Biznesradar bez reklam? Sprawdź BR Plus
Raporty finansowe: Rachunek zysków i strat
IMS
4.00-0.09(-2.20%)
IMS SPÓŁKA AKCYJNA
GPW - Akcje/PDA - Notowania ciągłe
Biznesradar bez reklam? Sprawdź BR Plus
TENDENCJE POZYTYWNE
Zysk netto: wzrost o 4.07% r/r |
TENDENCJE NEGATYWNE
Przychody ze sprzedaży: spadek o 8.06% r/r |
Zysk ze sprzedaży: spadek o 7.38% r/r |
Zysk operacyjny (EBIT): spadek o 5.64% r/r |
EBITDA: spadek o 14.22% r/r |
Zysk przed opodatkowaniem: spadek o 3.33% r/r |
dane w tys. PLN
2010/Q4 (gru 10) | 2011/Q1 (mar 11) | 2011/Q2 (cze 11) | 2011/Q3 (wrz 11) | 2011/Q4 (gru 11) | 2012/Q1 (mar 12) | 2012/Q2 (cze 12) | 2012/Q3 (wrz 12) | 2012/Q4 (gru 12) | 2013/Q1 (mar 13) | 2013/Q2 (cze 13) | 2013/Q3 (wrz 13) | 2013/Q4 (gru 13) | 2014/Q1 (mar 14) | 2014/Q2 (cze 14) | 2014/Q3 (wrz 14) | 2014/Q4 (gru 14) | 2015/Q1 (mar 15) | 2015/Q2 (cze 15) | 2015/Q3 (wrz 15) | 2015/Q4 (gru 15) | 2016/Q1 (mar 16) | 2016/Q2 (cze 16) | 2016/Q3 (wrz 16) | 2016/Q4 (gru 16) | 2017/Q1 (mar 17) | 2017/Q2 (cze 17) | 2017/Q3 (wrz 17) | 2017/Q4 (gru 17) | 2018/Q1 (mar 18) | 2018/Q2 (cze 18) | 2018/Q3 (wrz 18) | 2018/Q4 (gru 18) | 2019/Q1 (mar 19) | 2019/Q2 (cze 19) | 2019/Q3 (wrz 19) | 2019/Q4 (gru 19) | 2020/Q1 (mar 20) | 2020/Q2 (cze 20) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | 2024/Q1 (mar 24) | 2024/Q2 (cze 24) | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Data publikacji | 2011-02-14 | 2011-05-14 | 2011-08-14 | 2011-11-14 | 2012-02-14 | 2012-05-15 | 2012-08-14 | 2012-11-14 | 2013-02-14 | 2013-05-15 | 2013-08-13 | 2013-11-13 | 2014-02-13 | 2014-05-15 | 2014-08-13 | 2014-11-13 | 2015-02-25 | 2015-05-14 | 2015-08-27 | 2015-11-13 | 2016-02-23 | 2016-05-16 | 2016-08-29 | 2016-11-24 | 2017-04-26 | 2017-05-23 | 2017-08-29 | 2017-11-23 | 2018-04-24 | 2018-05-29 | 2018-08-29 | 2018-11-22 | 2019-04-26 | 2019-05-22 | 2019-08-28 | 2019-11-26 | 2020-05-20 | 2020-06-15 | 2020-09-03 | 2020-11-25 | 2021-04-28 | 2021-05-27 | 2021-09-21 | 2021-11-25 | 2022-04-27 | 2022-05-26 | 2022-09-13 | 2022-11-24 | 2023-04-20 | 2023-05-25 | 2023-09-14 | 2023-11-23 | 2024-04-17 | 2024-05-28 | 2024-09-18 | |
Przychody ze sprzedaży | 8 062 | 6 045 k/k -25.02%~sektor -15.61% | 7 131 k/k +17.97%~sektor +8.93% | 7 143 k/k +0.17%~sektor +6.95% | 6 872 r/r -14.76%~sektor +9.16% k/k -3.79%~sektor +5.03% | 6 880 r/r +13.81%~sektor +7.95% k/k +0.12%~sektor -7.90% | 6 902 r/r -3.21%~sektor +8.28% k/k +0.32%~sektor +8.46% | 6 425 r/r -10.05%~sektor +2.81% k/k -6.91%~sektor -2.50% | 8 093 r/r +17.77%~sektor +4.54% k/k +25.96%~sektor +6.24% | 7 202 r/r +4.68%~sektor +3.23% k/k -11.01%~sektor -14.49% | 7 583 r/r +9.87%~sektor +5.22% k/k +5.29%~sektor +12.79% | 7 491 r/r +16.59%~sektor +15.30% k/k -1.21%~sektor +7.87% | 10 447 r/r +29.09%~sektor +14.58% k/k +39.46%~sektor +5.15% | 7 834 r/r +8.78%~sektor +10.97% k/k -25.01%~sektor -15.41% | 9 296 r/r +22.59%~sektor +21.46% k/k +18.66%~sektor +11.40% | 9 563 r/r +27.66%~sektor +6.70% k/k +2.87%~sektor +2.34% | 11 712 r/r +12.11%~sektor +5.77% k/k +22.47%~sektor +1.54% | 9 303 r/r +18.75%~sektor +6.46% k/k -20.57%~sektor -11.87% | 9 853 r/r +5.99%~sektor +10.30% k/k +5.91%~sektor +16.64% | 9 943 r/r +3.97%~sektor +8.66% k/k +0.91%~sektor +0.25% | 13 027 r/r +11.23%~sektor +11.23% k/k +31.02%~sektor +7.68% | 9 432 r/r +1.39%~sektor +12.78% k/k -27.60%~sektor -7.98% | 11 722 r/r +18.97%~sektor +11.91% k/k +24.28%~sektor +7.28% | 9 572 r/r -3.73%~sektor +9.42% k/k -18.34%~sektor +0.29% | 12 711 r/r -2.43%~sektor +8.36% k/k +32.79%~sektor +8.56% | 9 374 r/r -0.61%~sektor +12.32% k/k -26.25%~sektor -2.84% | 11 397 r/r -2.77%~sektor +9.86% k/k +21.58%~sektor +2.02% | 10 832 r/r +13.16%~sektor +10.66% k/k -4.96%~sektor +2.68% | 16 476 r/r +29.62%~sektor +12.67% k/k +52.10%~sektor +10.58% | 11 431 r/r +21.94%~sektor +7.46% k/k -30.62%~sektor -1.23% | 12 416 r/r +8.94%~sektor +11.86% k/k +8.62%~sektor +3.65% | 12 403 r/r +14.50%~sektor +9.45% k/k -0.10%~sektor +0.14% | 16 997 r/r +3.16%~sektor +8.46% k/k +37.04%~sektor +4.85% | 13 615 r/r +19.11%~sektor +7.59% k/k -19.90%~sektor -8.49% | 14 589 r/r +17.50%~sektor +4.39% k/k +7.15%~sektor +2.93% | 13 484 r/r +8.72%~sektor +4.48% k/k -7.57%~sektor +2.00% | 17 802 r/r +4.74%~sektor -1.30% k/k +32.02%~sektor -0.14% | 10 408 r/r -23.55%~sektor -0.38% k/k -41.53%~sektor -11.10% | 6 604 r/r -54.73%~sektor -17.78% k/k -36.55%~sektor -16.65% | 8 935 r/r -33.74%~sektor -12.14% k/k +35.30%~sektor +12.15% | 10 837 r/r -39.12%~sektor -6.96% k/k +21.29%~sektor +7.85% | 7 172 r/r -31.09%~sektor -3.83% k/k -33.82%~sektor -5.20% | 9 008 r/r +36.40%~sektor +12.64% k/k +25.60%~sektor +8.61% | 11 020 r/r +23.34%~sektor +9.52% k/k +22.34%~sektor +13.12% | 14 639 r/r +35.08%~sektor +10.04% k/k +32.84%~sektor +2.92% | 11 379 r/r +58.66%~sektor +15.22% k/k -22.27%~sektor +0.02% | 13 279 r/r +47.41%~sektor +23.62% k/k +16.70%~sektor +7.80% | 13 521 r/r +22.70%~sektor +25.38% k/k +1.82%~sektor +9.76% | 19 148 r/r +30.80%~sektor +16.16% k/k +41.62%~sektor -2.62% | 13 360 r/r +17.41%~sektor +13.34% k/k -30.23%~sektor -3.06% | 17 100 r/r +28.77%~sektor +17.81% k/k +27.99%~sektor +5.76% | 15 726 r/r +16.31%~sektor +6.57% k/k -8.04%~sektor +2.22% | 21 153 r/r +10.47%~sektor +8.16% k/k +34.51%~sektor -3.57% | 14 032 r/r +5.03%~sektor +6.08% k/k -33.66%~sektor -0.61% | 15 722 r/r -8.06%~sektor +6.68% k/k +12.04%~sektor +4.12% | |
