Biznesradar bez reklam? Sprawdź BR Plus
Raporty finansowe: Rachunek zysków i strat
RWL (RAWLPLUG)
16.35+0.30(+1.87%)
RAWLPLUG SPÓŁKA AKCYJNA
GPW - Akcje/PDA - Notowania ciągłe
Biznesradar bez reklam? Sprawdź BR Plus
TENDENCJE POZYTYWNE
| Zysk ze sprzedaży: wzrost o 41.25% r/r |
| Zysk operacyjny (EBIT): wzrost o 33.41% r/r |
| EBITDA: wzrost o 23.75% r/r |
| Zysk przed opodatkowaniem: wzrost o 16.70% r/r |
| Zysk netto: wzrost o 26.03% r/r |
dane w tys. PLN
| 2005/Q1 (mar 05) | 2005/Q2 (cze 05) | 2005/Q3 (wrz 05) | 2005/Q4 (gru 05) | 2006/Q1 (mar 06) | 2006/Q2 (cze 06) | 2006/Q3 (wrz 06) | 2006/Q4 (gru 06) | 2007/Q1 (mar 07) | 2007/Q2 (cze 07) | 2007/Q3 (wrz 07) | 2007/Q4 (gru 07) | 2008/Q1 (mar 08) | 2008/Q2 (cze 08) | 2008/Q3 (wrz 08) | 2008/Q4 (gru 08) | 2009/Q1 (mar 09) | 2009/Q2 (cze 09) | 2009/Q3 (wrz 09) | 2009/Q4 (gru 09) | 2010/Q1 (mar 10) | 2010/Q2 (cze 10) | 2010/Q3 (wrz 10) | 2010/Q4 (gru 10) | 2011/Q1 (mar 11) | 2011/Q2 (cze 11) | 2011/Q3 (wrz 11) | 2011/Q4 (gru 11) | 2012/Q1 (mar 12) | 2012/Q2 (cze 12) | 2012/Q3 (wrz 12) | 2012/Q4 (gru 12) | 2013/Q1 (mar 13) | 2013/Q2 (cze 13) | 2013/Q3 (wrz 13) | 2013/Q4 (gru 13) | 2014/Q1 (mar 14) | 2014/Q2 (cze 14) | 2014/Q3 (wrz 14) | 2014/Q4 (gru 14) | 2015/Q1 (mar 15) | 2015/Q2 (cze 15) | 2015/Q3 (wrz 15) | 2015/Q4 (gru 15) | 2016/Q1 (mar 16) | 2016/Q2 (cze 16) | 2016/Q3 (wrz 16) | 2016/Q4 (gru 16) | 2017/Q1 (mar 17) | 2017/Q2 (cze 17) | 2017/Q3 (wrz 17) | 2017/Q4 (gru 17) | 2018/Q1 (mar 18) | 2018/Q2 (cze 18) | 2018/Q3 (wrz 18) | 2018/Q4 (gru 18) | 2019/Q1 (mar 19) | 2019/Q2 (cze 19) | 2019/Q3 (wrz 19) | 2019/Q4 (gru 19) | 2020/Q1 (mar 20) | 2020/Q2 (cze 20) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | 2024/Q1 (mar 24) | 2024/Q2 (cze 24) | 2024/Q3 (wrz 24) | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Data publikacji | 2005-05-16 | 2005-08-16 | 2005-11-14 | 2006-03-01 | 2006-05-15 | 2006-08-11 | 2006-11-14 | 2007-02-22 | 2007-05-15 | 2007-08-14 | 2007-11-14 | 2008-02-29 | 2008-05-15 | 2008-08-14 | 2008-11-14 | 2009-03-02 | 2009-05-15 | 2009-08-31 | 2009-11-16 | 2010-03-02 | 2010-05-15 | 2010-08-25 | 2010-11-16 | 2011-03-01 | 2011-05-16 | 2011-08-31 | 2011-11-09 | 2012-02-29 | 2012-05-15 | 2012-08-31 | 2012-11-14 | 2013-03-01 | 2013-05-15 | 2013-08-27 | 2013-11-14 | 2014-03-21 | 2014-05-15 | 2014-09-01 | 2014-11-14 | 2015-03-23 | 2015-05-15 | 2015-08-31 | 2015-11-13 | 2016-03-18 | 2016-05-13 | 2016-08-31 | 2016-11-10 | 2017-03-21 | 2017-05-15 | 2017-08-31 | 2017-11-13 | 2018-03-23 | 2018-05-15 | 2018-08-31 | 2018-11-14 | 2019-03-22 | 2019-05-15 | 2019-08-30 | 2019-11-14 | 2020-03-20 | 2020-05-15 | 2020-08-28 | 2020-11-13 | 2021-03-26 | 2021-05-28 | 2021-08-31 | 2021-11-19 | 2022-03-25 | 2022-05-27 | 2022-08-26 | 2022-11-18 | 2023-03-24 | 2023-05-26 | 2023-08-25 | 2023-11-17 | 2024-03-29 | 2024-05-24 | 2024-08-23 | 2024-11-22 | |
| Przychody ze sprzedaży | 41 135 | 57 059 k/k +38.71%~sektor +14.04% | 70 522 k/k +23.59%~sektor +2.76% | 72 602 k/k +2.95%~sektor -2.42% | 82 381 r/r +100.27%~sektor +29.74% k/k +13.47%~sektor +9.66% | 107 606 r/r +88.59%~sektor +17.90% k/k +30.62%~sektor +16.43% | 117 481 r/r +66.59%~sektor +27.10% k/k +9.18%~sektor +8.63% | 119 408 r/r +64.47%~sektor +33.37% k/k +1.64%~sektor -4.54% | 115 514 r/r +40.22%~sektor +34.89% k/k -3.26%~sektor +5.23% | 123 786 r/r +15.04%~sektor +19.42% k/k +7.16%~sektor +3.69% | 167 685 r/r +42.73%~sektor +12.64% k/k +35.46%~sektor +4.23% | 134 550 r/r +12.68%~sektor +12.68% k/k -19.76%~sektor -6.23% | 155 329 r/r +34.47%~sektor +11.19% k/k +15.44%~sektor +2.48% | 163 097 r/r +31.76%~sektor +11.73% k/k +5.00%~sektor +5.00% | 173 059 r/r +3.20%~sektor +3.98% k/k +6.11%~sektor +0.47% | 138 822 r/r +3.18%~sektor +3.18% k/k -19.78%~sektor -19.78% | 125 699 r/r -19.08%~sektor -19.08% k/k -9.45%~sektor -3.52% | 140 278 r/r -13.99%~sektor -10.89% k/k +11.60%~sektor +1.32% | 145 264 r/r -16.06%~sektor -16.06% k/k +3.55%~sektor -1.66% | 118 474 r/r -14.66%~sektor +1.85% k/k -18.44%~sektor -4.02% | 117 480 r/r -6.54%~sektor -6.54% k/k -0.84%~sektor -0.84% | 150 776 r/r +7.48%~sektor +5.23% k/k +28.34%~sektor +9.65% | 160 063 r/r +10.19%~sektor +7.80% k/k +6.16%~sektor +5.96% | 131 312 r/r +10.84%~sektor +22.74% k/k -17.96%~sektor +5.79% | 150 572 r/r +28.17%~sektor +32.04% k/k +14.67%~sektor +10.24% | 175 880 r/r +16.65%~sektor +30.10% k/k +16.81%~sektor +8.30% | 186 894 r/r +16.76%~sektor +31.65% k/k +6.26%~sektor +2.18% | 148 819 r/r +13.33%~sektor +22.76% k/k -20.37%~sektor +2.67% | 162 120 r/r +7.67%~sektor +22.42% k/k +8.94%~sektor +5.54% | 171 526 r/r -2.48%~sektor +11.78% k/k +5.80%~sektor +2.08% | 173 021 r/r -7.42%~sektor +1.74% k/k +0.87%~sektor -3.28% | 131 278 r/r -11.79%~sektor -2.08% k/k -24.13%~sektor -4.68% | 135 605 r/r -16.36%~sektor -11.31% k/k +3.30%~sektor -2.63% | 168 845 r/r -1.56%~sektor -2.20% k/k +24.51%~sektor +8.24% | 175 115 r/r +1.21%~sektor +5.27% k/k +3.71%~sektor +2.64% | 140 151 r/r +6.76%~sektor +7.90% k/k -19.97%~sektor -8.10% | 156 569 r/r +15.46%~sektor +12.04% k/k +11.71%~sektor +1.04% | 174 140 r/r +3.14%~sektor +6.78% k/k +11.22%~sektor +5.49% | 170 351 r/r -2.72%~sektor +3.30% k/k -2.18%~sektor +5.62% | 138 419 r/r -1.24%~sektor +7.02% k/k -18.74%~sektor -6.77% | 162 233 r/r +3.62%~sektor +7.05% k/k +17.20%~sektor +4.15% | 178 366 r/r +2.43%~sektor +5.82% k/k +9.94%~sektor +6.18% | 182 976 r/r +7.41%~sektor +7.72% k/k +2.58%~sektor +1.75% | 149 140 r/r +7.75%~sektor +4.53% k/k -18.49%~sektor -8.74% | 175 540 r/r +8.20%~sektor -2.30% k/k +17.70%~sektor +3.94% | 191 453 r/r +7.34%~sektor +5.98% k/k +9.07%~sektor +8.88% | 184 791 r/r +0.99%~sektor +1.51% k/k -3.48%~sektor -2.95% | 153 082 r/r +2.64%~sektor +8.32% k/k -17.16%~sektor -5.20% | 175 511 r/r -0.02%~sektor +14.76% k/k +14.65%~sektor +14.06% | 194 649 r/r +1.67%~sektor +8.54% k/k +10.90%~sektor +1.32% | 173 183 r/r -6.28%~sektor +14.27% k/k -11.03%~sektor +0.84% | 165 213 r/r +7.92%~sektor +15.29% k/k -4.60%~sektor +0.99% | 178 224 r/r +1.55%~sektor +16.68% k/k +7.88%~sektor +14.84% | 206 647 r/r +6.16%~sektor +14.38% k/k +15.95%~sektor +2.07% | 206 049 r/r +18.98%~sektor +17.56% k/k -0.29%~sektor +1.12% | 184 581 r/r +11.72%~sektor +9.62% k/k -10.42%~sektor -6.81% | 208 497 r/r +16.99%~sektor +3.29% k/k +12.96%~sektor +4.33% | 216 337 r/r +4.69%~sektor +0.54% k/k +3.76%~sektor +1.56% | 207 713 r/r +0.81%~sektor -0.04% k/k -3.99%~sektor -2.65% | 181 179 r/r -1.84%~sektor -5.38% k/k -12.77%~sektor -11.44% | 201 724 r/r -3.25%~sektor -4.60% k/k +11.34%~sektor +8.58% | 181 714 r/r -16.00%~sektor -19.88% k/k -9.92%~sektor -5.41% | 209 454 r/r +0.84%~sektor -11.02% k/k +15.27%~sektor +5.04% | 194 736 r/r +7.48%~sektor +1.14% k/k -7.03%~sektor +6.38% | 225 244 r/r +11.66%~sektor +13.10% k/k +15.67%~sektor +17.38% | 261 867 r/r +44.11%~sektor +36.54% k/k +16.26%~sektor +13.80% | 272 298 r/r +30.00%~sektor +42.21% k/k +3.98%~sektor +5.67% | 252 437 r/r +29.63%~sektor +32.66% k/k -7.29%~sektor +2.70% | 309 766 r/r +37.52%~sektor +43.80% k/k +22.71%~sektor +21.94% | 318 432 r/r +21.60%~sektor +33.50% k/k +2.80%~sektor +7.16% | 309 852 r/r +13.79%~sektor +23.86% k/k -2.69%~sektor -3.11% | 280 491 r/r +11.11%~sektor +11.94% k/k -9.48%~sektor -7.22% | 313 471 r/r +1.20%~sektor -4.50% k/k +11.76%~sektor +5.52% | 308 380 r/r -3.16%~sektor -17.88% k/k -1.62%~sektor -7.56% | 294 614 r/r -4.92%~sektor -14.85% k/k -4.46%~sektor -8.66% | 249 414 r/r -11.08%~sektor -23.48% k/k -15.34%~sektor -10.32% | 277 776 r/r -11.39%~sektor -19.58% k/k +11.37%~sektor +7.54% | 291 410 r/r -5.50%~sektor -6.26% k/k +4.91%~sektor +4.00% | 290 251 r/r -1.48%~sektor -4.89% k/k -0.40%~sektor -6.86% | |
| Techniczny koszt wytworzenia produkcji sprzedanej | 25 679 | 35 815 k/k +39.47%~sektor +14.08% | 43 057 k/k +20.22%~sektor +2.67% | 46 078 k/k +7.02%~sektor -0.10% | 49 876 r/r +94.23%~sektor +21.36% k/k +8.24%~sektor +9.37% | 65 343 r/r +82.45%~sektor +13.68% k/k +31.01%~sektor +12.17% | 72 226 r/r +67.75%~sektor +19.42% k/k +10.53%~sektor +9.93% | 77 243 r/r +67.64%~sektor +39.35% k/k +6.95%~sektor -1.92% | 69 817 r/r +39.98%~sektor +35.50% k/k -9.61%~sektor +5.76% | 73 746 r/r +12.86%~sektor +18.14% k/k +5.63%~sektor +2.72% | 112 811 r/r +56.19%~sektor +14.60% k/k +52.97%~sektor +4.77% | 89 716 r/r +16.15%~sektor +12.68% k/k -20.47%~sektor -2.57% | 97 320 r/r +39.39%~sektor +12.79% k/k +8.48%~sektor +1.35% | 114 340 r/r +55.05%~sektor +15.89% k/k +17.49%~sektor +8.61% | 117 859 r/r +4.47%~sektor +6.90% k/k +3.08%~sektor +2.40% | 92 604 r/r +3.22%~sektor +0.20% k/k -21.43%~sektor -21.09% | 80 345 r/r -17.44%~sektor -17.44% k/k -13.24%~sektor -9.05% | 93 944 r/r -17.84%~sektor -12.50% k/k +16.93%~sektor +3.91% | 97 311 r/r -17.43%~sektor -17.43% k/k +3.58%~sektor +0.29% | 83 224 r/r -10.13%~sektor -6.02% k/k -14.48%~sektor -0.97% | 79 079 r/r -1.58%~sektor -0.79% k/k -4.98%~sektor -1.19% | 101 916 r/r +8.49%~sektor +1.54% k/k +28.88%~sektor +6.32% | 107 823 r/r +10.80%~sektor +10.80% k/k +5.80%~sektor +11.29% | 89 552 r/r +7.60%~sektor +25.95% k/k -16.95%~sektor +4.73% | 103 206 r/r +30.51%~sektor +37.15% k/k +15.25%~sektor +5.48% | 118 211 r/r +15.99%~sektor +35.22% k/k +14.54%~sektor +8.80% | 125 096 r/r +16.02%~sektor +31.97% k/k +5.82%~sektor +4.18% | 99 279 r/r +10.86%~sektor +15.84% k/k -20.64%~sektor +3.49% | 111 060 r/r +7.61%~sektor +22.73% k/k +11.87%~sektor +8.50% | 117 635 r/r -0.49%~sektor +12.43% k/k +5.92%~sektor +2.74% | 120 424 r/r -3.73%~sektor +4.97% k/k +2.37%~sektor +3.28% | 92 815 r/r -6.51%~sektor +3.87% k/k -22.93%~sektor -4.10% | 95 227 r/r -14.26%~sektor -10.94% k/k +2.60%~sektor -2.73% | 116 965 r/r -0.57%~sektor -0.42% k/k +22.83%~sektor +5.07% | 118 682 r/r -1.45%~sektor +2.70% k/k +1.47%~sektor +2.84% | 96 762 r/r +4.25%~sektor +7.50% k/k -18.47%~sektor -4.33% | 110 077 r/r +15.59%~sektor +8.90% k/k +13.76%~sektor -7.70% | 124 315 r/r +6.28%~sektor +5.81% k/k +12.93%~sektor +4.77% | 116 766 r/r -1.61%~sektor +3.68% k/k -6.07%~sektor +5.18% | 96 869 r/r +0.11%~sektor +2.74% k/k -17.04%~sektor -7.00% | 114 755 r/r +4.25%~sektor +9.86% k/k +18.46%~sektor +9.32% | 122 113 r/r -1.77%~sektor +7.69% k/k +6.41%~sektor +5.79% | 123 838 r/r +6.06%~sektor +10.35% k/k +1.41%~sektor +2.82% | 101 563 r/r +4.85%~sektor +0.68% k/k -17.99%~sektor -7.06% | 116 951 r/r +1.91%~sektor -3.26% k/k +15.15%~sektor +5.43% | 127 396 r/r +4.33%~sektor +4.28% k/k +8.93%~sektor +7.29% | 122 457 r/r -1.12%~sektor -1.34% k/k -3.88%~sektor -1.86% | 101 076 r/r -0.48%~sektor +8.24% k/k -17.46%~sektor +0.06% | 117 384 r/r +0.37%~sektor +21.42% k/k +16.13%~sektor +12.22% | 130 761 r/r +2.64%~sektor +14.47% k/k +11.40%~sektor +4.94% | 112 104 r/r -8.45%~sektor +17.68% k/k -14.27%~sektor +0.98% | 108 951 r/r +7.79%~sektor +13.54% k/k -2.81%~sektor +0.77% | 119 555 r/r +1.85%~sektor +14.34% k/k +9.73%~sektor +12.86% | 133 411 r/r +2.03%~sektor +11.30% k/k +11.59%~sektor +0.58% | 135 329 r/r +20.72%~sektor +15.10% k/k +1.44%~sektor +3.46% | 123 008 r/r +12.90%~sektor +9.05% k/k -9.10%~sektor -4.26% | 139 570 r/r +16.74%~sektor +6.70% k/k +13.46%~sektor +5.38% | 144 213 r/r +8.10%~sektor +6.65% k/k +3.33%~sektor +2.31% | 136 326 r/r +0.74%~sektor -1.79% k/k -5.47%~sektor -3.18% | 118 969 r/r -3.28%~sektor -4.00% k/k -12.73%~sektor -7.06% | 134 315 r/r -3.77%~sektor -4.80% k/k +12.90%~sektor +6.00% | 116 969 r/r -18.89%~sektor -21.45% k/k -12.91%~sektor -12.60% | 133 287 r/r -2.23%~sektor -7.60% k/k +13.95%~sektor +5.74% | 118 220 r/r -0.63%~sektor +1.26% k/k -11.30%~sektor +9.93% | 136 047 r/r +1.29%~sektor +11.88% k/k +15.08%~sektor +12.43% | 154 048 r/r +31.70%~sektor +30.86% k/k +13.23%~sektor +12.23% | 160 154 r/r +20.16%~sektor +33.76% k/k +3.96%~sektor +3.62% | 154 632 r/r +30.80%~sektor +27.86% k/k -3.45%~sektor +8.02% | 196 487 r/r +44.43%~sektor +44.37% k/k +27.07%~sektor +17.18% | 197 015 r/r +27.89%~sektor +33.87% k/k +0.27%~sektor +4.08% | 197 089 r/r +23.06%~sektor +28.52% k/k +0.04%~sektor -2.40% | 181 099 r/r +17.12%~sektor +12.66% k/k -8.11%~sektor -9.26% | 209 649 r/r +6.70%~sektor +2.36% k/k +15.76%~sektor +5.12% | 202 086 r/r +2.57%~sektor -11.82% k/k -3.61%~sektor -9.64% | 192 924 r/r -2.11%~sektor -17.08% k/k -4.53%~sektor -8.04% | 155 154 r/r -14.33%~sektor -20.32% k/k -19.58%~sektor -6.84% | 179 826 r/r -14.23%~sektor -17.12% k/k +15.90%~sektor +2.75% | 178 638 r/r -11.60%~sektor -7.50% k/k -0.66%~sektor +0.36% | 177 682 r/r -7.90%~sektor -7.90% k/k -0.54%~sektor -4.97% | |
| Koszty sprzedaży | 3 622 | 5 479 k/k +51.27%~sektor +35.94% | 6 442 k/k +17.58%~sektor +11.31% | 10 223 k/k +58.69%~sektor +4.90% | 10 940 r/r +202.04%~sektor +66.72% k/k +7.01%~sektor +2.55% | 18 156 r/r +231.37%~sektor +42.20% k/k +65.96%~sektor +13.91% | 13 618 r/r +111.39%~sektor +19.34% k/k -24.99%~sektor +1.73% | 20 832 r/r +103.78%~sektor +26.57% k/k +52.97%~sektor +5.44% | 21 471 r/r +96.26%~sektor +10.79% k/k +3.07%~sektor -0.34% | 17 614 r/r -2.99%~sektor +14.57% k/k -17.96%~sektor +6.68% | 22 912 r/r +68.25%~sektor +41.04% k/k +30.08%~sektor +21.04% | 37 833 r/r +81.61%~sektor +18.42% k/k +65.12%~sektor -1.30% | 27 269 r/r +27.00%~sektor +15.92% k/k -27.92%~sektor -21.39% | 29 587 r/r +67.97%~sektor +12.23% k/k +8.50%~sektor +15.69% | 30 341 r/r +32.42%~sektor -0.46% k/k +2.55%~sektor +0.72% | 30 815 r/r -18.55%~sektor -0.65% k/k +1.56%~sektor -1.38% | 26 035 r/r -4.53%~sektor -5.93% k/k -15.51%~sektor +18.72% | 29 449 r/r -0.47%~sektor -0.47% k/k +13.11%~sektor +14.59% | 28 707 r/r -5.39%~sektor +10.28% k/k -2.52%~sektor -4.54% | 27 955 r/r -9.28%~sektor +7.99% k/k -2.62%~sektor -0.98% | 28 477 r/r +9.38%~sektor +11.84% k/k +1.87%~sektor -6.08% | 27 998 r/r -4.93%~sektor -12.44% k/k -1.68%~sektor -1.68% | 28 520 r/r -0.65%~sektor +8.72% k/k +1.86%~sektor +13.33% | 26 589 r/r -4.89%~sektor +10.00% k/k -6.77%~sektor +6.78% | 28 005 r/r -1.66%~sektor +9.97% k/k +5.33%~sektor -9.76% | 29 088 r/r +3.89%~sektor +9.94% k/k +3.87%~sektor +5.84% | 29 180 r/r +2.31%~sektor +17.50% k/k +0.32%~sektor +12.57% | 27 947 r/r +5.11%~sektor +10.23% k/k -4.23%~sektor +7.78% | 28 845 r/r +3.00%~sektor +38.55% k/k +3.21%~sektor +3.21% | 31 419 r/r +8.01%~sektor +23.99% k/k +8.92%~sektor +8.92% | 29 994 r/r +2.79%~sektor +21.12% k/k -4.54%~sektor -4.54% | 28 928 r/r +3.51%~sektor +20.51% k/k -3.55%~sektor +7.28% | 28 457 r/r -1.35%~sektor -4.59% k/k -1.63%~sektor -21.28% | 30 177 r/r -3.95%~sektor -4.52% k/k +6.04%~sektor +6.62% | 31 788 r/r +5.98%~sektor +5.49% k/k +5.34%~sektor +3.48% | 31 687 r/r +9.54%~sektor +13.12% k/k -0.32%~sektor +33.70% | 30 486 r/r +7.13%~sektor +7.30% k/k -3.79%~sektor -16.67% | 32 778 r/r +8.62%~sektor +5.14% k/k +7.52%~sektor +1.89% | 30 895 r/r -2.81%~sektor +1.75% k/k -5.74%~sektor +0.44% | 31 622 r/r -0.21%~sektor -5.93% k/k +2.35%~sektor +10.39% | 31 170 r/r +2.24%~sektor +0.92% k/k -1.43%~sektor -14.10% | 33 508 r/r +2.23%~sektor +6.86% k/k +7.50%~sektor +18.23% | 32 442 r/r +5.01%~sektor +2.60% k/k -3.18%~sektor -3.18% | 35 229 r/r +11.41%~sektor +11.57% k/k +8.59%~sektor +10.26% | 31 172 r/r +0.01%~sektor +2.89% k/k -11.52%~sektor -15.62% | 33 804 r/r +0.88%~sektor +0.88% k/k +8.44%~sektor +19.08% | 32 928 r/r +1.50%~sektor +6.00% k/k -2.59%~sektor -4.90% | 34 464 r/r -2.17%~sektor -2.17% k/k +4.66%~sektor +5.09% | 32 998 r/r +5.86%~sektor +5.86% k/k -4.25%~sektor -12.94% | 35 569 r/r +5.22%~sektor +5.22% k/k +7.79%~sektor +7.79% | 32 877 r/r -0.15%~sektor -0.15% k/k -7.57%~sektor -3.95% | 35 282 r/r +2.37%~sektor +5.69% k/k +7.32%~sektor +16.14% | 33 505 r/r +1.54%~sektor +2.48% k/k -5.04%~sektor -15.66% | 36 582 r/r +2.85%~sektor +7.61% k/k +9.18%~sektor +13.87% | 37 218 r/r +13.20%~sektor +14.14% k/k +1.74%~sektor -1.94% | 41 542 r/r +17.74%~sektor +4.00% k/k +11.62%~sektor +2.40% | 38 838 r/r +15.92%~sektor +6.22% k/k -6.51%~sektor -6.51% | 41 671 r/r +13.91%~sektor -4.96% k/k +7.29%~sektor +7.91% | 42 393 r/r +13.90%~sektor +2.53% k/k +1.73%~sektor +7.33% | 41 129 r/r -0.99%~sektor -13.33% k/k -2.98%~sektor -3.93% | 39 632 r/r +2.04%~sektor +2.04% k/k -3.64%~sektor -2.06% | 31 947 r/r -23.34%~sektor -6.70% k/k -19.39%~sektor +6.76% | 40 369 r/r -4.77%~sektor -13.85% k/k +26.36%~sektor -7.73% | 40 571 r/r -1.36%~sektor +9.03% k/k +0.50%~sektor +1.21% | 39 362 r/r -0.68%~sektor +11.73% k/k -2.98%~sektor +8.27% | 46 330 r/r +45.02%~sektor +16.65% k/k +17.70%~sektor +5.57% | 46 256 r/r +14.58%~sektor +18.58% k/k -0.16%~sektor +0.64% | 49 377 r/r +21.71%~sektor +19.83% k/k +6.75%~sektor +14.07% | 49 015 r/r +24.52%~sektor +24.52% k/k -0.73%~sektor +12.59% | 54 243 r/r +17.08%~sektor +24.03% k/k +10.67%~sektor +12.21% | 54 846 r/r +18.57%~sektor +33.92% k/k +1.11%~sektor -11.64% | 53 405 r/r +8.16%~sektor +25.74% k/k -2.63%~sektor -2.18% | 56 583 r/r +15.44%~sektor +11.43% k/k +5.95%~sektor +6.29% | 56 864 r/r +4.83%~sektor -15.26% k/k +0.50%~sektor -4.07% | 57 653 r/r +5.12%~sektor -9.55% k/k +1.39%~sektor -15.50% | 61 118 r/r +14.44%~sektor -16.55% k/k +6.01%~sektor +4.61% | 57 832 r/r +2.21%~sektor -14.39% k/k -5.38%~sektor +12.68% | 59 883 r/r +5.31%~sektor -13.94% k/k +3.55%~sektor +5.71% | 57 741 r/r +0.15%~sektor +7.40% k/k -3.58%~sektor -3.31% | |
| Koszty ogólnego zarządu | 10 088 | 9 448 k/k -6.34%~sektor -3.03% | 9 505 k/k +0.60%~sektor +4.24% | 9 187 k/k -3.35%~sektor +19.53% | 14 596 r/r +44.69%~sektor +23.36% k/k +58.88%~sektor -4.31% | 11 075 r/r +17.22%~sektor +13.90% k/k -24.12%~sektor +9.98% | 16 291 r/r +71.39%~sektor +3.83% k/k +47.10%~sektor -6.32% | 13 068 r/r +42.24%~sektor +4.05% k/k -19.78%~sektor +8.30% | 15 040 r/r +3.04%~sektor +12.58% k/k +15.09%~sektor -5.76% | 14 590 r/r +31.74%~sektor +13.22% k/k -2.99%~sektor +15.68% | 16 310 r/r +0.12%~sektor +8.32% k/k +11.79%~sektor +2.76% | 12 306 r/r -5.83%~sektor +7.25% k/k -24.55%~sektor +6.64% | 17 147 r/r +14.01%~sektor +20.68% k/k +39.34%~sektor +0.45% | 14 922 r/r +2.28%~sektor +17.70% k/k -12.98%~sektor +0.28% | 11 763 r/r -27.88%~sektor +24.42% k/k -21.17%~sektor +6.78% | 14 667 r/r +19.19%~sektor +10.70% k/k +24.69%~sektor +0.40% | 13 102 r/r -23.59%~sektor +2.29% k/k -10.67%~sektor -1.77% | 12 631 r/r -15.35%~sektor +1.62% k/k -3.59%~sektor -3.96% | 11 196 r/r -4.82%~sektor -3.92% k/k -11.36%~sektor -6.02% | 11 914 r/r -18.77%~sektor +7.27% k/k +6.41%~sektor +17.56% | 10 697 r/r -18.36%~sektor +2.62% k/k -10.21%~sektor -1.84% | 11 629 r/r -7.93%~sektor -5.22% k/k +8.71%~sektor +6.03% | 11 740 r/r +4.86%~sektor +13.38% k/k +0.95%~sektor +0.95% | 10 120 r/r -15.06%~sektor -1.84% k/k -13.80%~sektor +14.32% | 10 032 r/r -6.22%~sektor +6.98% k/k -0.87%~sektor -0.87% | 9 466 r/r -18.60%~sektor +11.19% k/k -5.64%~sektor -0.13% | 10 295 r/r -12.31%~sektor +6.77% k/k +8.76%~sektor +3.87% | 11 952 r/r +18.10%~sektor +11.89% k/k +16.10%~sektor +16.10% | 10 370 r/r +3.37%~sektor +25.05% k/k -13.24%~sektor -8.52% | 11 858 r/r +25.27%~sektor +11.31% k/k +14.35%~sektor +0.44% | 10 652 r/r +3.47%~sektor +6.07% k/k -10.17%~sektor -1.46% | 11 948 r/r -0.03%~sektor -1.35% k/k +12.17%~sektor +2.60% | 10 205 r/r -1.59%~sektor -3.44% k/k -14.59%~sektor +5.79% | 9 971 r/r -15.91%~sektor +13.38% k/k -2.29%~sektor +8.28% | 10 871 r/r +2.06%~sektor -0.02% k/k +9.03%~sektor -8.34% | 10 190 r/r -14.71%~sektor -7.66% k/k -6.26%~sektor -3.86% | 9 454 r/r -7.36%~sektor -0.94% k/k -7.22%~sektor -6.24% | 8 151 r/r -18.25%~sektor -5.46% k/k -13.78%~sektor +2.94% | 9 024 r/r -16.99%~sektor +0.52% k/k +10.71%~sektor -4.98% | 8 824 r/r -13.41%~sektor +13.18% k/k -2.22%~sektor +10.27% | 8 721 r/r -7.75%~sektor -2.11% k/k -1.17%~sektor -13.42% | 8 972 r/r +10.07%~sektor +5.59% k/k +2.88%~sektor +10.82% | 9 644 r/r +6.87%~sektor -2.23% k/k +7.49%~sektor -5.13% | 9 232 r/r +4.62%~sektor -0.96% k/k -4.27%~sektor +23.73% | 10 909 r/r +25.09%~sektor +14.54% k/k +18.17%~sektor -7.74% | 10 975 r/r +22.33%~sektor +9.38% k/k +0.61%~sektor +3.66% | 10 679 r/r +10.73%~sektor +12.05% k/k -2.70%~sektor -2.70% | 12 153 r/r +31.64%~sektor +1.13% k/k +13.80%~sektor +4.93% | 12 048 r/r +10.44%~sektor +9.68% k/k -0.86%~sektor -4.86% | 12 016 r/r +9.49%~sektor +9.33% k/k -0.27%~sektor +4.86% | 9 365 r/r -12.30%~sektor -5.38% k/k -22.06%~sektor -4.96% | 11 812 r/r -2.81%~sektor +1.06% k/k +26.13%~sektor +17.71% | 11 395 r/r -5.42%~sektor +12.17% k/k -3.53%~sektor -1.38% | 12 655 r/r +5.32%~sektor +15.87% k/k +11.06%~sektor +9.40% | 12 279 r/r +31.12%~sektor +20.27% k/k -2.97%~sektor +2.02% | 14 314 r/r +21.18%~sektor +8.84% k/k +16.57%~sektor +7.97% | 12 078 r/r +5.99%~sektor +3.75% k/k -15.62%~sektor -5.61% | 12 706 r/r +0.40%~sektor +0.40% k/k +5.20%~sektor -2.90% | 12 872 r/r +4.83%~sektor +0.07% k/k +1.31%~sektor -3.82% | 14 308 r/r -0.04%~sektor -0.04% k/k +11.16%~sektor +4.78% | 12 353 r/r +2.28%~sektor -0.14% k/k -13.66%~sektor -8.87% | 12 624 r/r -0.65%~sektor -0.65% k/k +2.19%~sektor +0.27% | 12 911 r/r +0.30%~sektor +0.30% k/k +2.27%~sektor +4.56% | 15 480 r/r +8.19%~sektor +0.29% k/k +19.90%~sektor +9.16% | 14 788 r/r +19.71%~sektor +8.14% k/k -4.47%~sektor -4.70% | 15 362 r/r +21.69%~sektor +13.23% k/k +3.88%~sektor +6.08% | 15 315 r/r +18.62%~sektor +6.98% k/k -0.31%~sektor -0.31% | 17 243 r/r +11.39%~sektor +7.75% k/k +12.59%~sektor +8.27% | 17 088 r/r +15.55%~sektor +2.69% k/k -0.90%~sektor -2.91% | 17 971 r/r +16.98%~sektor +14.91% k/k +5.17%~sektor +8.66% | 18 187 r/r +18.75%~sektor +17.67% k/k +1.20%~sektor +2.42% | 21 475 r/r +24.54%~sektor +12.65% k/k +18.08%~sektor +9.56% | 20 812 r/r +21.79%~sektor +6.42% k/k -3.09%~sektor -9.15% | 20 836 r/r +15.94%~sektor +4.74% k/k +0.12%~sektor +5.18% | 19 955 r/r +9.72%~sektor -1.12% k/k -4.23%~sektor -4.23% | 21 414 r/r -0.28%~sektor -5.56% k/k +7.31%~sektor +14.09% | 20 105 r/r -3.40%~sektor +1.16% k/k -6.11%~sektor -8.93% | 21 544 r/r +3.40%~sektor +4.00% k/k +7.16%~sektor +9.44% | 20 812 r/r +4.29%~sektor +5.40% k/k -3.40%~sektor -7.11% | |
| Zysk ze sprzedaży | 1 746 | 6 317 k/k +261.80%~sektor +35.13% | 11 518 k/k +82.33%~sektor +30.51% | 7 114 k/k -38.24%~sektor -31.94% | 6 969 r/r +299.14%~sektor +55.58% k/k -2.04%~sektor +10.39% | 13 032 r/r +106.30%~sektor +72.20% k/k +87.00%~sektor +90.82% | 15 346 r/r +33.23%~sektor +50.50% k/k +17.76%~sektor +2.82% | 8 265 r/r +16.18%~sektor +18.77% k/k -46.14%~sektor -52.21% | 9 186 r/r +31.81%~sektor +82.60% k/k +11.14%~sektor +54.94% | 17 836 r/r +36.86%~sektor -2.25% k/k +94.17%~sektor -0.68% | 15 652 r/r +1.99%~sektor -8.12% k/k -12.24%~sektor -14.71% | -5 305 r/r -164.19%~sektor -100.92% k/k -133.89%~sektor -66.09% | 13 593 r/r +47.98%~sektor +19.30% k/k +356.23%~sektor +123.73% | 4 248 r/r -76.18%~sektor +3.98% k/k -68.75%~sektor -2.28% | 13 096 r/r -16.33%~sektor -8.19% k/k +208.29%~sektor +9.51% | 736 r/r +113.87%~sektor -1.24% k/k -94.38%~sektor -72.70% | 6 217 r/r -54.26%~sektor -19.49% k/k +744.70%~sektor +124.29% | 4 254 r/r +0.14%~sektor -8.91% k/k -31.57%~sektor -1.67% | 8 050 r/r -38.53%~sektor -44.46% k/k +89.23%~sektor -1.61% | -4 619 r/r -727.58%~sektor -69.91% k/k -157.38%~sektor -136.67% | -773 r/r -112.43%~sektor -49.28% k/k +83.26%~sektor +3.85% | 9 233 r/r +117.04%~sektor -8.76% k/k +1294.44%~sektor +87.64% | 11 980 r/r +48.82%~sektor +81.38% k/k +29.75%~sektor +43.16% | 5 051 r/r +209.35%~sektor +41.11% k/k -57.84%~sektor -32.68% | 9 329 r/r +1306.86%~sektor +269.82% k/k +84.70%~sektor +80.97% | 19 115 r/r +107.03%~sektor +68.87% k/k +104.90%~sektor +22.12% | 22 323 r/r +86.34%~sektor +70.00% k/k +16.78%~sektor -3.79% | 9 641 r/r +90.87%~sektor +123.75% k/k -56.81%~sektor -7.28% | 11 845 r/r +26.97%~sektor +16.97% k/k +22.86%~sektor -4.56% | 10 614 r/r -44.47%~sektor +18.00% k/k -10.39%~sektor +3.14% | 11 951 r/r -46.46%~sektor -10.78% k/k +12.60%~sektor -5.03% | -2 413 r/r -125.03%~sektor -59.68% k/k -120.19%~sektor -63.78% | 1 716 r/r -85.51%~sektor -46.94% k/k +171.11%~sektor +75.28% | 11 732 r/r +10.53%~sektor -41.29% k/k +583.68%~sektor +26.04% | 13 774 r/r +15.25%~sektor +18.03% k/k +17.41%~sektor +10.78% | 1 512 r/r +162.66%~sektor +50.74% k/k -89.02%~sektor -41.49% | 6 552 r/r +281.82%~sektor +107.99% k/k +333.33%~sektor +76.64% | 8 896 r/r -24.17%~sektor +64.18% k/k +35.78%~sektor -2.44% | 13 666 r/r -0.78%~sektor +19.95% k/k +53.62%~sektor +23.75% | 1 104 r/r -26.98%~sektor -20.91% k/k -91.92%~sektor -42.82% | 7 587 r/r +15.80%~sektor -9.36% k/k +587.23%~sektor +58.23% | 13 773 r/r +54.82%~sektor +41.77% k/k +81.53%~sektor +27.76% | 17 052 r/r +24.78%~sektor +0.85% k/k +23.81%~sektor +12.92% | 3 116 r/r +182.25%~sektor +81.46% k/k -81.73%~sektor -22.54% | 16 508 r/r +117.58%~sektor +23.60% k/k +429.78%~sektor +50.05% | 19 278 r/r +39.97%~sektor +50.32% k/k +16.78%~sektor +43.87% | 18 727 r/r +9.82%~sektor +14.12% k/k -2.86%~sektor -15.76% | 5 389 r/r +72.95%~sektor +39.76% k/k -71.22%~sektor -43.06% | 13 081 r/r -20.76%~sektor +34.94% k/k +142.74%~sektor +133.08% | 16 303 r/r -15.43%~sektor -13.40% k/k +24.63%~sektor -8.26% | 18 837 r/r +0.59%~sektor +1.16% k/k +15.54%~sektor -2.68% | 9 168 r/r +70.12%~sektor +77.64% k/k -51.33%~sektor -24.02% | 13 769 r/r +5.26%~sektor +13.94% k/k +50.19%~sektor +62.22% | 23 999 r/r +47.21%~sektor +36.56% k/k +74.30%~sektor +9.94% | 21 223 r/r +12.67%~sektor +46.35% k/k -11.57%~sektor -11.54% | 5 717 r/r -37.64%~sektor -17.80% k/k -73.06%~sektor -42.62% | 18 011 r/r +30.81%~sektor +10.30% k/k +215.04%~sektor +79.42% | 17 747 r/r -26.05%~sektor -18.82% k/k -1.47%~sektor +7.82% | 16 122 r/r -24.04%~sektor -17.66% k/k -9.16%~sektor +4.68% | 6 773 r/r +18.47%~sektor -15.42% k/k -57.99%~sektor -55.39% | 15 424 r/r -14.36%~sektor -19.26% k/k +127.73%~sektor +63.67% | 20 174 r/r +13.68%~sektor -12.86% k/k +30.80%~sektor +13.12% | 22 887 r/r +41.96%~sektor -40.36% k/k +13.45%~sektor -5.06% | 20 465 r/r +202.16%~sektor +77.32% k/k -10.58%~sektor -9.48% | 35 047 r/r +127.22%~sektor +64.67% k/k +71.25%~sektor +106.28% | 46 127 r/r +128.65%~sektor +58.31% k/k +31.61%~sektor +16.82% | 50 573 r/r +120.97%~sektor +150.23% k/k +9.64%~sektor +23.63% | 31 185 r/r +52.38%~sektor +68.12% k/k -38.34%~sektor -33.58% | 47 176 r/r +34.61%~sektor +44.61% k/k +51.28%~sektor +59.28% | 49 203 r/r +6.67%~sektor +50.61% k/k +4.30%~sektor +17.56% | 39 730 r/r -21.44%~sektor -9.80% k/k -19.25%~sektor -5.76% | 24 512 r/r -21.40%~sektor -9.48% k/k -38.30%~sektor -29.12% | 26 427 r/r -43.98%~sektor -16.34% k/k +7.81%~sektor +7.58% | 28 594 r/r -41.89%~sektor -39.73% k/k +8.20%~sektor +11.40% | 24 082 r/r -39.39%~sektor -54.20% k/k -15.78%~sektor -34.77% | 11 728 r/r -52.15%~sektor -51.39% k/k -51.30%~sektor -38.62% | 20 013 r/r -24.27%~sektor -26.48% k/k +70.64%~sektor -8.36% | 31 345 r/r +9.62%~sektor -42.59% k/k +56.62%~sektor +10.46% | 34 016 r/r +41.25%~sektor -5.90% k/k +8.52%~sektor -26.13% | |
| Pozostałe przychody operacyjne | 2 630 | 2 681 k/k +1.94%~sektor +54.75% | 1 706 k/k -36.37%~sektor -46.80% | 7 109 k/k +316.71%~sektor +316.71% | 1 193 r/r -54.64%~sektor -19.15% k/k -83.22%~sektor -80.71% | 5 229 r/r +95.04%~sektor -8.58% k/k +338.31%~sektor +102.90% | 1 312 r/r -23.09%~sektor -1.70% k/k -74.91%~sektor -37.36% | 9 401 r/r +32.24%~sektor -47.18% k/k +616.54%~sektor +56.09% | 6 360 r/r +433.11%~sektor +359.95% k/k -32.35%~sektor -39.09% | 1 331 r/r -74.55%~sektor +24.20% k/k -79.07%~sektor -44.34% | 514 r/r -60.82%~sektor -15.99% k/k -61.38%~sektor -45.74% | 5 237 r/r -44.29%~sektor -28.46% k/k +918.87%~sektor +82.32% | 2 926 r/r -53.99%~sektor -25.17% k/k -44.13%~sektor -40.72% | 1 691 r/r +27.05%~sektor -56.04% k/k -42.21%~sektor -49.94% | 3 232 r/r +528.79%~sektor +10.76% k/k +91.13%~sektor +82.01% | 5 737 r/r +9.55%~sektor -12.27% k/k +77.51%~sektor +91.92% | 1 372 r/r -53.11%~sektor -34.33% k/k -76.09%~sektor -67.10% | 1 547 r/r -8.52%~sektor +178.29% k/k +12.76%~sektor +99.10% | 2 857 r/r -11.60%~sektor +67.86% k/k +84.68%~sektor -11.22% | 6 762 r/r +17.87%~sektor +0.48% k/k +136.68%~sektor +107.35% | 2 349 r/r +71.21%~sektor +41.10% k/k -65.26%~sektor -55.34% | 1 510 r/r -2.39%~sektor -26.01% k/k -35.72%~sektor +35.84% | 1 042 r/r -63.53%~sektor -17.18% k/k -30.99%~sektor -3.19% | 4 229 r/r -37.46%~sektor -17.44% k/k +305.85%~sektor +15.48% | 1 948 r/r -17.07%~sektor -47.36% k/k -53.94%~sektor -53.94% | 2 721 r/r +80.20%~sektor +70.88% k/k +39.68%~sektor +66.93% | 2 774 r/r +166.22%~sektor -33.33% k/k +1.95%~sektor -49.61% | 7 033 r/r +66.30%~sektor +46.20% k/k +153.53%~sektor +101.04% | 2 246 r/r +15.30%~sektor +15.30% k/k -68.06%~sektor -40.82% | 4 126 r/r +51.64%~sektor -19.25% k/k +83.70%~sektor +13.42% | 3 321 r/r +19.72%~sektor +19.72% k/k -19.51%~sektor -19.45% | 5 796 r/r -17.59%~sektor -14.09% k/k +74.53%~sektor +14.29% | 4 692 r/r +108.90%~sektor +71.54% k/k -19.05%~sektor -9.64% | 3 702 r/r -10.28%~sektor +28.40% k/k -21.10%~sektor -26.29% | 3 103 r/r -6.56%~sektor -17.05% k/k -16.18%~sektor -16.18% | 8 862 r/r +52.90%~sektor -3.06% k/k +185.59%~sektor +216.05% | 2 749 r/r -41.41%~sektor -20.79% k/k -68.98%~sektor -58.20% | 3 653 r/r -1.32%~sektor -31.64% k/k +32.88%~sektor +4.67% | 2 453 r/r -20.95%~sektor 0.00% k/k -32.85%~sektor -7.44% | 6 523 r/r -26.39%~sektor +18.18% k/k +165.92%~sektor +102.37% | 2 524 r/r -8.18%~sektor -10.72% k/k -61.31%~sektor -59.70% | 5 036 r/r +37.86%~sektor -27.27% k/k +99.52%~sektor -4.46% | 3 230 r/r +31.68%~sektor +31.68% k/k -35.86%~sektor +76.37% | 3 929 r/r -39.77%~sektor -25.66% k/k +21.64%~sektor +98.88% | 2 406 r/r -4.68%~sektor +38.38% k/k -38.76%~sektor -53.64% | 2 580 r/r -48.77%~sektor +79.96% k/k +7.23%~sektor -3.66% | 1 724 r/r -46.63%~sektor -45.73% k/k -33.18%~sektor -33.94% | 6 707 r/r +70.71%~sektor -14.80% k/k +289.04%~sektor +106.03% | 2 625 r/r +9.10%~sektor +6.86% k/k -60.86%~sektor -41.89% | 4 015 r/r +55.62%~sektor +35.06% k/k +52.95%~sektor +36.48% | 2 420 r/r +40.37%~sektor +40.60% k/k -39.73%~sektor -35.82% | 6 916 r/r +3.12%~sektor +13.03% k/k +185.79%~sektor +79.72% | 1 681 r/r -35.96%~sektor -17.08% k/k -75.69%~sektor -40.26% | 2 913 r/r -27.45%~sektor -19.29% k/k +73.29%~sektor +36.10% | 1 257 r/r -48.06%~sektor +9.16% k/k -56.85%~sektor -22.46% | 5 175 r/r -25.17%~sektor -22.97% k/k +311.69%~sektor +21.26% | 2 251 r/r +33.91%~sektor +23.54% k/k -56.50%~sektor +18.58% | 2 593 r/r -10.99%~sektor +37.11% k/k +15.19%~sektor +62.99% | 4 002 r/r +218.38%~sektor +89.58% k/k +54.34%~sektor -12.78% | 5 140 r/r -0.68%~sektor +43.64% k/k +28.44%~sektor +37.68% | 3 162 r/r +40.47%~sektor +30.38% k/k -38.48%~sektor -16.70% | 3 715 r/r +43.27%~sektor +55.90% k/k +17.49%~sektor +43.38% | 10 008 r/r +150.07%~sektor +106.32% k/k +169.39%~sektor +31.33% | 2 550 r/r -50.39%~sektor -2.76% k/k -74.52%~sektor +5.56% | 4 458 r/r +40.99%~sektor +24.72% k/k +74.82%~sektor -37.62% | 3 409 r/r -8.24%~sektor +11.78% k/k -23.53%~sektor +66.22% | 1 859 r/r -81.42%~sektor -67.15% k/k -45.47%~sektor -46.87% | 5 651 r/r +121.61%~sektor +50.36% k/k +203.98%~sektor +161.14% | 2 287 r/r -48.70%~sektor -44.51% k/k -59.53%~sektor -67.00% | 4 271 r/r +25.29%~sektor -5.35% k/k +86.75%~sektor +85.04% | 7 544 r/r +305.81%~sektor +74.99% k/k +76.63%~sektor -37.14% | 3 796 r/r -32.83%~sektor +22.40% k/k -49.68%~sektor +180.66% | 2 864 r/r +25.23%~sektor +64.44% k/k -24.55%~sektor -29.62% | 2 361 r/r -44.72%~sektor -20.37% k/k -17.56%~sektor -35.83% | 2 315 r/r -69.31%~sektor +19.44% k/k -1.95%~sektor -8.43% | 10 515 r/r +177.00%~sektor +37.93% k/k +354.21%~sektor +156.09% | 2 020 r/r -29.47%~sektor -44.26% k/k -80.79%~sektor -73.67% | 4 598 r/r +94.75%~sektor +32.37% k/k +127.62%~sektor +113.00% | 4 414 r/r +90.67%~sektor -42.27% k/k -4.00%~sektor -49.48% | |
| Pozostałe koszty operacyjne | 937 | 808 k/k -13.77%~sektor +71.80% | 1 195 k/k +47.90%~sektor -11.62% | 3 603 k/k +201.51%~sektor +114.33% | 758 r/r -19.10%~sektor +32.88% k/k -78.96%~sektor -42.10% | 3 128 r/r +287.13%~sektor +42.46% k/k +312.66%~sektor +96.18% | 117 r/r -90.21%~sektor -69.76% k/k -96.26%~sektor -46.73% | 6 142 r/r +70.47%~sektor +90.04% k/k +5149.57%~sektor +339.02% | 759 r/r +0.13%~sektor -8.27% k/k -87.64%~sektor -73.90% | 1 276 r/r -59.21%~sektor -26.36% k/k +68.12%~sektor -0.50% | 1 957 r/r +1572.65%~sektor -9.45% k/k +53.37%~sektor -39.09% | 8 459 r/r +37.72%~sektor +57.48% k/k +332.24%~sektor +540.48% | 2 781 r/r +266.40%~sektor +8.94% k/k -67.12%~sektor -67.12% | 2 217 r/r +73.75%~sektor +54.10% k/k -20.28%~sektor -3.19% | 2 977 r/r +52.12%~sektor +21.97% k/k +34.28%~sektor -30.21% | 4 386 r/r -48.15%~sektor -8.51% k/k +47.33%~sektor +700.80% | 2 970 r/r +6.80%~sektor +6.80% k/k -32.28%~sektor -78.92% | 1 425 r/r -35.72%~sektor +28.28% k/k -52.02%~sektor +37.50% | -259 r/r -108.70%~sektor +79.55% k/k -118.18%~sektor -20.83% | 11 255 r/r +156.61%~sektor -4.71% k/k +4445.56%~sektor +126.97% | 2 831 r/r -4.68%~sektor -4.31% k/k -74.85%~sektor -61.97% | 2 543 r/r +78.46%~sektor +57.59% k/k -10.17%~sektor +49.73% | 1 960 r/r +856.76%~sektor -4.30% k/k -22.93%~sektor -17.80% | 9 072 r/r -19.40%~sektor -19.40% k/k +362.86%~sektor +385.70% | 2 967 r/r +4.80%~sektor +16.10% k/k -67.29%~sektor -79.31% | 5 855 r/r +130.24%~sektor -30.52% k/k +97.34%~sektor -5.97% | 3 394 r/r +73.16%~sektor +85.00% k/k -42.03%~sektor +4.55% | 12 284 r/r +35.41%~sektor +5.42% k/k +261.93%~sektor +65.16% | 2 994 r/r +0.91%~sektor +1.22% k/k -75.63%~sektor -44.81% | 2 130 r/r -63.62%~sektor -32.56% k/k -28.86%~sektor -25.00% | 4 939 r/r +45.52%~sektor +36.41% k/k +131.88%~sektor +106.26% | 7 859 r/r -36.02%~sektor +1.58% k/k +59.12%~sektor +59.12% | 3 059 r/r +2.17%~sektor -2.64% k/k -61.08%~sektor -58.14% | 3 912 r/r +83.66%~sektor +135.53% k/k +27.88%~sektor +33.87% | 2 923 r/r -40.82%~sektor -32.24% k/k -25.28%~sektor -24.80% | 9 155 r/r +16.49%~sektor +40.11% k/k +213.21%~sektor +219.28% | 2 592 r/r -15.27%~sektor -1.75% k/k -71.69%~sektor -74.25% | 6 913 r/r +76.71%~sektor +59.66% k/k +166.71%~sektor +112.14% | 3 515 r/r +20.25%~sektor +17.87% k/k -49.15%~sektor -61.45% | 7 757 r/r -15.27%~sektor -10.96% k/k +120.68%~sektor +182.52% | 3 795 r/r +46.41%~sektor +8.92% k/k -51.08%~sektor -66.52% | 4 884 r/r -29.35%~sektor +8.48% k/k +28.70%~sektor +112.24% | 2 769 r/r -21.22%~sektor -10.92% k/k -43.30%~sektor -40.60% | 5 245 r/r -32.38%~sektor +123.24% k/k +89.42%~sektor +298.04% | 2 479 r/r -34.68%~sektor -8.76% k/k -52.74%~sektor -78.76% | 3 423 r/r -29.91%~sektor -20.24% k/k +38.08%~sektor +63.44% | 3 291 r/r +18.85%~sektor -60.10% k/k -3.86%~sektor -53.47% | 10 415 r/r +98.57%~sektor -43.89% k/k +216.47%~sektor +287.12% | 2 999 r/r +20.98%~sektor -0.60% k/k -71.20%~sektor -66.56% | 5 293 r/r +54.63%~sektor -8.60% k/k +76.49%~sektor +63.03% | 3 091 r/r -6.08%~sektor +101.92% k/k -41.60%~sektor -25.02% | 4 664 r/r -55.22%~sektor +103.15% k/k +50.89%~sektor +246.77% | 1 884 r/r -37.18%~sektor +1.72% k/k -59.61%~sektor -84.70% | 4 490 r/r -15.17%~sektor +35.50% k/k +138.32%~sektor +118.26% | 2 064 r/r -33.23%~sektor -9.28% k/k -54.03%~sektor -29.66% | 6 045 r/r +29.61%~sektor -21.41% k/k +192.88%~sektor +122.43% | 3 978 r/r +111.15%~sektor +37.92% k/k -34.19%~sektor -57.76% | 3 351 r/r -25.37%~sektor -26.97% k/k -15.76%~sektor +6.86% | 3 337 r/r +61.68%~sektor +3.69% k/k -0.42%~sektor -8.78% | 6 033 r/r -0.20%~sektor -1.90% k/k +80.79%~sektor +109.17% | 2 910 r/r -26.85%~sektor +29.59% k/k -51.77%~sektor -55.29% | 3 780 r/r +12.80%~sektor +15.29% k/k +29.90%~sektor +14.72% | 4 589 r/r +37.52%~sektor +33.48% k/k +21.40%~sektor +34.14% | 7 101 r/r +17.70%~sektor +12.88% k/k +54.74%~sektor +137.03% | 2 872 r/r -1.31%~sektor -31.30% k/k -59.55%~sektor -70.99% | 3 715 r/r -1.72%~sektor +37.48% k/k +29.35%~sektor +38.06% | 3 158 r/r -31.18%~sektor +17.50% k/k -14.99%~sektor -9.82% | 8 402 r/r +18.32%~sektor +62.58% k/k +166.05%~sektor +187.11% | 3 378 r/r +17.62%~sektor +39.33% k/k -59.80%~sektor -68.76% | 4 539 r/r +22.18%~sektor +30.73% k/k +34.37%~sektor +157.85% | 2 517 r/r -20.30%~sektor +8.14% k/k -44.55%~sektor -51.99% | 9 076 r/r +8.02%~sektor -52.22% k/k +260.59%~sektor +117.27% | 2 411 r/r -28.63%~sektor -11.07% k/k -73.44%~sektor -71.83% | 4 148 r/r -8.61%~sektor -12.80% k/k +72.04%~sektor +23.52% | 1 695 r/r -32.66%~sektor -29.24% k/k -59.14%~sektor -51.14% | 9 499 r/r +4.66%~sektor +6.92% k/k +460.41%~sektor +475.52% | 4 259 r/r +76.65%~sektor -38.98% k/k -55.16%~sektor -63.49% | 6 646 r/r +60.22%~sektor -5.92% k/k +56.05%~sektor +62.30% | 5 474 r/r +222.95%~sektor -6.82% k/k -17.63%~sektor -47.42% | |
| Zysk operacyjny (EBIT) | 3 439 | 8 190 k/k +138.15%~sektor +67.92% | 12 029 k/k +46.87%~sektor +17.44% | 10 620 k/k -11.71%~sektor -15.35% | 7 404 r/r +115.30%~sektor +43.40% k/k -30.28%~sektor -20.40% | 15 133 r/r +84.77%~sektor +41.30% k/k +104.39%~sektor +160.42% | 16 541 r/r +37.51%~sektor +100.95% k/k +9.30%~sektor +19.82% | 11 524 r/r +8.51%~sektor -9.56% k/k -30.33%~sektor -49.91% | 14 787 r/r +99.72%~sektor +137.94% k/k +28.31%~sektor +61.80% | 17 891 r/r +18.23%~sektor +40.35% k/k +20.99%~sektor -5.41% | 14 209 r/r -14.10%~sektor -20.44% k/k -20.58%~sektor -15.78% | -8 527 r/r -173.99%~sektor -40.41% k/k -160.01%~sektor -79.22% | 13 738 r/r -7.09%~sektor +5.10% k/k +261.11%~sektor +112.47% | 3 722 r/r -79.20%~sektor +2.51% k/k -72.91%~sektor -22.34% | 13 351 r/r -6.04%~sektor -6.04% k/k +258.70%~sektor +20.47% | 2 087 r/r +124.48%~sektor -21.92% k/k -84.37%~sektor -100.90% | 4 619 r/r -66.38%~sektor -9.95% k/k +121.32%~sektor +119.45% | 4 376 r/r +17.57%~sektor +8.81% k/k -5.26%~sektor -1.48% | 11 166 r/r -16.37%~sektor -23.94% k/k +155.16%~sektor -20.67% | -9 112 r/r -536.61%~sektor -22.40% k/k -181.60%~sektor -27.91% | -1 255 r/r -127.17%~sektor -47.57% k/k +86.23%~sektor +56.85% | 8 200 r/r +87.39%~sektor -9.33% k/k +753.39%~sektor +56.66% | 11 062 r/r -0.93%~sektor +81.47% k/k +34.90%~sektor +41.26% | 208 r/r +102.28%~sektor -40.76% k/k -98.12%~sektor -48.10% | 8 310 r/r +762.15%~sektor +323.09% k/k +3895.19%~sektor +139.50% | 15 981 r/r +94.89%~sektor +95.77% k/k +92.31%~sektor +52.26% | 21 703 r/r +96.19%~sektor +58.80% k/k +35.81%~sektor -25.28% | 4 390 r/r +2010.58%~sektor +134.23% k/k -79.77%~sektor -16.86% | 11 097 r/r +33.54%~sektor +24.50% k/k +152.78%~sektor -6.70% | 12 610 r/r -21.09%~sektor -1.66% k/k +13.63%~sektor +9.58% | 10 333 r/r -52.39%~sektor -2.88% k/k -18.06%~sektor -10.67% | -4 476 r/r -201.96%~sektor -59.23% k/k -143.32%~sektor -69.21% | 3 349 r/r -69.82%~sektor -42.92% k/k +174.82%~sektor +117.30% | 11 522 r/r -8.63%~sektor -42.23% k/k +244.04%~sektor +31.78% | 13 954 r/r +35.04%~sektor +14.94% k/k +21.11%~sektor +19.72% | 1 219 r/r +127.23%~sektor +25.82% k/k -91.26%~sektor -46.03% | 6 709 r/r +100.33%~sektor +73.72% k/k +450.37%~sektor +88.08% | 5 636 r/r -51.08%~sektor +5.80% k/k -15.99%~sektor -19.46% | 12 604 r/r -9.67%~sektor +13.14% k/k +123.63%~sektor +31.13% | -130 r/r -110.66%~sektor +4.11% k/k -101.03%~sektor -45.48% | 6 316 r/r -5.86%~sektor -7.38% k/k +4958.46%~sektor +39.43% | 13 925 r/r +147.07%~sektor +62.62% k/k +120.47%~sektor +36.64% | 17 513 r/r +38.95%~sektor +11.90% k/k +25.77%~sektor +16.58% | 1 800 r/r +1484.62%~sektor -26.55% k/k -89.72%~sektor -34.59% | 16 435 r/r +160.21%~sektor +15.02% k/k +813.06%~sektor +89.45% | 18 435 r/r +32.39%~sektor +32.39% k/k +12.17%~sektor +26.46% | 17 160 r/r -2.02%~sektor +10.32% k/k -6.92%~sektor -11.57% | 1 681 r/r -6.61%~sektor +17.76% k/k -90.20%~sektor -39.66% | 12 707 r/r -22.68%~sektor +45.21% k/k +655.92%~sektor +152.07% | 15 025 r/r -18.50%~sektor +0.38% k/k +18.24%~sektor -0.52% | 18 166 r/r +5.86%~sektor +7.32% k/k +20.91%~sektor -4.50% | 11 420 r/r +579.36%~sektor +41.32% k/k -37.14%~sektor -35.63% | 13 566 r/r +6.76%~sektor +7.08% k/k +18.79%~sektor +75.89% | 22 422 r/r +49.23%~sektor +15.61% k/k +65.28%~sektor -7.62% | 20 416 r/r +12.39%~sektor +33.36% k/k -8.95%~sektor -8.66% | 4 847 r/r -57.56%~sektor -20.64% k/k -76.26%~sektor -57.78% | 16 284 r/r +20.04%~sektor -8.13% k/k +235.96%~sektor +167.69% | 16 989 r/r -24.23%~sektor +5.00% k/k +4.33%~sektor +21.40% | 16 787 r/r -17.78%~sektor -11.78% k/k -1.19%~sektor -10.92% | 5 880 r/r +21.31%~sektor -6.68% k/k -64.97%~sektor -51.84% | 15 676 r/r -3.73%~sektor -19.00% k/k +166.60%~sektor +40.06% | 20 109 r/r +18.36%~sektor -13.46% k/k +28.28%~sektor +34.04% | 28 306 r/r +68.62%~sektor -16.34% k/k +40.76%~sektor -11.93% | 15 914 r/r +170.65%~sektor +91.55% k/k -43.78%~sektor -32.97% | 36 633 r/r +133.69%~sektor +54.00% k/k +130.19%~sektor +118.48% | 45 821 r/r +127.86%~sektor +82.90% k/k +25.08%~sektor +22.39% | 49 274 r/r +74.08%~sektor +116.34% k/k +7.54%~sektor +20.10% | 28 434 r/r +78.67%~sektor +67.34% k/k -42.29%~sektor -23.97% | 46 085 r/r +25.80%~sektor +33.46% k/k +62.08%~sektor +65.50% | 48 935 r/r +6.80%~sektor +49.14% k/k +6.18%~sektor +12.94% | 44 757 r/r -9.17%~sektor +8.96% k/k -8.54%~sektor -7.89% | 19 232 r/r -32.36%~sektor +5.70% k/k -57.03%~sektor -24.74% | 26 880 r/r -41.67%~sektor -13.90% k/k +39.77%~sektor +10.72% | 26 807 r/r -45.22%~sektor -40.92% k/k -0.27%~sektor +4.03% | 24 702 r/r -44.81%~sektor -44.66% k/k -7.85%~sektor -11.29% | 12 744 r/r -33.74%~sektor -33.20% k/k -48.41%~sektor -32.95% | 17 774 r/r -33.88%~sektor -39.28% k/k +39.47%~sektor +6.96% | 29 297 r/r +9.29%~sektor -14.08% k/k +64.83%~sektor +9.80% | 32 956 r/r +33.41%~sektor -52.99% k/k +12.49%~sektor -27.65% | |
| Przychody finansowe | 625 | 145 k/k -76.80%~sektor -16.38% | 351 k/k +142.07%~sektor -1.62% | -1 188 k/k -438.46%~sektor -31.13% | 1 267 r/r +102.72%~sektor +14.08% k/k +206.65%~sektor +94.84% | 1 496 r/r +931.72%~sektor -39.82% k/k +18.07%~sektor -46.91% | 1 997 r/r +468.95%~sektor -26.56% k/k +33.49%~sektor -10.99% | 327 r/r +127.53%~sektor -22.72% k/k -83.63%~sektor -36.62% | 478 r/r -62.27%~sektor -0.86% k/k +46.18%~sektor +159.53% | 551 r/r -63.17%~sektor 0.00% k/k +15.27%~sektor -35.56% | 1 645 r/r -17.63%~sektor +215.13% k/k +198.55%~sektor +85.68% | 1 329 r/r +306.42%~sektor +159.83% k/k -19.21%~sektor -19.21% | 3 607 r/r +654.60%~sektor +13.16% k/k +171.41%~sektor +144.61% | 178 r/r -67.70%~sektor +0.33% k/k -95.07%~sektor -71.01% | -230 r/r -113.98%~sektor -67.72% k/k -229.21%~sektor +38.63% | -1 692 r/r -227.31%~sektor +103.73% k/k -635.65%~sektor +86.57% | 2 480 r/r -31.24%~sektor -26.16% k/k +246.57%~sektor +33.88% | 1 960 r/r +1001.12%~sektor -4.94% k/k -20.97%~sektor -41.84% | -2 612 r/r -1035.65%~sektor -47.93% k/k -233.27%~sektor -48.76% | 3 529 r/r +308.57%~sektor -98.58% k/k +235.11%~sektor +20.62% | 1 330 r/r -46.37%~sektor -56.81% k/k -62.31%~sektor +100.00% | 1 937 r/r -1.17%~sektor +180.87% k/k +45.64%~sektor +9.30% | -1 415 r/r +45.83%~sektor -68.47% k/k -173.05%~sektor -96.58% | 370 r/r -89.52%~sektor +100.00% k/k +126.15%~sektor +168.39% | 175 r/r -86.84%~sektor -14.98% k/k -52.70%~sektor +43.35% | 146 r/r -92.46%~sektor -89.77% k/k -16.57%~sektor -35.57% | 176 r/r +112.44%~sektor +271.74% k/k +20.55%~sektor +128.90% | 313 r/r -15.41%~sektor +17.56% k/k +77.84%~sektor -7.52% | 3 585 r/r +1948.57%~sektor +32.91% k/k +1045.37%~sektor +125.91% | -884 r/r -705.48%~sektor -17.46% k/k -124.66%~sektor -36.66% | 146 r/r -17.05%~sektor -24.80% k/k +116.52%~sektor +14.86% | 776 r/r +147.92%~sektor +136.00% k/k +431.51%~sektor +83.85% | 601 r/r -83.24%~sektor -1.60% k/k -22.55%~sektor -38.21% | 175 r/r +119.80%~sektor +120.12% k/k -70.88%~sektor +67.18% | 349 r/r +139.04%~sektor -88.22% k/k +99.43%~sektor -74.20% | 380 r/r -51.03%~sektor -51.03% k/k +8.88%~sektor +19.85% | 819 r/r +36.27%~sektor -16.70% k/k +115.53%~sektor -10.97% | 968 r/r +453.14%~sektor -55.54% k/k +18.19%~sektor +9.10% | 333 r/r -4.58%~sektor +183.16% k/k -65.60%~sektor -39.69% | 1 326 r/r +248.95%~sektor -31.81% k/k +298.20%~sektor +124.12% | 1 089 r/r +32.97%~sektor -30.76% k/k -17.87%~sektor +61.20% | 121 r/r -87.50%~sektor -27.36% k/k -88.89%~sektor +8.54% | 56 r/r -83.18%~sektor -83.98% k/k -53.72%~sektor -28.89% | 346 r/r -73.91%~sektor +10.66% k/k +517.86%~sektor +161.19% | 475 r/r -56.38%~sektor -31.52% k/k +37.28%~sektor +35.01% | 482 r/r +298.35%~sektor +88.49% k/k +1.47%~sektor +27.22% | 326 r/r +482.14%~sektor +93.55% k/k -32.37%~sektor -79.01% | 632 r/r +82.66%~sektor +95.34% k/k +93.87%~sektor +283.86% | 1 807 r/r +280.42%~sektor -19.85% k/k +185.92%~sektor -68.54% | 853 r/r +76.97%~sektor -41.57% k/k -52.79%~sektor -35.18% | 433 r/r +32.82%~sektor -5.44% k/k -49.24%~sektor -69.39% | 1 904 r/r +201.27%~sektor -46.56% k/k +339.72%~sektor +212.22% | 316 r/r -82.51%~sektor -41.30% k/k -83.40%~sektor -71.58% | 571 r/r -33.06%~sektor +125.74% k/k +80.70%~sektor +97.17% | 261 r/r -39.72%~sektor -24.51% k/k -54.29%~sektor -66.36% | 327 r/r -82.83%~sektor +167.39% k/k +25.29%~sektor +159.31% | 892 r/r +182.28%~sektor +73.86% k/k +172.78%~sektor -78.22% | 907 r/r +58.84%~sektor -66.67% k/k +1.68%~sektor -43.20% | -105 r/r -140.23%~sektor +76.05% k/k -111.58%~sektor +89.48% | 1 095 r/r +234.86%~sektor -98.84% k/k +1142.86%~sektor +0.30% | 367 r/r -58.86%~sektor +47.38% k/k -66.48%~sektor +127.00% | 319 r/r -64.83%~sektor -74.73% k/k -13.08%~sektor -54.59% | 308 r/r +393.33%~sektor -34.86% k/k -3.45%~sektor -28.17% | 286 r/r -73.88%~sektor +130.72% k/k -7.14%~sektor +63.64% | 373 r/r +1.63%~sektor -57.96% k/k +30.42%~sektor +8.95% | 2 409 r/r +655.17%~sektor +13.49% k/k +545.84%~sektor -63.44% | -1 337 r/r -534.09%~sektor +98.76% k/k -155.50%~sektor +7.52% | 1 828 r/r +539.16%~sektor -85.73% k/k +236.72%~sektor -19.66% | 9 582 r/r +2468.90%~sektor +88.21% k/k +424.18%~sektor +157.83% | 13 779 r/r +471.98%~sektor +201.89% k/k +43.80%~sektor +13.20% | 1 036 r/r +177.49%~sektor +142.37% k/k -92.48%~sektor +5.92% | -3 751 r/r -305.20%~sektor -223.89% k/k -462.07%~sektor -203.66% | 1 901 r/r -80.16%~sektor -55.71% k/k +150.68%~sektor +120.77% | 2 926 r/r -78.76%~sektor -51.21% k/k +53.92%~sektor +37.86% | 1 829 r/r +76.54%~sektor -82.52% k/k -37.49%~sektor -48.55% | 2 329 r/r +162.09%~sektor +112.55% k/k +27.34%~sektor -3.90% | 4 870 r/r +156.18%~sektor +41.78% k/k +109.10%~sektor +105.87% | 3 957 r/r +35.24%~sektor -43.74% k/k -18.75%~sektor -29.02% | -976 r/r -153.36%~sektor +15.83% k/k -124.67%~sektor -58.82% | |
| Koszty finansowe | 0 | 0 | 0 | 0 | 1 840 | 1 401 k/k -23.86%~sektor -3.56% | 2 285 k/k +63.10%~sektor +45.62% | 1 514 k/k -33.74%~sektor -30.74% | 2 540 r/r +38.04%~sektor +3.53% k/k +67.77%~sektor -20.40% | 3 939 r/r +181.16%~sektor +28.57% k/k +55.08%~sektor +55.08% | 3 463 r/r +51.55%~sektor +11.66% k/k -12.08%~sektor -35.20% | 15 660 r/r +934.35%~sektor +0.30% k/k +352.21%~sektor +87.66% | 11 634 r/r +358.03%~sektor +135.94% k/k -25.71%~sektor +43.13% | 9 674 r/r +145.60%~sektor +46.35% k/k -16.85%~sektor -19.10% | 4 637 r/r +33.90%~sektor +93.97% k/k -52.07%~sektor +16.42% | 12 294 r/r -21.49%~sektor +145.73% k/k +165.13%~sektor +145.32% | 5 230 r/r -55.05%~sektor +2.68% k/k -57.46%~sektor -28.30% | 5 463 r/r -43.53%~sektor +44.40% k/k +4.46%~sektor +4.46% | 5 415 r/r +16.78%~sektor -24.88% k/k -0.88%~sektor -33.48% | 4 288 r/r -65.12%~sektor -70.94% k/k -20.81%~sektor -20.81% | 4 583 r/r -12.37%~sektor -11.14% k/k +6.88%~sektor +6.88% | 3 584 r/r -34.40%~sektor -35.32% k/k -21.80%~sektor -9.72% | 4 710 r/r -13.02%~sektor -3.69% k/k +31.42%~sektor +20.04% | 4 445 r/r +3.66%~sektor +111.79% k/k -5.63%~sektor +58.11% | 4 490 r/r -2.03%~sektor +1.08% k/k +1.01%~sektor -22.69% | 4 641 r/r +29.49%~sektor +16.79% k/k +3.36%~sektor -3.36% | 3 980 r/r -15.50%~sektor -25.29% k/k -14.24%~sektor -7.43% | 6 960 r/r +56.58%~sektor +38.42% k/k +74.87%~sektor +45.50% | 4 282 r/r -4.63%~sektor +76.15% k/k -38.48%~sektor -6.08% | 4 191 r/r -9.70%~sektor +16.62% k/k -2.13%~sektor -5.30% | 4 430 r/r +11.31%~sektor +18.61% k/k +5.70%~sektor +31.36% | 3 961 r/r -43.09%~sektor -30.20% k/k -10.59%~sektor -7.79% | 3 634 r/r -15.13%~sektor +4.47% k/k -8.26%~sektor -11.11% | 4 951 r/r +18.13%~sektor +14.40% k/k +36.24%~sektor -7.44% | 3 133 r/r -29.28%~sektor -44.32% k/k -36.72%~sektor -31.20% | 3 937 r/r -0.61%~sektor +3.04% k/k +25.66%~sektor +122.06% | 3 410 r/r -6.16%~sektor -23.95% k/k -13.39%~sektor -24.92% | 4 994 r/r +0.87%~sektor -21.90% k/k +46.45%~sektor -1.38% | 3 450 r/r +10.12%~sektor +79.81% k/k -30.92%~sektor +99.42% | 1 523 r/r -61.32%~sektor +6.03% k/k -55.86%~sektor +18.44% | 3 318 r/r -2.70%~sektor +31.25% k/k +117.86%~sektor -4.45% | 2 452 r/r -50.90%~sektor -40.32% k/k -26.10%~sektor -33.68% | 3 485 r/r +1.01%~sektor -27.12% k/k +42.13%~sektor +49.60% | 2 824 