Biznesradar bez reklam? Sprawdź BR Plus
Raporty finansowe: Rachunek zysków i strat
MCI
25.10-0.10(-0.40%)
MCI CAPITAL ASI SPÓŁKA AKCYJNA
GPW - Akcje - Notowania ciągłe
Biznesradar bez reklam? Sprawdź BR Plus
TENDENCJE NEGATYWNE
| Przychody ze sprzedaży: spadek o 67.68% r/r |
| Zysk ze sprzedaży: spadek o 73.89% r/r |
| Zysk operacyjny (EBIT): spadek o 74.11% r/r |
| EBITDA: spadek o 73.95% r/r |
| Zysk przed opodatkowaniem: spadek o 78.04% r/r |
| Zysk netto: spadek o 75.88% r/r |
dane w tys. PLN
| 2005/Q1 (mar 05) | 2005/Q2 (cze 05) | 2005/Q3 (wrz 05) | 2005/Q4 (gru 05) | 2006/Q1 (mar 06) | 2006/Q2 (cze 06) | 2006/Q3 (wrz 06) | 2006/Q4 (gru 06) | 2007/Q1 (mar 07) | 2007/Q2 (cze 07) | 2007/Q3 (wrz 07) | 2007/Q4 (gru 07) | 2008/Q1 (mar 08) | 2008/Q2 (cze 08) | 2008/Q3 (wrz 08) | 2008/Q4 (gru 08) | 2009/Q1 (mar 09) | 2009/Q2 (cze 09) | 2009/Q3 (wrz 09) | 2009/Q4 (gru 09) | 2010/Q1 (mar 10) | 2010/Q2 (cze 10) | 2010/Q3 (wrz 10) | 2010/Q4 (gru 10) | 2011/Q1 (mar 11) | 2011/Q2 (cze 11) | 2011/Q3 (wrz 11) | 2011/Q4 (gru 11) | 2012/Q1 (mar 12) | 2012/Q2 (cze 12) | 2012/Q3 (wrz 12) | 2012/Q4 (gru 12) | 2013/Q1 (mar 13) | 2013/Q2 (cze 13) | 2013/Q3 (wrz 13) | 2013/Q4 (gru 13) | 2014/Q1 (mar 14) | 2014/Q2 (cze 14) | 2014/Q3 (wrz 14) | 2014/Q4 (gru 14) | 2015/Q1 (mar 15) | 2015/Q2 (cze 15) | 2015/Q3 (wrz 15) | 2015/Q4 (gru 15) | 2016/Q1 (mar 16) | 2016/Q2 (cze 16) | 2016/Q3 (wrz 16) | 2016/Q4 (gru 16) | 2017/Q1 (mar 17) | 2017/Q2 (cze 17) | 2017/Q3 (wrz 17) | 2017/Q4 (gru 17) | 2018/Q1 (mar 18) | 2018/Q2 (cze 18) | 2018/Q3 (wrz 18) | 2018/Q4 (gru 18) | 2019/Q1 (mar 19) | 2019/Q2 (cze 19) | 2019/Q3 (wrz 19) | 2019/Q4 (gru 19) | 2020/Q1 (mar 20) | 2020/Q2 (cze 20) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | 2024/Q1 (mar 24) | 2024/Q2 (cze 24) | 2024/Q3 (wrz 24) | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Data publikacji | 2005-05-17 | 2005-08-16 | 2005-11-14 | 2006-02-28 | 2006-05-08 | 2006-08-11 | 2006-11-13 | 2007-02-28 | 2007-05-11 | 2007-08-10 | 2007-11-13 | 2008-02-28 | 2008-05-11 | 2008-08-10 | 2008-11-13 | 2009-02-24 | 2009-05-13 | 2009-08-25 | 2009-11-10 | 2010-03-10 | 2010-05-11 | 2010-08-24 | 2010-11-15 | 2011-03-17 | 2011-05-16 | 2011-08-31 | 2011-11-08 | 2012-03-14 | 2012-05-15 | 2012-08-29 | 2012-11-14 | 2013-11-21 | 2013-05-15 | 2013-08-29 | 2013-11-12 | 2014-03-18 | 2014-05-13 | 2014-08-27 | 2014-11-05 | 2015-03-10 | 2015-05-11 | 2015-08-12 | 2015-11-04 | 2016-03-21 | 2016-05-11 | 2016-08-22 | 2016-11-07 | 2017-03-21 | 2017-05-30 | 2017-08-18 | 2017-11-06 | 2018-04-27 | 2018-05-15 | 2018-09-17 | 2018-11-26 | 2019-04-15 | 2019-05-13 | 2019-09-05 | 2019-11-18 | 2020-04-22 | 2020-05-20 | 2020-09-02 | 2020-11-27 | 2021-04-30 | 2021-05-12 | 2021-09-20 | 2021-11-17 | 2022-04-13 | 2022-05-11 | 2022-09-20 | 2022-11-17 | 2023-03-31 | 2023-05-12 | 2023-09-20 | 2023-11-15 | 2024-03-26 | 2024-05-30 | 2024-09-18 | 2024-11-14 | |
| Przychody ze sprzedaży | 10 080 | 16 355 k/k +62.25%~sektor -3.30% | 28 253 k/k +72.75%~sektor -2.34% | 27 387 k/k -3.07%~sektor -7.23% | 13 539 r/r +34.32%~sektor +6.10% k/k -50.56%~sektor +53.80% | 17 163 r/r +4.94%~sektor +65.33% k/k +26.77%~sektor +26.77% | 15 272 r/r -45.95%~sektor +30.78% k/k -11.02%~sektor -11.02% | 45 723 r/r +66.95%~sektor +148.57% k/k +199.39%~sektor +97.14% | 22 440 r/r +65.74%~sektor +65.74% k/k -50.92%~sektor -24.29% | 14 004 r/r -18.41%~sektor -18.41% k/k -37.59%~sektor +13.43% | -25 216 r/r -265.11%~sektor +32.19% k/k -280.06%~sektor -3.38% | 608 r/r -98.67%~sektor +78.25% k/k +102.41%~sektor +70.72% | 313 r/r -98.61%~sektor +24.59% k/k -48.52%~sektor -32.62% | 38 r/r -99.73%~sektor -12.53% k/k -87.86%~sektor +3.17% | 4 r/r +100.02%~sektor +27.38% k/k -89.47%~sektor -14.03% | 746 r/r +22.70%~sektor -6.88% k/k +18550.00%~sektor +23.32% | 2 072 r/r +561.98%~sektor +12.58% k/k +177.75%~sektor -8.38% | 2 733 r/r +7092.11%~sektor +2.22% k/k +31.90%~sektor -1.48% | 1 790 r/r +44650.00%~sektor -14.32% k/k -34.50%~sektor -11.54% | 2 199 r/r +194.77%~sektor -23.38% k/k +22.85%~sektor -13.85% | 2 563 r/r +23.70%~sektor -11.55% k/k +16.55%~sektor +2.64% | 2 806 r/r +2.67%~sektor +1.30% k/k +9.48%~sektor +5.32% | 2 810 r/r +56.98%~sektor +32.29% k/k +0.14%~sektor -0.38% | 3 327 r/r +51.30%~sektor +27.22% k/k +18.40%~sektor +5.38% | 2 546 r/r -0.66%~sektor +18.26% k/k -23.47%~sektor -5.62% | 5 502 r/r +96.08%~sektor +58.81% k/k +116.10%~sektor +9.02% | 5 247 r/r +86.73%~sektor +11.92% k/k -4.63%~sektor +1.27% | 20 800 r/r +525.19%~sektor +20.00% k/k +296.42%~sektor +15.82% | 9 563 r/r +275.61%~sektor +21.77% k/k -54.02%~sektor +0.33% | 8 718 r/r +58.45%~sektor +14.80% k/k -8.84%~sektor +5.55% | 7 843 r/r +49.48%~sektor +11.47% k/k -10.04%~sektor -3.70% | 5 613 r/r -73.01%~sektor +17.33% k/k -28.43%~sektor +12.95% | 3 679 r/r -61.53%~sektor -3.66% k/k -34.46%~sektor -13.75% | 5 099 r/r -41.51%~sektor -1.84% k/k +38.60%~sektor +6.34% | 5 825 r/r -25.73%~sektor +9.03% k/k +14.24%~sektor +7.56% | 63 576 r/r +1032.66%~sektor +15.35% k/k +991.43%~sektor +6.26% | 5 903 r/r +60.45%~sektor +15.86% k/k -90.72%~sektor -3.65% | 19 474 r/r +281.92%~sektor +13.78% k/k +229.90%~sektor +12.51% | 0 r/r -100.00%~sektor +0.46% k/k -100.00%~sektor -1.10% | 0 r/r -100.00%~sektor +19.76% | 49 830 r/r +744.15%~sektor +21.11% | 62 857 r/r +222.77%~sektor +8.76% k/k +26.14%~sektor +2.65% | 5 518 k/k -91.22%~sektor -13.08% | 14 911 k/k +170.22%~sektor +15.90% | 67 529 r/r +35.52%~sektor -1.30% k/k +352.88%~sektor -19.44% | -21 261 r/r -133.82%~sektor -7.30% k/k -131.48%~sektor +3.57% | -75 933 r/r -1476.10%~sektor -6.58% k/k -257.15%~sektor -6.36% | -45 283 r/r -403.69%~sektor -1.66% k/k +40.36%~sektor +23.69% | 14 656 r/r -78.30%~sektor -3.78% k/k +132.37%~sektor -26.04% | 41 373 r/r +294.60%~sektor +8.62% k/k +182.29%~sektor +7.27% | 46 033 r/r +160.62%~sektor +0.52% k/k +11.26%~sektor +11.22% | 21 455 r/r +147.38%~sektor +0.78% k/k -53.39%~sektor +19.16% | 72 555 r/r +395.05%~sektor +11.72% k/k +238.17%~sektor -7.64% | 7 487 r/r -81.90%~sektor -12.30% k/k -89.68%~sektor -2.62% | 30 073 r/r -34.67%~sektor +9.55% k/k +301.67%~sektor -5.35% | 109 063 r/r +408.33%~sektor -10.44% k/k +262.66%~sektor -5.45% | 32 419 r/r -55.32%~sektor -9.41% k/k -70.27%~sektor -14.35% | -5 722 r/r -176.43%~sektor -1.14% k/k -117.65%~sektor -0.12% | 47 819 r/r +59.01%~sektor -11.59% k/k +935.70%~sektor -2.15% | 56 579 r/r -48.12%~sektor -35.26% k/k +18.32%~sektor +0.16% | 4 908 r/r -84.86%~sektor -17.12% k/k -91.33%~sektor -11.13% | 16 628 r/r +390.60%~sektor -15.89% k/k +238.79%~sektor -5.36% | 22 829 r/r -52.26%~sektor -13.98% k/k +37.29%~sektor +14.50% | 122 886 r/r +117.19%~sektor +9.77% k/k +438.29%~sektor +11.53% | 45 987 r/r +836.98%~sektor +10.30% k/k -62.58%~sektor +10.58% | 329 406 r/r +1881.03%~sektor +8.52% k/k +616.30%~sektor +3.44% | 52 223 r/r +128.76%~sektor +3.56% k/k -84.15%~sektor -4.08% | -22 218 r/r -118.08%~sektor +0.84% k/k -142.54%~sektor -6.58% | -88 169 r/r -291.73%~sektor -3.24% k/k -296.84%~sektor -5.74% | 81 302 r/r -75.32%~sektor -5.32% k/k +192.21%~sektor -0.41% | 73 847 r/r +41.41%~sektor -1.83% k/k -9.17%~sektor -1.65% | 107 926 r/r +585.76%~sektor +17.01% k/k +46.15%~sektor +14.15% | 21 889 r/r +124.83%~sektor +2.12% k/k -79.72%~sektor -9.14% | 129 336 r/r +59.08%~sektor -17.35% k/k +490.87%~sektor +9.92% | 94 923 r/r +28.54%~sektor +12.68% k/k -26.61%~sektor -7.76% | -14 503 r/r -113.44%~sektor +1.16% k/k -115.28%~sektor -2.12% | 26 178 r/r +19.59%~sektor +3.53% k/k +280.50%~sektor +32.32% | 13 335 r/r -89.69%~sektor -9.63% k/k -49.06%~sektor 0.00% | 30 680 r/r -67.68%~sektor +11.56% k/k +130.07%~sektor +10.89% | |
| Techniczny koszt wytworzenia produkcji sprzedanej | 7 546 | 13 056 k/k +73.02%~sektor +5.40% | 24 611 k/k +88.50%~sektor +41.28% | 21 145 k/k -14.08%~sektor -7.04% | 10 441 r/r +38.36%~sektor +9.22% k/k -50.62%~sektor +3.60% | 13 503 r/r +3.42%~sektor +27.05% k/k +29.33%~sektor +11.78% | 12 228 r/r -50.31%~sektor -37.48% k/k -9.44%~sektor -19.94% | 38 370 r/r +81.46%~sektor +82.14% k/k +213.79%~sektor +83.30% | 17 663 r/r +69.17%~sektor +35.48% k/k -53.97%~sektor -31.72% | 11 774 r/r -12.80%~sektor -12.20% k/k -33.34%~sektor +5.16% | -21 620 r/r -276.81%~sektor +79.53% k/k -283.62%~sektor +9.58% | 0 r/r -100.00%~sektor +35.84% k/k +100.00%~sektor +76.55% | 0 r/r -100.00%~sektor +78.57% | 0 r/r -100.00%~sektor +31.56% | 0 r/r +100.00%~sektor +34.09% | 263 | 372 k/k +41.44%~sektor -12.80% | 174 k/k -53.23%~sektor -15.85% | 528 k/k +203.45%~sektor -5.81% | 651 r/r +147.53%~sektor -2.64% k/k +23.30%~sektor +15.71% | 709 r/r +90.59%~sektor -47.01% k/k +8.91%~sektor -12.81% | 1 007 r/r +478.74%~sektor -0.28% k/k +42.03%~sektor -0.06% | 970 r/r +83.71%~sektor -18.17% k/k -3.67%~sektor -4.26% | 1 278 r/r +96.31%~sektor +2.96% k/k +31.75%~sektor +23.41% | 2 152 r/r +203.53%~sektor +2.21% k/k +68.39%~sektor -12.11% | 4 876 r/r +384.21%~sektor +21.61% k/k +126.58%~sektor +1.64% | 4 692 r/r +383.71%~sektor +22.44% k/k -3.77%~sektor +3.54% | 20 810 r/r +1528.33%~sektor -1.92% k/k +343.52%~sektor +7.52% | 9 021 r/r +319.19%~sektor +32.48% k/k -56.65%~sektor +1.09% | 8 590 r/r +76.17%~sektor +35.02% k/k -4.78%~sektor +3.74% | -15 801 r/r -436.76%~sektor +8.10% k/k -283.95%~sektor -6.36% | -702 r/r -103.37%~sektor +7.95% k/k +95.56%~sektor +8.24% | 618 r/r -93.15%~sektor +1.60% k/k +188.03%~sektor -9.08% | 1 106 r/r -87.12%~sektor -15.23% k/k +78.96%~sektor +2.22% | 938 r/r +105.94%~sektor +8.67% k/k -15.19%~sektor +7.42% | 958 r/r +236.47%~sektor +4.24% k/k +2.13%~sektor +6.92% | 1 402 r/r +126.86%~sektor +9.82% k/k +46.35%~sektor -3.98% | 1 533 r/r +38.61%~sektor +20.28% k/k +9.34%~sektor +8.51% | 0 r/r -100.00%~sektor -6.52% k/k -100.00%~sektor -2.45% | 0 r/r -100.00%~sektor +2.30% | 0 r/r -100.00%~sektor -0.06% | 0 r/r -100.00%~sektor -6.16% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 407 | 498 k/k -79.31%~sektor -4.56% | 154 k/k -69.08%~sektor +13.33% | 0 k/k -100.00%~sektor -11.14% | 2 179 r/r -9.47%~sektor -19.81% | 64 r/r -87.15%~sektor -4.24% k/k -97.06%~sektor +4.26% | 2 697 r/r +1651.30%~sektor +2.56% k/k +4114.06%~sektor +20.03% | 1 161 k/k -56.95%~sektor +1.86% | 1 427 r/r -34.51%~sektor +37.61% k/k +22.91%~sektor +14.49% | 1 323 r/r +1967.19%~sektor -3.31% k/k -7.29%~sektor -6.74% | -15 r/r -100.56%~sektor +5.70% k/k -101.13%~sektor +20.30% | 0 r/r -100.00%~sektor -6.93% k/k +100.00%~sektor -21.52% | 0 r/r -100.00%~sektor -13.86% | 0 r/r -100.00%~sektor -5.41% | 813 r/r +5520.00%~sektor +13.08% | 87 k/k -89.30%~sektor -16.65% | 43 k/k -50.57%~sektor +13.32% | 178 k/k +313.95%~sektor -2.36% | 141 r/r -82.66%~sektor +12.40% k/k -20.79%~sektor +6.72% | 858 r/r +886.21%~sektor +12.36% k/k +508.51%~sektor -12.02% | 55 r/r +27.91%~sektor +13.69% k/k -93.59%~sektor +6.91% | 54 r/r -69.66%~sektor +4.54% k/k -1.82%~sektor -4.24% | |
| Koszty sprzedaży | 257 | 323 k/k +25.68%~sektor +7.20% | 752 k/k +132.82%~sektor -0.80% | 141 k/k -81.25%~sektor -12.80% | 471 r/r +83.27%~sektor +56.34% k/k +234.04%~sektor +68.59% | 629 r/r +94.74%~sektor -99.38% k/k +33.55%~sektor -33.01% | 430 r/r -42.82%~sektor -42.82% k/k -31.64%~sektor +7029.18% | 979 r/r +594.33%~sektor +19.73% k/k +127.67%~sektor +73.06% | 794 r/r +68.58%~sektor +19.08% k/k -18.90%~sektor -10.46% | 1 005 r/r +59.78%~sektor +8029.89% k/k +26.57%~sektor +12.16% | -1 240 r/r -388.37%~sektor -186.82% k/k -223.38%~sektor -111.13% | -89 r/r -109.09%~sektor -51.57% k/k +92.82%~sektor +51.11% | 0 r/r -100.00%~sektor -41.41% k/k +100.00%~sektor +54.19% | 0 r/r -100.00%~sektor -33.08% | 0 r/r +100.00%~sektor +62.01% | 6 r/r +106.74%~sektor +64.20% | 23 k/k +283.33%~sektor +3.46% | 0 k/k -100.00%~sektor +3.56% | 0 | 0 r/r -100.00%~sektor +20.08% | 0 r/r -100.00%~sektor -2.75% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Koszty ogólnego zarządu | 3 646 | 4 389 k/k +20.38%~sektor +16.32% | 2 821 k/k -35.73%~sektor +2.26% | 4 775 k/k +69.27%~sektor +7.96% | 3 746 r/r +2.74%~sektor -35.78% k/k -21.55%~sektor -41.71% | 4 015 r/r -8.52%~sektor -1.94% k/k +7.18%~sektor +76.23% | 1 723 r/r -38.92%~sektor -38.64% k/k -57.09%~sektor -41.13% | 5 807 r/r +21.61%~sektor +14.58% k/k +237.03%~sektor +41.16% | 4 551 r/r +21.49%~sektor +137.47% k/k -21.63%~sektor -24.15% | 3 576 r/r -10.93%~sektor +18.56% k/k -21.42%~sektor +16.22% | 650 r/r -62.28%~sektor +59.66% k/k -81.82%~sektor +11.80% | 7 681 r/r +32.27%~sektor +101.07% k/k +1081.69%~sektor +13.06% | 7 757 r/r +70.45%~sektor +76.91% k/k +0.99%~sektor +10.22% | -3 608 r/r -200.89%~sektor +21.48% k/k -146.51%~sektor +4.95% | 1 039 r/r +59.85%~sektor +38.18% k/k +128.80%~sektor +1.28% | 1 891 r/r -75.38%~sektor +34.35% k/k +82.00%~sektor +12.50% | 1 732 r/r -77.67%~sektor -14.31% k/k -8.41%~sektor -16.00% | 1 352 r/r +137.47%~sektor -6.24% k/k -21.94%~sektor +1.13% | 977 r/r -5.97%~sektor -3.79% k/k -27.74%~sektor +0.56% | 1 358 r/r -28.19%~sektor -25.68% k/k +39.00%~sektor +4.53% | 1 173 r/r -32.27%~sektor -20.18% k/k -13.62%~sektor -16.05% | 1 565 r/r +15.75%~sektor +12.72% k/k +33.42%~sektor +33.42% | 1 806 r/r +84.85%~sektor +1.18% k/k +15.40%~sektor -4.26% | 2 716 r/r +100.00%~sektor +15.92% k/k +50.39%~sektor +15.25% | 2 631 r/r +124.30%~sektor +65.63% k/k -3.13%~sektor +4.70% | 2 079 r/r +32.84%~sektor +32.84% k/k -20.98%~sektor -0.10% | 2 044 r/r +13.18%~sektor +19.34% k/k -1.68%~sektor -6.46% | 2 396 r/r -11.78%~sektor +36.14% k/k +17.22%~sektor +15.76% | 1 408 r/r -46.48%~sektor +6.84% k/k -41.24%~sektor -20.44% | 1 428 r/r -31.31%~sektor +5.88% k/k +1.42%~sektor +1.99% | 3 201 r/r +56.60%~sektor +3.72% k/k +124.16%~sektor -3.91% | 3 388 r/r +41.40%~sektor -9.70% k/k +5.84%~sektor +10.95% | 1 543 r/r +9.59%~sektor -3.54% k/k -54.46%~sektor -13.24% | 6 700 r/r +369.19%~sektor -13.36% k/k +334.22%~sektor +7.41% | 1 830 r/r -42.83%~sektor -39.90% k/k -72.69%~sektor -14.45% | 3 176 r/r -6.26%~sektor -6.66% k/k +73.55%~sektor +18.28% | 2 523 r/r +63.51%~sektor -2.76% k/k -20.56%~sektor -8.15% | 4 308 r/r -35.70%~sektor +3.95% k/k +70.75%~sektor +1.30% | 1 789 r/r -2.24%~sektor -2.24% k/k -58.47%~sektor -1.24% | 2 101 r/r -33.85%~sektor +42.82% k/k +17.44%~sektor +22.10% | 1 480 r/r -41.34%~sektor +4.46% k/k -29.56%~sektor -30.90% | 1 889 r/r -56.15%~sektor +8.59% k/k +27.64%~sektor +16.57% | 908 r/r -49.25%~sektor +5.31% k/k -51.93%~sektor -0.33% | 1 363 r/r -35.13%~sektor -9.06% k/k +50.11%~sektor +21.69% | 1 019 r/r -31.15%~sektor -0.15% k/k -25.24%~sektor -6.55% | 1 729 r/r -8.47%~sektor -0.82% k/k +69.68%~sektor +8.22% | 929 r/r +2.31%~sektor -2.97% k/k -46.27%~sektor -2.49% | 1 674 r/r +22.82%~sektor +6.40% k/k +80.19%~sektor +17.93% | 941 r/r -7.65%~sektor +6.67% k/k -43.79%~sektor -20.48% | 871 r/r -49.62%~sektor -13.62% k/k -7.44%~sektor +5.30% | 815 r/r -12.27%~sektor -9.90% k/k -6.43%~sektor -12.97% | 1 417 r/r -15.35%~sektor -11.99% k/k +73.87%~sektor +10.80% | 883 r/r -6.16%~sektor +0.80% k/k -37.69%~sektor -17.70% | 1 148 r/r +31.80%~sektor -19.00% k/k +30.01%~sektor +7.25% | 549 r/r -32.64%~sektor -11.44% k/k -52.18%~sektor -16.22% | 1 350 r/r -4.73%~sektor -6.04% k/k +145.90%~sektor +17.00% | 914 r/r +3.51%~sektor -6.88% k/k -32.30%~sektor -16.22% | 1 009 r/r -12.11%~sektor +1.27% k/k +10.39%~sektor +13.68% | 1 537 r/r +179.96%~sektor +3.68% k/k +52.33%~sektor -11.22% | 1 117 r/r -17.26%~sektor -12.58% k/k -27.33%~sektor +8.16% | 1 103 r/r +20.68%~sektor -13.82% k/k -1.25%~sektor -22.52% | 1 447 r/r +43.41%~sektor +13.86% k/k +31.19%~sektor +13.35% | 979 r/r -36.30%~sektor -12.72% k/k -32.34%~sektor -23.33% | -3 529 r/r -415.94%~sektor -0.74% k/k -460.47%~sektor +8.57% | 0 r/r -100.00%~sektor -22.87% k/k +100.00%~sektor -19.16% | 20 084 r/r +1287.98%~sektor -34.56% | 4 590 r/r +368.85%~sektor -18.69% k/k -77.15%~sektor -26.64% | 25 385 r/r +819.33%~sektor -33.10% k/k +453.05%~sektor +16.50% | 1 989 k/k -92.16%~sektor -18.14% | 11 806 r/r -41.22%~sektor -20.33% k/k +493.56%~sektor +5.87% | 8 188 r/r +78.39%~sektor +3.28% k/k -30.65%~sektor -6.47% | -774 r/r -103.05%~sektor -11.03% k/k -109.45%~sektor +9.81% | 7 253 r/r +264.66%~sektor -9.01% k/k +1037.08%~sektor -7.50% | 18 189 r/r +54.07%~sektor +6.07% k/k +150.78%~sektor +19.67% | 6 217 r/r -24.07%~sektor -4.78% k/k -65.82%~sektor -11.94% | 5 498 r/r +810.34%~sektor +14.62% k/k -11.57%~sektor +29.74% | 6 341 r/r -12.57%~sektor -2.16% k/k +15.33%~sektor -25.39% | 6 684 r/r -63.25%~sektor +1.93% k/k +5.41%~sektor +29.73% | 7 507 r/r +20.75%~sektor +11.78% k/k +12.31%~sektor -9.44% | |
| Zysk ze sprzedaży | -1 369 | -1 413 k/k -3.21%~sektor -19.05% | 69 k/k +104.88%~sektor +10.44% | 1 326 k/k +1821.74%~sektor -18.72% | -1 119 r/r +18.26%~sektor +25.80% k/k -184.39%~sektor +30.24% | -984 r/r +30.36%~sektor +338.84% k/k +12.06%~sektor +30.19% | 891 r/r +1191.30%~sektor +263.57% k/k +190.55%~sektor +27.59% | 567 r/r -57.24%~sektor +5.54% k/k -36.36%~sektor -27.55% | -568 r/r +49.24%~sektor +59.98% k/k -200.18%~sektor -0.58% | -2 351 r/r -138.92%~sektor +5.58% k/k -313.91%~sektor +44.45% | -3 006 r/r -437.37%~sektor -71.61% k/k -27.86%~sektor -39.73% | -6 984 r/r -1331.75%~sektor -91.56% k/k -132.34%~sektor -85.80% | -7 444 r/r -1210.56%~sektor -27.55% k/k -6.59%~sektor +21.30% | 3 646 r/r +255.08%~sektor -67.51% k/k +148.98%~sektor -9.16% | -1 035 r/r +65.57%~sektor +34.95% k/k -128.39%~sektor +4.80% | -1 414 r/r +79.75%~sektor +41.22% k/k -36.62%~sektor -2.18% | -55 r/r +99.26%~sektor -26.36% k/k +96.11%~sektor +10.28% | 1 207 r/r -66.90%~sektor +2.82% k/k +2294.55%~sektor +38.86% | 285 r/r +127.54%~sektor -15.05% k/k -76.39%~sektor -23.58% | 190 r/r +113.44%~sektor -23.18% k/k -33.33%~sektor -56.12% | 681 r/r +1338.18%~sektor +34.09% k/k +258.42%~sektor +54.16% | 234 r/r -80.61%~sektor -19.12% k/k -65.64%~sektor -3.74% | 34 r/r -88.07%~sektor +27.88% k/k -85.47%~sektor +9.09% | -667 r/r -451.05%~sektor +33.18% k/k -2061.76%~sektor -20.61% | -2 237 r/r -428.49%~sektor +31.80% k/k -235.38%~sektor +21.96% | -1 453 r/r -720.94%~sektor +36.38% k/k +35.05%~sektor +11.63% | -1 489 r/r -4479.41%~sektor +0.85% k/k -2.48%~sektor +1.51% | -2 406 r/r -260.72%~sektor +19.96% k/k -61.58%~sektor -3.47% | -866 r/r +61.29%~sektor +47.31% k/k +64.01%~sektor +10.00% | -1 300 r/r +10.53%~sektor +13.02% k/k -50.12%~sektor -15.22% | 20 443 r/r +1472.93%~sektor -12.14% k/k +1672.54%~sektor +14.29% | 2 927 r/r +221.65%~sektor +5.81% k/k -85.68%~sektor +3.46% | 1 518 r/r +275.29%~sektor -1.72% k/k -48.14%~sektor -9.79% | -2 707 r/r -108.23%~sektor +13.37% k/k -278.33%~sektor +5.82% | 3 057 r/r -85.05%~sektor +3.09% k/k +212.93%~sektor -3.04% | 59 442 r/r +1930.82%~sektor +24.62% k/k +1844.46%~sektor -2.95% | 1 978 r/r +30.30%~sektor +38.32% k/k -96.67%~sektor +4.69% | 13 633 r/r +603.62%~sektor -1.30% k/k +589.23%~sektor -7.38% | -1 789 r/r -158.52%~sektor +31.73% k/k -113.12%~sektor -4.98% | -2 101 r/r -103.53%~sektor +2.28% k/k -17.44%~sektor +3.48% | 48 350 r/r +2344.39%~sektor +6.19% k/k +2401.29%~sektor -7.13% | 60 968 r/r +347.21%~sektor +21.96% k/k +26.10%~sektor +6.86% | 4 610 r/r +357.69%~sektor -2.02% k/k -92.44%~sektor -12.40% | 13 548 r/r +744.84%~sektor +9.14% k/k +193.88%~sektor +9.20% | 66 510 r/r +37.56%~sektor -2.95% k/k +390.92%~sektor -1.92% | -22 990 r/r -137.71%~sektor -23.05% k/k -134.57%~sektor -23.70% | -76 862 r/r -1767.29%~sektor -2.60% k/k -234.33%~sektor -3.88% | -46 957 r/r -446.60%~sektor -9.92% k/k +38.91%~sektor -18.06% | 13 715 r/r -79.38%~sektor -7.81% k/k +129.21%~sektor +16.46% | 40 502 r/r +276.17%~sektor +3.83% k/k +195.31%~sektor +2.23% | 45 218 r/r +158.83%~sektor +8.31% k/k +11.64%~sektor +1.18% | 20 038 r/r +142.67%~sektor -11.36% k/k -55.69%~sektor -21.15% | 71 672 r/r +422.58%~sektor +17.44% k/k +257.68%~sektor +46.72% | 6 339 r/r -84.35%~sektor -18.28% k/k -91.16%~sektor -5.08% | 29 524 r/r -34.71%~sektor +6.88% k/k +365.75%~sektor +11.72% | 107 713 r/r +437.54%~sektor +18.87% k/k +264.83%~sektor -29.89% | 31 505 r/r -56.04%~sektor +0.40% k/k -70.75%~sektor +2.00% | -9 138 r/r -244.16%~sektor +13.64% k/k -129.00%~sektor +3.02% | 45 784 r/r +55.07%~sektor -2.78% k/k +601.03%~sektor +6.01% | 55 308 r/r -48.65%~sektor -15.06% k/k +20.80%~sektor -24.89% | 3 805 r/r -87.92%~sektor -15.12% k/k -93.12%~sektor -14.52% | 13 002 r/r +242.28%~sektor -17.24% k/k +241.71%~sektor +9.16% | 21 786 r/r -52.42%~sektor -8.16% k/k +67.56%~sektor +25.16% | 123 718 r/r +123.69%~sektor -24.47% k/k +467.88%~sektor +2.06% | 44 826 r/r +1078.08%~sektor +12.10% k/k -63.77%~sektor +6.16% | 307 895 r/r +2268.06%~sektor +37.43% k/k +586.87%~sektor +19.84% | 46 310 r/r +112.57%~sektor +28.01% k/k -84.96%~sektor +21.93% | -47 588 r/r -138.46%~sektor -9.04% k/k -202.76%~sektor -64.99% | -90 158 r/r -301.13%~sektor +17.38% k/k -89.46%~sektor +34.75% | 69 496 r/r -77.43%~sektor +13.92% k/k +177.08%~sektor -12.95% | 65 659 r/r +41.78%~sektor -2.34% k/k -5.52%~sektor +3.56% | 107 887 r/r +326.71%~sektor +37.44% k/k +64.31%~sektor +16.70% | 14 549 r/r +116.14%~sektor +22.16% k/k -86.51%~sektor -3.72% | 111 104 r/r +59.87%~sektor -4.54% k/k +663.65%~sektor -22.33% | 88 528 r/r +34.83%~sektor +19.50% k/k -20.32%~sektor -1.27% | -20 142 r/r -118.67%~sektor -89.16% k/k -122.75%~sektor -101.67% | 18 979 r/r +30.45%~sektor -28.06% k/k +194.23%~sektor +62.96% | 6 596 r/r -94.06%~sektor -16.59% k/k -65.25%~sektor -33.49% | 23 119 r/r -73.89%~sektor +14.97% k/k +250.50%~sektor +34.99% | |
| Pozostałe przychody operacyjne | 3 136 | 3 239 k/k +3.28%~sektor +34.98% | 422 k/k -86.97%~sektor -63.49% | 4 618 k/k +994.31%~sektor +33.33% | 4 823 r/r +53.79%~sektor +50.42% k/k +4.44%~sektor +47.13% | 6 746 r/r +108.27%~sektor +106.33% k/k +39.87%~sektor -26.73% | 11 493 r/r +2623.46%~sektor -86.18% k/k +70.37%~sektor +35.18% | 14 068 r/r +204.63%~sektor +204.63% k/k +22.40%~sektor +386.36% | 27 186 r/r +463.67%~sektor +26.90% k/k +93.25%~sektor -68.73% | -6 132 r/r -190.90%~sektor -89.59% k/k -122.56%~sektor +25.62% | 12 942 r/r +12.61%~sektor +15.58% k/k +311.06%~sektor +160.00% | 54 734 r/r +289.07%~sektor +289.07% k/k +322.92%~sektor +399.25% | 58 988 r/r +116.98%~sektor +308.49% k/k +7.77%~sektor -85.60% | -21 793 r/r -255.40%~sektor +68.32% k/k -136.94%~sektor -60.00% | 5 061 r/r -60.89%~sektor +142.08% k/k +123.22%~sektor +15.38% | -569 r/r -101.04%~sektor -91.27% k/k -111.24%~sektor -50.00% | 2 054 r/r -96.52%~sektor -33.33% k/k +460.98%~sektor -6.24% | 9 265 r/r +142.51%~sektor +126.09% k/k +351.07%~sektor +73.38% | 16 227 r/r +220.63%~sektor +263.70% k/k +75.14%~sektor +11.14% | 22 300 r/r +4019.16%~sektor +62.65% k/k +37.43%~sektor +24.80% | 24 266 r/r +1081.40%~sektor +21.24% k/k +8.82%~sektor -35.22% | 1 246 r/r -86.55%~sektor -42.48% k/k -94.87%~sektor -66.20% | 37 198 r/r +129.24%~sektor +27.78% k/k +2885.39%~sektor +5.29% | 101 652 r/r +355.84%~sektor +4.60% k/k +173.27%~sektor +100.00% | 33 480 r/r +37.97%~sektor -51.08% k/k -67.06%~sektor -42.73% | 15 759 r/r +1164.77%~sektor -50.29% k/k -52.93%~sektor -0.78% | -18 854 r/r -150.69%~sektor -43.52% k/k -219.64%~sektor -2.70% | 3 550 r/r -96.51%~sektor +25.37% k/k +118.83%~sektor +32.79% | 12 693 r/r -62.09%~sektor 0.00% k/k +257.55%~sektor -23.72% | 21 903 r/r +38.99%~sektor +92.50% k/k +72.56%~sektor +20.06% | -20 653 r/r -9.54%~sektor +32.30% k/k -194.29%~sektor -8.11% | 11 816 r/r +232.85%~sektor -14.18% k/k +157.21%~sektor -16.34% | 9 883 r/r -22.14%~sektor -4.37% k/k -16.36%~sektor -30.40% | 87 859 r/r +301.13%~sektor -53.23% k/k +788.99%~sektor -0.72% | 71 634 r/r +446.85%~sektor +5.00% k/k -18.47%~sektor -1.03% | -34 036 r/r -388.05%~sektor +95.10% k/k -147.51%~sektor +100.00% | 111 869 r/r +1031.93%~sektor +49.88% k/k +428.68%~sektor -46.77% | 89 016 r/r +1.32%~sektor +34.94% k/k -20.43%~sektor +5.32% | 28 226 r/r -60.60%~sektor -6.12% k/k -68.29%~sektor -66.10% | 29 423 r/r +186.45%~sektor +6.25% k/k +4.24%~sektor +169.51% | 1 924 r/r -98.28%~sektor -18.18% k/k -93.46%~sektor -59.12% | 451 r/r -99.49%~sektor -52.63% k/k -76.56%~sektor +3.87% | 141 r/r -99.50%~sektor +38.71% k/k -68.74%~sektor -22.35% | 135 r/r -99.54%~sektor -69.44% k/k -4.26%~sektor +10.50% | 34 r/r -98.23%~sektor -48.89% k/k -74.81%~sektor -20.38% | 12 r/r -97.34%~sektor +6.45% k/k -64.71%~sektor -3.53% | 13 r/r -90.78%~sektor -88.89% k/k +8.33%~sektor -39.52% | 94 r/r -30.37%~sektor -0.29% k/k +623.08%~sektor +124.49% | 205 r/r +502.94%~sektor +10.28% k/k +118.09%~sektor -50.27% | 3 r/r -75.00%~sektor -46.34% k/k -98.54%~sektor -12.08% | 8 r/r -38.46%~sektor +17.30% k/k +166.67%~sektor -52.56% | 5 r/r -94.68%~sektor -72.06% k/k -37.50%~sektor -22.74% | 45 r/r -78.05%~sektor +24.44% k/k +800.00%~sektor +26.93% | 75 r/r +2400.00%~sektor -22.92% k/k +66.67%~sektor +18.61% | 16 837 r/r +210362.50%~sektor +56.25% k/k +22349.33%~sektor -22.62% | -5 329 r/r -106680.00%~sektor +58.31% k/k -131.65%~sektor +46.15% | 38 r/r -15.56%~sektor +28.57% k/k +100.71%~sektor -30.83% | 40 r/r -46.67%~sektor -14.44% k/k +5.26%~sektor -10.00% | 102 r/r -99.39%~sektor -27.13% k/k +155.00%~sektor +0.60% | 60 r/r +101.13%~sektor +75.00% k/k -41.18%~sektor +100.00% | 235 r/r +518.42%~sektor +57.90% k/k +291.67%~sektor -40.95% | 348 r/r +770.00%~sektor +39.08% k/k +48.09%~sektor -21.20% | 484 r/r +374.51%~sektor +75.00% k/k +39.08%~sektor -31.38% | 342 r/r +470.00%~sektor -42.47% k/k -29.34%~sektor +130.46% | 439 r/r +86.81%~sektor -25.73% k/k +28.36%~sektor -71.96% | -20 r/r -105.75%~sektor -30.36% k/k -104.56%~sektor +88.40% | 485 r/r +0.21%~sektor +10.95% k/k +2525.00%~sektor -38.98% | 6 261 r/r +1730.70%~sektor +54.09% k/k +1190.93%~sektor 0.00% | 14 r/r -96.81%~sektor +24.29% k/k -99.78%~sektor -60.81% | 0 r/r +100.00%~sektor -8.19% k/k -100.00%~sektor -22.22% | 134 r/r -72.37%~sektor -76.86% | -16 258 r/r -359.67%~sektor +6.28% k/k -12232.84%~sektor +54.22% | 200 r/r +1328.57%~sektor -27.78% k/k +101.23%~sektor -13.60% | 276 k/k +38.00%~sektor -39.63% | 533 r/r +297.76%~sektor +1.17% k/k +93.12%~sektor -34.25% | 225 r/r +101.38%~sektor +33.68% k/k -57.79%~sektor +51.10% | 22 r/r -89.00%~sektor -84.68% k/k -90.22%~sektor -83.33% | 11 327 r/r +4003.99%~sektor +79.43% k/k +51386.36%~sektor -22.48% | 17 r/r -96.81%~sektor -49.99% k/k -99.85%~sektor +71.53% | |
