Raporty finansowe: Rachunek zysków i strat
MVR (MOVGAMVR)
0.406+0.030(+7.98%)
MOVIE GAMES VR SPÓŁKA AKCYJNA
TENDENCJE POZYTYWNE
Zysk ze sprzedaży: wzrost o 58.06% r/r |
Zysk operacyjny (EBIT): wzrost o 87.50% r/r |
EBITDA: wzrost o 87.50% r/r |
Zysk przed opodatkowaniem: wzrost o 78.79% r/r |
Zysk netto: wzrost o 78.79% r/r |
2010/Q1 (mar 10) | 2011/Q1 (mar 11) | 2012/Q1 (mar 12) | 2013/Q1 (mar 13) | 2014/Q1 (mar 14) | 2015/Q1 (mar 15) | 2016/Q1 (mar 16) | 2017/Q1 (mar 17) | 2018/Q1 (mar 18) | 2019/Q1 (mar 19) | 2020/Q1 (mar 20) | 2021/Q1 (mar 21) | 2022/Q1 (mar 22) | 2023/Q1 (mar 23) | 2024/Q1 (mar 24) | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Data publikacji | 2010-05-14 | 2011-05-14 | 2012-05-15 | 2013-05-15 | 2014-05-15 | 2015-05-15 | 2016-05-16 | 2017-05-15 | 2018-05-15 | 2019-05-15 | 2020-05-12 | 2021-05-12 | 2022-05-09 | 2023-05-12 | 2024-05-14 | |
Przychody ze sprzedaży | 236 k/k -83.15%~sektor -78.85% | 1 102 r/r +366.95%~sektor +73.98% k/k -44.15%~sektor -73.48% | 462 r/r -58.08%~sektor +21.89% k/k -82.81%~sektor -75.97% | 344 r/r -25.54%~sektor -8.54% k/k -77.92%~sektor -78.41% | 418 r/r +21.51%~sektor +41.76% k/k -64.49%~sektor -73.66% | 495 r/r +18.42%~sektor +1.85% k/k -65.60%~sektor -78.45% | 256 r/r -48.28%~sektor +17.62% k/k -85.84%~sektor -76.54% | 530 r/r +107.03%~sektor +41.69% k/k -69.92%~sektor -73.54% | 436 r/r -17.74%~sektor 0.00% k/k -78.10%~sektor -75.95% | 262 r/r -39.91%~sektor +12.23% k/k -84.69%~sektor -76.18% | 104 r/r -60.31%~sektor -4.48% k/k -83.88%~sektor -76.27% | 54 r/r -48.08%~sektor +20.15% k/k -87.97%~sektor -74.33% | 100 r/r +85.19%~sektor +24.16% k/k 0.00%~sektor -74.05% | 0 r/r -100.00%~sektor +21.37% k/k -100.00%~sektor -75.14% | 40 k/k +100.00%~sektor -78.60% | |
Techniczny koszt wytworzenia produkcji sprzedanej | 328 k/k -69.80%~sektor -79.10% | 337 r/r +2.74%~sektor +61.60% k/k -73.25%~sektor -73.71% | 435 r/r +29.08%~sektor +29.00% k/k -77.73%~sektor -74.97% | 384 r/r -11.72%~sektor -10.99% k/k -76.07%~sektor -79.36% | 417 r/r +8.59%~sektor +22.80% k/k -73.74%~sektor -76.18% | 337 r/r -19.18%~sektor +6.57% k/k -77.34%~sektor -76.45% | 457 r/r +35.61%~sektor +12.94% k/k -71.65%~sektor -74.27% | 544 r/r +19.04%~sektor +24.22% k/k -75.40%~sektor -72.99% | 583 r/r +7.17%~sektor +1.31% k/k -75.55%~sektor -74.56% | 394 r/r -32.42%~sektor +10.94% k/k -81.17%~sektor -75.40% | 208 r/r -47.21%~sektor +8.39% k/k -82.25%~sektor -74.87% | 162 r/r -22.12%~sektor +17.16% k/k -82.18%~sektor -73.74% | 103 r/r -36.42%~sektor +26.25% k/k -78.59%~sektor -74.19% | 31 r/r -69.90%~sektor +12.81% k/k -90.22%~sektor -74.91% | 53 r/r +70.97%~sektor -1.65% k/k -53.51%~sektor -79.00% | |