Techniczny koszt wytworzenia produkcji sprzedanej | 6 818 | 5 756 k/k -15.58%~sektor -16.70% | 6 097 k/k +5.92%~sektor +4.54% | 7 001 k/k +14.83%~sektor +3.39% | 5 460 r/r -19.92%~sektor +11.50% k/k -22.01%~sektor +5.22% | 6 122 r/r +6.36%~sektor +9.24% k/k +12.12%~sektor -7.92% | 6 856 r/r +12.45%~sektor +9.22% k/k +11.99%~sektor +13.43% | 6 306 r/r -9.93%~sektor -2.32% k/k -8.02%~sektor -3.29% | 6 659 r/r +21.96%~sektor +1.13% k/k +5.60%~sektor +5.97% | 6 549 r/r +6.97%~sektor +5.77% k/k -1.65%~sektor -6.17% | 6 435 r/r -6.14%~sektor -4.89% k/k -1.74%~sektor +7.06% | 6 075 r/r -3.66%~sektor +11.19% k/k -5.59%~sektor +8.64% | 8 172 r/r +22.72%~sektor +4.93% k/k +34.52%~sektor +11.20% | 6 200 r/r -5.33%~sektor +4.82% k/k -24.13%~sektor -9.23% | 7 567 r/r +17.59%~sektor +28.21% k/k +22.05%~sektor +12.79% | 8 147 r/r +34.11%~sektor +13.72% k/k +7.66%~sektor -3.20% | 9 574 r/r +17.16%~sektor +6.34% k/k +17.52%~sektor +5.68% | 7 653 r/r +23.44%~sektor +4.15% k/k -20.06%~sektor -12.83% | 8 133 r/r +7.48%~sektor +2.64% k/k +6.27%~sektor +9.45% | 7 876 r/r -3.33%~sektor +6.30% k/k -3.16%~sektor -0.50% | 9 707 r/r +1.39%~sektor +3.70% k/k +23.25%~sektor +10.43% | 7 868 r/r +2.81%~sektor +8.01% k/k -18.95%~sektor -13.74% | 10 545 r/r +29.66%~sektor +8.69% k/k +34.02%~sektor +13.25% | 8 126 r/r +3.17%~sektor +8.10% k/k -22.94%~sektor -4.08% | 9 222 r/r -5.00%~sektor +12.34% k/k +13.49%~sektor +10.75% | 8 084 r/r +2.75%~sektor +19.09% k/k -12.34%~sektor +0.52% | 8 961 r/r -15.02%~sektor +3.53% k/k +10.85%~sektor +3.05% | 8 946 r/r +10.09%~sektor +11.70% k/k -0.17%~sektor +1.90% | 12 092 r/r +31.12%~sektor +17.48% k/k +35.17%~sektor +14.04% | 8 647 r/r +6.96%~sektor +7.88% k/k -28.49%~sektor -2.77% | 9 548 r/r +6.55%~sektor +9.93% k/k +10.42%~sektor +1.50% | 10 246 r/r +14.53%~sektor +10.20% k/k +7.31%~sektor +0.79% | 12 436 r/r +2.84%~sektor +7.22% k/k +21.37%~sektor +9.04% | 11 524 r/r +33.27%~sektor +8.16% k/k -7.33%~sektor -8.00% | 11 796 r/r +23.54%~sektor +5.46% k/k +2.36%~sektor +2.06% | 11 225 r/r +9.55%~sektor +9.33% k/k -4.84%~sektor -1.57% | 14 269 r/r +14.74%~sektor +8.68% k/k +27.12%~sektor +4.24% | 9 056 r/r -21.42%~sektor +3.13% k/k -36.53%~sektor -10.62% | 5 706 r/r -51.63%~sektor -17.46% k/k -36.99%~sektor -15.80% | 7 633 r/r -32.00%~sektor -13.30% k/k +33.77%~sektor +15.91% | 9 476 r/r -33.59%~sektor -7.15% k/k +24.15%~sektor +10.82% | 7 363 r/r -18.69%~sektor -5.40% k/k -22.30%~sektor -6.15% | 8 417 r/r +47.51%~sektor +21.12% k/k +14.31%~sektor +7.14% | 9 396 r/r +23.10%~sektor +15.40% k/k +11.63%~sektor +11.89% | 11 711 r/r +23.59%~sektor +8.60% k/k +24.64%~sektor +5.90% | 9 540 r/r +29.57%~sektor +25.10% k/k -18.54%~sektor +1.50% | 10 448 r/r +24.13%~sektor +24.29% k/k +9.52%~sektor +5.50% | 11 233 r/r +19.55%~sektor +24.33% k/k +7.51%~sektor +7.59% | 16 236 r/r +38.64%~sektor +22.89% k/k +44.54%~sektor +5.47% | 11 512 r/r +20.67%~sektor +14.34% k/k -29.10%~sektor -3.86% | 13 362 r/r +27.89%~sektor +14.48% k/k +16.07%~sektor +3.24% | 12 476 r/r +11.07%~sektor +10.65% k/k -6.63%~sektor +3.28% | 16 676 r/r +2.71%~sektor +0.75% k/k +33.66%~sektor +1.75% | 11 725 r/r +1.85%~sektor +7.34% k/k -29.69%~sektor -2.83% | 12 260 r/r -8.25%~sektor +6.12% k/k +4.56%~sektor +2.64% | |
Koszty sprzedaży | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Koszty ogólnego zarządu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk ze sprzedaży | 1 244 | 289 k/k -76.77%~sektor +1.42% | 1 034 k/k +257.79%~sektor -6.16% | 142 k/k -86.27%~sektor +40.04% | 1 412 r/r +13.50%~sektor +45.86% k/k +894.37%~sektor +15.38% | 758 r/r +162.28%~sektor +23.70% k/k -46.32%~sektor -52.16% | 46 r/r -95.55%~sektor +4.67% k/k -93.93%~sektor +10.05% | 119 r/r -16.20%~sektor -3.48% k/k +158.70%~sektor +15.47% | 1 434 r/r +1.56%~sektor -3.50% k/k +1105.04%~sektor -2.59% | 653 r/r -13.85%~sektor -9.02% k/k -54.46%~sektor -50.32% | 1 148 r/r +2395.65%~sektor +36.27% k/k +75.80%~sektor +65.48% | 1 416 r/r +1089.92%~sektor +9.38% k/k +23.34%~sektor +20.42% | 2 275 r/r +58.65%~sektor +44.92% k/k +60.66%~sektor -39.40% | 1 634 r/r +150.23%~sektor +99.05% k/k -28.18%~sektor -15.32% | 1 729 r/r +50.61%~sektor +43.44% k/k +5.81%~sektor +15.38% | 1 416 r/r 0.00%~sektor +8.38% k/k -18.10%~sektor +12.97% | 2 138 r/r -6.02%~sektor +18.37% k/k +50.99%~sektor -28.10% | 1 650 r/r +0.98%~sektor +50.00% k/k -22.83%~sektor +16.06% | 1 720 r/r -0.52%~sektor +21.16% k/k +4.24%~sektor +2.13% | 2 067 r/r +45.97%~sektor +8.97% k/k +20.17%~sektor +20.17% | 3 320 r/r +55.29%~sektor +21.40% k/k +60.62%~sektor -34.96% | 1 564 r/r -5.21%~sektor -5.21% k/k -52.89%~sektor -11.32% | 1 177 r/r -31.57%~sektor +20.10% k/k -24.74%~sektor -8.16% | 1 446 r/r -30.04%~sektor +1.33% k/k +22.85%~sektor +12.18% | 3 489 r/r +5.09%~sektor +5.09% k/k +141.29%~sektor -30.14% | 1 290 r/r -17.52%~sektor +1.21% k/k -63.03%~sektor -15.78% | 2 436 r/r +106.97%~sektor -17.14% k/k +88.84%~sektor -15.70% | 1 886 r/r +30.43%~sektor +5.66% k/k -22.58%~sektor +36.96% | 4 384 r/r +25.65%~sektor -11.16% k/k +132.45%~sektor -34.38% | 2 784 r/r +115.81%~sektor +9.87% k/k -36.50%~sektor +2.76% | 2 868 r/r +17.73%~sektor +21.74% k/k +3.02%~sektor +15.51% | 2 157 r/r +14.37%~sektor +1.24% k/k -24.79%~sektor +10.43% | 4 561 r/r +4.04%~sektor +0.92% k/k +111.45%~sektor -37.31% | 2 091 r/r -24.89%~sektor -5.56% k/k -54.15%~sektor +42.72% | 2 793 r/r -2.62%~sektor +1.17% k/k +33.57%~sektor +12.28% | 2 259 r/r +4.73%~sektor -18.69% k/k -19.12%~sektor +7.88% | 3 533 r/r -22.54%~sektor +18.40% k/k +56.40%~sektor -41.30% | 1 352 r/r -35.34%~sektor +2.78% k/k -61.73%~sektor +34.20% | 898 r/r -67.85%~sektor +11.83% k/k -33.58%~sektor -2.15% | 1 302 r/r -42.36%~sektor +38.49% k/k +44.99%~sektor +43.02% | 1 361 r/r -61.48%~sektor +8.13% k/k +4.53%~sektor -82.77% | -191 r/r -114.13%~sektor -14.07% k/k -114.03%~sektor +16.67% | 591 r/r -34.19%~sektor +53.11% k/k +409.42%~sektor +26.36% | 1 624 r/r +24.73%~sektor -9.80% k/k +174.79%~sektor +4.71% | 2 928 r/r +115.14%~sektor +30.28% k/k +80.30%~sektor -21.89% | 1 839 r/r +1062.83%~sektor +0.79% k/k -37.19%~sektor +32.81% | 2 831 r/r +379.02%~sektor -2.58% k/k +53.94%~sektor +31.33% | 2 288 r/r +40.89%~sektor +59.09% k/k -19.18%~sektor +59.17% | 2 912 r/r -0.55%~sektor +28.10% k/k +27.27%~sektor -38.06% | 1 848 r/r +0.49%~sektor +15.86% k/k -36.54%~sektor -6.16% | 3 738 r/r +32.04%~sektor +46.24% k/k +102.27%~sektor +20.38% | 3 250 r/r +42.05%~sektor -3.72% k/k -13.06%~sektor +13.52% | 4 477 r/r +53.74%~sektor +21.65% k/k +37.75%~sektor -16.57% | 2 307 r/r +24.84%~sektor +24.84% k/k -48.47%~sektor -9.68% | 3 462 r/r -7.38%~sektor -7.38% k/k +50.07%~sektor +4.84% | |
