Biznesradar bez reklam? Sprawdź BR Plus
Raporty finansowe: Rachunek zysków i strat
GEA (GRENEVIA)
1.912+0.008(+0.42%)
GRENEVIA SPÓŁKA AKCYJNA
GPW - Akcje - Notowania ciągłe
Biznesradar bez reklam? Sprawdź BR Plus
TENDENCJE POZYTYWNE
| Przychody ze sprzedaży: wzrost o 18.75% r/r |
| Zysk ze sprzedaży: wzrost o 4.85% r/r |
| Zysk przed opodatkowaniem: wzrost o 10.13% r/r |
TENDENCJE NEGATYWNE
| Zysk operacyjny (EBIT): spadek o 4.17% r/r |
| Zysk netto: spadek o 29.03% r/r |
dane w tys. PLN
| 2005/Q3 (wrz 05) | 2006/Q1 (mar 06) | 2006/Q2 (cze 06) | 2006/Q3 (wrz 06) | 2006/Q4 (gru 06) | 2007/Q1 (mar 07) | 2007/Q2 (cze 07) | 2007/Q3 (wrz 07) | 2007/Q4 (gru 07) | 2008/Q1 (mar 08) | 2008/Q2 (cze 08) | 2008/Q3 (wrz 08) | 2008/Q4 (gru 08) | 2009/Q1 (mar 09) | 2009/Q2 (cze 09) | 2009/Q3 (wrz 09) | 2009/Q4 (gru 09) | 2010/Q1 (mar 10) | 2010/Q2 (cze 10) | 2010/Q3 (wrz 10) | 2010/Q4 (gru 10) | 2011/Q1 (mar 11) | 2011/Q2 (cze 11) | 2011/Q3 (wrz 11) | 2011/Q4 (gru 11) | 2012/Q1 (mar 12) | 2012/Q2 (cze 12) | 2012/Q3 (wrz 12) | 2012/Q4 (gru 12) | 2013/Q1 (mar 13) | 2013/Q2 (cze 13) | 2013/Q3 (wrz 13) | 2013/Q4 (gru 13) | 2014/Q1 (mar 14) | 2014/Q2 (cze 14) | 2014/Q3 (wrz 14) | 2014/Q4 (gru 14) | 2015/Q1 (mar 15) | 2015/Q2 (cze 15) | 2015/Q3 (wrz 15) | 2015/Q4 (gru 15) | 2016/Q1 (mar 16) | 2016/Q2 (cze 16) | 2016/Q3 (wrz 16) | 2016/Q4 (gru 16) | 2017/Q1 (mar 17) | 2017/Q2 (cze 17) | 2017/Q3 (wrz 17) | 2017/Q4 (gru 17) | 2018/Q1 (mar 18) | 2018/Q2 (cze 18) | 2018/Q3 (wrz 18) | 2018/Q4 (gru 18) | 2019/Q1 (mar 19) | 2019/Q2 (cze 19) | 2019/Q3 (wrz 19) | 2019/Q4 (gru 19) | 2020/Q1 (mar 20) | 2020/Q2 (cze 20) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | 2024/Q1 (mar 24) | 2024/Q2 (cze 24) | 2024/Q3 (wrz 24) | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Data publikacji | 2005-11-14 | 2006-05-14 | 2006-08-14 | 2006-11-13 | 2007-02-27 | 2007-05-14 | 2007-08-13 | 2007-11-12 | 2008-02-25 | 2008-05-14 | 2008-08-13 | 2008-11-12 | 2009-02-27 | 2009-05-15 | 2009-08-31 | 2009-11-12 | 2010-03-01 | 2010-05-17 | 2010-08-31 | 2010-11-15 | 2011-03-01 | 2011-05-16 | 2011-08-31 | 2011-11-14 | 2012-02-29 | 2012-05-15 | 2012-08-31 | 2012-11-14 | 2013-03-01 | 2013-05-15 | 2013-08-30 | 2013-11-14 | 2014-02-28 | 2014-05-15 | 2014-08-29 | 2014-11-14 | 2015-03-02 | 2015-05-15 | 2015-08-28 | 2015-11-06 | 2016-02-26 | 2016-05-16 | 2016-08-26 | 2016-11-14 | 2017-02-20 | 2017-05-09 | 2017-09-30 | 2017-11-29 | 2018-03-01 | 2018-05-18 | 2018-09-26 | 2018-11-06 | 2019-04-17 | 2019-05-30 | 2019-09-02 | 2019-11-27 | 2020-04-21 | 2020-05-20 | 2020-08-31 | 2020-11-10 | 2021-03-30 | 2021-05-25 | 2021-08-30 | 2021-11-15 | 2022-04-11 | 2022-05-23 | 2022-08-29 | 2022-11-08 | 2023-04-24 | 2023-05-29 | 2023-08-28 | 2023-11-13 | 2024-04-22 | 2024-05-28 | 2024-08-28 | 2024-11-08 | |
| Przychody ze sprzedaży | 113 293 | 141 497 | 155 324 k/k +9.77%~sektor +13.62% | 165 974 r/r +46.50%~sektor +15.47% k/k +6.86%~sektor +6.86% | 141 430 k/k -14.79%~sektor +12.23% | 154 447 r/r +9.15%~sektor +18.57% k/k +9.20%~sektor -12.95% | 180 748 r/r +16.37%~sektor +16.37% k/k +17.03%~sektor +12.66% | 255 642 r/r +54.03%~sektor +21.32% k/k +41.44%~sektor +11.32% | 318 327 r/r +125.08%~sektor +0.08% k/k +24.52%~sektor -4.56% | 270 288 r/r +75.00%~sektor -0.30% k/k -15.09%~sektor -15.26% | 229 764 r/r +27.12%~sektor -0.11% k/k -14.99%~sektor +1.66% | 259 926 r/r +1.68%~sektor -3.39% k/k +13.13%~sektor +11.62% | 329 092 r/r +3.38%~sektor +12.57% k/k +26.61%~sektor +6.13% | 283 379 r/r +4.84%~sektor +4.03% k/k -13.89%~sektor -12.05% | 144 018 r/r -37.32%~sektor -5.38% k/k -49.18%~sektor -2.90% | 106 756 r/r -58.93%~sektor -12.55% k/k -25.87%~sektor +2.68% | 154 576 r/r -53.03%~sektor -12.87% k/k +44.79%~sektor +9.69% | 162 327 r/r -42.72%~sektor -11.10% k/k +5.01%~sektor -9.89% | 84 417 r/r -41.38%~sektor +4.20% k/k -48.00%~sektor +10.68% | 123 503 r/r +15.69%~sektor +23.44% k/k +46.30%~sektor +6.83% | 515 572 r/r +233.54%~sektor +30.67% k/k +317.46%~sektor +22.89% | 200 605 r/r +23.58%~sektor +20.94% k/k -61.09%~sektor -21.78% | 202 412 r/r +139.78%~sektor +29.57% k/k +0.90%~sektor +26.28% | 212 289 r/r +71.89%~sektor +25.45% k/k +4.88%~sektor +3.58% | 307 798 r/r -40.30%~sektor +26.63% k/k +44.99%~sektor +13.32% | 321 525 r/r +60.28%~sektor +35.97% k/k +4.46%~sektor -8.04% | 401 617 r/r +98.42%~sektor +17.36% k/k +24.91%~sektor +10.56% | 421 699 r/r +98.64%~sektor +8.04% k/k +5.00%~sektor -4.18% | 326 668 r/r +6.13%~sektor +0.36% k/k -22.54%~sektor -1.98% | 329 980 r/r +2.63%~sektor -5.85% k/k +1.01%~sektor -17.30% | 318 230 r/r -20.76%~sektor -6.71% k/k -3.56%~sektor +7.55% | 284 327 r/r -32.58%~sektor -3.33% k/k -10.65%~sektor +2.57% | 243 880 r/r -25.34%~sektor +4.01% k/k -14.23%~sektor +9.82% | 174 729 r/r -47.05%~sektor +5.85% k/k -28.35%~sektor -12.30% | 138 273 r/r -56.55%~sektor +18.57% k/k -20.86%~sektor +10.20% | 137 412 r/r -51.67%~sektor +15.99% k/k -0.62%~sektor +2.71% | 258 359 r/r +5.94%~sektor +8.89% k/k +88.02%~sektor +5.84% | 276 121 r/r +58.03%~sektor +10.50% k/k +6.87%~sektor -8.64% | 160 372 r/r +15.98%~sektor +11.24% k/k -41.92%~sektor +13.52% | 178 689 r/r +30.04%~sektor +3.40% k/k +11.42%~sektor +1.50% | 185 794 r/r -28.09%~sektor +0.76% k/k +3.98%~sektor +6.35% | 213 681 r/r -22.61%~sektor +2.84% k/k +15.01%~sektor -17.14% | 285 450 r/r +77.99%~sektor +1.65% k/k +33.59%~sektor +19.18% | 225 786 r/r +26.36%~sektor -5.43% k/k -20.90%~sektor -6.82% | 304 824 r/r +64.07%~sektor +1.10% k/k +35.01%~sektor +5.35% | 226 261 r/r +5.89%~sektor +9.98% k/k -25.77%~sektor -10.48% | 309 732 r/r +8.51%~sektor +1.60% k/k +36.89%~sektor +6.62% | 430 398 r/r +90.62%~sektor +8.05% k/k +38.96%~sektor +4.63% | 493 211 r/r +61.80%~sektor +8.36% k/k +14.59%~sektor +0.34% | 501 529 r/r +121.66%~sektor +11.42% k/k +1.69%~sektor -9.80% | 570 859 r/r +84.31%~sektor +12.06% k/k +13.82%~sektor +8.85% | 650 840 r/r +51.22%~sektor +9.25% k/k +14.01%~sektor +2.98% | 505 916 r/r +2.58%~sektor +11.75% k/k -22.27%~sektor +7.99% | 473 566 r/r -5.58%~sektor +5.18% k/k -6.39%~sektor -13.02% | 520 702 r/r -8.79%~sektor +1.22% k/k +9.95%~sektor +5.84% | 631 012 r/r -3.05%~sektor +6.51% k/k +21.18%~sektor +4.73% | 539 720 r/r +6.68%~sektor -4.20% k/k -14.47%~sektor -1.84% | 344 000 r/r -27.36%~sektor -0.58% k/k -36.26%~sektor -18.22% | 223 000 r/r -57.17%~sektor -14.87% k/k -35.17%~sektor -8.42% | 254 000 r/r -59.75%~sektor +0.94% k/k +13.90%~sektor +13.78% | 318 000 r/r -41.08%~sektor -1.21% k/k +25.20%~sektor +3.34% | 274 000 r/r -20.35%~sektor +2.43% k/k -13.84%~sektor -3.86% | 244 000 r/r +9.42%~sektor +16.76% k/k -10.95%~sektor +9.25% | 238 000 r/r -6.30%~sektor +10.36% k/k -2.46%~sektor +8.90% | 294 000 r/r -7.55%~sektor +17.99% k/k +23.53%~sektor +12.28% | 274 000 r/r 0.00%~sektor +15.18% k/k -6.80%~sektor -6.80% | 276 000 r/r +13.11%~sektor +26.46% k/k +0.73%~sektor +11.00% | 307 000 r/r +28.99%~sektor +18.97% k/k +11.23%~sektor +8.67% | 439 000 r/r +49.32%~sektor +7.37% k/k +43.00%~sektor -0.24% | 370 000 r/r +35.04%~sektor +27.02% k/k -15.72%~sektor -1.55% | 411 000 r/r +48.91%~sektor +7.86% k/k +11.08%~sektor -4.49% | 368 000 r/r +19.87%~sektor -1.48% k/k -10.46%~sektor +1.28% | 495 000 r/r +12.76%~sektor +1.30% k/k +34.51%~sektor +0.25% | 474 000 r/r +28.11%~sektor -7.56% k/k -4.24%~sektor -20.09% | 448 000 r/r +9.00%~sektor -7.80% k/k -5.49%~sektor -4.97% | 437 000 r/r +18.75%~sektor -10.98% k/k -2.46%~sektor -7.06% | |
| Techniczny koszt wytworzenia produkcji sprzedanej | 73 303 | 92 458 | 94 488 k/k +2.20%~sektor +14.64% | 111 825 r/r +52.55%~sektor +16.65% k/k +18.35%~sektor +11.14% | 97 157 k/k -13.12%~sektor +9.94% | 113 305 r/r +22.55%~sektor +22.55% k/k +16.62%~sektor -13.27% | 135 412 r/r +43.31%~sektor +28.05% k/k +19.51%~sektor +3.89% | 195 815 r/r +75.11%~sektor +21.04% k/k +44.61%~sektor +7.32% | 222 036 r/r +128.53%~sektor -0.93% k/k +13.39%~sektor +0.46% | 200 238 r/r +76.72%~sektor -3.04% k/k -9.82%~sektor -13.72% | 172 669 r/r +27.51%~sektor -5.97% k/k -13.77%~sektor +4.73% | 198 246 r/r +1.24%~sektor +1.24% k/k +14.81%~sektor +12.46% | 203 012 r/r -8.57%~sektor +0.50% k/k +2.40%~sektor +2.40% | 178 062 r/r -11.07%~sektor +6.41% k/k -12.29%~sektor -12.60% | 89 330 r/r -48.27%~sektor -9.08% k/k -49.83%~sektor -3.70% | 77 764 r/r -60.77%~sektor -12.91% k/k -12.95%~sektor +1.32% | 126 873 r/r -37.50%~sektor -12.41% k/k +63.15%~sektor +4.94% | 127 973 r/r -28.13%~sektor -7.88% k/k +0.87%~sektor -11.30% | 49 195 r/r -44.93%~sektor +4.96% k/k -61.56%~sektor +12.68% | 94 525 r/r +21.55%~sektor +24.10% k/k +92.14%~sektor +14.62% | 408 425 r/r +221.92%~sektor +32.66% k/k +332.08%~sektor +15.50% | 139 628 r/r +9.11%~sektor +20.54% k/k -65.81%~sektor -17.25% | 151 857 r/r +208.68%~sektor +32.78% k/k +8.76%~sektor +26.20% | 153 468 r/r +62.36%~sektor +29.62% k/k +1.06%~sektor +5.62% | 226 337 r/r -44.58%~sektor +34.05% k/k +47.48%~sektor +14.25% | 224 480 r/r +60.77%~sektor +42.46% k/k -0.82%~sektor -4.48% | 247 690 r/r +63.11%~sektor +18.27% k/k +10.34%~sektor +7.77% | 296 896 r/r +93.46%~sektor +8.21% k/k +19.87%~sektor -3.19% | 199 851 r/r -11.70%~sektor +2.42% k/k -32.69%~sektor +8.95% | 238 318 r/r +6.16%~sektor -6.72% k/k +19.25%~sektor -14.09% | 224 269 r/r -9.46%~sektor -7.77% k/k -5.90%~sektor +4.46% | 205 131 r/r -30.91%~sektor +0.25% k/k -8.53%~sektor +6.57% | 179 420 r/r -10.22%~sektor +1.36% k/k -12.53%~sektor +7.75% | 96 002 r/r -59.72%~sektor +4.56% k/k -46.49%~sektor -12.07% | 93 426 r/r -58.34%~sektor +17.37% k/k -2.68%~sektor +5.29% | 90 270 r/r -55.99%~sektor +15.61% k/k -3.38%~sektor +4.43% | 167 747 r/r -6.51%~sektor +11.17% k/k +85.83%~sektor +9.64% | 191 908 r/r +99.90%~sektor +12.57% k/k +14.40%~sektor -11.14% | 130 