Koszty sprzedaży | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Koszty ogólnego zarządu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk ze sprzedaży | -92 k/k -129.21%~sektor +23.67% | 765 r/r +931.52%~sektor -37.38% k/k +7.29%~sektor -50.34% | 27 r/r -96.47%~sektor -43.26% k/k -96.33%~sektor -42.23% | -40 r/r -248.15%~sektor -23.53% k/k +14.89%~sektor -70.30% | 1 r/r +102.50%~sektor +86.53% k/k +100.24%~sektor -13.34% | 158 r/r +15700.00%~sektor +32.14% k/k +429.17%~sektor -74.08% | -201 r/r -227.22%~sektor +41.15% k/k -202.55%~sektor -50.68% | -14 r/r +93.03%~sektor -0.86% k/k +96.88%~sektor -26.70% | -147 r/r -950.00%~sektor -44.59% k/k +62.60%~sektor -53.07% | -132 r/r +10.20%~sektor +7.53% k/k +65.35%~sektor -9.60% | -104 r/r +21.21%~sektor +13.11% k/k +80.27%~sektor -5.18% | -108 r/r -3.85%~sektor -5.16% k/k +76.52%~sektor +32.51% | -3 r/r +97.22%~sektor +18.57% k/k +99.21%~sektor +61.29% | -31 r/r -933.33%~sektor +16.36% k/k +88.30%~sektor -40.77% | -13 r/r +58.06%~sektor -21.66% k/k +86.17%~sektor -3.51% | |
Pozostałe przychody operacyjne | k/k -100.00%~sektor -100.00% | k/k -100.00%~sektor -100.00% | k/k -100.00%~sektor -100.00% | 0 k/k -100.00%~sektor -98.38% | 0 k/k -100.00%~sektor -96.13% | 6 k/k -45.45%~sektor -86.14% | 6 r/r 0.00%~sektor +11.39% k/k -89.66%~sektor -81.42% | 6 r/r 0.00%~sektor -25.32% k/k -76.00%~sektor -92.12% | 1 r/r -83.33%~sektor -40.48% k/k -99.65%~sektor -97.50% | 0 r/r -100.00%~sektor -27.78% k/k -100.00%~sektor -98.02% | 1 k/k -98.28%~sektor -98.33% | 1 r/r 0.00%~sektor +37.95% k/k -99.82%~sektor -94.61% | 0 r/r -100.00%~sektor 0.00% k/k -100.00%~sektor -88.65% | 0 k/k -100.00%~sektor -96.49% | 9 k/k -90.43%~sektor -86.57% | |
Pozostałe koszty operacyjne | k/k -100.00%~sektor -100.00% | k/k -100.00%~sektor -100.00% | k/k -100.00%~sektor -100.00% | 0 k/k -100.00%~sektor -99.40% | 0 k/k -100.00%~sektor -100.00% | 1 k/k -98.04%~sektor -92.22% | 3 r/r +200.00%~sektor 0.00% k/k -89.66%~sektor -98.06% | 5 r/r +66.67%~sektor -77.46% k/k -87.50%~sektor -99.42% | 5 r/r 0.00%~sektor -22.78% k/k -84.38%~sektor -100.00% | 6 r/r +20.00%~sektor -37.50% k/k -99.20%~sektor -99.61% | 0 r/r -100.00%~sektor +4.84% k/k -100.00%~sektor -100.00% | 8 k/k -97.74%~sektor -99.05% | 0 r/r -100.00%~sektor +2.28% k/k -100.00%~sektor -98.72% | 1 k/k -93.33%~sektor -98.78% | 0 r/r -100.00%~sektor -25.00% k/k -100.00%~sektor -99.67% | |
