%~sektor +5.85% k/k -41.23%~sektor -11.88% | |
Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk przed opodatkowaniem | -2 082 | -2 994 k/k -43.83%~sektor -14.82% | -1 919 k/k +35.92%~sektor -14.43% | -5 350 k/k -178.86%~sektor +19.18% | -2 463 r/r -18.30%~sektor +10.29% k/k +53.97%~sektor +9.86% | -2 042 r/r +31.81%~sektor +18.72% k/k +17.10%~sektor +12.72% | -2 590 r/r -34.97%~sektor +4.48% k/k -26.85%~sektor -5.64% | -3 357 r/r +37.26%~sektor +19.71% k/k -29.61%~sektor +2.34% | -2 480 r/r -0.71%~sektor +25.63% k/k +26.11%~sektor +19.86% | -6 407 r/r -213.82%~sektor +38.01% k/k -158.34%~sektor +3.42% | -4 474 r/r -72.77%~sektor +34.96% k/k +30.16%~sektor -0.39% | -1 453 r/r +56.71%~sektor +66.21% k/k +67.53%~sektor +27.27% | -1 430 r/r +42.32%~sektor +32.16% k/k +1.55%~sektor -9.14% | -2 755 r/r +57.00%~sektor +57.00% k/k -92.60%~sektor +14.42% | -4 932 r/r -10.23%~sektor +29.52% k/k -79.02%~sektor -10.53% | -544 r/r +62.56%~sektor +25.81% k/k +88.97%~sektor +15.81% | -4 028 r/r -181.64%~sektor +17.51% k/k -640.66%~sektor +2.70% | -2 164 r/r +21.45%~sektor +8.73% k/k +46.28%~sektor +19.08% | -3 875 r/r +21.43%~sektor +24.24% k/k -79.07%~sektor -12.06% | -4 317 r/r -693.65%~sektor -1.63% k/k -11.40%~sektor +1.67% | -8 188 r/r -103.25%~sektor +10.99% k/k -89.68%~sektor +21.80% | 4 692 r/r +316.84%~sektor -1.19% k/k +157.31%~sektor -17.11% | -1 267 r/r +67.31%~sektor +15.21% k/k -126.99%~sektor -6.70% | -1 080 r/r +74.98%~sektor -1.40% k/k +14.73%~sektor -7.60% | -1 184 r/r +85.54%~sektor -9.12% k/k -9.64%~sektor +11.31% | -1 421 r/r -130.27%~sektor +25.24% k/k -19.96%~sektor +6.56% | -2 006 r/r -58.40%~sektor +5.85% k/k -41.23%~sektor -11.88% | |
Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk netto | -1 965 | -2 726 k/k -38.74%~sektor -6.24% | -1 919 k/k +29.61%~sektor +11.12% | -4 351 k/k -126.75%~sektor +19.91% | -1 952 r/r +0.67%~sektor +10.74% k/k +55.14%~sektor +16.83% | -1 970 r/r +27.73%~sektor +26.41% k/k -0.95%~sektor +10.16% | -2 413 r/r -25.78%~sektor +12.80% k/k -22.49%~sektor -7.02% | -3 536 r/r +18.73%~sektor +18.73% k/k -46.52%~sektor -2.80% | -2 584 r/r -32.40%~sektor +24.94% k/k +26.92%~sektor +31.10% | -6 395 r/r -224.62%~sektor +48.25% k/k -147.50%~sektor +16.87% | -4 371 r/r -81.11%~sektor +32.44% k/k +31.66%~sektor -10.04% | -1 238 r/r +64.99%~sektor +59.15% k/k +71.67%~sektor +27.27% | -1 225 r/r +52.58%~sektor +20.03% k/k +1.01%~sektor -7.64% | -3 484 r/r +45.52%~sektor +26.32% k/k -184.30%~sektor +11.34% | -4 864 r/r -11.30%~sektor +28.23% k/k -39.62%~sektor -14.40% | -1 362 r/r -9.99%~sektor +25.37% k/k +72.01%~sektor +22.24% | -4 092 r/r -233.94%~sektor +12.28% k/k -200.54%~sektor +0.37% | -1 892 r/r +45.70%~sektor +9.62% k/k +53.77%~sektor +22.33% | -3 779 r/r +22.32%~sektor +22.32% k/k -99.73%~sektor -18.03% | -4 263 r/r -213.06%~sektor -14.83% k/k -12.81%~sektor -12.81% | -8 213 r/r -100.68%~sektor +9.89% k/k -92.65%~sektor +22.19% | 5 920 r/r +412.93%~sektor -9.99% k/k +172.09%~sektor -8.47% | -1 206 r/r +68.07%~sektor +21.15% k/k -120.38%~sektor -8.95% | -940 r/r +77.94%~sektor -7.17% k/k +22.05%~sektor -8.78% | -1 341 r/r +83.67%~sektor +4.30% k/k -42.65%~sektor +9.04% | -1 712 r/r -128.91%~sektor -1.24% k/k -27.60%~sektor -5.66% | -1 954 r/r -62.00%~sektor +4.06% k/k -14.18%~sektor -14.34% | |