177 r/r +39.34%~sektor +7.88% k/k -32.17%~sektor +15.52% | 135 188 r/r +49.76%~sektor +3.98% k/k +3.85%~sektor +3.78% | 144 609 r/r -13.79%~sektor +0.64% k/k +6.97%~sektor +6.78% | 157 743 r/r -17.80%~sektor +2.48% k/k +9.08%~sektor -15.74% | 209 905 r/r +61.25%~sektor +1.74% k/k +33.07%~sektor +11.42% | 178 502 r/r +32.04%~sektor -4.83% k/k -14.96%~sektor -2.24% | 240 331 r/r +66.19%~sektor +1.02% k/k +34.64%~sektor +6.77% | 162 039 r/r +2.72%~sektor +2.98% k/k -32.58%~sektor -12.62% | 247 064 r/r +17.70%~sektor +1.68% k/k +52.47%~sektor +5.35% | 335 094 r/r +87.73%~sektor +6.88% k/k +35.63%~sektor +1.06% | 417 227 r/r +73.61%~sektor +14.69% k/k +24.51%~sektor +9.22% | 404 772 r/r +149.80%~sektor +11.12% k/k -2.99%~sektor -14.16% | 449 838 r/r +82.07%~sektor +5.54% k/k +11.13%~sektor +9.04% | 488 000 r/r +45.63%~sektor +3.54% k/k +8.48%~sektor +2.90% | 362 481 r/r -13.12%~sektor +8.20% k/k -25.72%~sektor +12.28% | 339 693 r/r -16.08%~sektor +7.22% k/k -6.29%~sektor -16.40% | 362 962 r/r -19.31%~sektor +0.34% k/k +6.85%~sektor +5.52% | 463 628 r/r -4.99%~sektor -0.74% k/k +27.73%~sektor +5.78% | 398 717 r/r +10.00%~sektor -6.04% k/k -14.00%~sektor +1.38% | 224 000 r/r -34.06%~sektor -2.71% k/k -43.82%~sektor -17.88% | 144 000 r/r -60.33%~sektor -14.59% k/k -35.71%~sektor -7.01% | 154 000 r/r -66.78%~sektor -6.74% k/k +6.94%~sektor +9.17% | 230 000 r/r -42.31%~sektor -1.50% k/k +49.35%~sektor +3.00% | 194 000 r/r -13.39%~sektor +5.42% k/k -15.65%~sektor -5.05% | 169 000 r/r +17.36%~sektor +15.47% k/k -12.89%~sektor +10.25% | 162 000 r/r +5.19%~sektor +16.20% k/k -4.14%~sektor +4.04% | 195 000 r/r -15.22%~sektor +16.40% k/k +20.37%~sektor +19.37% | 169 000 r/r -12.89%~sektor +15.44% k/k -13.33%~sektor -14.99% | 166 000 r/r -1.78%~sektor +26.05% k/k -1.78%~sektor +8.87% | 205 000 r/r +26.54%~sektor +26.54% k/k +23.49%~sektor +11.53% | 287 000 r/r +47.18%~sektor +13.08% k/k +40.00%~sektor +6.12% | 244 000 r/r +44.38%~sektor +21.37% k/k -14.98%~sektor -8.23% | 250 000 r/r +50.60%~sektor +9.03% k/k +2.46%~sektor -2.03% | 213 000 r/r +3.90%~sektor -0.71% k/k -14.80%~sektor -0.89% | 363 000 r/r +26.48%~sektor -5.04% k/k +70.42%~sektor +0.69% | 329 000 r/r +34.84%~sektor -6.16% k/k -9.37%~sektor -14.19% | 293 000 r/r +17.20%~sektor -1.07% k/k -10.94%~sektor -2.01% | 267 000 r/r +25.35%~sektor -4.34% k/k -8.87%~sektor -2.58% | |
| Koszty sprzedaży | 1 192 | 2 024 | 1 485 k/k -26.63%~sektor +3.47% | 2 691 r/r +125.76%~sektor +23.49% k/k +81.21%~sektor -5.49% | 3 796 k/k +41.06%~sektor +41.06% | 1 253 r/r -38.09%~sektor -13.60% k/k -66.99%~sektor -20.47% | 2 278 r/r +53.40%~sektor +7.31% k/k +81.80%~sektor +21.48% | 7 034 r/r +161.39%~sektor +11.54% k/k +208.78%~sektor -2.07% | 7 668 r/r +102.00%~sektor -6.49% k/k +9.01%~sektor +9.31% | 2 113 r/r +68.64%~sektor +21.92% k/k -72.44%~sektor -13.13% | 2 679 r/r +17.60%~sektor +25.69% k/k +26.79%~sektor +3.62% | 2 306 r/r -67.22%~sektor +12.64% k/k -13.92%~sektor -6.18% | 10 216 r/r +33.23%~sektor +13.72% k/k +343.02%~sektor -0.56% | 5 061 r/r +139.52%~sektor +2.16% k/k -50.46%~sektor -4.48% | 880 r/r -67.15%~sektor -4.76% k/k -82.61%~sektor +4.89% | 1 138 r/r -50.65%~sektor -6.50% k/k +29.32%~sektor +8.42% | 1 826 r/r -82.13%~sektor +9.95% k/k +60.46%~sektor +7.60% | 1 396 r/r -72.42%~sektor -16.77% k/k -23.55%~sektor -14.38% | 2 943 r/r +234.43%~sektor +16.64% k/k +110.82%~sektor +7.43% | 740 r/r -34.97%~sektor +4.65% k/k -74.86%~sektor -1.80% | 9 626 r/r +427.16%~sektor +27.60% k/k +1200.81%~sektor +21.69% | 4 292 r/r +207.45%~sektor +13.79% k/k -55.41%~sektor -22.14% | 2 998 r/r +1.87%~sektor +18.17% k/k -30.15%~sektor +9.38% | 3 952 r/r +434.05%~sektor +22.34% k/k +31.82%~sektor -0.08% | 5 777 r/r -39.99%~sektor +5.87% k/k +46.18%~sektor +13.55% | 891 r/r -79.24%~sektor +4.15% k/k -84.58%~sektor -23.10% | 3 561 r/r +18.78%~sektor +4.50% k/k +299.66%~sektor +7.39% | -1 564 r/r -139.57%~sektor -0.12% k/k -143.92%~sektor -6.41% | 18 014 r/r +211.82%~sektor -6.64% k/k +1251.79%~sektor +20.44% | 1 900 r/r +113.24%~sektor -2.48% k/k -89.45%~sektor -22.14% | 6 102 r/r +71.36%~sektor +13.01% k/k +221.16%~sektor +10.58% | 1 865 r/r +219.25%~sektor +7.88% k/k -69.44%~sektor +0.74% | 5 424 r/r -69.89%~sektor +10.07% k/k +190.83%~sektor +18.30% | 1 815 r/r -4.47%~sektor +11.08% k/k -66.54%~sektor -7.24% | 1 269 r/r -79.20%~sektor +12.02% k/k -30.08%~sektor +8.04% | 2 771 r/r +48.58%~sektor +24.56% k/k +118.36%~sektor -0.81% | 10 086 r/r +85.95%~sektor -8.01% k/k +263.98%~sektor +4.86% | 26 588 r/r +1364.90%~sektor +6.80% k/k +163.61%~sektor -6.55% | 1 739 r/r +37.04%~sektor +6.10% k/k -93.46%~sektor +7.36% | 2 176 r/r -21.47%~sektor +0.36% k/k +25.13%~sektor -2.36% | 1 249 r/r -87.62%~sektor +13.71% k/k -42.60%~sektor +12.56% | 722 r/r -97.28%~sektor +11.05% k/k -42.19%~sektor -16.42% | 17 507 r/r +906.73%~sektor +13.55% k/k +2324.79%~sektor +19.04% | 265 r/r -87.82%~sektor +4.51% k/k -98.49%~sektor -3.25% | 230 r/r -81.59%~sektor +7.66% k/k -13.21%~sektor +14.41% | 1 821 r/r +152.22%~sektor +8.56% k/k +691.74%~sektor -5.42% | 12 373 r/r -29.33%~sektor +5.12% k/k +579.46%~sektor +8.28% | 27 511 r/r +10281.51%~sektor +7.77% k/k +122.35%~sektor +1.92% | 203 r/r -11.74%~sektor +7.22% k/k -99.26%~sektor +13.02% | 5 714 r/r +213.78%~sektor -1.76% k/k +2714.78%~sektor -13.99% | 14 956 r/r +20.88%~sektor +4.87% k/k +161.74%~sektor +10.61% | 19 911 r/r -27.63%~sektor +5.37% k/k +33.13%~sektor +4.15% | 5 140 r/r +2432.02%~sektor +4.86% k/k -74.19%~sektor +2.17% | 6 204 r/r +8.58%~sektor +6.75% k/k +20.70%~sektor -5.29% | 6 259 r/r -58.15%~sektor +3.98% k/k +0.89%~sektor +4.82% | 9 525 r/r -52.16%~sektor +0.27% k/k +52.18%~sektor +3.51% | 18 012 r/r +250.43%~sektor +4.45% k/k +89.10%~sektor +11.46% | 10 000 r/r +61.19%~sektor +0.32% k/k -44.48%~sektor -13.19% | 2 000 r/r -68.05%~sektor -14.25% k/k -80.00%~sektor -15.29% | 3 000 r/r -68.50%~sektor -7.19% k/k +50.00%~sektor +10.53% | 7 000 r/r -61.14%~sektor -16.27% k/k +133.33%~sektor +11.44% | 4 000 r/r -60.00%~sektor -1.12% k/k -42.86%~sektor +0.47% | 5 000 r/r +150.00%~sektor +30.14% k/k +25.00%~sektor +11.22% | 2 000 r/r -33.33%~sektor +17.34% k/k -60.00%~sektor +7.62% | 27 000 r/r +285.71%~sektor +27.50% k/k +1250.00%~sektor +17.22% | 8 000 r/r +100.00%~sektor +17.19% k/k -70.37%~sektor -19.58% | 7 000 r/r +40.00%~sektor +29.82% k/k -12.50%~sektor +16.74% | 4 000 r/r +100.00%~sektor +20.41% k/k -42.86%~sektor -5.36% | 9 000 r/r -66.67%~sektor +4.12% k/k +125.00%~sektor +10.34% | 7 000 r/r -12.50%~sektor +19.10% k/k -22.22%~sektor -12.20% | 7 000 r/r 0.00%~sektor +5.38% k/k 0.00%~sektor -0.57% | 7 000 r/r +75.00%~sektor +9.24% k/k 0.00%~sektor 0.00% | 24 000 r/r +166.67%~sektor +7.98% k/k +242.86%~sektor +9.10% | 13 000 r/r +85.71%~sektor +3.73% k/k -45.83%~sektor -14.13% | 13 000 r/r +85.71%~sektor +18.40% k/k 0.00%~sektor +7.22% | 12 000 r/r +71.43%~sektor +9.48% k/k -7.69%~sektor -6.78% | |
| Koszty ogólnego zarządu | 9 750 | 16 907 | 17 603 k/k +4.12%~sektor +4.43% | 18 294 r/r +87.63%~sektor +1.56% k/k +3.93%~sektor -0.58% | 19 632 k/k +7.31%~sektor +12.70% | 19 407 r/r +14.79%~sektor +14.48% k/k -1.15%~sektor -10.88% | 19 723 r/r +12.04%~sektor +6.38% k/k +1.63%~sektor -4.44% | 23 760 r/r +29.88%~sektor +9.05% k/k +20.47%~sektor +6.55% | 26 697 r/r +35.99%~sektor -0.32% k/k +12.36%~sektor +11.98% | 24 515 r/r +26.32%~sektor +1.19% k/k -8.17%~sektor -9.24% | 24 096 r/r +22.17%~sektor +19.58% k/k -1.71%~sektor +12.32% | 23 519 r/r -1.01%~sektor +13.65% k/k -2.39%~sektor -3.34% | 23 450 r/r -12.16%~sektor +11.33% k/k -0.29%~sektor +16.08% | 21 688 r/r -11.53%~sektor +9.60% k/k -7.51%~sektor -9.55% | 19 189 r/r -20.36%~sektor +6.10% k/k -11.52%~sektor +3.90% | 18 704 r/r -20.47%~sektor -6.43% k/k -2.53%~sektor -7.40% | 20 310 r/r -13.39%~sektor -2.28% k/k +8.59%~sektor +13.06% | 19 506 r/r -10.06%~sektor -3.40% k/k -3.96%~sektor -8.46% | 5 503 r/r -71.32%~sektor +0.32% k/k -71.79%~sektor +4.18% | 13 364 r/r -28.55%~sektor +15.65% k/k +142.85%~sektor -1.08% | 46 935 r/r +131.09%~sektor +11.71% k/k +251.20%~sektor +18.40% | 19 900 r/r +2.02%~sektor +5.20% k/k -57.60%~sektor -13.32% | 19 508 r/r +254.50%~sektor +11.77% k/k -1.97%~sektor +5.34% | 18 792 r/r +40.62%~sektor +7.90% k/k -3.67%~sektor -2.52% | 21 246 r/r -54.73%~sektor +10.46% k/k +13.06%~sektor +14.96% | 20 441 r/r +2.72%~sektor +8.41% k/k -3.79%~sektor -13.41% | 21 366 r/r +9.52%~sektor +6.64% k/k +4.53%~sektor +3.56% | 22 978 r/r +22.28%~sektor +2.75% k/k +7.54%~sektor -3.10% | 39 858 r/r +87.60%~sektor +2.91% k/k +73.46%~sektor +17.98% | 28 601 r/r +39.92%~sektor +1.38% k/k -28.24%~sektor -13.28% | 27 673 r/r +29.52%~sektor +2.62% k/k -3.24%~sektor +6.23% | 26 366 r/r +14.74%~sektor +1.28% k/k -4.72%~sektor -6.33% | 29 993 r/r -24.75%~sektor -1.95% k/k +13.76%~sektor +11.99% | 24 274 r/r -15.13%~sektor +1.40% k/k -19.07%~sektor -9.42% | 24 392 r/r -11.86%~sektor +1.17% k/k +0.49%~sektor +2.99% | 22 330 r/r -15.31%~sektor +1.92% k/k -8.45%~sektor -6.89% | 27 561 r/r -8.11%~sektor +4.77% k/k +23.43%~sektor +12.79% | 26 657 r/r +9.82%~sektor +7.39% k/k -3.28%~sektor -3.80% | 24 273 r/r -0.49%~sektor +8.19% k/k -8.94%~sektor +7.03% | 23 668 r/r +5.99%~sektor +3.39% k/k -2.49%~sektor -9.75% | 24 120 r/r -12.49%~sektor +1.47% k/k +1.91%~sektor +14.48% | 16 792 r/r -37.01%~sektor +4.15% k/k -30.38%~sektor -8.35% | 16 703 r/r -31.19%~sektor -0.67% k/k -0.53%~sektor +3.30% | 16 077 r/r -32.07%~sektor +1.74% k/k -3.75%~sektor -7.36% | 17 001 r/r -29.51%~sektor +8.24% k/k +5.75%~sektor +12.28% | 17 225 r/r +2.58%~sektor +4.08% k/k +1.32%~sektor -5.98% | 22 545 r/r +34.98%~sektor +4.81% k/k +30.89%~sektor +3.77% | 37 914 r/r +135.83%~sektor +3.34% k/k +68.17%~sektor -9.06% | 41 685 r/r +145.19%~sektor +0.26% k/k +9.95%~sektor +16.74% | 37 054 r/r +115.12%~sektor +0.12% k/k -11.11%~sektor -10.08% | 43 462 r/r +92.78%~sektor +0.46% k/k +17.29%~sektor +6.27% | 33 825 r/r -10.78%~sektor +10.64% k/k -22.17%~sektor -0.56% | 42 529 r/r +2.02%~sektor +11.52% k/k +25.73%~sektor +18.43% | 35 397 r/r -4.47%~sektor +4.53% k/k -16.77%~sektor -12.45% | 36 891 r/r -15.12%~sektor +4.24% k/k +4.22%~sektor +8.85% | 39 183 r/r +15.84%~sektor +8.14% k/k +6.21%~sektor -4.79% | 42 529 r/r 0.00%~sektor +8.08% k/k +8.54%~sektor +11.23% | 34 000 r/r -3.95%~sektor +1.72% k/k -20.05%~sektor -10.81% | 21 000 r/r -43.08%~sektor -8.56% k/k -38.24%~sektor -2.96% | 20 000 r/r -48.96%~sektor -6.12% k/k -4.76%~sektor -0.66% | 32 000 r/r -24.76%~sektor +4.14% k/k +60.00%~sektor +20.60% | 26 000 r/r -23.53%~sektor +2.97% k/k -18.75%~sektor -10.35% | 29 000 r/r +38.10%~sektor +4.24% k/k +11.54%~sektor -2.05% | 29 000 r/r +45.00%~sektor +13.43% k/k 0.00%~sektor -2.91% | 33 000 r/r +3.12%~sektor +9.63% k/k +13.79%~sektor +14.00% | 30 000 r/r +15.38%~sektor +10.69% k/k -9.09%~sektor -6.16% | 49 000 r/r +68.97%~sektor +13.85% k/k +63.33%~sektor +4.19% | 34 000 r/r +17.24%~sektor +13.01% k/k -30.61%~sektor +3.51% | 49 000 r/r +48.48%~sektor +10.88% k/k +44.12%~sektor +9.48% | 50 000 r/r +66.67%~sektor +13.96% k/k +2.04%~sektor +0.04% | 57 000 r/r +16.33%~sektor +11.93% k/k +14.00%~sektor +0.71% | 45 000 r/r +32.35%~sektor +6.31% k/k -21.05%~sektor -0.13% | 60 000 r/r +22.45%~sektor +7.16% k/k +33.33%~sektor +7.08% | 51 000 r/r +2.00%~sektor +3.12% k/k -15.00%~sektor -1.34% | 45 000 r/r -21.05%~sektor +4.42% k/k -11.76%~sektor +2.82% | 50 000 r/r +11.11%~sektor +0.22% k/k +11.11%~sektor -5.89% | |
| Zysk ze sprzedaży | 29 048 | 30 108 | 41 748 k/k +38.66%~sektor +38.66% | 33 164 r/r +14.17%~sektor +6.74% k/k -20.56%~sektor -16.54% | 20 845 k/k -37.15%~sektor -57.58% | 20 482 r/r -31.97%~sektor -0.62% k/k -1.74%~sektor +29.00% | 23 335 r/r -44.11%~sektor -13.08% k/k +13.93%~sektor +0.02% | 29 033 r/r -12.46%~sektor +14.56% k/k +24.42%~sektor +13.13% | 61 926 r/r +197.08%~sektor +67.57% k/k +113.30%~sektor -40.98% | 43 422 r/r +112.00%~sektor -19.77% k/k -29.88%~sektor +15.40% | 30 320 r/r +29.93%~sektor -10.49% k/k -30.17%~sektor -28.50% | 35 855 r/r +23.50%~sektor -3.81% k/k +18.26%~sektor +41.69% | 92 414 r/r +49.23%~sektor +53.49% k/k +157.74%~sektor -1.16% | 78 568 r/r +80.94%~sektor +38.32% k/k -14.98%~sektor -14.98% | 34 619 r/r +14.18%~sektor -20.50% k/k -55.94%~sektor -33.38% | 9 150 r/r -74.48%~sektor -23.71% k/k -73.57%~sektor +15.04% | 5 567 r/r -93.98%~sektor -26.78% k/k -39.16%~sektor +6.16% | 13 452 r/r -82.88%~sektor -56.01% k/k +141.64%~sektor -37.18% | 26 776 r/r -22.66%~sektor +11.30% k/k +99.05%~sektor +19.76% | 14 874 r/r +62.56%~sektor +10.61% k/k -44.45%~sektor +10.62% | 50 586 r/r +808.68%~sektor +61.16% k/k +240.10%~sektor +29.59% | 36 785 r/r +173.45%~sektor +85.84% k/k -27.28%~sektor -40.03% | 28 049 r/r +4.75%~sektor +63.32% k/k -23.75%~sektor +41.17% | 36 077 r/r +142.55%~sektor +47.51% k/k +28.62%~sektor +39.20% | 54 438 r/r +7.61%~sektor +26.63% k/k +50.89%~sektor -25.04% | 75 713 r/r +105.83%~sektor +64.00% k/k +39.08%~sektor -12.36% | 129 000 r/r +359.91%~sektor +84.90% k/k +70.38%~sektor +7.39% | 103 389 r/r +186.58%~sektor +11.26% k/k -19.85%~sektor -8.74% | 68 945 r/r +26.65%~sektor -16.20% k/k -33.31%~sektor -33.31% | 61 161 r/r -19.22%~sektor -36.32% k/k -11.29%~sektor -11.29% | 60 186 r/r -53.34%~sektor -6.96% k/k -1.59%~sektor +30.65% | 50 965 r/r -50.71%~sektor -11.96% k/k -15.32%~sektor +3.04% | 29 043 r/r -57.88%~sektor +6.04% k/k -43.01%~sektor -13.07% | 52 638 r/r -13.94%~sektor +18.30% k/k +81.24%~sektor -23.81% | 19 186 r/r -68.12%~sektor +21.77% k/k -63.55%~sektor +51.52% | 22 041 r/r -56.75%~sektor +38.41% k/k +14.88%~sektor +10.60% | 52 965 r/r +82.37%~sektor +28.12% k/k +140.30%~sektor -16.80% | 30 968 r/r -41.17%~sektor +0.80% k/k -41.53%~sektor -21.30% | 4 183 r/r -78.20%~sektor +16.90% k/k -86.49%~sektor +14.58% | 17 657 r/r -19.89%~sektor -14.52% k/k +322.11%~sektor +4.86% | 15 816 r/r -70.14%~sektor -16.12% k/k -10.43%~sektor -14.76% | 38 424 r/r +24.08%~sektor -29.00% k/k +142.94%~sektor -26.97% | 41 335 r/r +888.17%~sektor -19.12% k/k +7.58%~sektor +29.74% | 30 942 r/r +75.24%~sektor -23.43% k/k -25.14%~sektor -24.82% | 47 262 r/r +198.82%~sektor -45.84% k/k +52.74%~sektor -27.68% | 45 176 r/r +17.57%~sektor +1.58% k/k -4.41%~sektor -19.31% | 27 750 r/r -32.87%~sektor -32.76% k/k -38.57%~sektor -8.30% | 29 879 r/r -3.44%~sektor +4.00% k/k +7.67%~sektor +23.63% | 34 096 r/r -27.86%~sektor -20.32% k/k +14.11%~sektor +4.70% | 53 989 r/r +19.51%~sektor +38.30% k/k +58.34%~sektor +48.82% | 62 603 r/r +125.60%~sektor +35.82% k/k +15.96%~sektor +19.26% | 109 104 r/r +265.15%~sektor +31.42% k/k +74.28%~sektor +9.96% | 95 766 r/r +180.87%~sektor +82.50% k/k -12.23%~sektor +16.86% | 92 272 r/r +70.91%~sektor +18.53% k/k -3.65%~sektor -15.60% | 114 590 r/r +83.04%~sektor -0.65% k/k +24.19%~sektor +15.04% | 118 676 r/r +8.77%~sektor +17.26% k/k +3.57%~sektor +3.98% | 80 462 r/r -15.98%~sektor -15.36% k/k -32.20%~sektor -35.87% | 76 000 r/r -17.63%~sektor -21.96% k/k -5.55%~sektor +6.23% | 56 000 r/r -51.13%~sektor -29.79% k/k -26.32%~sektor -13.32% | 77 000 r/r -35.12%~sektor +0.66% k/k +37.50%~sektor +71.46% | 49 000 r/r -39.10%~sektor -12.28% k/k -36.36%~sektor -60.00% | 50 000 r/r -34.21%~sektor +30.78% k/k +2.04%~sektor +16.00% | 41 000 r/r -26.79%~sektor -6.60% k/k -18.00%~sektor -24.63% | 45 000 r/r -41.56%~sektor -6.70% k/k +9.76%~sektor +33.45% | 39 000 r/r -20.41%~sektor +44.65% k/k -13.33%~sektor -19.76% | 67 000 r/r +34.00%~sektor +7.27% k/k +71.79%~sektor +26.89% | 54 000 r/r +31.71%~sektor +64.15% k/k -19.40%~sektor +32.59% | 64 000 r/r +42.22%~sektor +27.56% k/k +18.52%~sektor +16.33% | 94 000 r/r +141.03%~sektor +10.81% k/k +46.88%~sektor +2.81% | 69 000 r/r +2.99%~sektor +83.52% k/k -26.60%~sektor +27.53% | 97 000 r/r +79.63%~sektor +28.42% k/k +40.58%~sektor -6.36% | 103 000 r/r +60.94%~sektor +23.31% k/k +6.19%~sektor +4.78% | 48 000 r/r -48.94%~sektor +17.89% k/k -53.40%~sektor -21.66% | 81 000 r/r +17.39%~sektor -49.22% k/k +68.75%~sektor -63.84% | 97 000 r/r 0.00%~sektor -41.01% k/k +19.75%~sektor -4.72% | 108 000 r/r +4.85%~sektor -105.76% k/k +11.34%~sektor -9.08% | |
| Pozostałe przychody operacyjne | 8 124 | 7 564 | 9 430 k/k +24.67%~sektor +10.28% | 9 492 r/r +16.84%~sektor +24.58% k/k +0.66%~sektor +17.18% | 16 190 k/k +70.56%~sektor +57.28% | 7 705 r/r +1.86%~sektor +72.81% k/k -52.41%~sektor -52.41% | 11 460 r/r +21.53%~sektor +73.48% k/k +48.73%~sektor -20.73% | 7 415 r/r -21.88%~sektor +10.34% k/k -35.30%~sektor -10.48% | 37 132 r/r +129.35%~sektor +48.15% k/k +400.77%~sektor +258.81% | 8 906 r/r +15.59%~sektor -14.53% k/k -76.02%~sektor -42.34% | 6 376 r/r -44.36%~sektor +2.22% k/k -28.41%~sektor -10.85% | 13 595 r/r +83.34%~sektor +71.14% k/k +113.22%~sektor +3.29% | 13 980 r/r -62.35%~sektor +36.97% k/k +2.83%~sektor +33.03% | 9 350 r/r +4.99%~sektor +16.98% k/k -33.12%~sektor -57.61% | 17 952 r/r +181.56%~sektor +13.90% k/k +92.00%~sektor +33.13% | 16 461 r/r +21.08%~sektor -31.86% k/k -8.31%~sektor -8.31% | 13 861 r/r -0.85%~sektor -2.29% k/k -15.79%~sektor +136.85% | 5 726 r/r -38.76%~sektor -30.06% k/k -58.69%~sektor -48.21% | 5 692 r/r -68.29%~sektor -43.92% k/k -0.59%~sektor +6.14% | 4 901 r/r -70.23%~sektor -22.63% k/k -13.90%~sektor -9.36% | 35 882 r/r +158.87%~sektor -12.97% k/k +632.14%~sektor +166.68% | 4 152 r/r -27.49%~sektor -11.59% k/k -88.43%~sektor -67.42% | 23 904 r/r +319.96%~sektor +24.56% k/k +475.72%~sektor +20.59% | 18 874 r/r +285.11%~sektor +83.34% k/k -21.04%~sektor +6.96% | 15 154 r/r -57.77%~sektor -20.12% k/k -19.71%~sektor +17.92% | 4 722 r/r +13.73%~sektor +81.18% k/k -68.84%~sektor -39.45% | 29 302 r/r +22.58%~sektor +8.98% k/k +520.54%~sektor +18.14% | 18 563 r/r -1.65%~sektor -13.43% k/k -36.65%~sektor -3.48% | 59 235 r/r +290.89%~sektor +14.70% k/k +219.10%~sektor +159.75% | 10 139 r/r +114.72%~sektor -18.88% k/k -82.88%~sektor -24.95% | 15 450 r/r -47.27%~sektor +27.01% k/k +52.38%~sektor +41.42% | 15 116 r/r -18.57%~sektor -2.67% k/k -2.16%~sektor -10.93% | 40 065 r/r -32.36%~sektor +56.90% k/k +165.05%~sektor +165.05% | 11 456 r/r +12.99%~sektor +49.18% k/k -71.41%~sektor -44.54% | 11 192 r/r -27.56%~sektor +3.44% k/k -2.30%~sektor -6.62% | 13 237 r/r -12.43%~sektor -0.39% k/k +18.27%~sektor +18.36% | 16 995 r/r -57.58%~sektor -11.51% k/k +28.39%~sektor +37.42% | 11 718 r/r +2.29%~sektor -10.94% k/k -31.05%~sektor -16.64% | 9 538 r/r -14.78%~sektor -6.60% k/k -18.60%~sektor +9.54% | 3 997 r/r -69.80%~sektor -17.78% k/k -58.09%~sektor -23.52% | 4 866 r/r -71.37%~sektor -2.56% k/k +21.74%~sektor +76.55% | 11 360 r/r -3.06%~sektor +34.72% k/k +133.46%~sektor -5.12% | 7 356 r/r -22.88%~sektor +27.46% k/k -35.25%~sektor +21.39% | 7 642 r/r +91.19%~sektor -4.77% k/k +3.89%~sektor -29.18% | 5 069 r/r +4.17%~sektor +1.12% k/k -33.67%~sektor +71.51% | 8 109 r/r -28.62%~sektor +10.88% k/k +59.97%~sektor -27.94% | 8 492 r/r +15.44%~sektor -15.26% k/k +4.72%~sektor -5.06% | 17 811 r/r +133.07%~sektor -8.08% k/k +109.74%~sektor -27.31% | 17 321 r/r +241.70%~sektor +43.93% k/k -2.75%~sektor +187.35% | 14 729 r/r +81.64%~sektor -14.59% k/k -14.96%~sektor -62.70% | 19 265 r/r +126.86%~sektor +2.83% k/k +30.80%~sektor +31.43% | 9 364 r/r -47.43%~sektor -34.45% k/k -51.39%~sektor -29.31% | -444 r/r -102.56%~sektor -10.84% k/k -104.74%~sektor +177.88% | 11 778 r/r -20.04%~sektor +14.42% k/k +2752.70%~sektor -43.48% | 27 798 r/r +44.29%~sektor +68.46% k/k +136.02%~sektor +29.68% | 3 835 r/r -59.05%~sektor +23.11% k/k -86.20%~sektor -34.04% | 15 589 r/r +3611.04%~sektor +24.78% k/k +306.49%~sektor +73.52% | 11 000 r/r -6.61%~sektor -10.48% k/k -29.44%~sektor -46.21% | 33 000 r/r +18.71%~sektor +16.95% k/k +200.00%~sektor +66.56% | 30 000 r/r +682.27%~sektor +86.70% k/k -9.09%~sektor +46.87% | 5 000 r/r -67.93%~sektor +25.70% k/k -83.33%~sektor +29.88% | 11 000 r/r 0.00%~sektor +24.47% k/k +120.00%~sektor -40.91% | 4 000 r/r -87.88%~sektor +7.58% k/k -63.64%~sektor -10.55% | 7 000 r/r -76.67%~sektor -6.42% k/k +75.00%~sektor +75.00% | 7 000 r/r +40.00%~sektor +14.02% k/k 0.00%~sektor +14.47% | 6 000 r/r -45.45%~sektor -7.62% k/k -14.29%~sektor -31.94% | 21 000 r/r +425.00%~sektor -6.68% k/k +250.00%~sektor +21.92% | 8 000 r/r +14.29%~sektor +5.39% k/k -61.90%~sektor -2.74% | 21 000 r/r +200.00%~sektor +32.29% k/k +162.50%~sektor +61.45% | 7 000 r/r +16.67%~sektor +17.11% k/k -66.67%~sektor -42.90% | 9 000 r/r -57.14%~sektor -25.68% k/k +28.57%~sektor -19.46% | 3 000 r/r -62.50%~sektor -39.52% k/k -66.67%~sektor -16.23% | 24 000 r/r +14.29%~sektor +15.44% k/k +700.00%~sektor +139.11% | 63 000 r/r +800.00%~sektor -25.86% k/k +162.50%~sektor -56.99% | 9 000 r/r 0.00%~sektor +25.33% k/k -85.71%~sektor +5.73% | 10 000 r/r +233.33%~sektor +8.04% k/k +11.11%~sektor +5.90% | |