r/r +85.42%~sektor -11.60% k/k -18.97%~sektor +25.74% | 3 584 r/r +8.02%~sektor -20.92% k/k +26.91%~sektor -16.01% | 3 144 r/r +28.22%~sektor +61.66% k/k -12.28%~sektor +2.88% | 2 664 r/r -23.56%~sektor -16.98% k/k -15.27%~sektor -3.47% | 3 737 r/r +32.33%~sektor -5.10% k/k +40.28%~sektor +108.51% | 2 631 r/r -26.59%~sektor +1.44% k/k -29.60%~sektor -24.24% | 3 385 r/r +7.67%~sektor +46.20% k/k +28.66%~sektor +1.62% | 2 583 r/r -3.04%~sektor +25.40% k/k -23.69%~sektor -33.40% | 8 602 r/r +130.18%~sektor +108.84% k/k +233.02%~sektor +127.76% | 2 536 r/r -3.61%~sektor -20.86% k/k -70.52%~sektor -57.43% | 3 056 r/r -9.72%~sektor -4.46% k/k +20.50%~sektor +10.98% | 2 767 r/r +7.12%~sektor +7.75% k/k -9.46%~sektor -7.25% | 4 111 r/r -52.21%~sektor -40.36% k/k +48.57%~sektor +62.36% | 3 167 r/r +24.88%~sektor -8.45% k/k -22.96%~sektor -10.02% | 2 970 r/r -2.81%~sektor +25.48% k/k -6.22%~sektor +40.90% | 3 119 r/r +12.72%~sektor -0.03% k/k +5.02%~sektor -12.42% | 2 864 r/r -30.33%~sektor -9.78% k/k -8.18%~sektor +31.03% | 4 468 r/r +41.08%~sektor +19.82% k/k +56.01%~sektor +16.64% | 2 352 r/r -20.81%~sektor -59.53% k/k -47.36%~sektor -58.76% | 2 854 r/r -8.50%~sektor -21.06% k/k +21.34%~sektor +84.53% | 3 052 r/r +6.56%~sektor -30.08% k/k +6.94%~sektor +38.40% | 3 018 r/r -32.45%~sektor -37.74% k/k -1.11%~sektor +18.63% | 1 568 r/r -33.33%~sektor +50.12% k/k -48.05%~sektor -26.52% | 3 659 r/r +28.21%~sektor -5.53% k/k +133.35%~sektor -27.35% | 1 546 r/r -49.34%~sektor +18.89% k/k -57.75%~sektor +96.58% | 4 111 r/r +36.22%~sektor +12.58% k/k +165.91%~sektor -0.10% | 7 817 r/r +398.53%~sektor +183.78% k/k +90.15%~sektor +61.52% | 7 740 r/r +111.53%~sektor +220.13% k/k -0.99%~sektor +22.74% | 6 062 r/r +292.11%~sektor +54.91% k/k -21.68%~sektor -10.84% | 14 691 r/r +257.36%~sektor +103.24% k/k +142.35%~sektor +26.66% | 10 112 r/r +29.36%~sektor +39.25% k/k -31.17%~sektor +44.75% | 8 331 r/r +7.64%~sektor -68.26% k/k -17.61%~sektor -70.99% | 9 266 r/r +52.85%~sektor +28.66% k/k +11.22%~sektor +218.39% | 8 885 r/r -39.52%~sektor -15.40% k/k -4.11%~sektor -35.76% | 8 720 r/r -13.77%~sektor -53.70% k/k -1.86%~sektor -1.37% | 10 740 r/r +28.92%~sektor +110.34% k/k +23.17%~sektor +14.08% | |
| Pozostałe przychody (koszty) | 0 | 0 | 0 | -4 | -1 k/k +75.00%~sektor -12.59% | -169 k/k -16800.00%~sektor -8316.57% | 204 k/k +220.71%~sektor +158.18% | 71 r/r +1875.00%~sektor +908.11% k/k -65.20%~sektor +8640.51% | -143 r/r -14200.00%~sektor -7044.19% k/k -301.41%~sektor -200.68% | -530 r/r -213.61%~sektor -165.50% k/k -270.63%~sektor -235.31% | 0 r/r -100.00%~sektor -14.00% k/k +100.00%~sektor +100.00% | 0 r/r -100.00%~sektor -100.14% | 0 r/r +100.00%~sektor 0.00% | 0 r/r +100.00%~sektor +100.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -112 | -43 k/k +61.61%~sektor +101.59% | -141 k/k -227.91%~sektor -227.91% | 0 k/k +100.00%~sektor +99.94% | 0 r/r +100.00%~sektor +100.00% | 0 r/r +100.00%~sektor +169.70% | 0 r/r +100.00%~sektor +100.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk z działalności gospodarczej | 4 064 | 8 335 k/k +105.09%~sektor +34.18% | 12 380 k/k +48.53%~sektor -5.27% | 9 428 k/k -23.84%~sektor +10.40% | 6 830 r/r +68.06%~sektor +25.54% k/k -27.56%~sektor -23.76% | 15 059 r/r +80.67%~sektor +43.52% k/k +120.48%~sektor +120.48% | 16 457 r/r +32.93%~sektor +67.36% k/k +9.28%~sektor +10.24% | 10 408 r/r +10.39%~sektor -10.55% k/k -36.76%~sektor -49.49% | 12 582 r/r +84.22%~sektor +84.22% k/k +20.89%~sektor +62.52% | 13 973 r/r -7.21%~sektor -7.21% k/k +11.06%~sektor -2.74% | 12 391 r/r -24.71%~sektor -5.63% k/k -11.32%~sektor -2.26% | -22 858 r/r -319.62%~sektor -8.14% k/k -284.47%~sektor -54.81% | 5 711 r/r -54.61%~sektor +4.25% k/k +124.98%~sektor +86.89% | -5 774 r/r -141.32%~sektor +0.57% k/k -201.10%~sektor -6.42% | 8 484 r/r -31.53%~sektor -13.92% k/k +246.93%~sektor +26.06% | -11 899 r/r +47.94%~sektor -49.71% k/k -240.25%~sektor -122.42% | 1 869 r/r -67.27%~sektor -11.55% k/k +115.71%~sektor +145.12% | 873 r/r +115.12%~sektor -9.21% k/k -53.29%~sektor -12.20% | 3 139 r/r -63.00%~sektor -63.00% k/k +259.56%~sektor -25.11% | -9 871 r/r +17.04%~sektor +31.36% k/k -414.46%~sektor -54.13% | -4 508 r/r -341.20%~sektor -77.96% k/k +54.33%~sektor +54.33% | 6 553 r/r +650.63%~sektor +30.80% k/k +245.36%~sektor +161.30% | 4 937 r/r +57.28%~sektor +57.28% k/k -24.66%~sektor +15.16% | -3 867 r/r +60.82%~sektor +8.33% k/k -178.33%~sektor -64.68% | 3 995 r/r +188.62%~sektor +268.43% k/k +203.31%~sektor +154.46% | 11 486 r/r +75.28%~sektor +100.24% k/k +187.51%~sektor +58.33% | 17 899 r/r +262.55%~sektor +125.45% k/k +55.83%~sektor -18.34% | -2 257 r/r +41.63%~sektor +146.11% k/k -112.61%~sektor -5.05% | 10 400 r/r +160.33%~sektor +25.98% k/k +560.79%~sektor +12.27% | 7 535 r/r -34.40%~sektor -1.64% k/k -27.55%~sektor +5.38% | 6 049 r/r -66.20%~sektor -12.17% k/k -19.72%~sektor -14.72% | -7 661 r/r -239.43%~sektor -69.99% k/k -226.65%~sektor -73.98% | 316 r/r -96.96%~sektor -58.82% k/k +104.12%~sektor +67.85% | 6 746 r/r -10.47%~sektor -15.88% k/k +2034.81%~sektor +38.16% | 11 170 r/r +84.66%~sektor +29.14% k/k +65.58%~sektor +13.43% | -2 338 r/r +69.48%~sektor -0.02% k/k -120.93%~sektor -65.84% | 4 118 r/r +1203.16%~sektor +102.72% k/k +276.13%~sektor +89.66% | 1 610 r/r -76.13%~sektor -16.52% k/k -60.90%~sektor -21.80% | 9 487 r/r -15.07%~sektor +6.60% k/k +489.25%~sektor +20.98% | -327 r/r +86.01%~sektor +16.58% k/k -103.45%~sektor -50.69% | 4 087 r/r -0.75%~sektor -11.26% k/k +1349.85%~sektor +73.60% | 11 594 r/r +620.12%~sektor +55.70% k/k +183.68%~sektor +35.00% | 14 084 r/r +48.46%~sektor +10.78% k/k +21.48%~sektor -1.43% | -678 r/r -107.34%~sektor +7.76% k/k -104.81%~sektor -20.30% | 13 326 r/r +226.06%~sektor +44.07% k/k +2065.49%~sektor +58.53% | 15 773 r/r +36.04%~sektor +51.05% k/k +18.36%~sektor +44.20% | 14 822 r/r +5.24%~sektor +5.64% k/k -6.03%~sektor -10.95% | -1 424 r/r -110.03%~sektor -12.78% k/k -109.61%~sektor -42.74% | 11 883 r/r -10.83%~sektor +51.24% k/k +934.48%~sektor +100.30% | 12 493 r/r -20.80%~sektor +1.06% k/k +5.13%~sektor +5.81% | 16 016 r/r +8.06%~sektor +4.96% k/k +28.20%~sektor -3.70% | 4 722 r/r +431.60%~sektor -7.06% k/k -70.52%~sektor -63.82% | 11 346 r/r -4.52%~sektor +7.46% k/k +140.28%~sektor +112.53% | 19 937 r/r +59.59%~sektor +43.15% k/k +75.72%~sektor +4.16% | 17 910 r/r +11.83%~sektor +20.94% k/k -10.17%~sektor -14.98% | 1 063 r/r -77.49%~sektor +36.30% k/k -94.06%~sektor -55.25% | 14 009 r/r +23.47%~sektor -4.18% k/k +1217.87%~sektor +159.48% | 14 814 r/r -25.70%~sektor +0.22% k/k +5.75%~sektor +20.72% | 13 520 r/r -24.51%~sektor -24.34% k/k -8.73%~sektor -22.06% | 3 970 r/r +273.47%~sektor -38.23% k/k -70.64%~sektor -54.50% | 11 575 r/r -17.37%~sektor -29.01% k/k +191.56%~sektor +70.24% | 18 076 r/r +22.02%~sektor -5.36% k/k +56.16%~sektor +56.56% | 25 760 r/r +90.53%~sektor -21.06% k/k +42.51%~sektor -27.18% | 13 148 r/r +231.18%~sektor +74.90% k/k -48.96%~sektor -20.00% | 33 988 r/r +193.63%~sektor +53.35% k/k +158.50%~sektor +60.82% | 46 662 r/r +158.14%~sektor +102.88% k/k +37.29%~sektor +34.50% | 44 278 r/r +71.89%~sektor +143.18% k/k -5.11%~sektor +6.72% | 28 716 r/r +118.41%~sektor +74.42% k/k -35.15%~sektor -29.38% | 51 556 r/r +51.69%~sektor +45.30% k/k +79.54%~sektor +76.12% | 54 897 r/r +17.65%~sektor +29.15% k/k +6.48%~sektor +16.30% | 38 053 r/r -14.06%~sektor -8.84% k/k -30.68%~sektor -30.46% | 9 419 r/r -67.20%~sektor -15.04% k/k -75.25%~sektor -43.72% | 14 090 r/r -72.67%~sektor -18.16% k/k +49.59%~sektor +45.36% | 19 621 r/r -64.26%~sektor -54.55% k/k +39.25%~sektor -4.56% | 18 200 r/r -52.17%~sektor -50.38% k/k -7.24%~sektor +16.21% | 5 807 r/r -38.35%~sektor -43.81% k/k -68.09%~sektor -64.45% | 13 759 r/r -2.35%~sektor -33.80% k/k +136.94%~sektor +51.72% | 24 534 r/r +25.04%~sektor +14.72% k/k +78.31%~sektor +9.48% | 21 240 r/r +16.70%~sektor -66.55% k/k -13.43%~sektor -34.44% | |
| Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk przed opodatkowaniem | 4 064 | 8 335 k/k +105.09%~sektor +34.18% | 12 380 k/k +48.53%~sektor -5.27% | 9 428 k/k -23.84%~sektor +10.40% | 6 830 r/r +68.06%~sektor +25.54% k/k -27.56%~sektor -23.76% | 15 059 r/r +80.67%~sektor +43.52% k/k +120.48%~sektor +120.48% | 16 457 r/r +32.93%~sektor +67.36% k/k +9.28%~sektor +10.24% | 10 408 r/r +10.39%~sektor -10.55% k/k -36.76%~sektor -49.49% | 12 582 r/r +84.22%~sektor +84.22% k/k +20.89%~sektor +62.52% | 13 973 r/r -7.21%~sektor -7.21% k/k +11.06%~sektor -2.74% | 12 391 r/r -24.71%~sektor -5.63% k/k -11.32%~sektor -2.26% | -22 858 r/r -319.62%~sektor -8.14% k/k -284.47%~sektor -54.81% | 5 711 r/r -54.61%~sektor +4.25% k/k +124.98%~sektor +86.89% | -5 774 r/r -141.32%~sektor +0.57% k/k -201.10%~sektor -6.42% | 8 484 r/r -31.53%~sektor -13.92% k/k +246.93%~sektor +26.06% | -11 899 r/r +47.94%~sektor -49.71% k/k -240.25%~sektor -122.42% | 1 869 r/r -67.27%~sektor -11.55% k/k +115.71%~sektor +145.12% | 873 r/r +115.12%~sektor -9.21% k/k -53.29%~sektor -12.20% | 3 139 r/r -63.00%~sektor -63.00% k/k +259.56%~sektor -25.11% | -9 871 r/r +17.04%~sektor +31.36% k/k -414.46%~sektor -54.13% | -4 508 r/r -341.20%~sektor -77.96% k/k +54.33%~sektor +54.33% | 6 553 r/r +650.63%~sektor +30.80% k/k +245.36%~sektor +161.30% | 4 937 r/r +57.28%~sektor +57.28% k/k -24.66%~sektor +15.16% | -3 867 r/r +60.82%~sektor +9.27% k/k -178.33%~sektor -64.68% | 3 995 r/r +188.62%~sektor +268.43% k/k +203.31%~sektor +154.46% | 11 486 r/r +75.28%~sektor +100.24% k/k +187.51%~sektor +58.33% | 17 899 r/r +262.55%~sektor +125.45% k/k +55.83%~sektor -18.34% | -2 257 r/r +41.63%~sektor +146.11% k/k -112.61%~sektor -5.05% | 10 400 