Pozostałe przychody operacyjne | 32 | k/k -100.00%~sektor -73.82% | 110 r/r +243.75%~sektor +14.54% | k/k -100.00%~sektor -30.21% | 73 | 56 r/r -49.09%~sektor -47.14% k/k -23.29%~sektor +8.47% | 32 k/k -42.86%~sektor -3.50% | 75 k/k +134.38%~sektor -19.89% | 14 r/r -80.82%~sektor +27.72% k/k -81.33%~sektor +18.94% | 33 r/r -41.07%~sektor +8.70% k/k +135.71%~sektor +85.87% | 113 r/r +253.12%~sektor -6.98% k/k +242.42%~sektor -25.12% | 83 r/r +10.67%~sektor +20.32% k/k -26.55%~sektor +43.37% | -5 r/r -135.71%~sektor -21.51% k/k -106.02%~sektor -24.41% | 132 r/r +300.00%~sektor +9.82% k/k +2740.00%~sektor +182.09% | 130 r/r +15.04%~sektor -22.50% k/k -1.52%~sektor -44.33% | 120 r/r +44.58%~sektor -25.14% k/k -7.69%~sektor +11.33% | 32 r/r +740.00%~sektor +40.74% k/k -73.33%~sektor -7.71% | 7 r/r -94.70%~sektor +2.49% k/k -78.12%~sektor +45.20% | 4 r/r -96.92%~sektor +1.10% k/k -42.86%~sektor -51.43% | 2 r/r -98.33%~sektor +43.37% k/k -50.00%~sektor +31.77% | 7 r/r -78.12%~sektor -20.83% k/k +250.00%~sektor -11.84% | 253 r/r +3514.29%~sektor +59.79% k/k +3514.29%~sektor +53.16% | 87 r/r +2075.00%~sektor +10.43% k/k -65.61%~sektor -30.53% | 39 r/r +1850.00%~sektor +3.51% k/k -55.17%~sektor -9.14% | 139 r/r +1885.71%~sektor +67.74% k/k +256.41%~sektor +42.40% | 183 r/r -27.67%~sektor +17.23% k/k +31.65%~sektor +76.92% | 119 r/r +36.78%~sektor -7.28% k/k -34.97%~sektor -52.00% | 5 r/r -87.18%~sektor +15.27% k/k -95.80%~sektor -17.94% | 50 r/r -64.03%~sektor +7.69% k/k +900.00%~sektor +28.34% | 15 r/r -91.80%~sektor -49.72% k/k -70.00%~sektor +10.38% | 140 r/r +17.65%~sektor -12.24% k/k +833.33%~sektor -32.84% | 22 r/r +340.00%~sektor +9.19% k/k -84.29%~sektor -11.59% | 214 r/r +328.00%~sektor +17.78% k/k +872.73%~sektor +20.34% | 1 173 r/r +7720.00%~sektor -18.18% k/k +448.13%~sektor +4.24% | 93 r/r -33.57%~sektor -19.76% k/k -92.07%~sektor -28.99% | -68 r/r -409.09%~sektor +35.57% k/k -173.12%~sektor +47.12% | 134 r/r -37.38%~sektor +73.65% k/k +297.06%~sektor +23.69% | -18 r/r -101.53%~sektor -17.55% k/k -113.43%~sektor -20.36% | 330 r/r +254.84%~sektor +2.51% k/k +1933.33%~sektor -9.55% | 3 284 r/r +4929.41%~sektor -21.24% k/k +895.15%~sektor +12.00% | 55 r/r -58.96%~sektor -48.88% k/k -98.33%~sektor -33.38% | 229 r/r +1372.22%~sektor +61.94% k/k +316.36%~sektor +36.58% | 64 r/r -80.61%~sektor +11.62% k/k -72.05%~sektor -51.55% | 56 r/r -98.29%~sektor -10.71% k/k -12.50%~sektor -17.88% | 52 r/r -5.45%~sektor 0.00% k/k -7.14%~sektor +13.04% | -320 r/r -239.74%~sektor -16.71% k/k -715.38%~sektor +24.76% | 478 r/r +646.88%~sektor +19.77% k/k +249.37%~sektor +7.72% | -6 r/r -110.71%~sektor +7.11% k/k -101.26%~sektor -9.18% | 263 r/r +405.77%~sektor +4.83% k/k +4483.33%~sektor -24.41% | -32 r/r +90.00%~sektor +74.84% k/k -112.17%~sektor +90.86% | 150 r/r -68.62%~sektor -29.46% k/k +568.75%~sektor -40.90% | 15 r/r +350.00%~sektor -16.69% k/k -90.00%~sektor -0.75% | ||||
Pozostałe koszty operacyjne | 583 | k/k -100.00%~sektor -74.18% | 222 r/r -61.92%~sektor -18.14% | k/k -100.00%~sektor -59.40% | 467 | 249 r/r +12.16%~sektor +12.16% k/k -46.68%~sektor +207.53% | 51 k/k -79.52%~sektor -75.51% | 75 k/k +47.06%~sektor +43.19% | 77 r/r -83.51%~sektor +22.06% k/k +2.67%~sektor +2.67% | 260 r/r +4.42%~sektor -29.37% k/k +237.66%~sektor +325.66% | 57 r/r +11.76%~sektor +1.52% k/k -78.08%~sektor -72.01% | 69 r/r -8.00%~sektor -2.15% k/k +21.05%~sektor +50.78% | -12 r/r -115.58%~sektor +7.00% k/k -117.39%~sektor -40.71% | 224 r/r -13.85%~sektor -22.03% k/k +1966.67%~sektor +172.06% | 12 r/r -78.95%~sektor -6.78% k/k -94.64%~sektor -65.46% | 18 r/r -73.91%~sektor -38.80% k/k +50.00%~sektor +20.86% | 104 r/r +966.67%~sektor -2.33% k/k +477.78%~sektor +3.54% | 81 r/r -63.84%~sektor -3.19% k/k -22.12%~sektor +116.08% | 24 r/r +100.00%~sektor +14.81% k/k -70.37%~sektor -78.97% | 154 r/r +755.56%~sektor +64.91% k/k +541.67%~sektor +65.91% | 73 r/r -29.81%~sektor -19.46% k/k -52.60%~sektor -33.22% | 199 r/r +145.68%~sektor +31.83% k/k +172.60%~sektor +202.24% | 64 r/r +166.67%~sektor +65.94% k/k -67.84%~sektor -67.98% | 97 r/r -37.01%~sektor +0.67% k/k +51.56%~sektor +45.86% | 115 r/r +57.53%~sektor +10.16% k/k +18.56%~sektor -15.97% | 278 r/r +39.70%~sektor -8.82% k/k +141.74%~sektor +75.77% | 35 r/r -45.31%~sektor +1.01% k/k -87.41%~sektor -66.69% | 168 r/r +73.20%~sektor +79.61% k/k +380.00%~sektor +36.92% | 4 r/r -96.52%~sektor -2.28% k/k -97.62%~sektor -49.39% | 279 r/r +0.36%~sektor +51.21% k/k +6875.00%~sektor +185.71% | 21 r/r -40.00%~sektor +7.10% k/k -92.47%~sektor -82.87% | 29 r/r -82.74%~sektor -22.54% k/k +38.10%~sektor +9.77% | 97 r/r +2325.00%~sektor -21.06% k/k +234.48%~sektor -19.78% | 205 r/r -26.52%~sektor +18.18% k/k +111.34%~sektor +154.63% | 67 r/r +219.05%~sektor +0.78% k/k -67.32%~sektor -82.82% | 60 r/r +106.90%~sektor +19.44% k/k -10.45%~sektor +88.91% | -28 r/r -128.87%~sektor -59.69% k/k -146.67%~sektor -57.14% | 348 r/r +69.76%~sektor +28.38% k/k +1342.86%~sektor +306.19% | 29 r/r -56.72%~sektor -1.45% k/k -91.67%~sektor -94.23% | 44 r/r -26.67%~sektor -41.44% k/k +51.72%~sektor +12.28% | 38 r/r +235.71%~sektor +48.09% k/k -13.64%~sektor -39.56% | 199 r/r -42.82%~sektor -56.04% k/k +423.68%~sektor +150.00% | 13 r/r -55.17%~sektor -15.67% k/k -93.47%~sektor -68.06% | 19 r/r -56.82%~sektor +20.55% k/k +46.15%~sektor -0.72% | 49 r/r +28.95%~sektor +3.52% k/k +157.89%~sektor -32.49% | 177 r/r -11.06%~sektor +58.44% k/k +261.22%~sektor +402.13% | 40 r/r +207.69%~sektor -8.50% k/k -77.40%~sektor -80.05% | 63 r/r +231.58%~sektor -8.10% k/k +57.50%~sektor +1.30% | 65 r/r +32.65%~sektor -20.57% k/k +3.17%~sektor -17.07% | 377 r/r +112.99%~sektor -1.34% k/k +480.00%~sektor +133.80% | 16 r/r -60.00%~sektor -20.73% k/k -95.76%~sektor -70.22% | 15 r/r -76.19%~sektor +112.68% k/k -6.25%~sektor +85.03% | ||||
Zysk operacyjny (EBIT) | 940 | 303 k/k -67.77%~sektor -50.18% | 1 082 k/k +257.10%~sektor +31.09% | 146 k/k -86.51%~sektor +28.76% | 1 234 r/r +31.28%~sektor +74.62% k/k +745.21%~sektor +15.07% | 751 r/r +147.85%~sektor -16.70% k/k -39.14%~sektor -58.18% | -227 r/r -120.98%~sektor +2.48% k/k -130.23%~sektor +0.15% | 5 r/r -96.58%~sektor -14.74% k/k +102.20%~sektor +5.88% | 1 241 r/r +0.57%~sektor -72.28% k/k +24720.00%~sektor -34.50% | 634 r/r -15.58%~sektor +16.95% k/k -48.91%~sektor -35.46% | 1 148 r/r +605.73%~sektor -5.03% k/k +81.07%~sektor +48.02% | 1 353 r/r +26960.00%~sektor +6.51% k/k +17.86%~sektor +24.78% | 2 048 r/r +65.03%~sektor +41.72% k/k +51.37%~sektor -35.22% | 1 690 r/r +166.56%~sektor +51.23% k/k -17.48%~sektor -17.48% | 1 743 r/r +51.83%~sektor +37.78% k/k +3.14%~sektor +15.08% | 1 423 r/r +5.17%~sektor +17.20% k/k -18.36%~sektor -3.85% | 2 046 r/r -0.10%~sektor +1.84% k/k +43.78%~sektor -47.05% | 1 768 r/r +4.62%~sektor +23.81% k/k -13.59%~sektor +0.51% | 1 822 r/r +4.53%~sektor +4.13% k/k +3.05%~sektor +8.74% | 1 995 r/r +40.20%~sektor +4.79% k/k +9.50%~sektor +16.69% | 3 246 r/r +58.65%~sektor -0.22% k/k +62.71%~sektor -10.97% | 1 544 r/r -12.67%~sektor -12.70% k/k -52.43%~sektor -24.29% | 1 025 r/r -43.74%~sektor +9.83% k/k -33.61%~sektor -3.31% | 1 380 r/r -30.83%~sektor -13.85% k/k +34.63%~sektor -1.45% | 3 543 r/r +9.15%~sektor +17.25% k/k +156.74%~sektor +17.85% | 1 313 r/r -14.96%~sektor +9.67% k/k -62.94%~sektor -19.75% | 2 378 r/r +132.00%~sektor -5.76% k/k +81.11%~sektor -7.51% | 1 910 r/r +38.41%~sektor +11.00% k/k -19.68%~sektor +33.15% | 4 289 r/r +21.06%~sektor -4.60% k/k +124.55%~sektor -27.10% | 2 868 r/r +118.43%~sektor +10.01% k/k -33.13%~sektor -5.94% | 2 705 r/r +13.75%~sektor +16.99% k/k -5.68%~sektor +7.37% | 2 203 r/r +15.34%~sektor +6.38% k/k -18.56%~sektor +16.80% | 4 297 r/r +0.19%~sektor -2.66% k/k +95.05%~sektor -98.55% | 2 210 r/r -22.94%~sektor +8.53% k/k -48.57%~sektor +68.87% | 2 786 r/r +2.99%~sektor +16.72% k/k +26.06%~sektor +13.40% | 2 376 r/r +7.85%~sektor +6.98% k/k -14.72%~sektor +6.44% | 4 501 r/r +4.75%~sektor -5.21% k/k +89.44%~sektor -55.42% | 1 378 r/r -37.65%~sektor +7.90% k/k -69.38%~sektor +47.28% | 770 r/r -72.36%~sektor +9.69% k/k -44.12%~sektor +20.63% | 1 464 r/r -38.38%~sektor +33.33% k/k +90.13%~sektor +21.81% | 995 r/r -77.89%~sektor +23.36% k/k -32.04%~sektor -82.26% | 110 r/r -92.02%~sektor +14.20% k/k -88.94%~sektor +60.18% | 3 831 r/r +397.53%~sektor +25.49% k/k +3382.73%~sektor +18.58% | 1 641 r/r +12.09%~sektor -23.17% k/k -57.17%~sektor +26.65% | 2 958 r/r +197.29%~sektor +8.14% k/k +80.26%~sektor -69.41% | 1 890 r/r +1618.18%~sektor -1.85% k/k -36.11%~sektor +32.74% | 2 868 r/r -25.14%~sektor -0.94% k/k +51.75%~sektor +7.10% | 2 291 r/r +39.61%~sektor +61.58% k/k -20.12%~sektor +37.31% | 2 415 r/r -18.36%~sektor -15.38% k/k +5.41%~sektor -46.80% | 2 286 r/r +20.95%~sektor +22.93% k/k -5.34%~sektor +3.64% | 3 669 r/r +27.93%~sektor +52.59% k/k +60.50%~sektor +15.77% | 3 448 r/r +50.50%~sektor +3.13% k/k -6.02%~sektor +15.33% | 4 068 r/r +68.45%~sektor +3.78% k/k +17.98%~sektor -29.42% | 2 441 r/r +6.78%~sektor +7.40% k/k -40.00%~sektor -15.83% | 3 462 r/r -5.64%~sektor -0.31% k/k +41.83%~sektor +10.89% | |
Przychody finansowe | 307 | k/k -100.00%~sektor -2.43% | 81 r/r -73.62%~sektor -71.71% | k/k -100.00%~sektor -16.00% | 150 | 43 r/r -46.91%~sektor -46.91% k/k -71.33%~sektor -31.75% | 25 k/k -41.86%~sektor -13.36% | 34 k/k +36.00%~sektor +4.00% | 27 r/r -82.00%~sektor -72.81% k/k -20.59%~sektor -44.11% | 33 r/r -23.26%~sektor -30.51% k/k +22.22%~sektor +22.43% | 33 r/r +32.00%~sektor -29.29% k/k 0.00%~sektor -15.00% | 44 r/r +29.41%~sektor -43.20% k/k +33.33%~sektor -8.24% | 38 r/r +40.74%~sektor +44.64% k/k -13.64%~sektor +12.90% | 58 r/r +75.76%~sektor +10.56% k/k +52.63%~sektor +33.74% | 55 r/r +66.67%~sektor +7.68% k/k -5.17%~sektor +1.80% | 50 r/r +13.64%~sektor -24.13% k/k -9.09%~sektor -24.53% | 35 r/r -7.89%~sektor -36.36% k/k -30.00%~sektor -5.36% | 50 r/r -13.79%~sektor -40.24% k/k +42.86%~sektor +58.33% | 59 r/r +7.27%~sektor -12.82% k/k +18.00%~sektor +0.68% | 114 r/r +128.00%~sektor -26.80% k/k +93.22%~sektor -1.93% | 16 r/r -54.29%~sektor +19.86% k/k -85.96%~sektor +21.88% | -99 r/r -298.00%~sektor -16.01% k/k -718.75%~sektor -7.71% | 53 r/r -10.17%~sektor +16.38% k/k +153.54%~sektor +18.60% | 78 r/r -31.58%~sektor +12.72% k/k +47.17%~sektor -42.66% | 14 r/r -12.50%~sektor -2.46% k/k -82.05%~sektor 0.00% | 42 r/r +142.42%~sektor +50.00% k/k +200.00%~sektor +1.12% | 27 r/r -49.06%~sektor -57.32% k/k -35.71%~sektor +10.26% | 36 r/r -53.85%~sektor +71.30% k/k +33.33%~sektor +58.12% | 8 r/r -42.86%~sektor -14.12% k/k -77.78%~sektor -12.94% | 3 r/r -92.86%~sektor -66.39% k/k -62.50%~sektor +17.63% | 5 r/r -81.48%~sektor -10.56% k/k +66.67%~sektor -24.44% | 7 r/r -80.56%~sektor -17.74% k/k +40.00%~sektor +8.82% | 3 r/r -62.50%~sektor -7.41% k/k -57.14%~sektor +4.62% | 30 r/r +900.00%~sektor +115.73% k/k +900.00%~sektor +69.80% | 3 r/r -40.00%~sektor +28.71% k/k -90.00%~sektor -18.30% | 3 r/r -57.14%~sektor +3.14% k/k 0.00%~sektor -25.60% | 2 r/r -33.33%~sektor -33.33% k/k -33.33%~sektor -24.68% | 6 r/r -80.00%~sektor -23.12% k/k +200.00%~sektor +50.00% | 4 r/r +33.33%~sektor -15.90% k/k -33.33%~sektor -7.09% | 4 r/r +33.33%~sektor +91.88% k/k 0.00%~sektor +44.16% | 4 r/r +100.00%~sektor -66.75% k/k 0.00%~sektor -76.83% | 182 r/r +2933.33%~sektor +13.92% k/k +4450.00%~sektor +130.99% | 131 r/r +3175.00%~sektor -42.80% k/k -28.02%~sektor -19.58% | 109 r/r +2625.00%~sektor -47.72% k/k -16.79%~sektor +47.61% | -68 r/r -1800.00%~sektor +184.66% k/k -162.39%~sektor +41.18% | 193 r/r +6.04%~sektor -6.34% k/k +383.82%~sektor -17.84% | 37 r/r -71.76%~sektor +229.88% k/k -80.83%~sektor +31.23% | 29 r/r -73.39%~sektor +125.62% k/k -21.62%~sektor +78.86% | 16 r/r +123.53%~sektor -33.26% k/k -44.83%~sektor -52.58% | 19 r/r -90.16%~sektor +94.72% k/k +18.75%~sektor +230.85% | 35 r/r -5.41%~sektor +11.96% k/k +84.21%~sektor -7.44% | 43 r/r +48.28%~sektor -53.16% k/k +22.86%~sektor -34.36% | ||||
Koszty finansowe | 10 671 | k/k -100.00%~sektor -15.42% | 743 r/r -93.04%~sektor +37.00% | k/k -100.00%~sektor -8.48% | 550 | 381 r/r -48.72%~sektor -31.90% k/k -30.73%~sektor -22.45% | 193 k/k -49.34%~sektor -12.53% | 176 k/k -8.81%~sektor -19.39% | -9 r/r -101.64%~sektor -35.90% k/k -105.11%~sektor -6.85% | 217 r/r -43.04%~sektor -17.88% k/k +2511.11%~sektor +16.29% | 58 r/r -69.95%~sektor -21.45% k/k -73.27%~sektor -12.48% | 64 r/r -63.64%~sektor +39.44% k/k +10.34%~sektor +6.95% | 108 r/r +1300.00%~sektor +35.90% k/k +68.75%~sektor +7.16% | 134 r/r -38.25%~sektor +48.74% k/k +24.07%~sektor +5.82% | 104 r/r +79.31%~sektor -1.06% k/k -22.39%~sektor -33.19% | 49 r/r -23.44%~sektor +0.37% k/k -52.88%~sektor +5.97% | 71 r/r -34.26%~sektor -12.24% k/k +44.90%~sektor +11.38% | 223 r/r +66.42%~sektor -11.55% k/k +214.08%~sektor +14.71% | 58 r/r -44.23%~sektor +21.86% k/k -73.99%~sektor -7.25% | 77 r/r +57.14%~sektor +57.14% k/k +32.76%~sektor +25.52% | 55 r/r -22.54%~sektor +12.53% k/k -28.57%~sektor -28.24% | 278 r/r +24.66%~sektor +24.21% k/k +405.45%~sektor +71.31% | 81 r/r +39.66%~sektor +8.56% k/k -70.86%~sektor -26.05% | 79 r/r +2.60%~sektor +2.88% k/k -2.47%~sektor +3.08% | 82 r/r +49.09%~sektor +20.29% k/k +3.80%~sektor -5.01% | 61 r/r -78.06%~sektor +0.20% k/k -25.61%~sektor +2.20% | 102 r/r +25.93%~sektor +4.33% k/k +67.21%~sektor -0.70% | 155 r/r +96.20%~sektor +1.83% k/k +51.96%~sektor +46.25% | 95 r/r +15.85%~sektor -9.88% k/k -38.71%~sektor -27.02% | 182 r/r +198.36%~sektor +26.32% k/k +91.58%~sektor +33.42% | 131 r/r +28.43%~sektor +0.22% k/k -28.02%~sektor -4.72% | 104 r/r -32.90%~sektor -31.74% k/k -20.61%~sektor -15.76% | 157 r/r +65.26%~sektor +71.43% k/k +50.96%~sektor +50.96% | 202 r/r +10.99%~sektor +12.38% k/k +28.66%~sektor -8.31% | 241 r/r +83.97%~sektor +43.86% k/k +19.31%~sektor +3.00% | 85 r/r -18.27%~sektor -16.92% k/k -64.73%~sektor -32.41% | 89 r/r -43.31%~sektor -45.56% k/k +4.71%~sektor +3.58% | 384 r/r +90.10%~sektor -1.50% k/k +331.46%~sektor +47.14% | 130 r/r -46.06%~sektor -40.70% k/k -66.15%~sektor -41.67% | 79 r/r -7.06%~sektor -19.82% k/k -39.23%~sektor -7.83% | 101 r/r +13.48%~sektor -8.30% k/k +27.85%~sektor -8.04% | 98 r/r -74.48%~sektor -7.88% k/k -2.97%~sektor +32.41% | 188 r/r +44.62%~sektor +37.47% k/k +91.84%~sektor +7.36% | 209 r/r +164.56%~sektor +149.66% k/k +11.17%~sektor +32.22% | 340 r/r +236.63%~sektor +137.50% k/k +62.68%~sektor +25.83% | 435 r/r +343.88%~sektor -35.28% k/k +27.94%~sektor -28.18% | 483 r/r +156.91%~sektor +13.83% k/k +11.03%~sektor +11.03% | 483 r/r +131.10%~sektor -1.22% k/k 0.00%~sektor +1.31% | 484 r/r +42.35%~sektor +3.11% k/k +0.21%~sektor +7.46% | 989 r/r +127.36%~sektor +115.80% k/k +104.34%~sektor +27.25% | 335 r/r -30.64%~sektor -4.47% k/k -66.13%~sektor -34.67% | 397 r/r -17.81%~sektor +23.03% k/k +18.51%~sektor +1.62% | ||||
Pozostałe przychody (koszty) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Zysk z działalności gospodarczej | -9 133 | 303 k/k +103.32%~sektor -16.92% | 790 k/k +160.73%~sektor +59.60% | -284 k/k -135.95%~sektor +21.69% | 1 294 r/r +114.17%~sektor +122.57% k/k +555.63%~sektor +72.03% | 561 r/r +85.15%~sektor +3.32% k/k -56.65%~sektor -56.65% | -397 r/r -150.25%~sektor -2.56% k/k -170.77%~sektor +16.33% | -35 r/r +87.68%~sektor -38.47% k/k +91.18%~sektor -1.38% | 903 r/r -30.22%~sektor -78.15% k/k +2680.00%~sektor -47.75% | 466 r/r -16.93%~sektor +15.14% k/k -48.39%~sektor -43.40% | 1 006 r/r +353.40%~sektor -9.63% k/k +115.88%~sektor +60.06% | 1 389 r/r +4068.57%~sektor +37.24% k/k +38.07%~sektor +41.48% | 1 864 r/r +106.42%~sektor +28.89% k/k +34.20%~sektor -56.53% | 1 665 r/r +257.30%~sektor +101.35% k/k -10.68%~sektor +11.93% | 1 723 r/r +71.27%~sektor +50.45% k/k +3.48%~sektor +14.02% | 1 353 r/r -2.59%~sektor +40.16% k/k -21.47%~sektor +19.09% | 1 970 r/r +5.69%~sektor +10.16% k/k +45.60%~sektor -60.08% | 1 719 r/r +3.24%~sektor +13.92% k/k -12.74%~sektor +27.62% | 1 823 r/r +5.80%~sektor +15.12% k/k +6.05%~sektor +12.27% | 1 959 r/r +44.79%~sektor +25.11% k/k +7.46%~sektor +63.17% | 3 073 r/r +55.99%~sektor +9.64% k/k +56.87%~sektor -5.40% | 1 545 r/r -10.12%~sektor -35.02% k/k -49.72%~sektor -30.90% | 1 062 r/r -41.74%~sektor +20.53% k/k -31.26%~sektor -5.22% | 1 341 r/r -31.55%~sektor -18.55% k/k +26.27%~sektor +23.14% | 3 166 r/r +3.03%~sektor +22.91% k/k +136.09%~sektor -0.86% | 1 285 r/r -16.83%~sektor +20.39% k/k -59.41%~sektor -20.68% | 2 377 r/r +123.82%~sektor +13.01% k/k +84.98%~sektor -12.53% | 1 842 r/r +37.36%~sektor +11.95% k/k -22.51%~sektor +39.36% | 4 270 r/r +34.87%~sektor +0.48% k/k +131.81%~sektor -21.98% | 2 793 r/r +117.35%~sektor -10.96% k/k -34.59%~sektor -3.75% | 2 586 r/r +8.79%~sektor +13.96% k/k -7.41%~sektor -6.80% | 2 116 r/r +14.88%~sektor +14.88% k/k -18.17%~sektor +34.50% | 4 118 r/r -3.56%~sektor -19.50% k/k +94.61%~sektor -80.63% | 2 084 r/r -25.38%~sektor -13.86% k/k -49.39%~sektor +3.89% | 2 689 r/r +3.98%~sektor +26.38% k/k +29.03%~sektor +13.01% | 2 222 r/r +5.01%~sektor -25.20% k/k -17.37%~sektor -23.23% | 4 329 r/r +5.12%~sektor -23.26% k/k +94.82%~sektor -65.19% | 1 140 r/r -45.30%~sektor -30.84% k/k -73.67%~sektor +29.58% | 688 r/r -74.41%~sektor -26.17% k/k -39.65%~sektor +33.69% | 1 377 r/r -38.03%~sektor +30.08% k/k +100.15%~sektor +80.68% | 617 r/r -85.75%~sektor -5.41% k/k -55.19%~sektor -99.72% | -16 r/r -101.40%~sektor +12.94% k/k -102.59%~sektor +60.22% | 3 756 r/r +445.93%~sektor +80.68% k/k +23575.00%~sektor +31.48% | 1 544 r/r +12.13%~sektor -9.34% k/k -58.89%~sektor +11.75% | 3 042 r/r +393.03%~sektor +33.58% k/k +97.02%~sektor -28.70% | 1 833 r/r +11556.25%~sektor -25.00% k/k -39.74%~sektor +29.70% | 2 768 r/r -26.30%~sektor +1.67% k/k +51.01%~sektor -3.18% | 1 883 r/r +21.96%~sektor +57.07% k/k -31.97%~sektor +13.47% | 2 173 r/r -28.57%~sektor +36.80% k/k +15.40%~sektor -26.29% | 1 840 r/r +0.38%~sektor +19.12% k/k -15.32%~sektor +36.64% | 3 215 r/r +16.15%~sektor +44.16% k/k +74.73%~sektor +39.29% | 2 980 r/r +58.26%~sektor +5.70% k/k -7.31%~sektor -8.85% | 3 098 r/r +42.57%~sektor +22.57% k/k +3.96%~sektor -16.07% | 2 141 r/r +16.36%~sektor +28.85% k/k -30.89%~sektor -26.37% | 3 108 r/r -3.33%~sektor -55.53% k/k +45.17%~sektor +10.32% | |
Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Zysk przed opodatkowaniem | -9 133 | 303 k/k +103.32%~sektor +4.72% | 790 k/k +160.73%~sektor +59.60% | -284 k/k -135.95%~sektor +14.21% | 1 294 r/r +114.17%~sektor +118.11% k/k +555.63%~sektor +72.03% | 561 r/r +85.15%~sektor +3.32% k/k -56.65%~sektor -56.65% | -397 r/r -150.25%~sektor -22.70% k/k -170.77%~sektor +16.33% | -35 r/r +87.68%~sektor -38.47% k/k +91.18%~sektor -1.38% | 903 r/r -30.22%~sektor -78.15% k/k +2680.00%~sektor -47.75% | 466 r/r -16.93%~sektor +15.14% k/k -48.39%~sektor -43.40% | 1 006 r/r +353.40%~sektor -9.63% k/k +115.88%~sektor +60.06% | 1 389 r/r +4068.57%~sektor +37.24% k/k +38.07%~sektor +41.48% | 1 864 r/r +106.42%~sektor +28.70% k/k +34.20%~sektor -56.53% | 1 665 r/r +257.30%~sektor +101.35% k/k -10.68%~sektor +11.93% | 1 723 r/r +71.27%~sektor +50.45% k/k +3.48%~sektor +14.02% | 1 353 r/r -2.59%~sektor +40.16% k/k -21.47%~sektor +19.09% | 1 970 r/r +5.69%~sektor +10.16% k/k +45.60%~sektor -60.08% | 1 719 r/r +3.24%~sektor +13.92% k/k -12.74%~sektor +27.62% | 1 823 r/r +5.80%~sektor +15.12% k/k +6.05%~sektor +12.27% | 1 959 r/r +44.79%~sektor +25.11% k/k +7.46%~sektor +63.17% | 3 073 r/r +55.99%~sektor +9.82% k/k +56.87%~sektor -5.40% | 1 545 r/r -10.12%~sektor -35.02% k/k -49.72%~sektor -30.90% | 1 062 r/r -41.74%~sektor +20.53% k/k -31.26%~sektor -5.22% | 1 341 r/r -31.55%~sektor -18.55% k/k +26.27%~sektor +23.14% | 3 166 r/r +3.03%~sektor +22.91% k/k +136.09%~sektor -0.86% | 1 285 r/r -16.83%~sektor +20.39% k/k -59.41%~sektor -20.68% | 2 377 r/r +123.82%~sektor +13.01% k/k +84.98%~sektor -12.53% | 1 842 r/r +37.36%~sektor +11.95% k/k -22.51%~sektor +39.36% | 4 270 r/r +34.87%~sektor +0.48% k/k +131.81%~sektor -21.98% | 2 793 r/r +117.35%~sektor -10.96% k/k -34.59%~sektor -3.75% | 2 586 r/r +8.79%~sektor +13.96% k/k -7.41%~sektor -6.80% | 2 116 r/r +14.88%~sektor +14.88% k/k -18.17%~sektor +34.50% | 4 118 r/r -3.56%~sektor -19.50% k/k +94.61%~sektor -80.63% | 2 084 r/r -25.38%~sektor -13.86% k/k -49.39%~sektor +3.89% | 2 689 r/r +3.98%~sektor +26.38% k/k +29.03%~sektor +13.01% | 2 222 r/r +5.01%~sektor -25.20% k/k -17.37%~sektor -23.23% | 4 329 r/r +5.12%~sektor -23.26% k/k +94.82%~sektor -65.19% | 1 140 r/r -45.30%~sektor -30.84% k/k -73.67%~sektor +29.58% | 688 r/r -74.41%~sektor -26.17% k/k -39.65%~sektor +33.69% | 1 377 r/r -38.03%~sektor +30.08% k/k +100.15%~sektor +80.68% | 617 r/r -85.75%~sektor -5.41% k/k -55.19%~sektor -99.72% | -16 r/r -101.40%~sektor +12.94% k/k -102.59%~sektor +60.22% | 3 756 r/r +445.93%~sektor +80.68% k/k +23575.00%~sektor +31.48% | 1 544 r/r +12.13%~sektor -9.34% k/k -58.89%~sektor +11.75% | 3 042 r/r +393.03%~sektor +33.58% k/k +97.02%~sektor -28.70% | 1 833 r/r +11556.25%~sektor -25.00% k/k -39.74%~sektor +29.70% | 2 768 r/r -26.30%~sektor +1.67% k/k +51.01%~sektor -3.18% | 1 883 r/r +21.96%~sektor +57.07% k/k -31.97%~sektor +13.47% | 2 173 r/r -28.57%~sektor +36.80% k/k +15.40%~sektor -26.29% | 1 840 r/r +0.38%~sektor +19.12% k/k -15.32%~sektor +36.64% | 3 215 r/r +16.15%~sektor +44.16% k/k +74.73%~sektor +39.29% | 2 980 r/r +58.26%~sektor +5.70% k/k -7.31%~sektor -8.85% | 3 098 r/r +42.57%~sektor +22.57% k/k +3.96%~sektor -16.07% | 2 141 r/r +16.36%~sektor +28.85% k/k -30.89%~sektor -26.37% | 3 108 r/r -3.33%~sektor -55.53% k/k +45.17%~sektor +10.32% | |
Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -180 | 0 k/k +100.00%~sektor +162.18% | 0 | 0 | 0 r/r +100.00%~sektor +102.67% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Zysk netto | -9 046 | 113 k/k +101.25%~sektor +3.85% | 589 k/k +421.24%~sektor +72.99% | -277 k/k -147.03%~sektor +11.55% | 289 r/r +103.19%~sektor +112.84% k/k +204.33%~sektor +82.79% | 483 r/r +327.43%~sektor +19.95% k/k +67.13%~sektor -76.85% | -7 r/r -101.19%~sektor -3.54% k/k -101.45%~sektor +80.70% | -125 r/r +54.87%~sektor -13.73% k/k -1685.71%~sektor -22.10% | 927 r/r +220.76%~sektor -91.10% k/k +841.60%~sektor -36.80% | 390 r/r -19.25%~sektor +0.91% k/k -57.93%~sektor -43.39% | 706 r/r +10185.71%~sektor -20.46% k/k +81.03%~sektor +60.14% | 1 160 r/r +1028.00%~sektor +20.17% k/k +64.31%~sektor +50.58% | 1 465 r/r +58.04%~sektor +31.07% k/k +26.29%~sektor -53.94% | 1 339 r/r +243.33%~sektor +115.82% k/k -8.60%~sektor +17.39% | 1 427 r/r +102.12%~sektor +23.47% k/k +6.57%~sektor +2.33% | 1 123 r/r -3.19%~sektor +24.64% k/k -21.30%~sektor +9.65% | 1 628 r/r +11.13%~sektor -1.68% k/k +44.97%~sektor -53.92% | 1 446 r/r +7.99%~sektor +20.69% k/k -11.18%~sektor +27.26% | 1 450 r/r +1.61%~sektor +1.61% k/k +0.28%~sektor +3.01% | 1 612 r/r +43.54%~sektor +36.38% k/k +11.17%~sektor +63.80% | 2 337 r/r +43.55%~sektor +29.29% k/k +44.98%~sektor -46.13% | 1 226 r/r -15.21%~sektor -34.25% k/k -47.54%~sektor -47.54% | 898 r/r -38.07%~sektor +11.24% k/k -26.75%~sektor -10.99% | 1 090 r/r -32.38%~sektor -32.38% k/k +21.38%~sektor +21.38% | 2 475 r/r +5.91%~sektor -5.95% k/k +127.06%~sektor -30.36% | 1 037 r/r -15.42%~sektor +29.21% k/k -58.10%~sektor +20.64% | 1 935 r/r +115.48%~sektor +18.73% k/k +86.60%~sektor -10.54% | 1 493 r/r +36.97%~sektor +22.80% k/k -22.84%~sektor +24.64% | 3 450 r/r +39.39%~sektor +39.39% k/k +131.08%~sektor -11.27% | 2 261 r/r +118.03%~sektor -12.22% k/k -34.46%~sektor -6.17% | 2 072 r/r +7.08%~sektor +2.06% k/k -8.36%~sektor -8.36% | 1 691 r/r +13.26%~sektor +11.11% k/k -18.39%~sektor +29.69% | 3 226 r/r -6.49%~sektor -12.39% k/k +90.77%~sektor -84.20% | 1 690 r/r -25.25%~sektor -18.33% k/k -47.61%~sektor +14.47% | 2 145 r/r +3.52%~sektor +33.06% k/k +26.92%~sektor +29.29% | 1 792 r/r +5.97%~sektor -20.52% k/k -16.46%~sektor -10.78% | 3 730 r/r +15.62%~sektor -18.70% k/k +108.15%~sektor -53.91% | 892 r/r -47.22%~sektor -42.00% k/k -76.09%~sektor -4.71% | 466 r/r -78.28%~sektor -23.65% k/k -47.76%~sektor +27.29% | 1 353 r/r -24.50%~sektor +42.48% k/k +190.34%~sektor +87.64% | 320 r/r -91.42%~sektor -45.79% k/k -76.35%~sektor -123.76% | -64 r/r -107.17%~sektor +45.91% k/k -120.00%~sektor +75.07% | 3 642 r/r +681.55%~sektor +58.33% k/k +5790.62%~sektor +17.67% | 1 239 r/r -8.43%~sektor -34.45% k/k -65.98%~sektor -3.76% | 2 263 r/r +607.19%~sektor +48.13% k/k +82.65%~sektor -21.05% | 1 498 r/r +2440.62%~sektor -30.63% k/k -33.80%~sektor +27.79% | 2 020 r/r -44.54%~sektor +1.33% k/k +34.85%~sektor +26.75% | 1 556 r/r +25.59%~sektor +56.53% k/k -22.97%~sektor +11.54% | 1 873 r/r -17.23%~sektor +17.38% k/k +20.37%~sektor -53.31% | 1 462 r/r -2.40%~sektor +19.00% k/k -21.94%~sektor +57.33% | 2 529 r/r +25.20%~sektor +29.54% k/k +72.98%~sektor +43.73% | 2 123 r/r +36.44%~sektor -1.07% k/k -16.05%~sektor -11.80% | 2 790 r/r +48.96%~sektor +38.36% k/k +31.42%~sektor -30.80% | 1 805 r/r +23.46%~sektor +17.05% k/k -35.30%~sektor -29.92% | 2 632 r/r +4.07%~sektor -55.45% k/k +45.82%~sektor +17.62% | |
Zysk netto akcjonariuszy jednostki dominującej | -8 741 | 195 k/k +102.23%~sektor +1.50% | 681 k/k +249.23%~sektor +73.73% | -451 k/k -166.23%~sektor +12.22% | 698 r/r +107.99%~sektor +108.89% k/k +254.77%~sektor +94.38% | 483 r/r +147.69%~sektor +20.38% k/k -30.80%~sektor -84.53% | -7 r/r -101.03%~sektor +3.12% k/k -101.45%~sektor +81.42% | -125 r/r +72.28%~sektor -29.97% k/k -1685.71%~sektor -40.99% | 902 r/r +29.23%~sektor -84.31% k/k +821.60%~sektor -36.80% | 358 r/r -25.88%~sektor +23.74% k/k -60.31%~sektor -43.55% | 699 r/r +10085.71%~sektor -27.12% k/k +95.25%~sektor +64.28% | 1 160 r/r +1028.00%~sektor +20.17% k/k +65.95%~sektor +42.26% | 1 465 r/r +62.42%~sektor +32.96% k/k +26.29%~sektor -60.87% | 1 339 r/r +274.02%~sektor +100.49% k/k -8.60%~sektor +17.39% | 1 468 r/r +110.01%~sektor -0.46% k/k +9.63%~sektor +12.72% | 1 087 r/r -6.29%~sektor +9.74% k/k -25.95%~sektor -1.65% | 1 611 r/r +9.97%~sektor -3.70% k/k +48.21%~sektor -49.02% | 1 476 r/r +10.23%~sektor +10.23% k/k -8.38%~sektor +23.94% | 1 463 r/r -0.34%~sektor -1.09% k/k -0.88%~sektor +3.01% | 1 594 r/r +46.64%~sektor +46.64% k/k +8.95%~sektor +65.74% | 2 355 r/r +46.18%~sektor +8.06% k/k +47.74%~sektor -47.33% | 1 226 r/r -16.94%~sektor -31.79% k/k -47.94%~sektor -47.94% | 897 r/r -38.69%~sektor +29.24% k/k -26.84%~sektor -1.55% | 1 102 r/r -30.87%~sektor -44.75% k/k +22.85%~sektor +21.13% | 2 497 r/r +6.03%~sektor -5.33% k/k +126.59%~sektor -30.36% | 1 025 r/r -16.39%~sektor +64.98% k/k -58.95%~sektor +20.64% | 1 913 r/r +113.27%~sektor +11.13% k/k +86.63%~sektor -13.66% | 1 483 r/r +34.57%~sektor +24.89% k/k -22.48%~sektor +33.05% | 3 436 r/r +37.61%~sektor +21.35% k/k +131.69%~sektor -17.37% | 2 261 r/r +120.59%~sektor -17.17% k/k -34.20%~sektor -8.43% | 2 053 r/r +7.32%~sektor +6.42% k/k -9.20%~sektor -6.80% | 1 716 r/r +15.71%~sektor +8.90% k/k -16.42%~sektor +29.69% | 3 259 r/r -5.15%~sektor -10.43% k/k +89.92%~sektor -84.20% | 1 704 r/r -24.64%~sektor -11.86% k/k -47.71%~sektor +14.47% | 2 148 r/r +4.63%~sektor +29.53% k/k +26.06%~sektor +29.37% | 1 792 r/r +4.43%~sektor -22.24% k/k -16.57%~sektor -16.70% | 3 757 r/r +15.28%~sektor -18.83% k/k +109.65%~sektor -52.06% | 935 r/r -45.13%~sektor -46.81% k/k -75.11%~sektor -6.64% | 481 r/r -77.61%~sektor -11.08% k/k -48.56%~sektor +27.29% | 1 229 r/r -31.42%~sektor +62.31% k/k +155.51%~sektor +86.17% | 456 r/r -87.86%~sektor -45.79% k/k -62.90%~sektor -106.06% | -45 r/r -104.81%~sektor +45.91% k/k -109.87%~sektor +74.36% | 3 651 r/r +659.04%~sektor +55.72% k/k +8213.33%~sektor +17.67% | 1 269 r/r +3.25%~sektor -34.29% k/k -65.24%~sektor -5.89% | 2 318 r/r +408.33%~sektor +45.84% k/k +82.66%~sektor -38.85% | 1 531 r/r +3502.22%~sektor -31.08% k/k -33.95%~sektor +28.46% | 2 080 r/r -43.03%~sektor +3.89% k/k +35.86%~sektor +26.75% | 1 595 r/r +25.69%~sektor +65.66% k/k -23.32%~sektor +11.80% | 1 910 r/r -17.60%~sektor +17.38% k/k +19.75%~sektor -53.31% | 1 581 r/r +3.27%~sektor +19.00% k/k -17.23%~sektor +48.58% | 2 434 r/r +17.02%~sektor +29.54% k/k +53.95%~sektor +44.56% | 2 084 r/r +30.66%~sektor -2.76% k/k -14.38%~sektor -11.80% | 2 508 r/r +31.31%~sektor +35.48% k/k +20.35%~sektor -6.84% | 2 131 r/r +34.79%~sektor +29.48% k/k -15.03%~sektor -28.19% | 2 741 r/r +12.61%~sektor -54.86% k/k +28.63%~sektor +17.80% | |
EBITDA | 1 577 | 925 k/k -41.34%~sektor -37.61% | 1 778 k/k +92.22%~sektor +27.84% | 892 k/k -49.83%~sektor +24.18% | 1 937 r/r +22.83%~sektor +45.04% k/k +117.15%~sektor +3.75% | 1 598 r/r +72.76%~sektor -5.53% k/k -17.50%~sektor -45.61% | 948 r/r -46.68%~sektor -2.23% k/k -40.68%~sektor +5.12% | 1 153 r/r +29.26%~sektor -3.46% k/k +21.62%~sektor +3.09% | 2 026 r/r +4.59%~sektor -38.04% k/k +75.72%~sektor -32.77% | 1 693 r/r +5.94%~sektor +19.10% k/k -16.44%~sektor -19.15% | 2 061 r/r +117.41%~sektor -3.78% k/k +21.74%~sektor +23.96% | 2 144 r/r +85.95%~sektor +25.00% k/k +4.03%~sektor +27.70% | 2 845 r/r +40.42%~sektor +39.89% k/k +32.70%~sektor -27.00% | 2 408 r/r +42.23%~sektor +28.13% k/k -15.36%~sektor -14.65% | 2 484 r/r +20.52%~sektor +26.40% k/k +3.16%~sektor +14.60% | 2 138 r/r -0.28%~sektor +1.20% k/k -13.93%~sektor -8.14% | 2 761 r/r -2.95%~sektor +13.62% k/k +29.14%~sektor -26.45% | 2 545 r/r +5.69%~sektor +10.39% k/k -7.82%~sektor -4.39% | 2 621 r/r +5.52%~sektor +1.83% k/k +2.99%~sektor +20.44% | 2 771 r/r +29.61%~sektor +2.74% k/k +5.72%~sektor +13.58% | 4 051 r/r +46.72%~sektor -0.72% k/k +46.19%~sektor -10.10% | 2 329 r/r -8.49%~sektor 0.00% k/k -42.51%~sektor -3.01% | 1 838 r/r -29.87%~sektor +9.61% k/k -21.08%~sektor +8.65% | 2 231 r/r -19.49%~sektor -5.53% k/k +21.38%~sektor -0.69% | 4 459 r/r +10.07%~sektor +16.16% k/k +99.87%~sektor +13.80% | 2 203 r/r -5.41%~sektor +20.34% k/k -50.59%~sektor -15.62% | 3 262 r/r +77.48%~sektor +1.17% k/k +48.07%~sektor -3.00% | 2 800 r/r +25.50%~sektor +8.96% k/k -14.16%~sektor +21.82% | 5 192 r/r +16.44%~sektor -1.67% k/k +85.43%~sektor -19.08% | 3 910 r/r +77.49%~sektor +10.50% k/k -24.69%~sektor -4.25% | 3 768 r/r +15.51%~sektor +12.67% k/k -3.63%~sektor -0.86% | 3 323 r/r +18.68%~sektor +7.17% k/k -11.81%~sektor +17.68% | 5 551 r/r +6.91%~sektor +5.60% k/k +67.05%~sektor -54.70% | 3 483 r/r -10.92%~sektor +31.05% k/k -37.25%~sektor +43.79% | 4 099 r/r +8.78%~sektor +28.71% k/k +17.69%~sektor +8.33% | 4 105 r/r +23.53%~sektor +25.56% k/k +0.15%~sektor +4.20% | 6 289 r/r +13.29%~sektor +14.22% k/k +53.20%~sektor -13.16% | 2 781 r/r -20.16%~sektor +6.14% k/k -55.78%~sektor +27.29% | 2 292 r/r -44.08%~sektor +8.96% k/k -17.58%~sektor +29.67% | 2 939 r/r -28.40%~sektor +27.53% k/k +28.23%~sektor +21.81% | 2 430 r/r -61.36%~sektor +5.71% k/k -17.32%~sektor -39.43% | 1 746 r/r -37.22%~sektor +10.06% k/k -28.15%~sektor +33.51% | 5 545 r/r +141.93%~sektor +15.53% k/k +217.58%~sektor +10.07% | 3 354 r/r +14.12%~sektor +0.01% k/k -39.51%~sektor +10.42% | 4 568 r/r +87.98%~sektor +13.58% k/k +36.20%~sektor -15.63% | 3 554 r/r +103.55%~sektor -10.97% k/k -22.20%~sektor +12.38% | 4 439 r/r -19.95%~sektor +4.31% k/k +24.90%~sektor +4.05% | 3 864 r/r +15.21%~sektor +45.35% k/k -12.95%~sektor +26.24% | 4 152 r/r -9.11%~sektor -1.90% k/k +7.45%~sektor -42.96% | 4 035 r/r +13.53%~sektor +19.13% k/k -2.82%~sektor +8.35% | 5 697 r/r +28.34%~sektor +28.16% k/k +41.19%~sektor +10.62% | 4 887 r/r +26.48%~sektor -0.98% k/k -14.22%~sektor +10.05% | 5 446 r/r +31.17%~sektor +20.55% k/k +11.44%~sektor -17.52% | 3 796 r/r -5.92%~sektor +2.46% k/k -30.30%~sektor -10.02% | 4 887 r/r -14.22%~sektor -3.73% k/k +28.74%~sektor +7.77% |
Dane pozyskiwane są ze skonsolidowanych sprawozdań finansowych lub jednostkowych, jeśli spółka tylko takie publikuje.
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Biznesradar bez reklam? Sprawdź BR Plus
Biznesradar bez reklam? Sprawdź BR Plus
Informacje
ISIN: | PLINTMS00019 |
---|---|
Data debiutu: | 04.01.2012 |
Liczba akcji: | 35 094 086 |
Kapitalizacja: | 140 376 344 |
Enterprise Value: | 162 219 344 |
Branża: | Media |
Grupa IMS jest dostawcą usług z zakresu marketingu sensorycznego w miejscu sprzedaży. Oferta spółki obejmuje takie usługi jak audiomarketing -... Grupa IMS jest dostawcą usług z zakresu marketingu sensorycznego w miejscu sprzedaży. Oferta spółki obejmuje takie usługi jak audiomarketing - przygotowanie i emisja formatów muzycznych oraz produkcja i emisja reklam dźwiękowych, videomarketing - produkcja i emisja przekazów reklamowych na ekranach plazmowych oraz aromamarketing - dobór i dystrybucja kompozycji zapachowych.
Nazwa: | IMS SPÓŁKA AKCYJNA |
---|---|
Adres: | ul. Puławska 366, 02-819, Warszawa, POLSKA |
CEO: | Michał Kornacki |
NIP: | 5252201663 |
REGON: | 016452416 |
KRS: | 0000278240 |
Telefon: | +48 (22) 870 67 76 |
WWW: | https://imssensory.com/ |
Biznesradar bez reklam? Sprawdź BR Plus