| Pozostałe koszty operacyjne | 6 339 | 6 473 | 11 883 k/k +83.58%~sektor +86.15% | 5 862 r/r -7.52%~sektor +53.87% k/k -50.67%~sektor -50.67% | 8 276 k/k +41.18%~sektor +196.91% | 8 498 r/r +31.28%~sektor +31.28% k/k +2.68%~sektor -61.70% | 10 001 r/r -15.84%~sektor -11.93% k/k +17.69%~sektor +72.80% | 11 751 r/r +100.46%~sektor +100.46% k/k +17.50%~sektor -29.57% | 29 694 r/r +258.80%~sektor +9.64% k/k +152.69%~sektor +400.39% | 8 665 r/r +1.97%~sektor +37.86% k/k -70.82%~sektor -71.89% | 10 446 r/r +4.45%~sektor -7.69% k/k +20.55%~sektor +59.69% | 9 841 r/r -16.25%~sektor +7.61% k/k -5.79%~sektor -59.66% | 51 744 r/r +74.26%~sektor +49.41% k/k +425.80%~sektor +362.90% | 22 946 r/r +164.81%~sektor +43.63% k/k -55.65%~sektor -54.44% | 26 591 r/r +154.56%~sektor +64.34% k/k +15.89%~sektor +41.70% | 9 690 r/r -1.53%~sektor +27.10% k/k -63.56%~sektor -50.98% | 23 794 r/r -54.02%~sektor -11.20% k/k +145.55%~sektor +288.57% | 6 289 r/r -72.59%~sektor -9.26% k/k -73.57%~sektor -55.36% | 8 691 r/r -67.32%~sektor -3.58% k/k +38.19%~sektor +49.68% | 4 243 r/r -56.21%~sektor -12.81% k/k -51.18%~sektor -5.24% | 44 536 r/r +87.17%~sektor +19.38% k/k +949.63%~sektor +284.36% | 7 201 r/r +14.50%~sektor -9.82% k/k -83.83%~sektor -83.83% | 15 945 r/r +83.47%~sektor +1.31% k/k +121.43%~sektor +109.21% | 11 243 r/r +164.98%~sektor +108.29% k/k -29.49%~sektor +37.91% | 28 679 r/r -35.60%~sektor -33.16% k/k +155.08%~sektor +195.10% | 13 256 r/r +84.09%~sektor +108.35% k/k -53.78%~sektor -67.24% | 40 070 r/r +151.30%~sektor +113.58% k/k +202.28%~sektor +80.49% | 17 181 r/r +52.82%~sektor +22.84% k/k -57.12%~sektor -27.51% | 69 487 r/r +142.29%~sektor +0.22% k/k +304.44%~sektor +135.00% | 10 106 r/r -23.76%~sektor -23.76% k/k -85.46%~sektor -73.71% | 8 748 r/r -78.17%~sektor -25.97% k/k -13.44%~sektor +56.76% | 8 159 r/r -52.51%~sektor -39.68% k/k -6.73%~sektor -31.74% | 30 483 r/r -56.13%~sektor +32.26% k/k +273.61%~sektor +364.29% | 31 648 r/r +213.16%~sektor +17.90% k/k +3.82%~sektor -62.14% | 12 270 r/r +40.26%~sektor -10.51% k/k -61.23%~sektor +18.46% | 12 288 r/r +50.61%~sektor +41.32% k/k +0.15%~sektor +0.15% | 21 569 r/r -29.24%~sektor +12.26% k/k +75.53%~sektor +102.76% | 17 757 r/r -43.89%~sektor -24.80% k/k -17.67%~sektor -62.53% | 11 292 r/r -7.97%~sektor +54.83% k/k -36.41%~sektor +71.88% | 9 951 r/r -19.02%~sektor -10.32% k/k -11.88%~sektor -32.71% | 16 655 r/r -22.78%~sektor -3.57% k/k +67.37%~sektor +384.48% | 17 160 r/r -3.36%~sektor +35.06% k/k +3.03%~sektor -60.61% | 17 332 r/r +53.49%~sektor -9.09% k/k +1.00%~sektor +18.75% | 21 015 r/r +111.18%~sektor +105.56% k/k +21.25%~sektor -28.69% | 20 153 r/r +21.00%~sektor +11.12% k/k -4.10%~sektor +120.83% | 11 913 r/r -30.58%~sektor +10.61% k/k -40.89%~sektor -59.05% | 13 191 r/r -23.89%~sektor -19.33% k/k +10.73%~sektor +26.04% | 33 263 r/r +58.28%~sektor +26.84% k/k +152.16%~sektor -36.19% | -2 659 r/r -113.19%~sektor -16.44% k/k -107.99%~sektor +248.38% | 16 249 r/r +36.40%~sektor +22.86% k/k +711.09%~sektor -68.08% | 13 947 r/r +5.73%~sektor +10.17% k/k -14.17%~sektor -5.50% | 23 503 r/r -29.34%~sektor -29.34% k/k +68.52%~sektor -21.69% | 10 476 r/r +493.98%~sektor +85.76% k/k -55.43%~sektor +458.42% | 15 676 r/r -3.53%~sektor -15.62% k/k +49.64%~sektor -73.33% | 35 285 r/r +152.99%~sektor +9.40% k/k +125.09%~sektor +82.34% | 49 681 r/r +111.38%~sektor +72.18% k/k +40.80%~sektor -20.14% | 95 358 r/r +810.25%~sektor +30.77% k/k +91.94%~sektor +159.40% | 25 000 r/r +59.48%~sektor +41.06% k/k -73.78%~sektor -68.56% | 19 000 r/r -46.15%~sektor -43.34% k/k -24.00%~sektor -1.79% | 28 000 r/r -43.64%~sektor -7.74% k/k +47.37%~sektor -43.48% | 26 000 r/r -72.73%~sektor -18.77% k/k -7.14%~sektor +194.55% | 17 000 r/r -32.00%~sektor -23.43% k/k -34.62%~sektor -60.88% | 18 000 r/r -5.26%~sektor +26.44% k/k +5.88%~sektor +5.88% | 13 000 r/r -53.57%~sektor +10.36% k/k -27.78%~sektor +1.53% | 22 000 r/r -15.38%~sektor +23.20% k/k +69.23%~sektor +202.79% | 19 000 r/r +11.76%~sektor -1.57% k/k -13.64%~sektor -71.43% | 17 000 r/r -5.56%~sektor +29.91% k/k -10.53%~sektor +50.16% | 16 000 r/r +23.08%~sektor -11.36% k/k -5.88%~sektor -27.36% | 26 000 r/r +18.18%~sektor +13.50% k/k +62.50%~sektor +210.36% | 14 000 r/r -26.32%~sektor +23.36% k/k -46.15%~sektor -67.31% | 25 000 r/r +47.06%~sektor -10.56% k/k +78.57%~sektor +12.73% | 10 000 r/r -37.50%~sektor -0.40% k/k -60.00%~sektor -30.86% | 95 000 r/r +265.38%~sektor -0.31% k/k +850.00%~sektor +383.57% | 74 000 r/r +428.57%~sektor +15.94% k/k -22.11%~sektor -58.54% | 68 000 r/r +172.00%~sektor +19.05% k/k -8.11%~sektor +42.36% | 26 000 r/r +160.00%~sektor -42.54% k/k -61.76%~sektor -37.49% | |
| Zysk operacyjny (EBIT) | 30 833 | 31 199 | 39 295 k/k +25.95%~sektor +33.14% | 36 794 r/r +19.33%~sektor +11.77% k/k -6.36%~sektor +18.84% | 28 759 k/k -21.84%~sektor -60.70% | 19 689 r/r -36.89%~sektor -8.10% k/k -31.54%~sektor +123.10% | 24 794 r/r -36.90%~sektor -36.90% k/k +25.93%~sektor -48.90% | 24 697 r/r -32.88%~sektor +33.22% k/k -0.39%~sektor +43.34% | 69 364 r/r +141.19%~sektor +75.18% k/k +180.86%~sektor -37.76% | 43 663 r/r +121.76%~sektor -28.24% k/k -37.05%~sektor +18.03% | 26 250 r/r +5.87%~sektor +8.50% k/k -39.88%~sektor -19.47% | 39 609 r/r +60.38%~sektor -3.30% k/k +50.89%~sektor +54.48% | 54 650 r/r -21.21%~sektor +84.29% k/k +37.97%~sektor -33.33% | 64 972 r/r +48.80%~sektor +43.05% k/k +18.89%~sektor +23.42% | 25 980 r/r -1.03%~sektor -21.69% k/k -60.01%~sektor -24.90% | 15 921 r/r -59.80%~sektor -30.26% k/k -38.72%~sektor -2.24% | -4 366 r/r -107.99%~sektor -33.33% k/k -127.42%~sektor +0.96% | 12 889 r/r -80.16%~sektor -58.74% k/k +395.21%~sektor -23.18% | 23 777 r/r -8.48%~sektor +14.49% k/k +84.48%~sektor +15.40% | 15 532 r/r -2.44%~sektor +14.36% k/k -34.68%~sektor -4.66% | 41 932 r/r +1060.42%~sektor +42.24% k/k +169.97%~sektor -0.92% | 33 736 r/r +161.74%~sektor +51.74% k/k -19.55%~sektor -26.15% | 36 008 r/r +51.44%~sektor +50.72% k/k +6.73%~sektor +41.27% | 43 708 r/r +181.41%~sektor +79.61% k/k +21.38%~sektor +54.80% | 40 913 r/r -2.43%~sektor +22.61% k/k -6.39%~sektor -20.81% | 67 179 r/r +99.13%~sektor +77.00% k/k +64.20%~sektor +2.08% | 118 232 r/r +228.35%~sektor +38.22% k/k +76.00%~sektor -10.45% | 104 771 r/r +139.71%~sektor +2.67% k/k -11.39%~sektor +0.92% | 58 693 r/r +43.46%~sektor -3.72% k/k -43.98%~sektor -35.35% | 61 194 r/r -8.91%~sektor -21.99% k/k +4.26%~sektor -27.88% | 66 888 r/r -43.43%~sektor +1.36% k/k +9.30%~sektor +16.59% | 57 922 r/r -44.72%~sektor -11.61% k/k -13.40%~sektor +19.56% | 38 625 r/r -34.19%~sektor +4.83% k/k -33.32%~sektor -7.94% | 32 446 r/r -46.98%~sektor +24.39% k/k -16.00%~sektor -16.00% | 18 108 r/r -72.93%~sektor +25.58% k/k -44.19%~sektor +30.46% | 22 990 r/r -60.31%~sektor +12.75% k/k +26.96%~sektor +0.92% | 48 391 r/r +25.28%~sektor +8.83% k/k +110.49%~sektor -6.28% | 24 929 r/r -23.17%~sektor -4.10% k/k -48.48%~sektor -8.20% | 2 429 r/r -86.59%~sektor +10.24% k/k -90.26%~sektor +3.80% | 11 703 r/r -49.10%~sektor -4.68% k/k +381.80%~sektor +12.74% | 4 027 r/r -91.68%~sektor +4.73% k/k -65.59%~sektor -19.46% | 32 624 r/r +30.87%~sektor -17.93% k/k +710.13%~sektor -35.34% | 31 359 r/r +1191.03%~sektor +6.22% k/k -3.88%~sektor +31.57% | 17 569 r/r +50.12%~sektor -34.40% k/k -43.97%~sektor -29.51% | 32 178 r/r +699.06%~sektor -33.04% k/k +83.15%~sektor +6.71% | 41 372 r/r +26.81%~sektor +0.84% k/k +28.57%~sektor +13.97% | 23 051 r/r -26.49%~sektor -28.04% k/k -44.28%~sektor -4.35% | 14 427 r/r -17.88%~sektor +6.40% k/k -37.41%~sektor +19.22% | 54 076 r/r +68.05%~sektor +3.29% k/k +274.82%~sektor -16.89% | 52 469 r/r +26.82%~sektor +29.47% k/k -2.97%~sektor +17.66% | 67 921 r/r +194.66%~sektor +78.16% k/k +29.45%~sektor -7.30% | 94 965 r/r +558.24%~sektor +41.84% k/k +39.82%~sektor +12.48% | 84 846 r/r +56.90%~sektor +53.66% k/k -10.66%~sektor -1.10% | 88 374 r/r +68.43%~sektor +17.78% k/k +4.16%~sektor -21.52% | 107 103 r/r +57.69%~sektor +7.53% k/k +21.19%~sektor +4.20% | 72 830 r/r -23.31%~sektor +10.30% k/k -32.00%~sektor +10.18% | 693 r/r -99.18%~sektor -26.21% k/k -99.05%~sektor -33.88% | 62 000 r/r -29.84%~sektor -11.14% k/k +8846.61%~sektor +23.42% | 70 000 r/r -34.64%~sektor -33.97% k/k +12.90%~sektor +2.78% | 79 000 r/r +8.47%~sektor +53.64% k/k +12.86%~sektor +95.08% | 28 000 r/r +3940.40%~sektor +32.08% k/k -64.56%~sektor -51.45% | 44 000 r/r -29.03%~sektor +45.92% k/k +57.14%~sektor +57.14% | 27 000 r/r -61.43%~sektor -1.56% k/k -38.64%~sektor -38.64% | 39 000 r/r -50.63%~sektor -30.98% k/k +44.44%~sektor +73.75% | 24 000 r/r -14.29%~sektor +10.52% k/k -38.46%~sektor -20.20% | 54 000 r/r +22.73%~sektor +14.30% k/k +125.00%~sektor -21.78% | 58 000 r/r +114.81%~sektor +52.32% k/k +7.41%~sektor +6.91% | 56 000 r/r +43.59%~sektor +14.74% k/k -3.45%~sektor +13.23% | 89 000 r/r +270.83%~sektor -20.00% k/k +58.93%~sektor -39.33% | 62 000 r/r +14.81%~sektor +58.52% k/k -30.34%~sektor -0.49% | 81 000 r/r +39.66%~sektor +29.76% k/k +30.65%~sektor -20.58% | 96 000 r/r +71.43%~sektor +14.52% k/k +18.52%~sektor +10.56% | -23 000 r/r -125.84%~sektor +11.03% k/k -123.96%~sektor -22.57% | 70 000 r/r +12.90%~sektor -66.05% k/k +404.35%~sektor -48.83% | 38 000 r/r -53.09%~sektor -53.09% k/k -45.71%~sektor -22.22% | 92 000 r/r -4.17%~sektor -48.15% k/k +142.11%~sektor -12.27% | |