Zysk netto akcjonariuszy jednostki dominującej | -1 965 | -2 726 k/k -38.74%~sektor -6.24% | -1 919 k/k +29.61%~sektor +9.21% | -4 339 k/k -126.17%~sektor +8.49% | -1 963 r/r +0.10%~sektor +0.10% k/k +54.77%~sektor +16.83% | -1 895 r/r +30.48%~sektor +35.01% k/k +3.45%~sektor +9.74% | -2 405 r/r -25.38%~sektor +12.80% k/k -26.95%~sektor -13.79% | -3 472 r/r +19.98%~sektor +19.98% k/k -44.35%~sektor -4.38% | -2 564 r/r -30.64%~sektor +17.87% k/k +26.16%~sektor +29.94% | -6 338 r/r -234.50%~sektor +49.86% k/k -147.21%~sektor +16.59% | -4 371 r/r -81.69%~sektor +33.26% k/k +31.05%~sektor -6.70% | -1 238 r/r +64.35%~sektor +59.15% k/k +71.67%~sektor +27.27% | -1 225 r/r +52.21%~sektor +20.18% k/k +1.01%~sektor -27.38% | -3 484 r/r +45.03%~sektor +21.76% k/k -184.30%~sektor +21.78% | -4 864 r/r -11.30%~sektor +27.85% k/k -39.62%~sektor -12.49% | -1 362 r/r -9.99%~sektor +12.08% k/k +72.01%~sektor +13.55% | -4 092 r/r -233.94%~sektor +12.28% k/k -200.54%~sektor +2.49% | -1 892 r/r +45.70%~sektor +10.14% k/k +53.77%~sektor +22.57% | -3 779 r/r +22.32%~sektor +20.94% k/k -99.73%~sektor -18.25% | -4 263 r/r -213.06%~sektor -14.74% k/k -12.81%~sektor -4.48% | -8 213 r/r -100.68%~sektor +5.90% k/k -92.65%~sektor +22.19% | 5 920 r/r +412.93%~sektor -5.04% k/k +172.09%~sektor -4.20% | -1 206 r/r +68.07%~sektor +18.21% k/k -120.38%~sektor -8.95% | -940 r/r +77.94%~sektor -4.24% k/k +22.05%~sektor -8.78% | -1 341 r/r +83.67%~sektor +0.92% k/k -42.65%~sektor +16.24% | -1 712 r/r -128.91%~sektor -1.24% k/k -27.60%~sektor -4.42% | -1 954 r/r -62.00%~sektor -4.66% k/k -14.18%~sektor -16.65% | |
EBITDA | -1 322 | -2 698 k/k -104.09%~sektor -1.33% | -1 905 k/k +29.39%~sektor -23.78% | -3 403 k/k -78.65%~sektor +13.64% | -2 312 r/r -74.88%~sektor +16.69% k/k +32.07%~sektor +0.62% | -1 218 r/r +54.85%~sektor +24.17% k/k +47.31%~sektor +15.22% | -1 519 r/r +20.25%~sektor +29.74% k/k -24.72%~sektor -4.74% | -1 971 r/r +42.08%~sektor +22.51% k/k -29.76%~sektor +6.21% | -1 628 r/r +29.58%~sektor +28.72% k/k +17.42%~sektor +13.25% | -4 595 r/r -277.23%~sektor +37.36% k/k -182.26%~sektor +6.41% | -1 746 r/r -14.91%~sektor +38.83% k/k +62.01%~sektor -6.12% | -868 r/r +55.98%~sektor +54.26% k/k +50.29%~sektor +17.21% | -537 r/r +66.99%~sektor +33.10% k/k +38.08%~sektor +0.08% | -2 150 r/r +53.22%~sektor +18.28% k/k -300.08%~sektor +7.22% | -778 r/r +55.45%~sektor +14.31% k/k +63.83%~sektor -3.82% | -955 r/r -10.02%~sektor +10.75% k/k -22.76%~sektor +16.38% | -966 r/r -79.81%~sektor +18.36% k/k -1.21%~sektor +2.45% | -378 r/r +82.44%~sektor +18.26% k/k +60.92%~sektor +15.37% | -619 r/r +20.45%~sektor +17.27% k/k -63.85%~sektor -9.48% | -744 r/r +22.06%~sektor +10.46% k/k -20.28%~sektor +6.43% | 253 r/r +126.15%~sektor +20.79% k/k +133.95%~sektor +20.65% | -1 906 r/r -404.79%~sektor +9.08% k/k -854.49%~sektor -17.36% | 567 r/r +191.61%~sektor +13.61% k/k +129.73%~sektor +0.28% | 468 r/r +162.92%~sektor +1.02% k/k -17.39%~sektor -14.88% | 634 r/r +150.82%~sektor +2.19% k/k +35.34%~sektor +18.19% | 118 r/r +106.19%~sektor +5.74% k/k -81.37%~sektor +0.86% | 160 r/r -71.85%~sektor +8.02% k/k +35.15%~sektor -2.14% |
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Informacje
ISIN: | USU827061099 |
---|---|
Liczba akcji: | 17 463 690 |
Kapitalizacja: | 61 821 463 |
Enterprise Value: | 74 194 100 |
Branża: | Informatyka |
Silvair jest amerykańską spółką z polskimi korzeniami, tworzącą oprogramowanie dla rozwiązań zakresu Internetu rzeczy (Internet of Things - IoT).... Silvair jest amerykańską spółką z polskimi korzeniami, tworzącą oprogramowanie dla rozwiązań zakresu Internetu rzeczy (Internet of Things - IoT). Firma działa na rynku globalnym. Strategicznym celem Silvair jest osiągnięcie wiodącej pozycji na rynku dostawców nowoczesnych rozwiązań technologicznych w obszarze Internetu Rzeczy. Spółka aktualnie koncentruje się na wdrażaniu technologii, która będzie wykorzystywana przez producentów systemów oświetlenia i systemów inteligentnego zarządzania budynkami. Dostarcza oprogramowanie układowe Silvair Lighting Firmware oraz narzędzia cyfrowe wykorzystujące standard Bluetooth Mesh, które umożliwiają stworzenie Platformy Silvair. Oferta Silvair obejmie m.in. oprogramowanie do komponentów inteligentnego oświetlenia produkowanych przez firmy trzecie oraz narzędzia pozwalające na konfigurację, kontrolę, zarządzanie infrastrukturą oświetleniową oraz analizę i wykorzystanie danych zbieranych przez czujniki zainstalowane w systemach oświetlenia: Silvair Lighting Firmware to oprogramowanie instalowane w komponentach przez producentów oświetlenia, które umożliwia urządzeniom komunikację między sobą. Pozwoli na autonomiczne sterowanie natężeniem, barwą światła oraz zbieranie informacji o sposobach użytkowania pomieszczeń oraz samych urządzeń. Oprogramowanie Silvair oferowane jest producentom komponentów oświetleniowych w tym sterowników, czujników, konwerterów czy przełączników, etc. Platforma Silvair to opracowywana przez spółkę platforma technologiczno-usługowa obejmująca cyfrowe narzędzia do uruchomienia, konfiguracji i zarządzania inteligentną siecią oświetleniową oraz infrastrukturę umożliwiającą świadczenie przez Spółkę innowacyjnych usług, np. związanych z zarządzaniem nieruchomościami. Będą one związane z gromadzeniem, przetwarzaniem i wizualizacją danych generowanych przez inteligentną sieć oświetleniową, wyposażoną w czujniki. Usługi będą świadczone zdalnie, w oparciu o rozwiązania w chmurze, przez dedykowaną witrynę internetową.
Nazwa: | SILVAIR, INC. |
---|---|
Adres: | 717 Market Street Suite 100, CA 94103, San Francisco, USA |
CEO: | Rafal Han |
Telefon: | +48 509767500 |
WWW: | https://silvair.com/pl |