r/r +160.33%~sektor +25.98% k/k +560.79%~sektor +12.27% | 7 535 r/r -34.40%~sektor -1.64% k/k -27.55%~sektor +5.38% | 6 049 r/r -66.20%~sektor -12.17% k/k -19.72%~sektor -14.72% | -7 661 r/r -239.43%~sektor -69.99% k/k -226.65%~sektor -73.98% | 316 r/r -96.96%~sektor -58.82% k/k +104.12%~sektor +67.85% | 6 746 r/r -10.47%~sektor -15.88% k/k +2034.81%~sektor +38.16% | 11 170 r/r +84.66%~sektor +29.14% k/k +65.58%~sektor +13.43% | -2 338 r/r +69.48%~sektor -0.02% k/k -120.93%~sektor -65.84% | 4 118 r/r +1203.16%~sektor +102.72% k/k +276.13%~sektor +89.66% | 1 610 r/r -76.13%~sektor -16.52% k/k -60.90%~sektor -21.80% | 9 487 r/r -15.07%~sektor +6.60% k/k +489.25%~sektor +20.98% | -327 r/r +86.01%~sektor +16.58% k/k -103.45%~sektor -50.69% | 4 087 r/r -0.75%~sektor -11.26% k/k +1349.85%~sektor +73.60% | 11 594 r/r +620.12%~sektor +55.70% k/k +183.68%~sektor +35.00% | 14 084 r/r +48.46%~sektor +10.78% k/k +21.48%~sektor -1.43% | -678 r/r -107.34%~sektor +7.76% k/k -104.81%~sektor -20.30% | 13 326 r/r +226.06%~sektor +44.07% k/k +2065.49%~sektor +58.53% | 15 773 r/r +36.04%~sektor +51.05% k/k +18.36%~sektor +44.20% | 14 822 r/r +5.24%~sektor +5.64% k/k -6.03%~sektor -10.95% | -1 424 r/r -110.03%~sektor -12.78% k/k -109.61%~sektor -42.74% | 11 883 r/r -10.83%~sektor +51.24% k/k +934.48%~sektor +100.30% | 12 493 r/r -20.80%~sektor +1.06% k/k +5.13%~sektor +5.81% | 16 016 r/r +8.06%~sektor +4.96% k/k +28.20%~sektor -3.70% | 4 722 r/r +431.60%~sektor -7.06% k/k -70.52%~sektor -63.82% | 11 346 r/r -4.52%~sektor +7.46% k/k +140.28%~sektor +112.53% | 19 937 r/r +59.59%~sektor +43.15% k/k +75.72%~sektor +4.16% | 17 910 r/r +11.83%~sektor +20.94% k/k -10.17%~sektor -14.98% | 1 063 r/r -77.49%~sektor +36.30% k/k -94.06%~sektor -55.25% | 14 009 r/r +23.47%~sektor -4.18% k/k +1217.87%~sektor +159.48% | 14 814 r/r -25.70%~sektor +0.22% k/k +5.75%~sektor +20.72% | 13 520 r/r -24.51%~sektor -24.34% k/k -8.73%~sektor -22.06% | 3 970 r/r +273.47%~sektor -38.23% k/k -70.64%~sektor -54.50% | 11 575 r/r -17.37%~sektor -29.01% k/k +191.56%~sektor +70.24% | 18 076 r/r +22.02%~sektor -5.36% k/k +56.16%~sektor +56.56% | 25 760 r/r +90.53%~sektor -21.06% k/k +42.51%~sektor -27.18% | 13 148 r/r +231.18%~sektor +74.90% k/k -48.96%~sektor -20.00% | 33 988 r/r +193.63%~sektor +53.35% k/k +158.50%~sektor +60.82% | 46 662 r/r +158.14%~sektor +102.88% k/k +37.29%~sektor +34.50% | 44 278 r/r +71.89%~sektor +143.18% k/k -5.11%~sektor +6.72% | 28 716 r/r +118.41%~sektor +74.42% k/k -35.15%~sektor -29.38% | 51 556 r/r +51.69%~sektor +45.30% k/k +79.54%~sektor +76.12% | 54 897 r/r +17.65%~sektor +29.15% k/k +6.48%~sektor +16.30% | 38 053 r/r -14.06%~sektor -8.84% k/k -30.68%~sektor -30.46% | 9 419 r/r -67.20%~sektor -15.04% k/k -75.25%~sektor -43.72% | 14 090 r/r -72.67%~sektor -18.16% k/k +49.59%~sektor +45.36% | 19 621 r/r -64.26%~sektor -54.55% k/k +39.25%~sektor -4.56% | 18 200 r/r -52.17%~sektor -50.38% k/k -7.24%~sektor +16.21% | 5 807 r/r -38.35%~sektor -43.81% k/k -68.09%~sektor -64.45% | 13 759 r/r -2.35%~sektor -33.80% k/k +136.94%~sektor +51.72% | 24 534 r/r +25.04%~sektor +14.72% k/k +78.31%~sektor +9.48% | 21 240 r/r +16.70%~sektor -66.55% k/k -13.43%~sektor -34.44% | |
| Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 102 | 79 k/k -92.83%~sektor -29.81% | 0 k/k -100.00%~sektor -97.48% | 0 | 0 r/r -100.00%~sektor -67.02% | 0 r/r -100.00%~sektor -236.47% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk netto | 3 470 | 7 427 k/k +114.03%~sektor +33.54% | 11 661 k/k +57.01%~sektor +9.61% | 5 361 k/k -54.03%~sektor -37.86% | 5 501 r/r +58.53%~sektor +8.01% k/k +2.61%~sektor -12.86% | 13 346 r/r +79.70%~sektor +51.20% k/k +142.61%~sektor +121.97% | 14 061 r/r +20.58%~sektor +58.86% k/k +5.36%~sektor +15.02% | 8 774 r/r +63.66%~sektor +17.17% k/k -37.60%~sektor -49.68% | 11 169 r/r +103.04%~sektor +103.04% k/k +27.30%~sektor +36.90% | 10 343 r/r -22.50%~sektor -4.92% k/k -7.40%~sektor -4.31% | 8 779 r/r -37.56%~sektor -1.66% k/k -15.12%~sektor +10.91% | -20 887 r/r -338.06%~sektor -17.85% k/k -337.92%~sektor -71.23% | 4 348 r/r -61.07%~sektor -8.29% k/k +120.82%~sektor +68.64% | -7 866 r/r -176.05%~sektor +1.33% k/k -280.91%~sektor -7.52% | 5 803 r/r -33.90%~sektor -14.84% k/k +173.77%~sektor +10.65% | -13 066 r/r +37.44%~sektor -58.00% k/k -325.16%~sektor -98.60% | 396 r/r -90.89%~sektor -76.74% k/k +103.03%~sektor +103.03% | 435 r/r +105.53%~sektor -1.86% k/k +9.85%~sektor +78.66% | 1 156 r/r -80.08%~sektor -78.55% k/k +165.75%~sektor -37.54% | -8 936 r/r +31.61%~sektor +52.11% k/k -873.01%~sektor -29.27% | -4 736 r/r -1295.96%~sektor -65.85% k/k +47.00%~sektor +0.05% | 4 496 r/r +933.56%~sektor -0.77% k/k +194.93%~sektor +144.70% | 3 544 r/r +206.57%~sektor +111.75% k/k -21.17%~sektor +13.45% | -2 433 r/r +72.77%~sektor -52.65% k/k -168.65%~sektor -59.95% | 3 031 r/r +164.00%~sektor +246.74% k/k +224.58%~sektor +168.66% | 9 727 r/r +116.35%~sektor +111.13% k/k +220.92%~sektor +58.09% | 13 821 r/r +289.98%~sektor +130.61% k/k +42.09%~sektor -12.58% | 45 514 r/r +1970.69%~sektor +184.92% k/k +229.31%~sektor +11.10% | 8 362 r/r +175.88%~sektor +18.34% k/k -81.63%~sektor -5.14% | 6 038 r/r -37.93%~sektor +7.10% k/k -27.79%~sektor -0.44% | 4 911 r/r -64.47%~sektor -13.28% k/k -18.67%~sektor -10.04% | -5 577 r/r -112.25%~sektor -70.32% k/k -213.56%~sektor -59.80% | 45 r/r -99.46%~sektor -59.80% k/k +100.81%~sektor +30.51% | 5 699 r/r -5.61%~sektor -17.22% k/k +12564.44%~sektor +69.60% | 9 447 r/r +92.36%~sektor +15.84% k/k +65.77%~sektor +6.18% | -2 062 r/r +63.03%~sektor +28.53% k/k -121.83%~sektor -55.62% | 2 584 r/r +5642.22%~sektor +85.06% k/k +225.32%~sektor +88.76% | 176 r/r -96.91%~sektor -20.36% k/k -93.19%~sektor -26.82% | 7 957 r/r -15.77%~sektor +2.10% k/k +4421.02%~sektor +16.38% | 7 497 r/r +463.58%~sektor +14.27% k/k -5.78%~sektor -27.84% | 3 505 r/r +35.64%~sektor -4.46% k/k -53.25%~sektor +42.36% | 10 173 r/r +5680.11%~sektor +69.48% k/k +190.24%~sektor +59.06% | 11 755 r/r +47.73%~sektor +17.88% k/k +15.55%~sektor +1.55% | -197 r/r -102.63%~sektor -19.74% k/k -101.68%~sektor -9.06% | 11 194 r/r +219.37%~sektor +35.94% k/k +5782.23%~sektor +51.38% | 13 506 r/r +32.76%~sektor +69.70% k/k +20.65%~sektor +69.58% | 12 348 r/r +5.04%~sektor +4.20% k/k -8.57%~sektor -24.58% | 526 r/r +367.01%~sektor -12.00% k/k -95.74%~sektor -42.48% | 10 042 r/r -10.29%~sektor +52.74% k/k +1809.13%~sektor +122.43% | 10 249 r/r -24.12%~sektor -12.10% k/k +2.06%~sektor +10.55% | 13 671 r/r +10.71%~sektor +4.66% k/k +33.39%~sektor -7.50% | 545 r/r +3.61%~sektor -8.64% k/k -96.01%~sektor -63.27% | 8 986 r/r -10.52%~sektor +9.94% k/k +1548.81%~sektor +106.12% | 15 446 r/r +50.71%~sektor +37.80% k/k +71.89%~sektor +2.48% | 14 244 r/r +4.19%~sektor +20.34% k/k -7.78%~sektor -17.24% | 2 493 r/r +357.43%~sektor +57.92% k/k -82.50%~sektor -57.25% | 11 294 r/r +25.68%~sektor -1.42% k/k +353.03%~sektor +46.08% | 12 139 r/r -21.41%~sektor -1.04% k/k +7.48%~sektor +23.58% | 11 171 r/r -21.57%~sektor -27.50% k/k -7.97%~sektor -20.04% | 2 028 r/r -18.65%~sektor -31.38% k/k -81.85%~sektor -67.94% | 10 304 r/r -8.77%~sektor -28.49% k/k +408.09%~sektor +74.60% | 15 619 r/r +28.67%~sektor -0.48% k/k +51.58%~sektor +56.69% | 21 523 r/r +92.67%~sektor -35.70% k/k +37.80%~sektor -30.36% | 10 481 r/r +416.81%~sektor +50.78% k/k -51.30%~sektor -8.29% | 27 958 r/r +171.33%~sektor +53.50% k/k +166.75%~sektor +55.91% | 40 233 r/r +157.59%~sektor +96.89% k/k +43.91%~sektor +30.85% | 34 663 r/r +61.05%~sektor +122.23% k/k -13.84%~sektor +8.06% | 22 913 r/r +118.61%~sektor +63.47% k/k -33.90%~sektor -30.50% | 42 732 r/r +52.84%~sektor +39.84% k/k +86.50%~sektor +78.14% | 46 097 r/r +14.58%~sektor +20.54% k/k +7.87%~sektor +13.76% | 32 375 r/r -6.60%~sektor -2.30% k/k -29.77%~sektor -27.79% | 5 839 r/r -74.52%~sektor -2.46% k/k -81.96%~sektor -41.90% | 11 222 r/r -73.74%~sektor -17.26% k/k +92.19%~sektor +42.48% | 15 739 r/r -65.86%~sektor -54.06% k/k +40.25%~sektor -9.50% | 14 211 r/r -56.11%~sektor -51.25% k/k -9.71%~sektor +13.94% | 2 922 r/r -49.96%~sektor -48.00% k/k -79.44%~sektor -66.39% | 10 299 r/r -8.22%~sektor -34.23% k/k +252.46%~sektor +57.50% | 17 989 r/r +14.30%~sektor +7.03% k/k +74.67%~sektor +4.91% | 17 910 r/r +26.03%~sektor -65.62% k/k -0.44%~sektor -30.73% | |