| Przychody finansowe | -3 607 | 1 045 | 1 546 k/k +47.94%~sektor +52.45% | 2 223 r/r +161.63%~sektor -36.00% k/k +43.79%~sektor -59.16% | 11 003 k/k +394.96%~sektor +7.22% | 4 583 r/r +338.56%~sektor -13.26% k/k -58.35%~sektor +86.54% | 3 097 r/r +100.32%~sektor +45.49% k/k -32.42%~sektor -0.34% | 10 304 r/r +363.52%~sektor +247.44% k/k +232.71%~sektor +16.67% | 9 203 r/r -16.36%~sektor +115.41% k/k -10.69%~sektor -24.70% | 3 567 r/r -22.17%~sektor +11.93% k/k -61.24%~sektor +75.00% | 629 r/r -79.69%~sektor +12.28% k/k -82.37%~sektor -22.43% | 7 309 r/r -29.07%~sektor -18.26% k/k +1062.00%~sektor +23.92% | 13 884 r/r +50.86%~sektor +110.89% k/k +89.96%~sektor +141.59% | 9 424 r/r +164.20%~sektor +18.06% k/k -32.12%~sektor -21.02% | 7 165 r/r +1039.11%~sektor +52.27% k/k -23.97%~sektor +4.97% | 9 991 r/r +36.69%~sektor -32.76% k/k +39.44%~sektor -20.26% | 38 612 r/r +178.10%~sektor -54.54% k/k +286.47%~sektor +48.91% | 9 977 r/r +5.87%~sektor +5.87% k/k -74.16%~sektor +36.76% | 1 342 r/r -81.27%~sektor -2.99% k/k -86.55%~sektor -14.65% | -1 142 r/r -111.43%~sektor +40.00% k/k -185.10%~sektor -8.90% | 21 808 r/r -43.52%~sektor +33.09% k/k +2009.63%~sektor +6.60% | 2 784 r/r -72.10%~sektor -14.59% k/k -87.23%~sektor +35.42% | 5 693 r/r +324.22%~sektor -2.74% k/k +104.49%~sektor +7.32% | 1 013 r/r +188.70%~sektor +18.88% k/k -82.21%~sektor +8.42% | 3 872 r/r -82.25%~sektor -47.43% k/k +282.23%~sektor -47.03% | 8 881 r/r +219.00%~sektor +24.88% k/k +129.36%~sektor -30.04% | 3 237 r/r -43.14%~sektor -22.18% k/k -63.55%~sektor -33.02% | 4 803 r/r +374.14%~sektor -51.56% k/k +48.38%~sektor +46.22% | 27 677 r/r +614.80%~sektor +46.54% k/k +476.24%~sektor +50.00% | 6 041 r/r -31.98%~sektor +4.52% k/k -78.17%~sektor -8.32% | 12 074 r/r +273.00%~sektor +273.00% k/k +99.87%~sektor +13.82% | 4 889 r/r +1.79%~sektor -69.84% k/k -59.51%~sektor -70.65% | 21 720 r/r -21.52%~sektor -80.57% k/k +344.26%~sektor +24.02% | 8 306 r/r +37.49%~sektor -17.36% k/k -61.76%~sektor +101.34% | 6 100 r/r -49.48%~sektor -59.47% k/k -26.56%~sektor -25.78% | 2 141 r/r -56.21%~sektor +16.16% k/k -64.90%~sektor +29.74% | 2 482 r/r -88.57%~sektor +135.68% k/k +15.93%~sektor +11.32% | 10 784 r/r +29.83%~sektor +66.26% k/k +334.49%~sektor +23.56% | 4 517 r/r -25.95%~sektor -30.92% k/k -58.11%~sektor -58.11% | 4 070 r/r +90.10%~sektor -23.13% k/k -9.90%~sektor -14.95% | 3 292 r/r +32.63%~sektor -32.71% k/k -19.12%~sektor +17.29% | 3 987 r/r -63.03%~sektor -63.83% k/k +21.11%~sektor +23.84% | 4 542 r/r +0.55%~sektor +34.69% k/k +13.92%~sektor +62.26% | -2 105 r/r -151.72%~sektor -44.75% k/k -146.35%~sektor -48.65% | 19 729 r/r +499.30%~sektor -41.60% k/k +1037.24%~sektor +40.14% | 10 537 r/r +164.28%~sektor +35.98% k/k -46.59%~sektor +35.55% | 7 250 r/r +59.62%~sektor -58.26% k/k -31.19%~sektor -50.26% | 8 337 r/r +496.06%~sektor +51.16% k/k +14.99%~sektor +25.61% | 6 895 r/r -65.05%~sektor -52.03% k/k -17.30%~sektor +32.14% | 13 758 r/r +30.57%~sektor -28.43% k/k +99.54%~sektor +98.76% | 8 145 r/r +12.34%~sektor +160.74% k/k -40.80%~sektor +66.67% | 11 765 r/r +41.12%~sektor -35.71% k/k +44.44%~sektor -82.47% | -7 215 r/r -204.64%~sektor -11.90% k/k -161.33%~sektor +91.86% | 11 794 r/r -14.28%~sektor -18.64% k/k +263.47%~sektor +86.79% | 4 210 r/r -48.31%~sektor -49.86% k/k -64.30%~sektor -25.00% | 3 954 r/r -66.39%~sektor +22.50% k/k -6.08%~sektor -6.08% | 15 042 r/r +308.48%~sektor +61.96% k/k +280.42%~sektor +26.47% | 11 000 r/r -6.73%~sektor +52.28% k/k -26.87%~sektor -11.67% | 2 000 r/r -52.49%~sektor -100.00% k/k -81.82%~sektor -104.66% | 8 000 r/r +102.33%~sektor -5.88% k/k +300.00%~sektor +103.64% | 17 000 r/r +13.02%~sektor -49.28% k/k +112.50%~sektor +65.05% | 6 000 r/r -45.45%~sektor -29.43% k/k -64.71%~sektor -3.03% | 3 000 r/r +50.00%~sektor +49.39% k/k -50.00%~sektor -105.02% | 11 000 r/r +37.50%~sektor -75.55% k/k +266.67%~sektor +100.00% | 18 000 r/r +5.88%~sektor +68.18% k/k +63.64%~sektor +106.17% | 18 000 r/r +200.00%~sektor -27.52% k/k 0.00%~sektor -26.02% | 16 000 r/r +433.33%~sektor +168.78% k/k -11.11%~sektor +66.67% | 17 000 r/r +54.55%~sektor +141.05% k/k +6.25%~sektor +16.48% | 9 000 r/r -50.00%~sektor -74.32% k/k -47.06%~sektor -59.38% | 15 000 r/r -16.67%~sektor +172.87% k/k +66.67%~sektor +102.92% | 14 000 r/r -12.50%~sektor +133.34% k/k -6.67%~sektor +60.59% | 8 000 r/r -52.94%~sektor -49.50% k/k -42.86%~sektor -50.94% | 21 000 r/r +133.33%~sektor +178.64% k/k +162.50%~sektor +175.40% | 10 000 r/r -33.33%~sektor +37.73% k/k -52.38%~sektor -50.00% | 11 000 r/r -21.43%~sektor -31.98% k/k +10.00%~sektor +5.84% | 15 000 r/r +87.50%~sektor -20.82% k/k +36.36%~sektor -24.14% | |
| Koszty finansowe | 4 008 | 3 440 | 4 171 k/k +21.25%~sektor -32.70% | 6 774 r/r +69.01%~sektor -54.71% k/k +62.41%~sektor +59.15% | 7 750 k/k +14.41%~sektor +155.14% | 4 828 r/r +40.35%~sektor -6.85% k/k -37.70%~sektor -66.84% | 6 652 r/r +59.48%~sektor +147.95% k/k +37.78%~sektor +70.52% | 5 521 r/r -18.50%~sektor +141.52% k/k -17.00%~sektor -26.61% | 14 043 r/r +81.20%~sektor +53.03% k/k +154.36%~sektor +91.67% | 7 463 r/r +54.58%~sektor +21.76% k/k -46.86%~sektor -34.60% | 3 839 r/r -42.29%~sektor -3.54% k/k -48.56%~sektor +87.55% | 31 150 r/r +464.21%~sektor -18.45% k/k +711.41%~sektor -36.21% | 73 296 r/r +421.94%~sektor +109.15% k/k +135.30%~sektor +205.77% | 54 223 r/r +626.56%~sektor +300.79% k/k -26.02%~sektor -26.02% | 1 651 r/r -56.99%~sektor -49.19% k/k -96.96%~sektor -62.98% | -1 936 r/r -106.22%~sektor +62.14% k/k -217.26%~sektor +18.08% | 34 203 r/r -53.34%~sektor -78.62% k/k +1866.68%~sektor +9.16% | 3 791 r/r -93.01%~sektor -54.12% k/k -88.92%~sektor +11.12% | 3 549 r/r +114.96%~sektor -49.53% k/k -6.38%~sektor -30.26% | -1 698 r/r +12.29%~sektor -17.31% k/k -147.84%~sektor +108.12% | 16 804 r/r -50.87%~sektor +0.56% k/k +1089.63%~sektor +32.04% | 2 889 r/r -23.79%~sektor -36.20% k/k -82.81%~sektor -35.81% | 4 452 r/r +25.44%~sektor +88.64% k/k +54.10%~sektor -22.90% | 20 912 r/r +1331.57%~sektor +7.93% k/k +369.72%~sektor +14.61% | 5 555 r/r -66.94%~sektor +12.36% k/k -73.44%~sektor +22.48% | 6 252 r/r +116.41%~sektor +116.41% k/k +12.55%~sektor +31.70% | 15 449 r/r +247.01%~sektor -6.77% k/k +147.10%~sektor -34.28% | -2 391 r/r -111.43%~sektor -11.81% k/k -115.48%~sektor +47.88% | 37 684 r/r +578.38%~sektor +8.55% k/k +1676.08%~sektor -31.69% | 7 243 r/r +15.85%~sektor -53.39% k/k -80.78%~sektor -33.92% | 12 705 r/r -17.76%~sektor +5.60% k/k +75.41%~sektor -5.91% | 4 291 r/r +279.46%~sektor -37.98% k/k -66.23%~sektor -20.19% | 4 347 r/r -88.46%~sektor -41.22% k/k +1.31%~sektor +18.82% | 4 903 r/r -32.31%~sektor +2.76% k/k +12.79%~sektor +29.93% | 7 321 r/r -42.38%~sektor +5.30% k/k +49.32%~sektor -14.74% | 1 918 r/r -55.30%~sektor +14.32% k/k -73.80%~sektor +5.41% | 13 551 r/r +211.73%~sektor +101.76% k/k +606.52%~sektor +13.37% | 4 489 r/r -8.44%~sektor +25.00% k/k -66.87%~sektor +48.48% | 3 229 r/r -55.89%~sektor -30.95% k/k -28.07%~sektor -58.91% | 4 513 r/r +135.30%~sektor +9.55% k/k +39.76%~sektor +65.65% | 1 918 r/r -85.85%~sektor -24.30% k/k -57.50%~sektor +13.05% | 6 092 r/r +35.71%~sektor -20.80% k/k +217.62%~sektor +26.83% | 10 985 r/r +240.20%~sektor +35.04% k/k +80.32%~sektor +0.57% | 50 589 r/r +1020.96%~sektor -45.08% k/k +360.53%~sektor -17.94% | -32 852 r/r -1812.83%~sektor +23.93% k/k -164.94%~sektor +45.78% | 10 355 r/r +69.98%~sektor +20.41% k/k +131.52%~sektor +10.98% | 9 294 r/r -15.39%~sektor -1.98% k/k -10.25%~sektor -4.10% | 10 127 r/r -79.98%~sektor -52.55% k/k +8.96%~sektor -56.71% | 36 619 r/r +211.47%~sektor +47.46% k/k +261.60%~sektor +312.39% | 19 678 r/r +90.03%~sektor -19.80% k/k -46.26%~sektor -49.64% | 5 969 r/r -35.78%~sektor +7.50% k/k -69.67%~sektor +13.33% | 26 345 r/r +160.15%~sektor +64.23% k/k +341.36%~sektor 0.00% | 5 718 r/r -84.39%~sektor -53.92% k/k -78.30%~sektor +10.35% | 14 406 r/r -26.79%~sektor +6.32% k/k +151.94%~sektor +12.04% | 11 244 r/r +88.37%~sektor -0.55% k/k -21.95%~sektor -21.95% | 9 664 r/r -63.32%~sektor -20.73% k/k -14.05%~sektor +8.33% | 11 686 r/r +104.37%~sektor +36.59% k/k +20.92%~sektor +11.71% | 20 000 r/r +38.83%~sektor +38.83% k/k +71.14%~sektor -10.80% | 28 000 r/r +149.02%~sektor -58.84% k/k +40.00%~sektor -28.48% | -4 000 r/r -141.39%~sektor -14.44% k/k -114.29%~sektor +16.59% | -10 000 r/r -185.57%~sektor -29.69% k/k -150.00%~sektor +23.61% | 5 000 r/r -75.00%~sektor -26.72% k/k +150.00%~sektor +9.72% | 5 000 r/r -82.14%~sektor +36.55% k/k 0.00%~sektor +16.40% | 5 000 r/r +225.00%~sektor -25.84% k/k 0.00%~sektor -33.51% | 8 000 r/r +180.00%~sektor +57.38% k/k +60.00%~sektor +101.89% | 21 000 r/r +320.00%~sektor +29.87% k/k +162.50%~sektor +14.15% | 14 000 r/r +180.00%~sektor +145.69% k/k -33.33%~sektor +48.42% | 2 000 r/r -60.00%~sektor +143.22% k/k -85.71%~sektor +10.02% | 40 000 r/r +400.00%~sektor +2.10% k/k +1900.00%~sektor -7.40% | 22 000 r/r +4.76%~sektor +42.62% k/k -45.00%~sektor +22.85% | 23 000 r/r +64.29%~sektor +44.16% k/k +4.55%~sektor +21.89% | 26 000 r/r +1200.00%~sektor -36.84% k/k +13.04%~sektor -21.35% | 10 000 r/r -75.00%~sektor +98.24% k/k -61.54%~sektor +48.20% | 21 000 r/r -4.55%~sektor -15.96% k/k +110.00%~sektor -36.48% | 24 000 r/r +4.35%~sektor -18.41% k/k +14.29%~sektor +2.54% | 22 000 r/r -15.38%~sektor -7.42% k/k -8.33%~sektor -2.88% | |