| Pozostałe koszty operacyjne | 162 | 188 k/k +16.05%~sektor -6.26% | 268 k/k +42.55%~sektor -4.62% | 1 142 k/k +326.12%~sektor +161.29% | 439 r/r +170.99%~sektor -86.87% k/k -61.56%~sektor -74.63% | 951 r/r +405.85%~sektor -71.84% k/k +116.63%~sektor +50.09% | 969 r/r +261.57%~sektor -16.13% k/k +1.89%~sektor +210.94% | -573 r/r -150.18%~sektor -2.16% k/k -159.13%~sektor -11.89% | 1 080 r/r +146.01%~sektor +68.32% k/k +288.48%~sektor -14.29% | 36 r/r -96.21%~sektor +631.75% k/k -96.67%~sektor +198.72% | -659 r/r -168.01%~sektor +187.76% k/k -1930.56%~sektor -20.75% | 454 r/r +179.23%~sektor +114.29% k/k +168.89%~sektor +168.89% | 1 271 r/r +17.69%~sektor +18.84% k/k +179.96%~sektor -75.44% | -16 r/r -144.44%~sektor +0.18% k/k -101.26%~sektor +69.73% | 459 r/r +169.65%~sektor -21.54% k/k +2968.75%~sektor -6.76% | 1 557 r/r +242.95%~sektor +416.67% k/k +239.22%~sektor +210.52% | 22 r/r -98.27%~sektor +45.95% k/k -98.59%~sektor -64.66% | -22 r/r -37.50%~sektor -17.04% k/k -200.00%~sektor +52.33% | 1 r/r -99.78%~sektor -74.47% k/k +104.55%~sektor -52.10% | 1 518 r/r -2.50%~sektor -16.50% k/k +151700.00%~sektor +54.55% | 24 r/r +9.09%~sektor +9.09% k/k -98.42%~sektor -57.14% | 137 r/r +722.73%~sektor +23.47% k/k +470.83%~sektor -30.36% | 95 r/r +9400.00%~sektor +48.52% k/k -30.66%~sektor -27.70% | 650 r/r -57.18%~sektor -22.39% k/k +584.21%~sektor +98.96% | 10 891 r/r +45279.17%~sektor -67.86% k/k +1575.54%~sektor -69.54% | 222 r/r +62.04%~sektor +61.46% k/k -97.96%~sektor +307.79% | 13 743 r/r +14366.32%~sektor +13.54% k/k +6090.54%~sektor -41.45% | -13 020 r/r -2103.08%~sektor +73.78% k/k -194.74%~sektor +195.11% | 45 r/r -99.59%~sektor +129.96% k/k +100.35%~sektor -63.72% | 37 r/r -83.33%~sektor +41.40% k/k -17.78%~sektor +15.19% | 183 r/r -98.67%~sektor -19.83% k/k +394.59%~sektor -48.56% | 2 097 r/r +116.11%~sektor -34.13% k/k +1045.90%~sektor +169.33% | 308 r/r +584.44%~sektor -31.25% k/k -85.31%~sektor -74.90% | 1 590 r/r +4197.30%~sektor -18.66% k/k +416.23%~sektor +11.11% | -718 r/r -492.35%~sektor -3.93% k/k -145.16%~sektor -21.62% | 6 597 r/r +214.59%~sektor +76.39% k/k +1018.80%~sektor +195.32% | 98 r/r -68.18%~sektor -1.56% k/k -98.51%~sektor -83.33% | 379 r/r -76.16%~sektor +14.35% k/k +286.73%~sektor +16.16% | 38 r/r +105.29%~sektor +75.56% k/k -89.97%~sektor -42.55% | 51 r/r -99.23%~sektor +15.03% k/k +34.21%~sektor +263.98% | 2 r/r -97.96%~sektor -33.33% k/k -96.08%~sektor -88.79% | 8 r/r -97.89%~sektor -35.82% k/k +300.00%~sektor +38.44% | 3 r/r -92.11%~sektor +32.04% k/k -62.50%~sektor +37.82% | 661 r/r +1196.08%~sektor -38.65% k/k +21933.33%~sektor +27.91% | 0 r/r -100.00%~sektor 0.00% k/k -100.00%~sektor -26.42% | 0 r/r -100.00%~sektor +8.02% | 2 r/r -33.33%~sektor -55.00% | -2 r/r -100.30%~sektor -3.45% k/k -200.00%~sektor +49.81% | 0 k/k +100.00%~sektor -62.40% | 0 | 103 r/r +5050.00%~sektor +18.75% | 620 r/r +31100.00%~sektor +72.24% k/k +501.94%~sektor +377.64% | 2 k/k -99.68%~sektor -91.54% | 169 k/k +8350.00%~sektor +17.13% | 42 788 r/r +41441.75%~sektor +5.08% k/k +25218.34%~sektor -32.48% | 27 r/r -95.65%~sektor -17.04% k/k -99.94%~sektor +177.52% | 74 r/r +3600.00%~sektor +10.39% k/k +174.07%~sektor -79.82% | 0 r/r -100.00%~sektor -13.92% k/k -100.00%~sektor -2.84% | 35 r/r -99.92%~sektor +17.56% | 13 r/r -51.85%~sektor -41.54% k/k -62.86%~sektor +104.47% | 1 r/r -98.65%~sektor -50.84% k/k -92.31%~sektor -82.69% | 13 k/k +1200.00%~sektor +8.21% | 2 r/r -94.29%~sektor -57.46% k/k -84.62%~sektor -19.32% | 35 r/r +169.23%~sektor +20.54% k/k +1650.00%~sektor +93.59% | 7 r/r +600.00%~sektor -17.27% k/k -80.00%~sektor -80.75% | 128 r/r +884.62%~sektor -2.97% k/k +1728.57%~sektor +13.90% | 308 r/r +15300.00%~sektor +59.87% k/k +140.62%~sektor +0.70% | -100 r/r -385.71%~sektor +7.14% k/k -132.47%~sektor +127.56% | 64 r/r +814.29%~sektor +3.34% k/k +164.00%~sektor -89.59% | 118 r/r -7.81%~sektor +23.52% k/k +84.38%~sektor +43.20% | 65 r/r -78.90%~sektor -55.70% k/k -44.92%~sektor -73.32% | -99 r/r +1.00%~sektor +15.54% k/k -252.31%~sektor +90.99% | 0 r/r -100.00%~sektor +38.20% k/k +100.00%~sektor -47.24% | 0 r/r -100.00%~sektor +0.65% | 0 r/r -100.00%~sektor +13.57% | 300 r/r +403.03%~sektor -39.40% | 230 k/k -23.33%~sektor -97.59% | 68 k/k -70.43%~sektor +279.32% | 74 k/k +8.82%~sektor -14.29% | |
| Zysk operacyjny (EBIT) | 1 605 | 1 638 k/k +2.06%~sektor +31.36% | 223 k/k -86.39%~sektor -69.65% | 4 802 k/k +2053.36%~sektor -20.74% | 3 265 r/r +103.43%~sektor +14.14% k/k -32.01%~sektor +34.10% | 4 811 r/r +193.71%~sektor +364.35% k/k +47.35%~sektor +47.35% | 11 415 r/r +5018.83%~sektor +227.70% k/k +137.27%~sektor +19.41% | 15 208 r/r +216.70%~sektor +165.33% k/k +33.23%~sektor +35.29% | 25 538 r/r +682.17%~sektor +81.86% k/k +67.92%~sektor +5.24% | -8 519 r/r -277.07%~sektor -7.87% k/k -133.36%~sektor +34.97% | 10 595 r/r -7.18%~sektor -7.18% k/k +224.37%~sektor -25.50% | 47 296 r/r +210.99%~sektor +91.14% k/k +346.40%~sektor +56.34% | 50 273 r/r +96.86%~sektor +5.36% k/k +6.29%~sektor +37.86% | -18 131 r/r -112.83%~sektor -92.87% k/k -136.07%~sektor -11.72% | 3 567 r/r -66.33%~sektor -66.33% k/k +119.67%~sektor +22.10% | -3 540 r/r -107.48%~sektor -69.86% k/k -199.24%~sektor +33.88% | 1 977 r/r -96.07%~sektor -42.76% k/k +155.85%~sektor -49.74% | 10 494 r/r +157.88%~sektor +3.71% k/k +430.80%~sektor +10.52% | 16 511 r/r +362.88%~sektor -17.66% k/k +57.34%~sektor -10.60% | 20 972 r/r +692.43%~sektor -69.34% k/k +27.02%~sektor +3.00% | 24 923 r/r +1160.65%~sektor +32.11% k/k +18.84%~sektor +57.14% | 1 343 r/r -87.20%~sektor -21.28% k/k -94.61%~sektor -1.17% | 37 137 r/r +124.92%~sektor +53.14% k/k +2665.23%~sektor +34.81% | 100 335 r/r +378.42%~sektor +74.17% k/k +170.18%~sektor -21.23% | 20 352 r/r -18.34%~sektor +38.00% k/k -79.72%~sektor +24.62% | 14 084 r/r +948.70%~sektor +52.00% k/k -30.80%~sektor -7.29% | -34 086 r/r -191.78%~sektor -1.78% k/k -342.02%~sektor +6.17% | 14 164 r/r -85.88%~sektor +32.53% k/k +141.55%~sektor -12.20% | 11 782 r/r -42.11%~sektor +54.96% k/k -16.82%~sektor +39.90% | 20 566 r/r +46.02%~sektor +4.08% k/k +74.55%~sektor -19.77% | -393 r/r +98.85%~sektor +16.04% k/k -101.91%~sektor +21.00% | 12 646 r/r -10.72%~sektor +40.04% k/k +3317.81%~sektor +7.90% | 11 093 r/r -5.85%~sektor -7.40% k/k -12.28%~sektor -10.41% | 83 562 r/r +306.31%~sektor +31.14% k/k +653.29%~sektor +16.77% | 75 409 r/r +19288.04%~sektor +20.36% k/k -9.76%~sektor -2.33% | 18 809 r/r +48.73%~sektor +15.87% k/k -75.06%~sektor -5.64% | 113 749 r/r +925.41%~sektor +46.82% k/k +504.76%~sektor +15.62% | 102 270 r/r +22.39%~sektor +22.61% k/k -10.09%~sektor +21.13% | 26 399 r/r -64.99%~sektor +31.67% k/k -74.19%~sektor -13.64% | 27 271 r/r +44.99%~sektor -2.72% k/k +3.30%~sektor -1.47% | 50 272 r/r -55.80%~sektor +6.48% k/k +84.34%~sektor +33.52% | 61 411 r/r -39.95%~sektor +9.58% k/k +22.16%~sektor +6.69% | 4 748 r/r -82.01%~sektor -25.23% k/k -92.27%~sektor -32.29% | 13 022 r/r -52.25%~sektor +13.66% k/k +174.26%~sektor +8.58% | 66 544 r/r +32.37%~sektor 0.00% k/k +411.01%~sektor +12.57% | -22 978 r/r -137.42%~sektor -13.08% k/k -134.53%~sektor -19.24% | -76 851 r/r -1718.60%~sektor +14.38% k/k -234.45%~sektor -3.86% | -46 861 r/r -459.86%~sektor -41.53% k/k +39.02%~sektor -36.68% | 13 920 r/r -79.08%~sektor -3.75% k/k +129.70%~sektor +29.28% | 40 505 r/r +276.28%~sektor +14.40% k/k +190.98%~sektor -1.78% | 45 123 r/r +158.71%~sektor +4.91% k/k +11.40%~sektor +6.66% | 19 423 r/r +141.45%~sektor -21.62% k/k -56.96%~sektor -56.96% | 71 715 r/r +415.19%~sektor -1.60% k/k +269.23%~sektor +67.60% | 6 245 r/r -84.58%~sektor -26.57% k/k -91.29%~sektor -16.50% | 3 573 r/r -92.08%~sektor -6.05% k/k -42.79%~sektor +7.86% | 102 357 r/r +426.99%~sektor +19.03% k/k +2764.74%~sektor -70.34% | 31 469 r/r -56.12%~sektor -23.89% k/k -69.26%~sektor +33.26% | -9 098 r/r -245.68%~sektor +36.82% k/k -128.91%~sektor +4.60% | 45 851 r/r +1183.26%~sektor +4.56% k/k +603.97%~sektor +12.66% | 55 355 r/r -45.92%~sektor +39.70% k/k +20.73%~sektor -29.86% | 4 039 r/r -87.17%~sektor +29.00% k/k -92.70%~sektor +53.12% | 13 337 r/r +246.59%~sektor -15.96% k/k +230.21%~sektor -51.13% | 22 268 r/r -51.43%~sektor -10.34% k/k +66.96%~sektor +34.26% | 124 025 r/r +124.05%~sektor +25.76% k/k +456.97%~sektor -7.53% | 45 258 r/r +1020.52%~sektor +7.27% k/k -63.51%~sektor +21.22% | 307 747 r/r +2207.47%~sektor +94.88% k/k +579.98%~sektor +28.64% | 46 487 r/r +108.76%~sektor +36.53% k/k -84.89%~sektor -21.38% | -41 227 r/r -133.24%~sektor -54.89% k/k -188.69%~sektor -90.96% | -90 208 r/r -299.32%~sektor +15.62% k/k -118.81%~sektor +61.96% | 69 378 r/r -77.46%~sektor -4.29% k/k +176.91%~sektor -18.80% | 65 728 r/r +41.39%~sektor -33.00% k/k -5.26%~sektor +6.62% | 91 728 r/r +322.49%~sektor +51.09% k/k +39.56%~sektor +43.37% | 14 749 r/r +116.35%~sektor +41.36% k/k -83.92%~sektor -6.52% | 111 380 r/r +60.54%~sektor +5.26% k/k +655.17%~sektor +3.02% | 89 061 r/r +35.50%~sektor +46.70% k/k -20.04%~sektor -14.10% | -20 217 r/r -122.04%~sektor -44.58% k/k -122.70%~sektor -32.20% | 18 771 r/r +27.27%~sektor -30.01% k/k +192.85%~sektor +71.05% | 17 855 r/r -83.97%~sektor -19.59% k/k -4.88%~sektor -11.70% | 23 062 r/r -74.11%~sektor +19.40% k/k +29.16%~sektor +34.99% | |