Zysk operacyjny (EBIT) | -92 k/k -134.46%~sektor +0.24% | 302 r/r +428.26%~sektor -73.21% k/k -57.40%~sektor -80.56% | 47 r/r -84.44%~sektor -64.34% k/k -94.96%~sektor -72.33% | -40 r/r -185.11%~sektor -42.98% k/k +82.98%~sektor -75.12% | 1 r/r +102.50%~sektor +84.98% k/k +100.16%~sektor -16.46% | 163 r/r +16200.00%~sektor +28.72% k/k +285.23%~sektor -78.74% | -198 r/r -221.47%~sektor +25.68% k/k -188.00%~sektor -39.67% | -13 r/r +93.43%~sektor -2.70% k/k +97.20%~sektor -17.90% | -151 r/r -1061.54%~sektor -42.76% k/k -5.59%~sektor -48.59% | -138 r/r +8.61%~sektor +12.90% k/k +86.05%~sektor -37.37% | -103 r/r +25.36%~sektor +8.70% k/k +79.07%~sektor +16.69% | -115 r/r -11.65%~sektor -7.21% k/k +55.77%~sektor +23.61% | -3 r/r +97.39%~sektor +13.77% k/k +97.93%~sektor +37.04% | -32 r/r -966.67%~sektor +8.11% k/k +79.22%~sektor -16.50% | -4 r/r +87.50%~sektor -22.03% k/k +92.59%~sektor +62.86% | |
Przychody finansowe | k/k -100.00%~sektor -100.00% | k/k -100.00%~sektor -100.00% | k/k -100.00%~sektor -100.00% | 1 k/k -99.04%~sektor -98.39% | 1 r/r 0.00%~sektor -74.18% k/k -83.33%~sektor -93.96% | 16 r/r +1500.00%~sektor -93.17% k/k -40.74%~sektor -100.00% | 1 r/r -93.75%~sektor -88.64% k/k -98.31%~sektor -86.17% | 47 r/r +4600.00%~sektor -71.43% k/k -2.08%~sektor -90.51% | 1 r/r -97.87%~sektor -36.48% k/k -99.86%~sektor -92.47% | 6 r/r +500.00%~sektor -23.16% k/k -95.71%~sektor -90.66% | 0 r/r -100.00%~sektor -26.15% k/k -100.00%~sektor -90.91% | 13 k/k +44.44%~sektor -88.77% | 0 r/r -100.00%~sektor +2.27% k/k -100.00%~sektor -74.93% | 0 k/k -100.00%~sektor -96.77% | 0 k/k -100.00%~sektor -89.04% | |
Koszty finansowe | k/k -100.00%~sektor -100.00% | k/k -100.00%~sektor -100.00% | 281 k/k +384.48%~sektor -83.98% | 126 r/r -55.16%~sektor -33.33% k/k -87.35%~sektor -87.69% | 19 r/r -84.92%~sektor 0.00% k/k -91.67%~sektor -81.98% | 89 r/r +368.42%~sektor -38.18% k/k +270.83%~sektor -90.00% | 56 r/r -37.08%~sektor +100.00% k/k -65.22%~sektor -70.00% | 18 r/r -67.86%~sektor -25.00% k/k -90.37%~sektor -89.14% | 5 r/r -72.22%~sektor 0.00% k/k -96.99%~sektor -88.10% | 6 r/r +20.00%~sektor +25.62% k/k -66.67%~sektor -84.78% | 5 r/r -16.67%~sektor -33.33% k/k -98.42%~sektor -88.89% | 3 r/r -40.00%~sektor +4.55% k/k -92.50%~sektor -90.00% | 1 r/r -66.67%~sektor +62.96% k/k -95.45%~sektor -78.67% | 3 r/r +200.00%~sektor -1.53% k/k -96.94%~sektor -92.86% | ||
Pozostałe przychody (koszty) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | -69 r/r -176.00%~sektor 0.00% k/k -243.75%~sektor -85.18% | 0 r/r +100.00%~sektor +89.93% | 0 | 0 | ||||
Zysk z działalności gospodarczej | -90 k/k -133.09%~sektor -1.18% | 804 r/r +993.33%~sektor +4.02% k/k -32.44%~sektor -70.10% | 328 r/r -59.20%~sektor -19.72% k/k -53.61%~sektor -76.96% | -320 r/r -197.56%~sektor -15.79% k/k -69.31%~sektor -68.87% | -124 r/r +61.25%~sektor +58.78% k/k +92.40%~sektor -1.86% | 160 r/r +229.03%~sektor +38.53% k/k +155.36%~sektor -69.64% | -286 r/r -278.75%~sektor +20.66% k/k -210.00%~sektor -46.20% | -22 r/r +92.31%~sektor +8.91% k/k +96.19%~sektor +23.24% | -168 r/r -663.64%~sektor -17.85% k/k -145.78%~sektor -58.48% | -137 r/r +18.45%~sektor +12.64% k/k +86.50%~sektor -34.88% | -134 r/r +2.19%~sektor +6.52% k/k +73.67%~sektor +7.23% | -176 r/r -31.34%~sektor -5.32% k/k +66.09%~sektor +22.22% | -6 r/r +96.59%~sektor +11.76% k/k +96.70%~sektor +57.87% | -33 r/r -450.00%~sektor -1.44% k/k +81.14%~sektor +20.20% | -7 r/r +78.79%~sektor -16.19% k/k +88.33%~sektor +69.17% | |
Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Zysk przed opodatkowaniem | -90 k/k -133.09%~sektor -1.18% | 804 r/r +993.33%~sektor +4.02% k/k -32.44%~sektor -70.10% | 328 r/r -59.20%~sektor -19.72% k/k -53.61%~sektor -76.96% | -320 r/r -197.56%~sektor -15.79% k/k -69.31%~sektor -68.87% | -124 r/r +61.25%~sektor +58.78% k/k +92.40%~sektor -1.86% | 160 r/r +229.03%~sektor +38.53% k/k +155.36%~sektor -69.64% | -286 r/r -278.75%~sektor +20.66% k/k -210.00%~sektor -46.20% | -22 r/r +92.31%~sektor +8.91% k/k +96.19%~sektor +23.24% | -168 r/r -663.64%~sektor -17.85% k/k -145.78%~sektor -58.48% | -137 r/r +18.45%~sektor +12.64% k/k +86.50%~sektor -34.88% | -134 r/r +2.19%~sektor +6.52% k/k +73.67%~sektor +7.23% | -176 r/r -31.34%~sektor -5.32% k/k +66.09%~sektor +22.22% | -6 r/r +96.59%~sektor +11.76% k/k +96.70%~sektor +57.87% | -33 r/r -450.00%~sektor -1.44% k/k +81.14%~sektor +20.20% | -7 r/r +78.79%~sektor -16.19% k/k +88.33%~sektor +69.17% | |
Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Zysk netto | -90 k/k -143.48%~sektor -20.38% | 559 r/r +721.11%~sektor -11.76% k/k -45.52%~sektor -77.54% | 281 r/r -49.73%~sektor -45.64% k/k -50.62%~sektor -73.81% | -267 r/r -195.02%~sektor -20.05% k/k -1020.69%~sektor -64.02% | -100 r/r +62.55%~sektor +40.02% k/k +92.89%~sektor +3.50% | 153 r/r +253.00%~sektor +38.53% k/k +156.04%~sektor -58.70% | -286 r/r -286.93%~sektor +20.69% k/k -289.40%~sektor -41.33% | -22 r/r +92.31%~sektor +12.00% k/k +96.19%~sektor +68.51% | -168 r/r -663.64%~sektor -5.17% k/k -153.33%~sektor -56.42% | -137 r/r +18.45%~sektor +18.42% k/k +86.85%~sektor -26.14% | -134 r/r +2.19%~sektor +6.30% k/k +73.67%~sektor +17.78% | -176 r/r -31.34%~sektor -5.16% k/k +64.52%~sektor +13.46% | -6 r/r +96.59%~sektor +10.09% k/k +96.70%~sektor +33.53% | -33 r/r -450.00%~sektor +8.11% k/k +81.14%~sektor +41.00% | -7 r/r +78.79%~sektor -17.45% k/k +88.33%~sektor +68.19% | |
Zysk netto akcjonariuszy jednostki dominującej | -90 k/k -143.48%~sektor -20.38% | 559 r/r +721.11%~sektor -11.76% k/k -45.52%~sektor -77.54% | 281 r/r -49.73%~sektor -45.64% k/k -50.62%~sektor -73.81% | -267 r/r -195.02%~sektor -28.57% k/k -1020.69%~sektor -64.02% | -100 r/r +62.55%~sektor +40.02% k/k +92.89%~sektor +3.50% | 153 r/r +253.00%~sektor +38.53% k/k +156.04%~sektor -58.70% | -286 r/r -286.93%~sektor +10.34% k/k -289.40%~sektor -41.33% | -22 r/r +92.31%~sektor +12.00% k/k +96.19%~sektor +68.51% | -168 r/r -663.64%~sektor -5.17% k/k -153.33%~sektor -56.42% | -137 r/r +18.45%~sektor +18.42% k/k +86.85%~sektor -25.82% | -134 r/r +2.19%~sektor +6.30% k/k +73.67%~sektor +17.78% | -176 r/r -31.34%~sektor -5.16% k/k +64.52%~sektor +13.46% | -6 r/r +96.59%~sektor +10.09% k/k +96.70%~sektor +33.53% | -33 r/r -450.00%~sektor -1.44% k/k +81.14%~sektor +31.08% | -7 r/r +78.79%~sektor -17.45% k/k +88.33%~sektor +68.19% | |
EBITDA | -76 k/k -122.69%~sektor -53.55% | 320 r/r +521.05%~sektor -56.69% k/k -58.66%~sektor -75.93% | 84 r/r -73.75%~sektor -43.87% k/k -92.11%~sektor -73.66% | -3 r/r -103.57%~sektor 0.00% k/k +96.84%~sektor -70.94% | 32 r/r +1166.67%~sektor +72.56% k/k +106.56%~sektor -53.36% | 164 r/r +412.50%~sektor +23.00% k/k +481.40%~sektor -72.70% | -196 r/r -219.51%~sektor +28.48% k/k -174.81%~sektor -63.07% | 4 r/r +102.04%~sektor +13.37% k/k +100.98%~sektor -58.43% | -105 r/r -2725.00%~sektor -40.35% k/k -483.33%~sektor -68.62% | -92 r/r +12.38%~sektor +12.35% k/k +88.51%~sektor -52.76% | -43 r/r +53.26%~sektor +20.56% k/k +86.13%~sektor -0.36% | -88 r/r -104.65%~sektor -15.72% k/k +11.11%~sektor -17.11% | -3 r/r +96.59%~sektor +17.44% k/k +96.91%~sektor -26.15% | -32 r/r -966.67%~sektor +16.81% k/k +79.22%~sektor -39.07% | -4 r/r +87.50%~sektor -18.89% k/k +92.59%~sektor +33.95% |
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Informacje
ISIN: | PLIPODS00014 |
---|---|
Data debiutu: | 28.12.2010 |
Liczba akcji: | 10 747 646 |
Kapitalizacja: | 4 363 544 |
Enterprise Value: | 4 414 544 |
Branża: | Usługi dla przedsiębiorstw |
Movie Games VR jest najnowszą inicjatywą Grupy Movie Games, będącą uzupełnieniem bogatego portfolio obsługiwanych przez nią platform. Wzrost... Movie Games VR jest najnowszą inicjatywą Grupy Movie Games, będącą uzupełnieniem bogatego portfolio obsługiwanych przez nią platform. Wzrost oczekiwań, chęci poznawczych oraz potrzeba realistycznych doznań przyspieszyła decyzje producentów o wykorzystaniu innowacyjnych rozwiązań. Notowana na rynku NewConnect spółka wprowadza Grupę Movie w świat wirtualnej rzeczywistości, spełniając tym samym oczekiwania najbardziej wymagających użytkowników. Movie Games VR zajmuje się portowaniem gier na platformy VR. Zaczynając od skupienia się na tytułach powstałych w ramach Grupy Movie Games, planuje wyjście z ofertą poza struktury Grupy Movie Games.
Nazwa: | MOVIE GAMES VR SPÓŁKA AKCYJNA |
---|---|
Adres: | ul. Wernyhory 29A, 02-727, Warszawa, POLSKA |
CEO: | Michał Marczuk |
NIP: | 5213339423 |
REGON: | 140116441 |
KRS: | 0000351323 |
Telefon: | +48 (22) 278 27 21 |
WWW: | https://www.vrmoviegames.pl/ |