| Pozostałe przychody (koszty) | 0 | 0 | 0 | 0 | 3 340 | 0 k/k -100.00%~sektor -100.00% | 0 | 9 339 | -9 339 r/r -379.61%~sektor -239.80% k/k -200.00%~sektor -200.00% | 0 k/k +100.00%~sektor +55.56% | 0 | 83 r/r -99.11%~sektor -99.11% | -27 r/r +99.71%~sektor +74.86% k/k -132.53%~sektor +68.57% | 0 k/k +100.00%~sektor +58.42% | 0 | 0 r/r -100.00%~sektor -17.93% | 0 r/r +100.00%~sektor -100.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 371 | 75 k/k -79.78%~sektor +78.86% | 80 k/k +6.67%~sektor -100.00% | 141 055 k/k +176218.75%~sektor +88141.40% | -407 r/r -209.70%~sektor -18.75% k/k -100.29%~sektor +44.02% | -64 728 r/r -86404.00%~sektor -100.00% k/k -15803.69%~sektor +533.34% | 11 000 r/r +13650.00%~sektor +6850.00% k/k +116.99%~sektor +64.22% | -3 000 r/r -102.13%~sektor -102.13% k/k -127.27%~sektor -127.27% | -5 000 r/r -1128.50%~sektor 0.00% k/k -66.67%~sektor +100.00% | 6 000 r/r +109.27%~sektor +33.80% k/k +220.00%~sektor +89.16% | 4 000 r/r -63.64%~sektor -63.64% k/k -33.33%~sektor -100.00% | 2 000 r/r +166.67%~sektor +100.00% k/k -50.00%~sektor -82.81% | 3 000 r/r +160.00%~sektor +22.19% k/k +50.00%~sektor +64.13% | -98 000 r/r -1733.33%~sektor -325.00% k/k -3366.67%~sektor -2053.33% | -3 000 r/r -175.00%~sektor -454.69% k/k +96.94%~sektor -1.53% | 13 000 r/r +550.00%~sektor +253.98% k/k +533.33%~sektor +298.32% | 0 r/r -100.00%~sektor -96.67% k/k -100.00%~sektor -14.80% | 1 000 r/r +101.02%~sektor -34.13% | 0 r/r +100.00%~sektor +83.90% k/k -100.00%~sektor 0.00% | -2 000 r/r -115.38%~sektor -22.48% | 1 000 k/k +150.00%~sektor +114.29% | 11 000 r/r +1000.00%~sektor +131.15% k/k +1000.00%~sektor +375.00% | -7 000 k/k -163.64%~sektor -144.12% | -1 000 r/r +50.00%~sektor +50.00% k/k +85.71%~sektor -3.44% | 2 000 r/r +100.00%~sektor +74.12% k/k +300.00%~sektor +66.16% | |
| Zysk z działalności gospodarczej | 23 218 | 28 804 | 36 670 k/k +27.31%~sektor +27.31% | 32 243 r/r +38.87%~sektor +16.32% k/k -12.07%~sektor -0.73% | 35 352 k/k +9.64%~sektor -68.29% | 19 444 r/r -32.50%~sektor -17.57% k/k -45.00%~sektor +81.84% | 21 239 r/r -42.08%~sektor -65.49% k/k +9.23%~sektor -58.44% | 38 819 r/r +20.40%~sektor +20.71% k/k +82.77%~sektor +123.01% | 55 185 r/r +56.10%~sektor +56.10% k/k +42.16%~sektor -42.83% | 39 767 r/r +104.52%~sektor +8.28% k/k -27.94%~sektor +46.57% | 23 040 r/r +8.48%~sektor +8.48% k/k -42.06%~sektor -44.62% | 15 851 r/r -59.17%~sektor -6.81% k/k -31.20%~sektor +58.80% | -4 789 r/r -108.68%~sektor +13.94% k/k -130.21%~sektor -50.37% | 20 173 r/r -49.27%~sektor -37.95% k/k +521.24%~sektor +18.73% | 31 494 r/r +36.69%~sektor +15.66% k/k +56.12%~sektor -16.95% | 27 848 r/r +75.69%~sektor -27.61% k/k -11.58%~sektor -2.80% | 43 r/r +100.90%~sektor +25.56% k/k -99.85%~sektor +44.12% | 19 075 r/r -5.44%~sektor -2.34% k/k +44260.47%~sektor -31.57% | 21 570 r/r -31.51%~sektor +31.03% k/k +13.08%~sektor +58.76% | 16 088 r/r -42.23%~sektor +37.94% k/k -25.41%~sektor -17.10% | 46 936 r/r +109053.49%~sektor +7.98% k/k +191.75%~sektor +26.91% | 33 631 r/r +76.31%~sektor +41.89% k/k -28.35%~sektor -28.35% | 37 249 r/r +72.69%~sektor +28.55% k/k +10.76%~sektor +49.68% | 23 809 r/r +47.99%~sektor +80.32% k/k -36.08%~sektor +52.74% | 39 230 r/r -16.42%~sektor +57.95% k/k +64.77%~sektor -23.13% | 69 808 r/r +107.57%~sektor +80.68% k/k +77.95%~sektor -22.35% | 106 020 r/r +184.63%~sektor +29.76% k/k +51.87%~sektor +10.18% | 111 965 r/r +370.26%~sektor -3.54% k/k +5.61%~sektor +5.61% | 48 686 r/r +24.10%~sektor -0.12% k/k -56.52%~sektor -33.49% | 59 992 r/r -14.06%~sektor -19.42% k/k +23.22%~sektor -35.52% | 66 257 r/r -37.51%~sektor +11.54% k/k +10.44%~sektor +18.20% | 58 520 r/r -47.73%~sektor -6.04% k/k -11.68%~sektor +13.07% | 55 998 r/r +15.02%~sektor +10.70% k/k -4.31%~sektor -4.96% | 35 849 r/r -40.24%~sektor +10.22% k/k -35.98%~sektor -25.71% | 16 887 r/r -74.51%~sektor +11.36% k/k -52.89%~sektor +32.91% | 23 213 r/r -60.33%~sektor +26.55% k/k +37.46%~sektor +3.31% | 37 322 r/r -33.35%~sektor -9.17% k/k +60.78%~sektor -25.79% | 31 224 r/r -12.90%~sektor +5.68% k/k -16.34%~sektor -8.62% | 3 717 r/r -77.99%~sektor +17.87% k/k -88.10%~sektor +10.74% | 11 260 r/r -51.49%~sektor -2.48% k/k +202.93%~sektor +8.98% | 5 401 r/r -85.53%~sektor +2.78% k/k -52.03%~sektor -23.60% | 30 519 r/r -2.26%~sektor -23.92% k/k +465.06%~sektor -26.38% | 24 916 r/r +570.33%~sektor +2.07% k/k -18.36%~sektor +38.55% | -35 125 r/r -411.94%~sektor -33.48% k/k -240.97%~sektor -17.83% | 84 759 r/r +1469.32%~sektor -42.54% k/k +341.31%~sektor -35.80% | 41 554 r/r +36.16%~sektor +19.68% k/k -50.97%~sektor +11.03% | 21 007 r/r -15.69%~sektor -46.31% k/k -49.45%~sektor -23.62% | 12 637 r/r +135.98%~sektor +25.78% k/k -39.84%~sektor +24.36% | 24 352 r/r -71.27%~sektor -13.82% k/k +92.70%~sektor -41.41% | 46 549 r/r +12.02%~sektor +21.11% k/k +91.15%~sektor +47.62% | 70 097 r/r +233.68%~sektor +83.57% k/k +50.59%~sektor +9.39% | 80 756 r/r +539.04%~sektor +35.10% k/k +15.21%~sektor +6.32% | 71 988 r/r +195.61%~sektor +92.16% k/k -10.86%~sektor +17.30% | 85 842 r/r +84.41%~sektor +16.11% k/k +19.24%~sektor -18.16% | 241 124 r/r +243.99%~sektor +13.06% k/k +180.89%~sektor +9.68% | 66 713 r/r -17.39%~sektor +10.99% k/k -72.33%~sektor +19.92% | -60 679 r/r -184.29%~sektor -21.60% k/k -190.96%~sektor -26.00% | 64 000 r/r -25.44%~sektor -18.50% k/k +205.47%~sektor -24.94% | 41 000 r/r -83.00%~sektor -13.69% k/k -35.94%~sektor -14.51% | 86 000 r/r +28.91%~sektor +84.38% k/k +109.76%~sektor +112.43% | 61 000 r/r +200.53%~sektor +14.58% k/k -29.07%~sektor -39.36% | 49 000 r/r -23.44%~sektor +31.04% k/k -19.67%~sektor -19.02% | 27 000 r/r -34.15%~sektor -12.65% k/k -44.90%~sektor -34.29% | 48 000 r/r -44.19%~sektor -23.90% k/k +77.78%~sektor +90.05% | -64 000 r/r -204.92%~sektor -5.32% k/k -233.33%~sektor -35.63% | 48 000 r/r -2.04%~sektor +1.08% k/k +175.00%~sektor -28.40% | 73 000 r/r +170.37%~sektor +37.32% k/k +52.08%~sektor +17.04% | 71 000 r/r +47.92%~sektor +6.47% k/k -2.74%~sektor +9.62% | 59 000 r/r +192.19%~sektor -33.69% k/k -16.90%~sektor -34.03% | 55 000 r/r +14.58%~sektor +51.83% k/k -6.78%~sektor +17.78% | 70 000 r/r -4.11%~sektor -4.11% k/k +27.27%~sektor -14.11% | 79 000 r/r +11.27%~sektor +11.27% k/k +12.86%~sektor +7.78% | -1 000 r/r -101.69%~sektor +12.28% k/k -101.27%~sektor -16.68% | 52 000 r/r -5.45%~sektor -55.71% k/k +5300.00%~sektor -74.44% | 24 000 r/r -65.71%~sektor -58.07% k/k -53.85%~sektor -33.23% | 87 000 r/r +10.13%~sektor -40.40% k/k +262.50%~sektor -3.17% | |
| Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk przed opodatkowaniem | 23 218 | 28 804 | 36 670 k/k +27.31%~sektor +27.31% | 32 243 r/r +38.87%~sektor +16.32% k/k -12.07%~sektor -0.73% | 35 352 k/k +9.64%~sektor -68.29% | 19 444 r/r -32.50%~sektor -17.57% k/k -45.00%~sektor +81.84% | 21 239 r/r -42.08%~sektor -65.49% k/k +9.23%~sektor -58.44% | 38 819 r/r +20.40%~sektor +20.71% k/k +82.77%~sektor +123.01% | 55 185 r/r +56.10%~sektor +56.10% k/k +42.16%~sektor -42.83% | 39 767 r/r +104.52%~sektor +8.28% k/k -27.94%~sektor +46.57% | 23 040 r/r +8.48%~sektor +8.48% k/k -42.06%~sektor -44.62% | 15 851 r/r -59.17%~sektor -6.81% k/k -31.20%~sektor +58.80% | -4 789 r/r -108.68%~sektor +13.94% k/k -130.21%~sektor -50.37% | 20 173 r/r -49.27%~sektor -37.95% k/k +521.24%~sektor +18.73% | 31 494 r/r +36.69%~sektor +15.66% k/k +56.12%~sektor -16.95% | 27 848 r/r +75.69%~sektor -27.61% k/k -11.58%~sektor -2.80% | 43 r/r +100.90%~sektor +25.56% k/k -99.85%~sektor +44.12% | 19 075 r/r -5.44%~sektor -2.34% k/k +44260.47%~sektor -31.57% | 21 570 r/r -31.51%~sektor +31.03% k/k +13.08%~sektor +58.76% | 16 088 r/r -42.23%~sektor +37.94% k/k -25.41%~sektor -17.10% | 46 936 r/r +109053.49%~sektor +7.98% k/k +191.75%~sektor +26.91% | 33 631 r/r +76.31%~sektor +41.89% k/k -28.35%~sektor -28.35% | 37 249 r/r +72.69%~sektor +28.55% k/k +10.76%~sektor +49.68% | 23 809 r/r +47.99%~sektor +80.32% k/k -36.08%~sektor +52.74% | 39 230 r/r -16.42%~sektor +57.95% k/k +64.77%~sektor -23.13% | 69 808 r/r +107.57%~sektor +80.68% k/k +77.95%~sektor -22.35% | 106 020 r/r +184.63%~sektor +29.76% k/k +51.87%~sektor +10.18% | 111 965 r/r +370.26%~sektor -3.54% k/k +5.61%~sektor +5.61% | 48 686 r/r +24.10%~sektor -0.12% k/k -56.52%~sektor -33.49% | 59 992 r/r -14.06%~sektor -19.42% k/k +23.22%~sektor -35.52% | 66 257 r/r -37.51%~sektor +11.54% k/k +10.44%~sektor +18.20% | 58 520 r/r -47.73%~sektor -6.04% k/k -11.68%~sektor +13.07% | 55 998 r/r +15.02%~sektor +10.70% k/k -4.31%~sektor -4.96% | 35 849 r/r -40.24%~sektor +10.22% k/k -35.98%~sektor -25.71% | 16 887 r/r -74.51%~sektor +11.36% k/k -52.89%~sektor +32.91% | 23 213 r/r -60.33%~sektor +26.55% k/k +37.46%~sektor +3.31% | 37 322 r/r -33.35%~sektor -9.17% k/k +60.78%~sektor -25.79% | 31 224 r/r -12.90%~sektor +5.68% k/k -16.34%~sektor -8.62% | 3 717 r/r -77.99%~sektor +17.87% k/k -88.10%~sektor +10.74% | 11 260 r/r -51.49%~sektor -2.48% k/k +202.93%~sektor +8.98% | 5 401 r/r -85.53%~sektor +2.78% k/k -52.03%~sektor -23.60% | 30 519 r/r -2.26%~sektor -23.92% k/k +465.06%~sektor -26.38% | 24 916 r/r +570.33%~sektor +2.07% k/k -18.36%~sektor +38.55% | -35 125 r/r -411.94%~sektor -33.48% k/k -240.97%~sektor -17.83% | 84 759 r/r +1469.32%~sektor -42.54% k/k +341.31%~sektor -35.80% | 41 554 r/r +36.16%~sektor +19.68% k/k -50.97%~sektor +11.03% | 21 007 r/r -15.69%~sektor -46.31% k/k -49.45%~sektor -23.62% | 12 637 r/r +135.98%~sektor +25.78% k/k -39.84%~sektor +24.36% | 24 352 r/r -71.27%~sektor -13.82% k/k +92.70%~sektor -41.41% | 46 549 r/r +12.02%~sektor +21.11% k/k +91.15%~sektor +47.62% | 70 097 r/r +233.68%~sektor +83.57% k/k +50.59%~sektor +9.39% | 80 756 r/r +539.04%~sektor +35.10% k/k +15.21%~sektor +6.32% | 71 988 r/r +195.61%~sektor +92.16% k/k -10.86%~sektor +17.30% | 85 842 r/r +84.41%~sektor +16.11% k/k +19.24%~sektor -18.16% | 241 124 r/r +243.99%~sektor +13.06% k/k +180.89%~sektor +9.68% | 66 713 r/r -17.39%~sektor +10.99% k/k -72.33%~sektor +19.92% | -60 679 r/r -184.29%~sektor -21.60% k/k -190.96%~sektor -26.00% | 64 000 r/r -25.44%~sektor -18.50% k/k +205.47%~sektor -24.94% | 41 000 r/r -83.00%~sektor -13.69% k/k -35.94%~sektor -14.51% | 86 000 r/r +28.91%~sektor +84.38% k/k +109.76%~sektor +112.43% | 61 000 r/r +200.53%~sektor +14.58% k/k -29.07%~sektor -39.36% | 49 000 r/r -23.44%~sektor +31.04% k/k -19.67%~sektor -19.02% | 27 000 r/r -34.15%~sektor -12.65% k/k -44.90%~sektor -34.29% | 48 000 r/r -44.19%~sektor -23.90% k/k +77.78%~sektor +90.05% | -64 000 r/r -204.92%~sektor -5.32% k/k -233.33%~sektor -35.63% | 48 000 r/r -2.04%~sektor +1.08% k/k +175.00%~sektor -28.40% | 73 000 r/r +170.37%~sektor +37.32% k/k +52.08%~sektor +17.04% | 71 000 r/r +47.92%~sektor +6.47% k/k -2.74%~sektor +9.62% | 59 000 r/r +192.19%~sektor -33.69% k/k -16.90%~sektor -34.03% | 55 000 r/r +14.58%~sektor +51.83% k/k -6.78%~sektor +17.78% | 70 000 r/r -4.11%~sektor -4.11% k/k +27.27%~sektor -14.11% | 79 000 r/r +11.27%~sektor +11.27% k/k +12.86%~sektor +7.78% | -1 000 r/r -101.69%~sektor +12.28% k/k -101.27%~sektor -16.68% | 52 000 r/r -5.45%~sektor -55.71% k/k +5300.00%~sektor -74.44% | 24 000 r/r -65.71%~sektor -58.07% k/k -53.85%~sektor -33.23% | 87 000 r/r +10.13%~sektor -40.40% k/k +262.50%~sektor -3.17% | |
| Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 136 | 5 893 k/k +175.89%~sektor +147.02% | -8 029 k/k -236.25%~sektor -50.34% | 3 370 k/k +141.97%~sektor +4.48% | 14 442 r/r +576.12%~sektor +345.12% k/k +328.55%~sektor +264.27% | 7 034 r/r +19.36%~sektor -40.32% k/k -51.29%~sektor -75.64% | -978 r/r +87.82%~sektor -6.09% k/k -113.90%~sektor -113.90% | 14 r/r -99.58%~sektor +0.21% k/k +101.43%~sektor +99.58% | -14 r/r -100.10%~sektor -100.05% k/k -200.00%~sektor -200.00% | -4 r/r -100.06%~sektor -100.06% k/k +71.43%~sektor -100.00% | -4 r/r +99.59%~sektor +95.07% k/k 0.00%~sektor +45.78% | 0 r/r -100.00%~sektor -100.00% k/k +100.00%~sektor +100.00% | 0 r/r +100.00%~sektor -1515.25% | 0 r/r +100.00%~sektor +100.00% | 0 r/r +100.00%~sektor +51.69% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 401 | -967 k/k -169.02%~sektor -169.02% | -1 560 k/k -61.32%~sektor +100.00% | -104 k/k +93.33%~sektor -32.90% | 944 r/r -32.62%~sektor -32.62% k/k +1007.69%~sektor +213.82% | -1 561 r/r -61.43%~sektor +77.75% k/k -265.36%~sektor -25.15% | -100 r/r +93.59%~sektor -44.28% k/k +93.59%~sektor +93.59% | -1 587 r/r -1425.96%~sektor -100.00% k/k -1487.00%~sektor -643.50% | 553 r/r -41.42%~sektor -70.71% k/k +134.85%~sektor -132.58% | -1 866 r/r -19.54%~sektor -19.54% k/k -437.43%~sektor -168.71% | 0 r/r +100.00%~sektor +100.00% k/k +100.00%~sektor +100.00% | 0 r/r +100.00%~sektor 0.00% | 0 r/r -100.00%~sektor 0.00% | 2 000 r/r +207.18%~sektor +153.59% | 0 k/k -100.00%~sektor -100.00% | 0 | 0 | 0 r/r -100.00%~sektor -100.00% | 0 | -73 000 | 0 k/k +100.00%~sektor +100.00% | 1 000 | 0 k/k -100.00%~sektor -50.00% | 0 r/r +100.00%~sektor 0.00% | 0 | 0 r/r -100.00%~sektor -50.00% | 0 | 0 | -2 000 | |
| Zysk netto | 18 108 | 22 355 | 30 997 k/k +38.66%~sektor +33.67% | 26 244 r/r +44.93%~sektor +29.52% k/k -15.33%~sektor -3.00% | 29 721 k/k +13.25%~sektor -72.16% | 15 660 r/r -29.95%~sektor -15.23% k/k -47.31%~sektor +71.15% | 16 590 r/r -46.48%~sektor -57.41% k/k +5.94%~sektor -52.52% | 32 236 r/r +22.83%~sektor +16.74% k/k +94.31%~sektor +94.31% | 52 344 r/r +76.12%~sektor +76.12% k/k +62.38%~sektor -42.38% | 31 196 r/r +99.21%~sektor +4.23% k/k -40.40%~sektor +41.72% | 12 173 r/r -26.62%~sektor -0.34% k/k -60.98%~sektor -45.46% | 19 647 r/r -39.05%~sektor +10.09% k/k +61.40%~sektor +60.45% | -3 855 r/r -107.36%~sektor -47.07% k/k -119.62%~sektor -81.59% | 16 171 r/r -48.16%~sektor -33.25% k/k +519.48%~sektor +38.20% | 21 160 r/r +73.83%~sektor -15.18% k/k +30.85%~sektor -29.29% | 24 440 r/r +24.40%~sektor -29.45% k/k +15.50%~sektor +2.04% | -2 875 r/r +25.42%~sektor +58.19% k/k -111.76%~sektor +36.72% | 15 291 r/r -5.44%~sektor -23.64% k/k +631.86%~sektor -30.04% | 18 687 r/r -11.69%~sektor +38.32% k/k +22.21%~sektor +64.40% | 18 898 r/r -22.68%~sektor +42.02% k/k +1.13%~sektor -13.36% | 27 148 r/r +1044.28%~sektor +13.84% k/k +43.66%~sektor +29.16% | 30 079 r/r +96.71%~sektor +47.45% k/k +10.80%~sektor -38.63% | 44 366 r/r +137.42%~sektor +32.70% k/k +47.50%~sektor +63.07% | 16 991 r/r -10.09%~sektor +77.62% k/k -61.70%~sektor +48.88% | 37 262 r/r +37.26%~sektor +29.28% k/k +119.30%~sektor -25.08% | 55 825 r/r +85.59%~sektor +86.42% k/k +49.82%~sektor +5.24% | 84 239 r/r +89.87%~sektor +57.98% k/k +50.90%~sektor +17.84% | 92 379 r/r +443.69%~sektor -7.14% k/k +9.66%~sektor +2.91% | 54 736 r/r +46.89%~sektor -11.46% k/k -40.75%~sektor -35.57% | 49 359 r/r -11.58%~sektor -16.65% k/k -9.82%~sektor -19.80% | 52 550 r/r -37.62%~sektor +2.76% k/k +6.46%~sektor +18.31% | 48 688 r/r -47.30%~sektor -8.29% k/k -7.35%~sektor +9.74% | 62 591 r/r +14.35%~sektor +14.35% k/k +28.56%~sektor -5.71% | 28 989 r/r -41.27%~sektor +12.52% k/k -53.69%~sektor -26.60% | 17 572 r/r -66.56%~sektor +33.28% k/k -39.38%~sektor +47.74% | 24 073 r/r -50.56%~sektor +15.61% k/k +37.00%~sektor -0.80% | 29 618 r/r -52.68%~sektor -22.42% k/k +23.03%~sektor -24.62% | 28 975 r/r -0.05%~sektor +2.38% k/k -2.17%~sektor -6.16% | 3 972 r/r -77.40%~sektor +8.27% k/k -86.29%~sektor -2.14% | 11 326 r/r -52.95%~sektor +6.66% k/k +185.15%~sektor +10.54% | 7 214 r/r -75.64%~sektor -11.43% k/k -36.31%~sektor -26.96% | 27 659 r/r -4.54%~sektor -27.18% k/k +283.41%~sektor -19.43% | 22 314 r/r +461.78%~sektor +5.45% k/k -19.32%~sektor +14.50% | 17 693 r/r +56.22%~sektor -23.07% k/k -20.71%~sektor -18.79% | 26 165 r/r +262.70%~sektor -38.71% k/k +47.88%~sektor -33.64% | 36 784 r/r +32.99%~sektor +20.44% k/k +40.58%~sektor +7.71% | 14 554 r/r -34.78%~sektor -22.63% k/k -60.43%~sektor -19.95% | 11 471 r/r -35.17%~sektor +9.44% k/k -21.18%~sektor +28.10% | -6 288 r/r -124.03%~sektor -14.26% k/k -154.82%~sektor -78.12% | 38 931 r/r +5.84%~sektor +29.29% k/k +719.13%~sektor +89.74% | 58 948 r/r +305.03%~sektor +73.13% k/k +51.42%~sektor +21.88% | 65 166 r/r +468.09%~sektor +32.48% k/k +10.55%~sektor +6.94% | 56 480 r/r +998.22%~sektor +109.77% k/k -13.33%~sektor +35.69% | 65 708 r/r +68.78%~sektor +18.02% k/k +16.34%~sektor -27.40% | 218 406 r/r +270.51%~sektor -8.47% k/k +232.39%~sektor +23.76% | 51 020 r/r -21.71%~sektor +12.69% k/k -76.64%~sektor +15.17% | -86 134 r/r -252.50%~sektor -14.60% k/k -268.82%~sektor -25.92% | 52 000 r/r -20.86%~sektor -23.20% k/k +160.37%~sektor -31.26% | 29 000 r/r -86.72%~sektor -6.86% k/k -44.23%~sektor -11.58% | 74 000 r/r +45.04%~sektor +87.24% k/k +155.17%~sektor +110.80% | 35 000 r/r +140.63%~sektor +27.56% k/k -52.70%~sektor -44.10% | 39 000 r/r -25.00%~sektor +31.62% k/k +11.43%~sektor +0.31% | 22 000 r/r -24.14%~sektor -4.44% k/k -43.59%~sektor -37.72% | 38 000 r/r -48.65%~sektor -27.56% k/k +72.73%~sektor +81.88% | -74 000 r/r -311.43%~sektor -24.34% k/k -294.74%~sektor -50.00% | 36 000 r/r -7.69%~sektor -4.00% k/k +148.65%~sektor -15.93% | -22 000 r/r -200.00%~sektor +20.73% k/k -161.11%~sektor +1.11% | 56 000 r/r +47.37%~sektor -29.28% k/k +354.55%~sektor +22.13% | 50 000 r/r +167.57%~sektor -25.87% k/k -10.71%~sektor -25.00% | 43 000 r/r +19.44%~sektor +54.01% k/k -14.00%~sektor +14.42% | 49 000 r/r +322.73%~sektor +15.69% k/k +13.95%~sektor -31.27% | 62 000 r/r +10.71%~sektor -14.70% k/k +26.53%~sektor +26.53% | -10 000 r/r -120.00%~sektor +10.15% k/k -116.13%~sektor -31.21% | 40 000 r/r -6.98%~sektor -26.76% k/k +500.00%~sektor -36.71% | 14 000 r/r -71.43%~sektor -49.08% k/k -65.00%~sektor -26.53% | 44 000 r/r -29.03%~sektor -43.42% k/k +214.29%~sektor -2.92% | |