| Zysk netto akcjonariuszy jednostki dominującej | 3 471 | 7 415 k/k +113.63%~sektor +33.54% | 11 426 k/k +54.09%~sektor +10.42% | 5 307 k/k -53.55%~sektor -39.34% | 5 040 r/r +45.20%~sektor +8.01% k/k -5.03%~sektor -21.18% | 12 882 r/r +73.73%~sektor +48.48% k/k +155.60%~sektor +121.97% | 13 491 r/r +18.07%~sektor +57.60% k/k +4.73%~sektor +15.02% | 8 428 r/r +58.81%~sektor +20.01% k/k -37.53%~sektor -49.68% | 10 558 r/r +109.48%~sektor +109.48% k/k +25.27%~sektor +35.88% | 9 776 r/r -24.11%~sektor +1.92% k/k -7.41%~sektor -4.31% | 7 837 r/r -41.91%~sektor -1.26% k/k -19.83%~sektor +10.91% | -20 506 r/r -343.31%~sektor -17.40% k/k -361.66%~sektor -71.23% | 3 358 r/r -68.19%~sektor -8.29% k/k +116.38%~sektor +73.69% | -8 625 r/r -188.23%~sektor +1.33% k/k -356.85%~sektor +6.16% | 4 454 r/r -43.17%~sektor -14.93% k/k +151.64%~sektor +10.65% | -13 299 r/r +35.15%~sektor -58.00% k/k -398.59%~sektor -98.60% | -202 r/r -106.02%~sektor -76.74% k/k +98.48%~sektor +100.47% | 71 r/r +100.82%~sektor +56.88% k/k +135.15%~sektor +135.15% | 217 r/r -95.13%~sektor -78.55% k/k +205.63%~sektor -54.21% | -9 411 r/r +29.24%~sektor +29.24% k/k -4436.87%~sektor -27.28% | -5 254 r/r -2500.99%~sektor -84.97% k/k +44.17%~sektor +2.14% | 3 475 r/r +4794.37%~sektor -6.16% k/k +166.14%~sektor +158.25% | 2 840 r/r +1208.76%~sektor +118.72% k/k -18.27%~sektor +12.92% | -3 450 r/r +63.34%~sektor -52.65% k/k -221.48%~sektor -61.23% | 2 458 r/r +146.78%~sektor +305.53% k/k +171.25%~sektor +169.06% | 8 522 r/r +145.24%~sektor +124.81% k/k +246.70%~sektor +58.08% | 12 429 r/r +337.64%~sektor +130.86% k/k +45.85%~sektor -14.04% | 44 822 r/r +1399.19%~sektor +189.54% k/k +260.62%~sektor +15.40% | 7 691 r/r +212.90%~sektor +30.00% k/k -82.84%~sektor -6.26% | 5 068 r/r -40.53%~sektor +4.87% k/k -34.10%~sektor -0.61% | 3 824 r/r -69.23%~sektor -10.10% k/k -24.55%~sektor -18.81% | -6 281 r/r -114.01%~sektor -68.52% k/k -264.25%~sektor -66.84% | -608 r/r -107.91%~sektor -65.20% k/k +90.32%~sektor +51.64% | 4 592 r/r -9.39%~sektor -17.22% k/k +855.26%~sektor +69.43% | 8 217 r/r +114.88%~sektor +11.42% k/k +78.94%~sektor +6.18% | -2 818 r/r +55.13%~sektor +28.35% k/k -134.29%~sektor -63.32% | 1 576 r/r +359.21%~sektor +86.52% k/k +155.93%~sektor +85.12% | -1 096 r/r -123.87%~sektor -20.36% k/k -169.54%~sektor -21.68% | 6 856 r/r -16.56%~sektor +1.67% k/k +725.55%~sektor +16.38% | 6 649 r/r +335.95%~sektor +14.27% k/k -3.02%~sektor -27.39% | 2 574 r/r +63.32%~sektor -7.36% k/k -61.29%~sektor +44.31% | 8 815 r/r +904.29%~sektor +76.40% k/k +242.46%~sektor +59.06% | 10 556 r/r +53.97%~sektor +18.60% k/k +19.75%~sektor -5.83% | -1 079 r/r -116.23%~sektor -82.74% k/k -110.22%~sektor -13.16% | 9 980 r/r +287.72%~sektor +44.87% k/k +1024.93%~sektor +51.50% | 11 941 r/r +35.46%~sektor +69.70% k/k +19.65%~sektor +69.76% | 10 715 r/r +1.51%~sektor +2.43% k/k -10.27%~sektor -25.02% | -584 r/r +45.88%~sektor +19.30% k/k -105.45%~sektor -46.16% | 8 702 r/r -12.81%~sektor +53.77% k/k +1590.07%~sektor +131.74% | 8 922 r/r -25.28%~sektor -6.39% k/k +2.53%~sektor +9.82% | 11 703 r/r +9.22%~sektor +1.84% k/k +31.17%~sektor -9.58% | -508 r/r +13.01%~sektor -3.43% k/k -104.34%~sektor -63.23% | 7 538 r/r -13.38%~sektor +10.50% k/k +1583.86%~sektor +104.38% | 12 818 r/r +43.67%~sektor +34.30% k/k +70.05%~sektor -3.24% | 12 629 r/r +7.91%~sektor +19.24% k/k -1.47%~sektor -14.44% | 1 415 r/r +378.54%~sektor +47.63% k/k -88.80%~sektor -57.25% | 10 111 r/r +34.13%~sektor -1.59% k/k +614.56%~sektor +46.08% | 10 398 r/r -18.88%~sektor +0.75% k/k +2.84%~sektor +24.12% | 9 063 r/r -28.24%~sektor -34.16% k/k -12.84%~sektor -18.20% | 937 r/r -33.78%~sektor -38.95% k/k -89.66%~sektor -68.52% | 7 952 r/r -21.35%~sektor -28.34% k/k +748.67%~sektor +73.57% | 13 933 r/r +34.00%~sektor +0.54% k/k +75.21%~sektor +70.40% | 19 120 r/r +110.97%~sektor -35.70% k/k +37.23%~sektor -30.36% | 9 051 r/r +865.96%~sektor +50.02% k/k -52.66%~sektor -14.39% | 25 029 r/r +214.75%~sektor +52.63% k/k +176.53%~sektor +56.72% | 37 069 r/r +166.05%~sektor +99.90% k/k +48.10%~sektor +32.96% | 29 980 r/r +56.80%~sektor +120.97% k/k -19.12%~sektor +7.82% | 20 116 r/r +122.25%~sektor +63.41% k/k -32.90%~sektor -29.99% | 37 869 r/r +51.30%~sektor +39.31% k/k +88.25%~sektor +78.66% | 39 561 r/r +6.72%~sektor +16.62% k/k +4.47%~sektor +14.10% | 26 842 r/r -10.47%~sektor -4.24% k/k -32.15%~sektor -27.56% | 4 568 r/r -77.29%~sektor -14.66% k/k -82.98%~sektor -50.16% | 8 721 r/r -76.97%~sektor -17.23% k/k +90.92%~sektor +44.70% | 12 762 r/r -67.74%~sektor -54.20% k/k +46.34%~sektor -9.50% | 9 565 r/r -64.37%~sektor -54.94% k/k -25.05%~sektor +13.90% | 1 564 r/r -65.76%~sektor -42.21% k/k -83.65%~sektor -65.99% | 7 420 r/r -14.92%~sektor -34.46% k/k +374.42%~sektor +57.50% | 15 372 r/r +20.45%~sektor -3.00% k/k +107.17%~sektor +15.68% | 15 314 r/r +60.10%~sektor -65.62% k/k -0.38%~sektor -30.73% | |
| EBITDA | 6 184 | 10 724 k/k +73.42%~sektor +41.55% | 14 962 k/k +39.52%~sektor +0.56% | 14 010 k/k -6.36%~sektor -11.96% | 11 368 r/r +83.83%~sektor +33.72% k/k -18.86%~sektor -11.72% | 19 029 r/r +77.44%~sektor +29.47% k/k +67.39%~sektor +67.39% | 19 776 r/r +32.17%~sektor +63.81% k/k +3.93%~sektor +17.95% | 15 790 r/r +12.71%~sektor +17.21% k/k -20.16%~sektor -37.44% | 18 135 r/r +59.53%~sektor +77.81% k/k +14.85%~sektor +38.06% | 21 569 r/r +13.35%~sektor +11.53% k/k +18.94%~sektor -8.26% | 19 830 r/r +0.27%~sektor -13.72% k/k -8.06%~sektor -4.52% | -2 630 r/r -116.66%~sektor -21.88% k/k -113.26%~sektor -37.18% | 19 549 r/r +7.80%~sektor +7.80% k/k +843.31%~sektor +69.83% | 9 685 r/r -55.10%~sektor +1.82% k/k -50.46%~sektor -24.42% | 19 865 r/r +0.18%~sektor +0.18% k/k +105.11%~sektor +18.01% | 8 932 r/r +439.62%~sektor -21.78% k/k -55.04%~sektor -55.04% | 10 882 r/r -44.33%~sektor -4.28% k/k +21.83%~sektor +135.58% | 10 803 r/r +11.54%~sektor +7.10% k/k -0.73%~sektor +2.27% | 17 110 r/r -13.87%~sektor -13.87% k/k +58.38%~sektor -12.75% | -3 462 r/r -138.76%~sektor -17.94% k/k -120.23%~sektor -24.43% | 4 976 r/r -54.27%~sektor -36.16% k/k +243.73%~sektor +20.50% | 14 412 r/r +33.41%~sektor -5.86% k/k +189.63%~sektor +40.04% | 17 265 r/r +0.91%~sektor +53.62% k/k +19.80%~sektor +25.90% | 6 217 r/r +279.58%~sektor -33.53% k/k -63.99%~sektor -32.66% | 16 187 r/r +225.30%~sektor +99.26% k/k +160.37%~sektor +93.94% | 23 460 r/r +62.78%~sektor +96.57% k/k +44.93%~sektor +38.05% | 29 092 r/r +68.50%~sektor +28.92% k/k +24.01%~sektor -15.44% | 11 579 r/r +86.25%~sektor +95.01% k/k -60.20%~sektor -12.80% | 18 197 r/r +12.42%~sektor +16.82% k/k +57.16%~sektor -4.90% | 19 324 r/r -17.63%~sektor +3.86% k/k +6.19%~sektor +4.63% | 16 906 r/r -41.89%~sektor +8.08% k/k -12.51%~sektor -7.48% | 2 102 r/r -81.85%~sektor -40.77% k/k -87.57%~sektor -49.00% | 9 720 r/r -46.58%~sektor -15.50% k/k +362.42%~sektor +52.29% | 17 816 r/r -7.80%~sektor -23.94% k/k +83.29%~sektor +16.86% | 20 420 r/r +20.79%~sektor +10.42% k/k +14.62%~sektor +11.54% | 7 630 r/r +262.99%~sektor -2.13% k/k -62.63%~sektor -36.20% | 12 955 r/r +33.28%~sektor +27.78% k/k +69.79%~sektor +52.38% | 11 938 r/r -32.99%~sektor +7.86% k/k -7.85%~sektor -6.94% | 19 069 r/r -6.62%~sektor +7.10% k/k +59.73%~sektor +15.46% | 6 289 r/r -17.58%~sektor +6.00% k/k -67.02%~sektor -25.50% | 12 620 r/r -2.59%~sektor -3.18% k/k +100.67%~sektor +13.96% | 20 251 r/r +69.63%~sektor +31.52% k/k +60.47%~sektor +19.29% | 23 923 r/r +25.45%~sektor +13.39% k/k +18.13%~sektor +14.67% | 8 237 r/r +30.97%~sektor -25.50% k/k -65.57%~sektor -25.40% | 22 581 r/r +78.93%~sektor +12.66% k/k +174.14%~sektor +63.90% | 24 883 r/r +22.87%~sektor +41.41% k/k +10.19%~sektor +16.05% | 23 753 r/r -0.71%~sektor +8.60% k/k -4.54%~sektor -7.05% | 8 669 r/r +5.24%~sektor +24.70% k/k -63.50%~sektor -30.39% | 19 607 r/r -13.17%~sektor +32.10% k/k +126.17%~sektor +93.34% | 21 889 r/r -12.03%~sektor +2.63% k/k +11.64%~sektor -0.72% | 22 770 r/r -4.14%~sektor +5.76% k/k +4.02%~sektor +0.22% | 17 615 r/r +103.20%~sektor +37.09% k/k -22.64%~sektor -22.20% | 19 722 r/r +0.59%~sektor +5.54% k/k +11.96%~sektor +53.37% | 29 327 r/r +33.98%~sektor +15.40% k/k +48.70%~sektor -3.34% | 27 442 r/r +20.52%~sektor +27.55% k/k -6.43%~sektor -5.18% | 12 139 r/r -31.09%~sektor -6.32% k/k -55.76%~sektor -40.67% | 24 048 r/r +21.93%~sektor -7.44% k/k +98.11%~sektor +47.60% | 24 929 r/r -15.00%~sektor +5.87% k/k +3.66%~sektor +7.20% | 25 105 r/r -8.52%~sektor -4.98% k/k +0.71%~sektor -10.81% | 14 654 r/r +20.72%~sektor +0.61% k/k -41.63%~sektor -28.58% | 24 360 r/r +1.30%~sektor +7.14% k/k +66.23%~sektor +23.04% | 28 770 r/r +15.41%~sektor -9.26% k/k +18.10%~sektor +20.70% | 37 063 r/r +47.63%~sektor -1.32% k/k +28.83%~sektor -8.10% | 24 472 r/r +67.00%~sektor +48.62% k/k -33.97%~sektor -17.28% | 45 209 r/r +85.59%~sektor +43.26% k/k +84.74%~sektor +79.62% | 54 904 r/r +90.84%~sektor +54.51% k/k +21.44%~sektor +12.88% | 58 279 r/r +57.24%~sektor +62.64% k/k +6.15%~sektor +15.89% | 37 697 r/r +54.04%~sektor +18.08% k/k -35.32%~sektor -20.06% | 55 967 r/r +23.80%~sektor +28.98% k/k +48.47%~sektor +41.96% | 58 935 r/r +7.34%~sektor +22.62% k/k +5.30%~sektor +10.53% | 55 498 r/r -4.77%~sektor +6.00% k/k -5.83%~sektor -5.63% | 31 074 r/r -17.57%~sektor +19.57% k/k -44.01%~sektor -19.72% | 39 182 r/r -29.99%~sektor -9.41% k/k +26.09%~sektor +5.10% | 39 350 r/r -33.23%~sektor -32.34% k/k +0.43%~sektor +2.98% | 37 312 r/r -32.77%~sektor -32.19% k/k -5.18%~sektor -7.24% | 26 960 r/r -13.24%~sektor -16.52% k/k -27.74%~sektor -30.85% | 30 992 r/r -20.90%~sektor -29.30% k/k +14.96%~sektor +4.36% | 42 708 r/r +8.53%~sektor -7.10% k/k +37.80%~sektor +9.17% | 46 174 r/r +23.75%~sektor -37.35% k/k +8.12%~sektor -18.52% |
Dane pozyskiwane są ze skonsolidowanych sprawozdań finansowych lub jednostkowych, jeśli spółka tylko takie publikuje.
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Biznesradar bez reklam? Sprawdź BR Plus
Biznesradar bez reklam? Sprawdź BR Plus
Informacje
| ISIN: | PLKLNR000017 |
|---|---|
| Data debiutu: | 30.11.2004 |
| Liczba akcji: | 31 059 401 |
| Kapitalizacja: | 507 821 206 |
| Enterprise Value: | 897 904 206 |
| Branża: | Przemysł elektromaszynowy |
Rawlplug zajmuje się opracowywaniem rozwiązań z zakresu technik zamocowań, ich projektowaniem, produkcją i dystrybucją. Portfolio produktów obejmuje... Rawlplug zajmuje się opracowywaniem rozwiązań z zakresu technik zamocowań, ich projektowaniem, produkcją i dystrybucją. Portfolio produktów obejmuje mechaniczne elementy złączne, wyroby gwintowane, wiertła, piły tarczowe oraz narzędzia i elektronarzędzia. Produkty spółki sprzedawane są pod markami Rawlplug, Koelner, Globus czy Modeco, głównie przez hurtowe kanały dystrybucji.
| Nazwa: | RAWLPLUG SPÓŁKA AKCYJNA |
|---|---|
| Adres: | ul. Kwidyńska 6, 51-416, Wrocław, POLSKA |
| CEO: | Radosław Koelner |
| NIP: | 8951687880 |
| REGON: | 932098397 |
| KRS: | 0000033537 |
| Telefon: | +48 (71) 326 01 00 |
| WWW: | https://company.rawlplug.com/ |
Biznesradar bez reklam? Sprawdź BR Plus