| Przychody finansowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 274 | -1 816 k/k -111.89%~sektor +8.97% | -1 743 k/k +4.02%~sektor -20.71% | -1 997 k/k -14.57%~sektor +25.80% | -2 181 r/r -114.28%~sektor +35.40% k/k -9.21%~sektor +2.54% | -2 100 r/r -15.64%~sektor +55.59% k/k +3.71%~sektor -3.29% | -864 r/r +50.43%~sektor +19.58% k/k +58.86%~sektor -8.28% | -2 488 r/r -24.59%~sektor -26.30% k/k -187.96%~sektor -7.04% | -1 474 r/r +32.42%~sektor -2.41% k/k +40.76%~sektor -15.97% | -2 451 r/r -16.71%~sektor -35.30% k/k -66.28%~sektor -16.05% | -2 073 r/r -139.93%~sektor -33.18% k/k +15.42%~sektor -23.24% | 10 533 r/r +523.35%~sektor -13.24% k/k +608.10%~sektor +11.43% | 661 r/r +144.84%~sektor -34.10% k/k -93.72%~sektor -5.24% | 4 476 r/r +282.62%~sektor -21.88% k/k +577.16%~sektor +4.55% | 2 240 r/r +208.06%~sektor +14.27% k/k -49.96%~sektor -3.87% | 1 850 r/r -82.44%~sektor +16.94% k/k -17.41%~sektor +55.22% | 668 r/r +1.06%~sektor -31.58% k/k -63.89%~sektor -36.11% | 268 r/r -94.01%~sektor -7.14% k/k -59.88%~sektor -8.85% | 4 253 r/r +89.87%~sektor -9.44% k/k +1486.94%~sektor 0.00% | 3 382 r/r +82.81%~sektor -37.40% k/k -20.48%~sektor +49.02% | 1 043 r/r +56.14%~sektor -5.65% k/k -69.16%~sektor -1.76% | 6 329 r/r +2261.57%~sektor +24.57% k/k +506.81%~sektor +14.71% | -3 690 r/r -186.76%~sektor +18.63% k/k -158.30%~sektor -9.09% | 1 514 r/r -55.23%~sektor -8.29% k/k +141.03%~sektor -26.74% | 1 558 r/r +49.38%~sektor -8.33% k/k +2.91%~sektor -10.14% | 1 297 r/r -79.51%~sektor -20.18% k/k -16.75%~sektor -18.78% | 1 395 r/r +137.80%~sektor -18.26% k/k +7.56%~sektor +0.43% | 1 302 r/r -14.00%~sektor -20.44% k/k -6.67%~sektor -6.67% | 1 212 r/r -22.21%~sektor -15.42% k/k -6.91%~sektor -5.08% | 1 252 r/r -3.47%~sektor +9.09% k/k +3.30%~sektor -3.29% | 1 205 r/r -13.62%~sektor -0.87% k/k -3.75%~sektor +3.16% | 680 r/r -47.77%~sektor +39.52% k/k -43.57%~sektor +32.66% | 708 r/r -41.58%~sektor -72.22% k/k +4.12%~sektor -0.80% | 722 r/r -42.33%~sektor -18.12% k/k +1.98%~sektor 0.00% | 730 r/r -39.42%~sektor -15.21% k/k +1.11%~sektor +8.89% | 733 r/r +7.79%~sektor +88.24% k/k +0.41%~sektor +65.90% | 544 r/r -23.16%~sektor -23.16% k/k -25.78%~sektor -55.92% | 104 r/r -85.60%~sektor -14.00% k/k -80.88%~sektor +15.23% | 67 r/r -90.82%~sektor +16.58% k/k -35.58%~sektor -13.48% | 12 r/r -98.36%~sektor -73.33% k/k -82.09%~sektor +3.79% | 218 r/r -59.93%~sektor +3.77% k/k +1716.67%~sektor +42.19% | 295 r/r +183.65%~sektor +13.20% k/k +35.32%~sektor +0.34% | 311 r/r +364.18%~sektor -17.90% k/k +5.42%~sektor +132.56% | 333 r/r +2675.00%~sektor +100.00% k/k +7.07%~sektor -22.28% | 332 r/r +52.29%~sektor +76.14% k/k -0.30%~sektor +0.75% | 432 r/r +46.44%~sektor +46.44% k/k +30.12%~sektor +85.76% | 928 r/r +198.39%~sektor +14.72% k/k +114.81%~sektor +49.84% | 534 r/r +60.36%~sektor -29.03% k/k -42.46%~sektor -18.82% | 622 r/r +87.35%~sektor +71.23% k/k +16.48%~sektor -36.96% | 743 r/r +71.99%~sektor +46.82% k/k +19.45%~sektor +27.58% | 809 r/r -12.82%~sektor -30.12% k/k +8.88%~sektor -6.31% | 1 060 r/r +98.50%~sektor +2.54% k/k +31.03%~sektor +31.03% | 941 r/r +51.29%~sektor -23.00% k/k -11.23%~sektor -2.18% | 850 r/r +14.40%~sektor -55.10% k/k -9.67%~sektor -17.56% | 850 r/r +5.07%~sektor -47.06% k/k 0.00%~sektor 0.00% | |
| Koszty finansowe | 407 | 371 k/k -8.85%~sektor +36.16% | -2 472 k/k -766.31%~sektor -94.46% | 3 509 k/k +241.95%~sektor 0.00% | 311 r/r -23.59%~sektor -79.51% k/k -91.14%~sektor -91.14% | 391 r/r +5.39%~sektor -83.36% k/k +25.72%~sektor +13.35% | 320 r/r +112.94%~sektor +100.91% k/k -18.16%~sektor -19.28% | 783 r/r -77.69%~sektor -77.69% k/k +144.69%~sektor +132.10% | 590 r/r +89.71%~sektor +227.65% k/k -24.65%~sektor +6.60% | 418 r/r +6.91%~sektor +4.46% k/k -29.15%~sektor -10.38% | 280 r/r -12.50%~sektor +351.60% k/k -33.01%~sektor +170.48% | -1 713 r/r -318.77%~sektor +267.36% k/k -711.79%~sektor +191.75% | 2 054 r/r +248.14%~sektor +2699.28% k/k +219.91%~sektor -30.21% | 1 740 r/r +316.27%~sektor +511.69% k/k -15.29%~sektor -6.94% | 1 641 r/r +486.07%~sektor +243.58% k/k -5.69%~sektor +9.06% | 1 620 r/r +194.57%~sektor +20.42% k/k -1.28%~sektor -26.08% | 1 252 r/r -39.05%~sektor -26.79% k/k -22.72%~sektor +19.26% | 1 648 r/r -5.29%~sektor -22.72% k/k +31.63%~sektor -6.29% | 1 881 r/r +14.63%~sektor +6.52% k/k +14.14%~sektor +43.96% | 2 753 r/r +69.94%~sektor +54.89% k/k +46.36%~sektor -25.00% | 1 477 r/r +17.97%~sektor +17.48% k/k -46.35%~sektor -0.07% | 1 646 r/r -0.12%~sektor +11.78% k/k +11.44%~sektor +4.40% | 1 958 r/r +4.09%~sektor +7.32% k/k +18.96%~sektor +18.67% | 2 848 r/r +3.45%~sektor -22.72% k/k +45.45%~sektor +8.46% | 0 r/r -100.00%~sektor +14.68% k/k -100.00%~sektor +17.46% | 0 r/r -100.00%~sektor +61.51% | 0 r/r -100.00%~sektor +62.77% | 0 r/r -100.00%~sektor +282.45% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 245 | 3 272 k/k -70.90%~sektor +3.74% | 5 849 k/k +78.76%~sektor -8.20% | 2 871 k/k -50.91%~sektor +3.42% | 3 478 r/r -69.07%~sektor +45.48% k/k +21.14%~sektor +26.06% | 2 860 r/r -12.59%~sektor -16.40% k/k -17.77%~sektor -78.90% | 2 700 r/r -53.84%~sektor +7.11% k/k -5.59%~sektor +0.48% | 2 705 r/r -5.78%~sektor -10.87% k/k +0.19%~sektor -0.35% | 2 976 r/r -14.43%~sektor -31.84% k/k +10.02%~sektor +10.14% | 4 014 r/r +40.35%~sektor -5.45% k/k +34.88%~sektor -0.93% | 3 491 r/r +29.30%~sektor +3.82% k/k -13.03%~sektor +33.33% | 3 948 r/r +45.95%~sektor +19.15% k/k +13.09%~sektor +4.24% | 3 963 r/r +33.17%~sektor +47.98% k/k +0.38%~sektor +0.47% | 4 526 r/r +12.76%~sektor +31.47% k/k +14.21%~sektor +1.11% | 4 338 r/r +24.26%~sektor +28.80% k/k -4.15%~sektor +19.60% | 4 872 r/r +23.40%~sektor +40.65% k/k +12.31%~sektor +8.19% | 4 190 r/r +5.73%~sektor +5.73% k/k -14.00%~sektor +20.81% | 4 422 r/r -2.30%~sektor +19.65% k/k +5.54%~sektor -2.19% | 3 958 r/r -8.76%~sektor +15.08% k/k -10.49%~sektor +1.64% | 4 389 r/r -9.91%~sektor +10.30% k/k +10.89%~sektor +1.64% | 4 080 r/r -2.63%~sektor +5.01% k/k -7.04%~sektor +11.74% | 2 919 r/r -33.99%~sektor +5.06% k/k -28.46%~sektor -7.53% | 3 012 r/r -23.90%~sektor +17.76% k/k +3.19%~sektor +1.94% | 2 867 r/r -34.68%~sektor -8.44% k/k -4.81%~sektor -1.75% | 2 772 r/r -32.06%~sektor -4.21% k/k -3.31%~sektor +18.10% | 2 801 r/r -4.04%~sektor -2.14% k/k +1.05%~sektor -12.61% | 2 075 r/r -31.11%~sektor -31.11% k/k -25.92%~sektor -11.62% | 1 854 r/r -35.33%~sektor -29.16% k/k -10.65%~sektor -2.30% | 2 002 r/r -27.78%~sektor -27.78% k/k +7.98%~sektor +6.36% | 1 909 r/r -31.85%~sektor -15.50% k/k -4.65%~sektor 0.00% | 4 409 r/r +112.48%~sektor -13.15% k/k +130.96%~sektor -5.00% | 3 480 r/r +87.70%~sektor +0.30% k/k -21.07%~sektor +6.12% | 2 801 r/r +39.91%~sektor +33.32% k/k -19.51%~sektor +13.81% | 5 859 r/r +206.91%~sektor +12.99% k/k +109.18%~sektor +7.24% | 5 178 r/r +17.44%~sektor +52.46% k/k -11.62%~sektor +11.94% | 8 144 r/r +134.02%~sektor +7.88% k/k +57.28%~sektor +4.07% | 6 730 r/r +140.27%~sektor +51.45% k/k -17.36%~sektor +13.19% | 6 312 r/r +7.73%~sektor -4.92% k/k -6.21%~sektor -17.60% | 9 044 r/r +74.66%~sektor -7.58% k/k +43.28%~sektor +10.89% | 11 485 r/r +41.02%~sektor -15.61% k/k +26.99%~sektor -15.62% | 5 472 r/r -18.69%~sektor +16.49% k/k -52.36%~sektor +46.32% | 4 446 r/r -29.56%~sektor -4.62% k/k -18.75%~sektor -20.99% | 5 003 r/r -44.68%~sektor +13.18% k/k +12.53%~sektor -2.10% | 6 698 r/r -41.68%~sektor +23.88% k/k +33.88%~sektor +13.46% | |
| Pozostałe przychody (koszty) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 899 | 11 899 k/k +200.00%~sektor +93.15% | 0 k/k -100.00%~sektor -48.37% | 0 | 7 297 r/r +161.32%~sektor +140.54% | -7 297 r/r -161.32%~sektor +276.78% k/k -200.00%~sektor +1619.69% | 0 k/k +100.00%~sektor -5.40% | 0 | 0 r/r -100.00%~sektor -223.44% | 0 r/r +100.00%~sektor -2.62% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 196 | 1 092 k/k -84.82%~sektor -84.82% | 559 k/k -48.81%~sektor -25.45% | -93 k/k -116.64%~sektor -100.00% | -329 r/r -104.57%~sektor +86.33% k/k -253.76%~sektor -75.18% | -8 425 r/r -871.52%~sektor -100.00% k/k -2460.79%~sektor -100.00% | 1 785 r/r +219.32%~sektor -87.75% k/k +121.19%~sektor -5.07% | 171 r/r +283.87%~sektor 0.00% k/k -90.42%~sektor -1.47% | 2 705 r/r +922.19%~sektor +70.86% k/k +1481.87%~sektor +95.88% | 4 620 r/r +154.84%~sektor -1.74% k/k +70.79%~sektor +51.28% | -2 443 r/r -236.86%~sektor -146.28% k/k -152.88%~sektor -126.44% | 0 r/r -100.00%~sektor +100.00% k/k +100.00%~sektor +100.00% | 0 r/r -100.00%~sektor +100.00% | 1 027 r/r -77.77%~sektor +11.12% | 0 r/r +100.00%~sektor -39.98% k/k -100.00%~sektor -22.96% | 0 | 0 | 1 111 r/r +8.18%~sektor +10.44% | -1 111 k/k -200.00%~sektor -100.00% | 0 k/k +100.00%~sektor +100.00% | 0 | 0 r/r -100.00%~sektor -75.00% | 0 r/r +100.00%~sektor +100.