| Zysk netto akcjonariuszy jednostki dominującej | 19 071 | 22 355 | 29 931 k/k +33.89%~sektor +34.01% | 25 676 r/r +34.63%~sektor +34.63% k/k -14.22%~sektor -3.49% | 28 971 k/k +12.83%~sektor -72.09% | 15 704 r/r -29.75%~sektor -9.14% k/k -45.79%~sektor +77.02% | 16 613 r/r -44.50%~sektor -57.41% k/k +5.79%~sektor -52.52% | 31 672 r/r +23.35%~sektor +17.90% k/k +90.65%~sektor +90.65% | 51 364 r/r +77.29%~sektor +77.29% k/k +62.17%~sektor -44.56% | 30 630 r/r +95.05%~sektor -13.54% k/k -40.37%~sektor +41.72% | 12 205 r/r -26.53%~sektor -0.27% k/k -60.15%~sektor -45.46% | 19 499 r/r -38.43%~sektor +9.98% k/k +59.76%~sektor +59.63% | -3 264 r/r -106.35%~sektor -43.64% k/k -116.74%~sektor -77.81% | 15 866 r/r -48.20%~sektor +15.58% k/k +586.09%~sektor +38.20% | 20 350 r/r +66.73%~sektor -14.32% k/k +28.26%~sektor -37.09% | 24 431 r/r +25.29%~sektor -24.26% k/k +20.05%~sektor -1.96% | -2 620 r/r +19.73%~sektor +19.73% k/k -110.72%~sektor +41.67% | 15 220 r/r -4.07%~sektor -45.38% k/k +680.92%~sektor -22.29% | 18 992 r/r -6.67%~sektor +32.52% k/k +24.78%~sektor +64.40% | 18 668 r/r -23.59%~sektor +36.00% k/k -1.71%~sektor -5.99% | 27 144 r/r +1136.03%~sektor +12.12% k/k +45.40%~sektor +29.44% | 29 221 r/r +91.99%~sektor +41.65% k/k +7.65%~sektor -40.34% | 41 373 r/r +117.84%~sektor +32.10% k/k +41.59%~sektor +63.07% | 20 842 r/r +11.65%~sektor +79.12% k/k -49.62%~sektor +35.54% | 27 748 r/r +2.23%~sektor +16.95% k/k +33.14%~sektor -10.55% | 52 746 r/r +80.51%~sektor +83.88% k/k +90.09%~sektor -8.33% | 78 425 r/r +89.56%~sektor +62.70% k/k +48.68%~sektor +35.46% | 88 177 r/r +323.07%~sektor -7.08% k/k +12.43%~sektor -10.55% | 51 719 r/r +86.39%~sektor -9.38% k/k -41.35%~sektor -28.86% | 45 014 r/r -14.66%~sektor -15.22% k/k -12.96%~sektor -13.96% | 51 958 r/r -33.75%~sektor -1.85% k/k +15.43%~sektor +19.35% | 48 185 r/r -45.35%~sektor +8.39% k/k -7.26%~sektor +9.06% | 62 470 r/r +20.79%~sektor +15.08% k/k +29.65%~sektor -5.71% | 28 987 r/r -35.60%~sektor +13.10% k/k -53.60%~sektor -27.80% | 17 572 r/r -66.18%~sektor +33.36% k/k -39.38%~sektor +44.86% | 24 075 r/r -50.04%~sektor +14.35% k/k +37.01%~sektor -0.46% | 29 618 r/r -52.59%~sektor -7.02% k/k +23.02%~sektor -28.79% | 28 981 r/r -0.02%~sektor +1.79% k/k -2.15%~sektor -6.16% | 4 481 r/r -74.50%~sektor +9.48% k/k -84.54%~sektor +4.94% | 11 291 r/r -53.10%~sektor -15.36% k/k +151.98%~sektor +1.23% | 7 207 r/r -75.67%~sektor -11.95% k/k -36.17%~sektor -15.44% | 27 549 r/r -4.94%~sektor -26.94% k/k +282.25%~sektor -15.03% | 22 302 r/r +397.70%~sektor +5.26% k/k -19.05%~sektor +26.10% | 17 807 r/r +57.71%~sektor -23.07% k/k -20.16%~sektor -18.52% | 26 161 r/r +262.99%~sektor -37.77% k/k +46.91%~sektor -33.30% | 36 781 r/r +33.51%~sektor +21.70% k/k +40.59%~sektor +7.58% | 14 557 r/r -34.73%~sektor -20.80% k/k -60.42%~sektor -14.89% | 10 795 r/r -39.38%~sektor +11.12% k/k -25.84%~sektor +14.34% | -13 604 r/r -152.00%~sektor +1.46% k/k -226.02%~sektor -72.16% | 32 788 r/r -10.86%~sektor +31.98% k/k +341.02%~sektor +85.88% | 56 849 r/r +290.53%~sektor +40.58% k/k +73.38%~sektor +12.35% | 64 733 r/r +499.66%~sektor +32.19% k/k +13.87%~sektor +8.82% | 53 507 r/r +493.32%~sektor +109.12% k/k -17.34%~sektor +36.15% | 65 002 r/r +98.25%~sektor +17.54% k/k +21.48%~sektor -29.16% | 218 929 r/r +285.11%~sektor -11.42% k/k +236.80%~sektor +24.96% | 50 243 r/r -22.38%~sektor +12.91% k/k -77.05%~sektor +14.89% | -89 174 r/r -266.66%~sektor -16.74% k/k -277.49%~sektor -28.38% | 52 000 r/r -20.00%~sektor -21.20% k/k +158.31%~sektor -16.50% | 31 000 r/r -85.84%~sektor -8.13% k/k -40.38%~sektor -12.08% | 71 000 r/r +41.31%~sektor +86.62% k/k +129.03%~sektor +110.80% | 31 000 r/r +134.76%~sektor +29.85% k/k -56.34%~sektor -44.10% | 39 000 r/r -25.00%~sektor +30.03% k/k +25.81%~sektor +0.42% | 21 000 r/r -32.26%~sektor -1.59% k/k -46.15%~sektor -38.01% | 41 000 r/r -42.25%~sektor -25.83% k/k +95.24%~sektor +89.99% | -67 000 r/r -316.13%~sektor -22.10% k/k -263.41%~sektor -35.88% | 39 000 r/r 0.00%~sektor 0.00% k/k +158.21%~sektor -15.93% | -2 000 r/r -109.52%~sektor +20.79% k/k -105.13%~sektor -2.02% | 59 000 r/r +43.90%~sektor -28.82% k/k +3050.00%~sektor +22.13% | 62 000 r/r +192.54%~sektor -25.87% k/k +5.08%~sektor -25.00% | 60 000 r/r +53.85%~sektor +53.85% k/k -3.23%~sektor +14.42% | 63 000 r/r +3250.00%~sektor +15.69% k/k +5.00%~sektor -34.33% | 73 000 r/r +23.73%~sektor -24.04% k/k +15.87%~sektor +15.91% | 16 000 r/r -74.19%~sektor +10.15% k/k -78.08%~sektor -31.21% | 55 000 r/r -8.33%~sektor -25.43% k/k +243.75%~sektor -36.71% | 47 000 r/r -25.40%~sektor -37.67% k/k -14.55%~sektor -15.55% | 63 000 r/r -13.70%~sektor -42.21% k/k +34.04%~sektor -4.88% | |
| EBITDA | 32 485 | 36 607 | 43 512 k/k +18.86%~sektor +18.86% | 41 011 r/r +26.25%~sektor +9.33% k/k -5.75%~sektor +29.41% | 33 147 k/k -19.18%~sektor -45.03% | 24 776 r/r -32.32%~sektor -6.26% k/k -25.25%~sektor +70.32% | 30 250 r/r -30.48%~sektor -10.36% k/k +22.09%~sektor -11.43% | 32 250 r/r -21.36%~sektor +4.49% k/k +6.61%~sektor +6.61% | 78 324 r/r +136.29%~sektor +44.42% k/k +142.87%~sektor -38.00% | 52 228 r/r +110.80%~sektor -15.51% k/k -33.32%~sektor +22.38% | 34 884 r/r +15.32%~sektor +8.87% k/k -33.21%~sektor -12.32% | 48 206 r/r +49.48%~sektor +16.25% k/k +38.19%~sektor +42.76% | 63 656 r/r -18.73%~sektor +82.96% k/k +32.05%~sektor -20.27% | 73 382 r/r +40.50%~sektor +34.25% k/k +15.28%~sektor +15.28% | 34 369 r/r -1.48%~sektor -11.08% k/k -53.16%~sektor -21.61% | 23 992 r/r -50.23%~sektor -24.20% k/k -30.19%~sektor +0.31% | 3 520 r/r -94.47%~sektor -21.82% k/k -85.33%~sektor +4.02% | 20 486 r/r -72.08%~sektor -34.42% k/k +481.99%~sektor -14.02% | 35 025 r/r +1.91%~sektor +8.94% k/k +70.97%~sektor +17.50% | 28 595 r/r +19.19%~sektor +17.74% k/k -18.36%~sektor -0.80% | 56 525 r/r +1505.82%~sektor +33.46% k/k +97.67%~sektor +4.96% | 63 645 r/r +210.68%~sektor +51.49% k/k +12.60%~sektor -14.11% | 62 575 r/r +78.66%~sektor +50.19% k/k -1.68%~sektor +23.74% | 69 665 r/r +143.63%~sektor +71.71% k/k +11.33%~sektor +42.00% | 66 228 r/r +17.17%~sektor +17.17% k/k -4.93%~sektor -22.27% | 94 421 r/r +48.36%~sektor +50.16% k/k +42.57%~sektor +7.48% | 146 871 r/r +134.71%~sektor +27.77% k/k +55.55%~sektor -7.50% | 137 800 r/r +97.80%~sektor +0.60% k/k -6.18%~sektor +0.61% | 98 167 r/r +48.23%~sektor +0.75% k/k -28.76%~sektor -27.83% | 104 279 r/r +10.44%~sektor -16.71% k/k +6.23%~sektor -14.57% | 107 489 r/r -26.81%~sektor +6.79% k/k +3.08%~sektor +12.33% | 98 148 r/r -28.78%~sektor -7.75% k/k -8.69%~sektor +13.85% | 74 807 r/r -23.80%~sektor +12.89% k/k -23.78%~sektor -6.18% | 70 811 r/r -32.09%~sektor +18.92% k/k -5.34%~sektor -5.34% | 56 782 r/r -47.17%~sektor +22.61% k/k -19.81%~sektor +17.92% | 61 403 r/r -37.44%~sektor +11.91% k/k +8.14%~sektor +5.40% | 86 925 r/r +16.20%~sektor +7.79% k/k +41.56%~sektor -3.90% | 59 745 r/r -15.63%~sektor -1.74% k/k -31.27%~sektor -12.10% | 36 619 r/r -35.51%~sektor +4.83% k/k -38.71%~sektor +1.74% | 48 364 r/r -21.24%~sektor -1.44% k/k +32.07%~sektor +8.43% | 39 260 r/r -54.83%~sektor +0.24% k/k -18.82%~sektor -12.99% | 65 347 r/r +9.38%~sektor -12.04% k/k +66.45%~sektor -23.12% | 63 436 r/r +73.23%~sektor +4.10% k/k -2.92%~sektor +22.76% | 47 820 r/r -1.12%~sektor -20.01% k/k -24.62%~sektor -16.68% | 62 039 r/r +58.02%~sektor -20.26% k/k +29.73%~sektor -1.55% | 71 490 r/r +9.40%~sektor +2.06% k/k +15.23%~sektor +9.94% | 53 154 r/r -16.21%~sektor -18.05% k/k -25.65%~sektor -12.72% | 71 541 r/r +49.60%~sektor +8.56% k/k +34.59%~sektor +15.52% | 111 864 r/r +80.31%~sektor -3.59% k/k +56.36%~sektor -12.41% | 103 438 r/r +44.69%~sektor +16.79% k/k -7.53%~sektor +11.80% | 116 436 r/r +119.05%~sektor +37.16% k/k +12.57%~sektor -5.15% | 140 302 r/r +96.11%~sektor +32.04% k/k +20.50%~sektor +10.15% | 131 248 r/r +17.33%~sektor +44.82% k/k -6.45%~sektor -0.74% | 135 157 r/r +30.66%~sektor +18.24% k/k +2.98%~sektor -16.55% | 157 193 r/r +35.00%~sektor +11.58% k/k +16.30%~sektor +4.52% | 123 939 r/r -11.66%~sektor +13.62% k/k -21.15%~sektor +7.60% | 34 711 r/r -73.55%~sektor -15.26% k/k -71.99%~sektor -24.00% | 109 000 r/r -19.35%~sektor -3.32% k/k +214.02%~sektor +12.42% | 112 000 r/r -28.75%~sektor -21.72% k/k +2.75%~sektor +1.66% | 123 000 r/r -0.76%~sektor +31.76% k/k +9.82%~sektor +47.66% | 72 000 r/r +107.43%~sektor +16.42% k/k -41.46%~sektor -33.97% | 91 000 r/r -16.51%~sektor +27.44% k/k +26.39%~sektor +26.39% | 70 000 r/r -37.50%~sektor -0.09% k/k -23.08%~sektor -24.96% | 80 000 r/r -34.96%~sektor -19.16% k/k +14.29%~sektor +46.60% | 73 000 r/r +1.39%~sektor +6.55% k/k -8.75%~sektor -8.75% | 95 000 r/r +4.40%~sektor +8.54% k/k +30.14%~sektor -12.28% | 96 000 r/r +37.14%~sektor +38.55% k/k +1.05%~sektor +2.42% | 92 000 r/r +15.00%~sektor +14.59% k/k -4.17%~sektor +14.80% | 123 000 r/r +68.49%~sektor -9.25% k/k +33.70%~sektor -30.78% | 104 000 r/r +9.47%~sektor +42.95% k/k -15.45%~sektor +0.79% | 125 000 r/r +30.21%~sektor +7.18% k/k +20.19%~sektor -10.25% | 145 000 r/r +57.61%~sektor +9.92% k/k +16.00%~sektor +9.12% | 40 000 r/r -67.48%~sektor +11.41% k/k -72.41%~sektor -25.71% | 137 000 r/r +31.73%~sektor -40.71% k/k +242.50%~sektor -22.86% | 107 000 r/r -14.40%~sektor -36.28% k/k -21.90%~sektor -21.90% | 146 000 r/r +0.69%~sektor -29.12% k/k +36.45%~sektor -11.48% |
Dane pozyskiwane są ze skonsolidowanych sprawozdań finansowych lub jednostkowych, jeśli spółka tylko takie publikuje.
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Biznesradar bez reklam? Sprawdź BR Plus
Biznesradar bez reklam? Sprawdź BR Plus
Informacje
| ISIN: | PLFAMUR00012 |
|---|---|
| Data debiutu: | 04.08.2006 |
| Liczba akcji: | 574 680 673 |
| Kapitalizacja: | 1 098 789 447 |
| Enterprise Value: | 1 381 789 447 |
| Branża: | Przemysł elektromaszynowy |
Grenevii to spółka, która przeszła zieloną drogę od lidera maszyn dla górnictwa (Famuru) do inwestora wspierającego budowę gospodarki... Grenevii to spółka, która przeszła zieloną drogę od lidera maszyn dla górnictwa (Famuru) do inwestora wspierającego budowę gospodarki niskoemisyjnej. Pierwszym krokiem w kierunku przekształcenia Grupy Famur w holding inwestujący w zieloną transformację było wejście w sektor fotowoltaiczny. Na bazie połączonych zasobów i kompetencji Projekt Solartechnik (PST), TDJ i Grupy Famur powstał podmiot, którego celem strategicznym jest osiągnięcie pozycji lidera kompleksowo realizującego projekty wielkoskalowych farm fotowoltaicznych (elektrownie solarne) oraz instalacji fotowoltaicznych średniej wielkości (dla klientów biznesowych i przedsiębiorstw).
| Nazwa: | GRENEVIA SPÓŁKA AKCYJNA |
|---|---|
| Adres: | Al. Roździeńskiego 1a, 40-202, Katowice, POLSKA |
| CEO: | Beata Zawiszowska |
| NIP: | 6340126246 |
| REGON: | 270641528 |
| KRS: | 0000048716 |
| Telefon: | +48 (32) 359 66 00 |
| WWW: | https://grenevia.com/ |
Biznesradar bez reklam? Sprawdź BR Plus