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk z działalności gospodarczej | 1 198 | 1 267 k/k +5.76%~sektor +33.52% | 2 695 k/k +112.71%~sektor +2.60% | 1 293 k/k -52.02%~sektor -107.12% | 2 954 r/r +146.58%~sektor -23.96% k/k +128.46%~sektor +90.53% | 4 420 r/r +248.86%~sektor +320.69% k/k +49.63%~sektor +49.63% | 11 095 r/r +311.69%~sektor +421.14% k/k +151.02%~sektor +18.34% | 14 425 r/r +1015.62%~sektor +296.70% k/k +30.01%~sektor -10.97% | 24 948 r/r +744.55%~sektor +308.23% k/k +72.95%~sektor +72.95% | -8 937 r/r -302.19%~sektor -3.09% k/k -135.82%~sektor +34.79% | 10 315 r/r -7.03%~sektor -70.37% k/k +215.42%~sektor -45.04% | 49 009 r/r +239.75%~sektor +100.46% k/k +375.12%~sektor +271.94% | 36 320 r/r +45.58%~sektor +23.17% k/k -25.89%~sektor -45.33% | -7 972 r/r +10.80%~sektor -26.97% k/k -121.95%~sektor +24.02% | 1 926 r/r -81.33%~sektor -80.04% k/k +124.16%~sektor -3.80% | -5 160 r/r -110.53%~sektor -90.12% k/k -367.91%~sektor +19.33% | 8 022 r/r -77.91%~sektor -32.62% k/k +255.47%~sektor +12.35% | 1 549 r/r +119.43%~sektor -6.31% k/k -80.69%~sektor -1.69% | 14 630 r/r +659.61%~sektor +87.70% k/k +844.48%~sektor -14.24% | 18 219 r/r +453.08%~sektor -74.38% k/k +24.53%~sektor -12.83% | 23 446 r/r +192.27%~sektor +11.09% k/k +28.69%~sektor +43.57% | -303 r/r -119.56%~sektor -7.36% k/k -101.29%~sektor -0.44% | 35 179 r/r +140.46%~sektor +83.20% k/k +11710.23%~sektor +32.70% | 97 487 r/r +435.08%~sektor +132.64% k/k +177.12%~sektor +7.58% | 35 626 r/r +51.95%~sektor +58.25% k/k -63.46%~sektor -3.01% | 12 268 r/r +4148.84%~sektor +102.44% k/k -65.56%~sektor +34.78% | -35 829 r/r -201.85%~sektor -6.90% k/k -392.05%~sektor -14.63% | 12 167 r/r -87.52%~sektor -3.64% k/k +133.96%~sektor +3.31% | 9 601 r/r -73.05%~sektor +52.16% k/k -21.09%~sektor +49.58% | 18 466 r/r +50.52%~sektor -30.95% k/k +92.33%~sektor -20.65% | -1 257 r/r +96.49%~sektor +52.15% k/k -106.81%~sektor +22.59% | 10 158 r/r -16.51%~sektor +28.35% k/k +908.11%~sektor +1.78% | 9 619 r/r +0.19%~sektor -7.02% k/k -5.31%~sektor -8.18% | 81 111 r/r +339.25%~sektor +51.42% k/k +743.24%~sektor +33.71% | 73 336 r/r +5934.21%~sektor +2.58% k/k -9.59%~sektor -7.23% | 18 097 r/r +78.16%~sektor +11.84% k/k -75.32%~sektor +33.54% | 111 138 r/r +1055.40%~sektor +34.58% k/k +514.12%~sektor -1.30% | 108 093 r/r +33.27%~sektor +5.28% k/k -2.74%~sektor +45.49% | 26 860 r/r -63.37%~sektor +8.99% k/k -75.15%~sektor -13.30% | 26 202 r/r +44.79%~sektor +42.71% k/k -2.45%~sektor +40.59% | 47 987 r/r -56.82%~sektor +27.75% k/k +83.14%~sektor +71.81% | 58 650 r/r -45.74%~sektor +20.47% k/k +22.22%~sektor -21.60% | -2 129 r/r -107.93%~sektor -0.02% k/k -103.63%~sektor -11.02% | 15 213 r/r -41.94%~sektor +30.82% k/k +814.56%~sektor +4.89% | 63 744 r/r +32.84%~sektor -1.14% k/k +319.01%~sektor -5.92% | -17 435 r/r -129.73%~sektor -21.82% k/k -127.35%~sektor -19.44% | -79 869 r/r -3651.48%~sektor +15.10% k/k -358.10%~sektor +30.82% | -51 753 r/r -440.19%~sektor -73.34% k/k +35.20%~sektor -52.84% | 10 952 r/r -82.82%~sektor -0.20% k/k +121.16%~sektor +34.13% | 37 464 r/r +314.88%~sektor -20.50% k/k +242.07%~sektor -15.70% | 42 673 r/r +153.43%~sektor -7.90% k/k +13.90%~sektor +24.53% | 16 535 r/r +131.95%~sektor -10.37% k/k -61.25%~sektor -53.20% | 68 505 r/r +525.50%~sektor -10.21% k/k +314.30%~sektor +59.24% | 3 539 r/r -90.55%~sektor -20.28% k/k -94.83%~sektor -51.24% | 1 500 r/r -96.48%~sektor -52.90% k/k -57.62%~sektor -5.99% | 97 846 r/r +491.75%~sektor +13.67% k/k +6423.07%~sektor -41.77% | 29 258 r/r -57.29%~sektor -45.03% k/k -70.10%~sektor +39.57% | -11 388 r/r -421.79%~sektor +36.68% k/k -138.92%~sektor -5.66% | 43 714 r/r +2814.27%~sektor +20.02% k/k +483.86%~sektor +10.06% | 53 316 r/r -45.51%~sektor -21.38% k/k +21.97%~sektor -29.10% | 1 782 r/r -93.91%~sektor +51.51% k/k -96.66%~sektor +21.02% | 11 366 r/r +199.81%~sektor +1.72% k/k +537.82%~sektor +11.58% | 20 481 r/r -53.15%~sektor -49.38% k/k +80.20%~sektor +18.87% | 122 035 r/r +128.89%~sektor +64.10% k/k +495.84%~sektor -9.84% | 43 567 r/r +2344.84%~sektor +18.61% k/k -64.30%~sektor +37.59% | 303 633 r/r +2571.41%~sektor +65.58% k/k +596.93%~sektor +16.14% | 43 318 r/r +111.50%~sektor +41.88% k/k -85.73%~sektor +10.42% | -43 695 r/r -135.81%~sektor -55.76% k/k -200.87%~sektor -86.07% | -95 735 r/r -319.74%~sektor +8.67% k/k -119.10%~sektor +33.22% | 64 632 r/r -78.71%~sektor -16.44% k/k +167.51%~sektor -6.55% | 58 512 r/r +35.08%~sektor -66.92% k/k -9.47%~sektor -9.47% | 85 532 r/r +295.75%~sektor +77.63% k/k +46.18%~sektor +25.55% | 9 059 r/r +109.46%~sektor +58.45% k/k -89.41%~sektor +37.56% | 103 079 r/r +59.49%~sektor +30.48% k/k +1037.86%~sektor +4.08% | 78 385 r/r +33.96%~sektor +49.06% k/k -23.96%~sektor -19.36% | -24 629 r/r -128.80%~sektor -102.01% k/k -131.42%~sektor -100.31% | 15 266 r/r +68.52%~sektor -22.83% k/k +161.98%~sektor +87.47% | 13 702 r/r -86.71%~sektor -54.74% k/k -10.24%~sektor -32.44% | 17 214 r/r -78.04%~sektor +0.25% k/k +25.63%~sektor +42.58% | |
| Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk przed opodatkowaniem | 1 198 | 1 267 k/k +5.76%~sektor +33.52% | 2 695 k/k +112.71%~sektor +2.60% | 1 293 k/k -52.02%~sektor -107.12% | 2 954 r/r +146.58%~sektor -23.96% k/k +128.46%~sektor +90.53% | 4 420 r/r +248.86%~sektor +320.69% k/k +49.63%~sektor +49.63% | 11 095 r/r +311.69%~sektor +421.14% k/k +151.02%~sektor +18.34% | 14 425 r/r +1015.62%~sektor +296.70% k/k +30.01%~sektor -10.97% | 24 948 r/r +744.55%~sektor +308.23% k/k +72.95%~sektor +72.95% | -8 937 r/r -302.19%~sektor -3.09% k/k -135.82%~sektor +34.79% | 10 315 r/r -7.03%~sektor -70.37% k/k +215.42%~sektor -45.04% | 49 009 r/r +239.75%~sektor +100.46% k/k +375.12%~sektor +271.94% | 36 320 r/r +45.58%~sektor +23.17% k/k -25.89%~sektor -45.33% | -7 972 r/r +10.80%~sektor -26.97% k/k -121.95%~sektor +24.02% | 1 926 r/r -81.33%~sektor -80.04% k/k +124.16%~sektor -3.80% | -5 160 r/r -110.53%~sektor -90.12% k/k -367.91%~sektor +19.33% | 8 022 r/r -77.91%~sektor -32.62% k/k +255.47%~sektor +12.35% | 1 549 r/r +119.43%~sektor -6.31% k/k -80.69%~sektor -1.69% | 14 630 r/r +659.61%~sektor +87.70% k/k +844.48%~sektor -14.24% | 18 219 r/r +453.08%~sektor -74.38% k/k +24.53%~sektor -12.83% | 23 446 r/r +192.27%~sektor +11.09% k/k +28.69%~sektor +43.57% | -303 r/r -119.56%~sektor -7.36% k/k -101.29%~sektor -0.44% | 35 179 r/r +140.46%~sektor +83.20% k/k +11710.23%~sektor +32.70% | 97 487 r/r +435.08%~sektor +132.64% k/k +177.12%~sektor +7.58% | 35 626 r/r +51.95%~sektor +58.25% k/k -63.46%~sektor -3.01% | 12 268 r/r +4148.84%~sektor +102.44% k/k -65.56%~sektor +34.78% | -35 829 r/r -201.85%~sektor -6.90% k/k -392.05%~sektor -14.63% | 12 167 r/r -87.52%~sektor -3.64% k/k +133.96%~sektor +3.31% | 9 601 r/r -73.05%~sektor +52.16% k/k -21.09%~sektor +49.58% | 18 466 r/r +50.52%~sektor -30.95% k/k +92.33%~sektor -20.65% | -1 257 r/r +96.49%~sektor +52.15% k/k -106.81%~sektor +22.59% | 10 158 r/r -16.51%~sektor +28.35% k/k +908.11%~sektor +1.78% | 9 619 r/r +0.19%~sektor -7.02% k/k -5.31%~sektor -8.18% | 81 111 r/r +339.25%~sektor +51.42% k/k +743.24%~sektor +33.71% | 73 336 r/r +5934.21%~sektor +2.58% k/k -9.59%~sektor -7.23% | 18 097 r/r +78.16%~sektor +11.84% k/k -75.32%~sektor +33.54% | 111 138 r/r +1055.40%~sektor +34.58% k/k +514.12%~sektor -1.30% | 108 093 r/r +33.27%~sektor +5.28% k/k -2.74%~sektor +45.49% | 26 860 r/r -63.37%~sektor +8.99% k/k -75.15%~sektor -13.30% | 26 202 r/r +44.79%~sektor +42.71% k/k -2.45%~sektor +40.59% | 47 987 r/r -56.82%~sektor +27.75% k/k +83.14%~sektor +71.81% | 58 650 r/r -45.74%~sektor +20.47% k/k +22.22%~sektor -21.60% | -2 129 r/r -107.93%~sektor -0.02% k/k -103.63%~sektor -11.02% | 15 213 r/r -41.94%~sektor +30.82% k/k +814.56%~sektor +4.89% | 63 744 r/r +32.84%~sektor -1.14% k/k +319.01%~sektor -5.92% | -17 435 r/r -129.73%~sektor -21.82% k/k -127.35%~sektor -19.44% | -79 869 r/r -3651.48%~sektor +15.10% k/k -358.10%~sektor +30.82% | -51 753 r/r -440.19%~sektor -73.34% k/k +35.20%~sektor -52.84% | 10 952 r/r -82.82%~sektor -0.20% k/k +121.16%~sektor +34.13% | 37 464 r/r +314.88%~sektor -20.50% k/k +242.07%~sektor -15.70% | 42 673 r/r +153.43%~sektor -7.90% k/k +13.90%~sektor +24.53% | 16 535 r/r +131.95%~sektor -10.37% k/k -61.25%~sektor -53.20% | 68 505 r/r +525.50%~sektor -10.21% k/k +314.30%~sektor +59.24% | 3 539 r/r -90.55%~sektor -20.28% k/k -94.83%~sektor -51.24% | 1 500 r/r -96.48%~sektor -52.90% k/k -57.62%~sektor -5.99% | 97 846 r/r +491.75%~sektor +13.67% k/k +6423.07%~sektor -41.77% | 29 258 r/r -57.29%~sektor -45.03% k/k -70.10%~sektor +39.57% | -11 388 r/r -421.79%~sektor +36.68% k/k -138.92%~sektor -5.66% | 43 714 r/r +2814.27%~sektor +20.02% k/k +483.86%~sektor +10.06% | 53 316 r/r -45.51%~sektor -21.38% k/k +21.97%~sektor -29.10% | 1 782 r/r -93.91%~sektor +51.51% k/k -96.66%~sektor +21.02% | 11 366 r/r +199.81%~sektor +1.72% k/k +537.82%~sektor +11.58% | 20 481 r/r -53.15%~sektor -49.38% k/k +80.20%~sektor +18.87% | 122 035 r/r +128.89%~sektor +64.10% k/k +495.84%~sektor -9.84% | 43 567 r/r +2344.84%~sektor +18.61% k/k -64.30%~sektor +37.59% | 303 633 r/r +2571.41%~sektor +65.58% k/k +596.93%~sektor +16.14% | 43 318 r/r +111.50%~sektor +41.88% k/k -85.73%~sektor +10.42% | -43 695 r/r -135.81%~sektor -55.76% k/k -200.87%~sektor -86.07% | -95 735 r/r -319.74%~sektor +8.67% k/k -119.10%~sektor +33.22% | 64 632 r/r -78.71%~sektor -16.44% k/k +167.51%~sektor -6.55% | 58 512 r/r +35.08%~sektor -66.92% k/k -9.47%~sektor -9.47% | 85 532 r/r +295.75%~sektor +77.63% k/k +46.18%~sektor +25.55% | 9 059 r/r +109.46%~sektor +58.45% k/k -89.41%~sektor +37.56% | 103 079 r/r +59.49%~sektor +30.48% k/k +1037.86%~sektor +4.08% | 78 385 r/r +33.96%~sektor +49.06% k/k -23.96%~sektor -19.36% | -24 629 r/r -128.80%~sektor -102.01% k/k -131.42%~sektor -100.31% | 15 266 r/r +68.52%~sektor -22.83% k/k +161.98%~sektor +87.47% | 13 702 r/r -86.71%~sektor -54.74% k/k -10.24%~sektor -32.44% | 17 214 r/r -78.04%~sektor +0.25% k/k +25.63%~sektor +42.58% | |
| Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 131 | -2 570 k/k -116.98%~sektor -116.98% | -1 353 k/k +47.35%~sektor +20.73% | 0 k/k +100.00%~sektor +93.26% | -11 939 r/r -178.90%~sektor +10.09% | 3 882 r/r +251.05%~sektor +175.52% k/k +132.52%~sektor +16.26% | -194 r/r +85.66%~sektor +92.83% k/k -105.00%~sektor -105.00% | -43 k/k +77.84%~sektor +115.76% | -137 r/r +98.85%~sektor -0.58% k/k -218.60%~sektor -164.42% | -1 276 r/r -132.87%~sektor -132.87% k/k -831.39%~sektor -831.39% | 850 r/r +538.14%~sektor -3722.34% k/k +166.61%~sektor +103.12% | 46 r/r +206.98%~sektor +192.95% k/k -94.59%~sektor -94.59% | -678 r/r -394.89%~sektor -394.89% k/k -1573.91%~sektor -229.10% | 741 r/r +158.07%~sektor +102.34% k/k +209.29%~sektor +0.31% | 1 072 r/r +26.12%~sektor +48.68% k/k +44.67%~sektor +44.67% | -1 058 r/r -2400.00%~sektor -162.84% k/k -198.69%~sektor -100.00% | 1 782 r/r +362.83%~sektor +85.87% k/k +268.43%~sektor +169.70% | 123 r/r -83.40%~sektor -83.40% k/k -93.10%~sektor -50.56% | 712 r/r -33.58%~sektor -33.58% k/k +478.86%~sektor +28.22% | 0 r/r +100.00%~sektor +100.00% k/k -100.00%~sektor 0.00% | 0 r/r -100.00%~sektor 0.00% | 0 r/r -100.00%~sektor 0.00% | 0 r/r -100.00%~sektor 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk netto | 1 116 | 814 k/k -27.06%~sektor +29.08% | 2 735 k/k +236.00%~sektor -0.76% | 1 157 k/k -57.70%~sektor -108.82% | 2 217 r/r +98.66%~sektor +31.42% k/k +91.62%~sektor +99.98% | 4 307 r/r +429.12%~sektor +322.08% k/k +94.27%~sektor +94.27% | 10 780 r/r +294.15%~sektor +420.16% k/k +150.29%~sektor +34.99% | 12 061 r/r +942.44%~sektor +604.42% k/k +11.88%~sektor +11.88% | 21 452 r/r +867.61%~sektor +156.84% k/k +77.86%~sektor +1.00% | 7 505 r/r +74.25%~sektor +2.60% k/k -65.01%~sektor +44.72% | 5 551 r/r -48.51%~sektor -77.60% k/k -26.04%~sektor -59.18% | 45 465 r/r +276.96%~sektor +83.19% k/k +719.04%~sektor +283.59% | 28 467 r/r +32.70%~sektor -6.94% k/k -37.39%~sektor -52.50% | -3 605 r/r -148.03%~sektor -30.72% k/k -112.66%~sektor +27.76% | 1 148 r/r -79.32%~sektor -79.32% k/k +131.84%~sektor -21.71% | -4 839 r/r -110.64%~sektor -39.48% k/k -521.52%~sektor +33.46% | 8 439 r/r -70.36%~sektor -20.20% k/k +274.40%~sektor +11.99% | 2 980 r/r +182.66%~sektor -33.41% k/k -64.69%~sektor -3.38% | 14 235 r/r +1139.98%~sektor +82.75% k/k +377.68%~sektor -20.26% | 18 704 r/r +486.53%~sektor -104.20% k/k +31.39%~sektor -65.20% | 22 524 r/r +166.90%~sektor +23.52% k/k +20.42%~sektor +39.77% | -1 309 r/r -143.93%~sektor -31.54% k/k -105.81%~sektor -5.68% | 35 986 r/r +152.80%~sektor +105.14% k/k +2849.12%~sektor +46.89% | 98 882 r/r +428.67%~sektor +83.47% k/k +174.78%~sektor -16.72% | 28 140 r/r +24.93%~sektor +52.20% k/k -71.54%~sektor +23.85% | 13 018 r/r +1094.50%~sektor +97.30% k/k -53.74%~sektor +19.51% | -38 262 r/r -206.32%~sektor -10.80% k/k -393.92%~sektor -29.54% | 15 794 r/r -84.03%~sektor +15.87% k/k +141.28%~sektor -21.42% | 9 534 r/r -66.12%~sektor +39.18% k/k -39.64%~sektor +42.44% | 20 522 r/r +57.64%~sektor -27.33% k/k +115.25%~sektor -44.62% | 1 735 r/r +104.53%~sektor +42.06% k/k -91.55%~sektor +33.61% | 9 781 r/r -38.07%~sektor +51.41% k/k +463.75%~sektor +9.60% | 9 939 r/r +4.25%~sektor -5.28% k/k +1.62%~sektor -14.80% | 81 230 r/r +295.82%~sektor +73.52% k/k +717.29%~sektor +25.14% | 73 641 r/r +4144.44%~sektor +15.92% k/k -9.34%~sektor -10.22% | 21 374 r/r +118.53%~sektor +42.18% k/k -70.98%~sektor +33.39% | 108 977 r/r +996.46%~sektor +34.92% k/k +409.86%~sektor -0.38% | 105 160 r/r +29.46%~sektor -2.82% k/k -3.50%~sektor +23.59% | 26 362 r/r -64.20%~sektor +11.64% k/k -74.93%~sektor -2.69% | 24 295 r/r +13.67%~sektor -18.75% k/k -7.84%~sektor -1.21% | 47 537 r/r -56.38%~sektor +19.62% k/k +95.67%~sektor +53.36% | 55 449 r/r -47.27%~sektor +20.16% k/k +16.64%~sektor +5.20% | 2 798 r/r -89.39%~sektor +39.78% k/k -94.95%~sektor +0.61% | 15 679 r/r -35.46%~sektor +28.05% k/k +460.36%~sektor +9.72% | 64 476 r/r +35.63%~sektor +0.36% k/k +311.23%~sektor -7.84% | -16 316 r/r -129.43%~sektor -9.48% k/k -125.31%~sektor -21.20% | -80 163 r/r -2965.01%~sektor -4.96% k/k -391.32%~sektor +40.86% | -50 240 r/r -420.43%~sektor -46.82% k/k +37.33%~sektor -12.16% | 10 654 r/r -83.48%~sektor -6.16% k/k +121.21%~sektor +41.98% | 36 712 r/r +325.01%~sektor -27.50% k/k +244.58%~sektor -6.41% | 42 775 r/r +153.36%~sektor -2.28% k/k +16.52%~sektor +21.38% | 14 545 r/r +128.95%~sektor +8.52% k/k -66.00%~sektor -59.42% | 67 615 r/r +534.64%~sektor -13.10% k/k +364.87%~sektor +63.61% | 3 766 r/r -89.74%~sektor -34.72% k/k -94.43%~sektor -46.45% | -1 359 r/r -103.18%~sektor -49.30% k/k -136.09%~sektor -12.49% | 104 509 r/r +618.52%~sektor -5.05% k/k +7790.14%~sektor -46.01% | 26 483 r/r -60.83%~sektor -27.37% k/k -74.66%~sektor +61.63% | -11 267 r/r -399.18%~sektor +22.53% k/k -142.54%~sektor -11.42% | 45 230 r/r +3428.18%~sektor +16.81% k/k +501.44%~sektor +12.22% | 52 942 r/r -49.34%~sektor +14.50% k/k +17.05%~sektor -46.14% | 1 506 r/r -94.31%~sektor +51.42% k/k -97.16%~sektor +47.72% | 9 695 r/r +186.05%~sektor +21.67% k/k +543.76%~sektor +11.16% | 16 541 r/r -63.43%~sektor -55.07% k/k +70.61%~sektor +22.72% | 98 941 r/r +86.89%~sektor +58.44% k/k +498.16%~sektor -22.25% | 35 448 r/r +2253.78%~sektor +28.08% k/k -64.17%~sektor +24.84% | 431 474 r/r +4350.48%~sektor +80.18% k/k +1117.20%~sektor +16.79% | 39 979 r/r +141.70%~sektor +67.12% k/k -90.73%~sektor -17.20% | -41 111 r/r -141.55%~sektor -60.43% k/k -202.83%~sektor -164.40% | -81 403 r/r -329.64%~sektor +16.69% k/k -98.01%~sektor +52.80% | 80 326 r/r -81.38%~sektor -13.02% k/k +198.68%~sektor -1.79% | 60 439 r/r +51.18%~sektor -95.92% k/k -24.76%~sektor +0.49% | 83 899 r/r +304.08%~sektor +79.40% k/k +38.82%~sektor -37.37% | 10 260 r/r +112.60%~sektor +58.05% k/k -87.77%~sektor +38.26% | 97 304 r/r +21.14%~sektor +17.48% k/k +848.38%~sektor -12.59% | 81 131 r/r +34.24%~sektor +38.84% k/k -16.62%~sektor -16.78% | -23 795 r/r -128.36%~sektor -89.27% k/k -129.33%~sektor -88.39% | 15 987 r/r +55.82%~sektor -3.20% k/k +167.19%~sektor +83.52% | 15 005 r/r -84.58%~sektor -50.70% k/k -6.14%~sektor -40.88% | 19 570 r/r -75.88%~sektor +0.25% k/k +30.42%~sektor +34.60% | |
| Zysk netto akcjonariuszy jednostki dominującej | 1 284 | 902 k/k -29.75%~sektor +27.74% | 2 394 k/k +165.41%~sektor -0.76% | 945 k/k -60.53%~sektor -32.99% | 2 352 r/r +83.18%~sektor +30.84% k/k +148.89%~sektor +35.87% | 4 147 r/r +359.76%~sektor +281.84% k/k +76.32%~sektor +76.32% | 10 607 r/r +343.07%~sektor +429.90% k/k +155.78%~sektor +21.60% | 12 242 r/r +1195.45%~sektor +430.92% k/k +15.41%~sektor -15.91% | 21 422 r/r +810.80%~sektor +243.26% k/k +74.99%~sektor +1.00% | 7 455 r/r +79.77%~sektor +2.41% k/k -65.20%~sektor +44.72% | 6 070 r/r -42.77%~sektor -77.60% k/k -18.58%~sektor -52.45% | 45 439 r/r +271.17%~sektor +145.19% k/k +648.58%~sektor +315.85% | 28 781 r/r +34.35%~sektor -25.90% k/k -36.66%~sektor -54.52% | -3 597 r/r -148.25%~sektor -21.97% k/k -112.50%~sektor +26.40% | 1 148 r/r -81.09%~sektor -81.09% k/k +131.92%~sektor -10.33% | -4 781 r/r -110.52%~sektor -47.78% k/k -516.46%~sektor +18.32% | 8 439 r/r -70.68%~sektor -20.30% k/k +276.51%~sektor +9.22% | 35 919 r/r +1098.58%~sektor -38.57% k/k +325.63%~sektor -1.55% | -18 703 r/r -1729.18%~sektor +29.40% k/k -152.07%~sektor -30.30% | 18 703 r/r +491.19%~sektor -119.12% k/k +200.00%~sektor -53.87% | 22 524 r/r +166.90%~sektor +23.52% k/k +20.43%~sektor +39.77% | -1 311 r/r -103.65%~sektor -31.54% k/k -105.82%~sektor -8.08% | 35 981 r/r +292.38%~sektor +105.14% k/k +2844.55%~sektor +46.89% | 98 886 r/r +428.72%~sektor +83.47% k/k +174.83%~sektor -16.72% | 28 135 r/r +24.91%~sektor +51.69% k/k -71.55%~sektor +10.63% | 13 012 r/r +1092.52%~sektor +93.64% k/k -53.75%~sektor +9.52% | -38 273 r/r -206.37%~sektor -10.80% k/k -394.14%~sektor -14.65% | 15 805 r/r -84.02%~sektor +18.90% k/k +141.30%~sektor -21.42% | 9 534 r/r -66.11%~sektor +54.82% k/k -39.68%~sektor +54.53% | 20 522 r/r +57.72%~sektor -27.38% k/k +115.25%~sektor -44.70% | 1 735 r/r +104.53%~sektor +44.89% k/k -91.55%~sektor +33.64% | 9 781 r/r -38.11%~sektor +51.41% k/k +463.75%~sektor +9.55% | 9 939 r/r +4.25%~sektor -4.96% k/k +1.62%~sektor -15.10% | 81 230 r/r +295.82%~sektor +73.44% k/k +717.29%~sektor +28.76% | 73 641 r/r +4144.44%~sektor +19.38% k/k -9.34%~sektor -10.22% | 21 374 r/r +118.53%~sektor +40.83% k/k -70.98%~sektor +33.39% | 108 545 r/r +992.11%~sektor +45.49% k/k +407.84%~sektor -1.50% | 105 592 r/r +29.99%~sektor +3.03% k/k -2.72%~sektor +22.69% | 26 362 r/r -64.20%~sektor +11.28% k/k -75.03%~sektor -2.69% | 24 295 r/r +13.67%~sektor +5.59% k/k -7.84%~sektor +31.28% | 47 537 r/r -56.21%~sektor +20.32% k/k +95.67%~sektor +6.03% | 55 449 r/r -47.49%~sektor +8.64% k/k +16.64%~sektor +4.82% | 2 798 r/r -89.39%~sektor +39.78% k/k -94.95%~sektor +0.72% | 15 679 r/r -35.46%~sektor +15.21% k/k +460.36%~sektor +10.22% | 64 476 r/r +35.63%~sektor +0.36% k/k +311.23%~sektor -2.46% | -16 316 r/r -129.43%~sektor -18.29% k/k -125.31%~sektor -21.50% | -80 163 r/r -2965.01%~sektor +4.14% k/k -391.32%~sektor +41.81% | -50 240 r/r -420.43%~sektor -46.82% k/k +37.33%~sektor -12.19% | 10 654 r/r -83.48%~sektor -6.54% k/k +121.21%~sektor +36.60% | 36 712 r/r +325.01%~sektor +9.10% k/k +244.58%~sektor -8.58% | 42 775 r/r +153.36%~sektor -6.00% k/k +16.52%~sektor +21.38% | 14 545 r/r +128.95%~sektor +7.74% k/k -66.00%~sektor -56.06% | 67 615 r/r +534.64%~sektor +7.08% k/k +364.87%~sektor +61.78% | 3 766 r/r -89.74%~sektor -38.04% k/k -94.43%~sektor -60.30% | -1 359 r/r -103.18%~sektor -53.13% k/k -136.09%~sektor -10.78% | 104 509 r/r +618.52%~sektor -1.72% k/k +7790.14%~sektor -46.13% | 26 483 r/r -60.83%~sektor -28.63% k/k -74.66%~sektor +60.82% | -11 267 r/r -399.18%~sektor +28.91% k/k -142.54%~sektor -12.42% | 45 230 r/r +3428.18%~sektor +18.94% k/k +501.44%~sektor +17.50% | 52 942 r/r -49.34%~sektor +14.78% k/k +17.05%~sektor -35.29% | 1 506 r/r -94.31%~sektor +40.90% k/k -97.16%~sektor +47.72% | 9 695 r/r +186.05%~sektor +21.70% k/k +543.76%~sektor +12.29% | 16 541 r/r -63.43%~sektor -51.58% k/k +70.61%~sektor +24.25% | 98 941 r/r +86.89%~sektor +58.20% k/k +498.16%~sektor -14.80% | 35 448 r/r +2253.78%~sektor +18.20% k/k -64.17%~sektor -9.72% | 431 474 r/r +4350.48%~sektor +69.60% k/k +1117.20%~sektor +39.59% | 39 979 r/r +141.70%~sektor +80.91% k/k -90.73%~sektor -16.58% | -41 111 r/r -141.55%~sektor -60.43% k/k -202.83%~sektor -152.13% | -81 403 r/r -329.64%~sektor +16.23% k/k -98.01%~sektor +52.80% | 80 326 r/r -81.38%~sektor -19.74% k/k +198.68%~sektor -5.54% | 60 439 r/r +51.18%~sektor -96.06% k/k -24.76%~sektor +4.66% | 83 899 r/r +304.08%~sektor +84.49% k/k +38.82%~sektor -37.28% | 10 260 r/r +112.60%~sektor +64.77% k/k -87.77%~sektor +53.58% | 97 304 r/r +21.14%~sektor +17.44% k/k +848.38%~sektor -12.60% | 81 131 r/r +34.24%~sektor +35.14% k/k -16.62%~sektor -16.78% | -23 795 r/r -128.36%~sektor -51.71% k/k -129.33%~sektor -79.61% | 15 987 r/r +55.82%~sektor +5.75% k/k +167.19%~sektor +85.09% | 15 005 r/r -84.58%~sektor -71.63% k/k -6.14%~sektor -41.12% | 19 570 r/r -75.88%~sektor +0.75% k/k +30.42%~sektor +34.72% | |
| EBITDA | 1 864 | 1 896 k/k +1.72%~sektor +12.37% | 411 k/k -78.32%~sektor -65.58% | 5 036 k/k +1125.30%~sektor -19.80% | 3 579 r/r +92.01%~sektor +7.27% k/k -28.93%~sektor +33.08% | 5 125 r/r +170.31%~sektor +138.40% k/k +43.20%~sektor +43.20% | 11 723 r/r +2752.31%~sektor +333.71% k/k +128.74%~sektor +15.47% | 15 519 r/r +208.16%~sektor +165.08% k/k +32.38%~sektor +32.38% | 25 616 r/r +615.73%~sektor +82.52% k/k +65.06%~sektor +1.90% | -8 449 r/r -264.86%~sektor +2.37% k/k -132.98%~sektor +30.78% | 10 669 r/r -8.99%~sektor -8.99% k/k +226.28%~sektor -9.78% | 47 370 r/r +205.24%~sektor +96.80% k/k +344.00%~sektor +71.61% | 50 305 r/r +96.38%~sektor +49.89% k/k +6.20%~sektor +0.68% | -18 095 r/r -114.17%~sektor -91.52% k/k -135.97%~sektor -6.92% | 3 643 r/r -65.85%~sektor -65.85% k/k +120.13%~sektor +24.64% | -3 488 r/r -107.36%~sektor +35.84% k/k -195.75%~sektor +24.60% | 2 045 r/r -95.93%~sektor -26.28% k/k +158.63%~sektor -34.88% | 10 570 r/r +158.41%~sektor +4.38% k/k +416.87%~sektor +12.59% | 16 559 r/r +354.54%~sektor -15.11% k/k +56.66%~sektor -8.00% | 21 058 r/r +703.73%~sektor -52.74% k/k +27.17%~sektor -0.16% | 24 987 r/r +1121.86%~sektor +37.63% k/k +18.66%~sektor +43.54% | 1 399 r/r -86.76%~sektor -20.96% k/k -94.40%~sektor -1.03% | 37 183 r/r +124.55%~sektor +45.84% k/k +2557.83%~sektor +32.81% | 100 388 r/r +376.72%~sektor +76.71% k/k +169.98%~sektor -20.47% | 20 395 r/r -18.38%~sektor +33.22% k/k -79.68%~sektor +23.87% | 14 126 r/r +909.72%~sektor +52.66% k/k -30.74%~sektor -7.12% | -34 086 r/r -191.67%~sektor -2.81% k/k -341.30%~sektor +8.39% | 14 249 r/r -85.81%~sektor +39.23% k/k +141.80%~sektor -11.08% | 11 823 r/r -42.03%~sektor +47.15% k/k -17.03%~sektor +40.77% | 20 607 r/r +45.88%~sektor +4.91% k/k +74.30%~sektor -15.86% | -339 r/r +99.01%~sektor +10.95% k/k -101.65%~sektor +19.97% | 12 717 r/r -10.75%~sektor +40.59% k/k +3851.33%~sektor +7.77% | 11 150 r/r -5.69%~sektor -9.50% k/k -12.32%~sektor -10.55% | 83 620 r/r +305.78%~sektor +27.53% k/k +649.96%~sektor +14.70% | 75 465 r/r +22361.06%~sektor +23.44% k/k -9.75%~sektor -1.52% | 18 886 r/r +48.51%~sektor +8.12% k/k -74.97%~sektor -4.16% | 113 811 r/r +920.73%~sektor +44.82% k/k +502.62%~sektor +15.64% | 102 345 r/r +22.39%~sektor +23.70% k/k -10.07%~sektor +20.54% | 26 450 r/r -64.95%~sektor +30.44% k/k -74.16%~sektor -13.62% | 27 224 r/r +44.15%~sektor -2.58% k/k +2.93%~sektor -1.50% | 50 311 r/r -55.79%~sektor +4.46% k/k +84.80%~sektor +10.39% | 61 454 r/r -39.95%~sektor +2.81% k/k +22.15%~sektor +6.46% | 4 790 r/r -81.89%~sektor -59.10% k/k -92.21%~sektor -38.27% | 13 063 r/r -52.02%~sektor +13.94% k/k +172.71%~sektor +9.45% | 66 584 r/r +32.34%~sektor -0.10% k/k +409.71%~sektor +13.36% | -22 937 r/r -137.32%~sektor -12.09% k/k -134.45%~sektor -16.10% | -76 810 r/r -1703.55%~sektor +9.24% k/k -234.87%~sektor -3.48% | -46 636 r/r -457.01%~sektor -39.93% k/k +39.28%~sektor -40.19% | 13 987 r/r -78.99%~sektor -16.43% k/k +129.99%~sektor +33.14% | 40 553 r/r +276.80%~sektor -1.10% k/k +189.93%~sektor -1.35% | 45 159 r/r +158.79%~sektor +6.34% k/k +11.36%~sektor +10.04% | 19 458 r/r +141.72%~sektor -18.54% k/k -56.91%~sektor -39.06% | 71 749 r/r +412.97%~sektor -1.02% k/k +268.74%~sektor +67.58% | 6 283 r/r -84.51%~sektor -45.82% k/k -91.24%~sektor -16.00% | 3 622 r/r -91.98%~sektor -28.32% k/k -42.35%~sektor +17.14% | 102 406 r/r +426.29%~sektor +20.55% k/k +2727.33%~sektor -67.62% | 31 546 r/r -56.03%~sektor -23.96% k/k -69.20%~sektor +32.76% | -9 022 r/r -243.59%~sektor +46.36% k/k -128.60%~sektor +4.48% | 45 926 r/r +1167.97%~sektor +5.44% k/k +609.04%~sektor +8.02% | 55 413 r/r -45.89%~sektor +35.86% k/k +20.66%~sektor +5.72% | 4 189 r/r -86.72%~sektor +28.90% k/k -92.44%~sektor +27.19% | 13 672 r/r +251.54%~sektor -21.88% k/k +226.38%~sektor -44.58% | 22 602 r/r -50.79%~sektor -9.95% k/k +65.32%~sektor +40.92% | 124 361 r/r +124.43%~sektor +23.70% k/k +450.22%~sektor -4.48% | 45 591 r/r +988.35%~sektor +3.20% k/k -63.34%~sektor +19.23% | 308 292 r/r +2154.92%~sektor +71.53% k/k +576.21%~sektor +25.50% | 46 801 r/r +107.07%~sektor +32.83% k/k -84.82%~sektor -19.89% | -41 176 r/r -133.11%~sektor -63.53% k/k -187.98%~sektor -99.71% | -90 058 r/r -297.53%~sektor +21.49% k/k -118.71%~sektor +58.94% | 69 511 r/r -77.45%~sektor -3.54% k/k +177.18%~sektor -20.00% | 65 910 r/r +40.83%~sektor -32.86% k/k -5.18%~sektor +6.00% | 91 881 r/r +323.14%~sektor +51.27% k/k +39.40%~sektor +43.70% | 14 899 r/r +116.54%~sektor +46.64% k/k -83.78%~sektor -6.64% | 111 508 r/r +60.42%~sektor +7.54% k/k +648.43%~sektor -1.26% | 89 213 r/r +35.36%~sektor +46.80% k/k -19.99%~sektor -13.88% | -20 087 r/r -121.86%~sektor -43.90% k/k -122.52%~sektor -28.40% | 18 920 r/r +26.99%~sektor -34.23% k/k +194.19%~sektor +64.66% | 18 014 r/r -83.85%~sektor -19.04% k/k -4.79%~sektor -10.84% | 23 236 r/r -73.95%~sektor +19.57% k/k +28.99%~sektor +33.45% |
Dane pozyskiwane są ze skonsolidowanych sprawozdań finansowych lub jednostkowych, jeśli spółka tylko takie publikuje.
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Biznesradar bez reklam? Sprawdź BR Plus
Biznesradar bez reklam? Sprawdź BR Plus
Informacje
| ISIN: | PLMCIMG00012 |
|---|---|
| Data debiutu: | 30.01.2001 |
| Liczba akcji: | 52 461 033 |
| Kapitalizacja: | 1 316 771 928 |
| Enterprise Value: | 1 561 379 928 |
| Branża: | Działalność inwestycyjna |
MCI Capital ASI S.A. to jedna z najdynamiczniejszych grup Private Equity we Wschodzącej Europie. Fundusz specjalizuje się w procesach transformacji... MCI Capital ASI S.A. to jedna z najdynamiczniejszych grup Private Equity we Wschodzącej Europie. Fundusz specjalizuje się w procesach transformacji cyfrowej, inwestując w czyste modele internetowe (tzw. pure players), spółki przenoszące model biznesowy z tradycyjnej do cyfrowej gospodarki oraz spółki działające na rynku rozwoju infrastruktury internetowej. Misją MCI Capital jest dostarczanie swoim Inwestorom wysokich, stabilnych stóp zwrotu poprzez budowę wartości spółek oraz wsparcie najlepszych zespołów przedsiębiorców i menedżerów w realizacji ich celów biznesowych, korzystając z kapitału marki MCI, kompetencji profesjonalnego zespołu i najlepszych światowych praktyk. Inwestycje realizowane są w obszarze early stage, growth stage i expansion/buyout stage w krajach Europy Środkowo-Wschodniej, a także w Niemczech i Austrii (DACH), w krajach byłego Związku Radzieckiego (CIS) i w Turcji. Obecnie wartość certyfikatów inwestycyjnych wynosi ponad 1,5 mld PLN. Wartość aktywów w zarządzaniu funduszy to ok. 2,4 mld PLN. Fundusze, których certyfikaty inwestycyjne posiada MCI Capital zrealizowały łącznie ok 60 projektów inwestycyjnych oraz ponad 30 wyjść z inwestycji, osiągając średnioroczną stopę zwrotu na poziomie ok. 23%, co uplasowało je w czołówce europejskich funduszy Private Equity. MCI Capital jest notowany na Giełdzie Papierów Wartościowych w Warszawie od lutego 2001 roku oraz jest członkiem Polskiego Stowarzyszenia Inwestorów Kapitałowych.
| Nazwa: | MCI CAPITAL ASI SPÓŁKA AKCYJNA |
|---|---|
| Adres: | Plac Europejski 1, 00-844, Warszawa, POLSKA |
| CEO: | Tomasz Czechowicz |
| NIP: | 8992296521 |
| REGON: | 932038308 |
| KRS: | 0000004542 |
| Telefon: | +48 (22) 540 73 80 |
| WWW: | http://mci.pl/ |
Biznesradar bez reklam? Sprawdź BR Plus
