2015/Q1 (mar 15)	2015/Q2 (cze 15)	2015/Q3 (wrz 15)	2015/Q4 (gru 15)	2016/Q1 (mar 16)	2016/Q2 (cze 16)	2016/Q3 (wrz 16)	2016/Q4 (gru 16)	2017/Q1 (mar 17)	2017/Q2 (cze 17)	2017/Q3 (wrz 17)	2017/Q4 (gru 17)	2018/Q1 (mar 18)	2018/Q2 (cze 18)	2018/Q3 (wrz 18)	2018/Q4 (gru 18)	2019/Q1 (mar 19)	2019/Q2 (cze 19)	2019/Q3 (wrz 19)	2019/Q4 (gru 19)	2020/Q1 (mar 20)	2020/Q2 (cze 20)	2020/Q3 (wrz 20)	2020/Q4 (gru 20)	2021/Q1 (mar 21)	2021/Q2 (cze 21)	2021/Q3 (wrz 21)	2021/Q4 (gru 21)	2022/Q1 (mar 22)	2022/Q2 (cze 22)	2022/Q3 (wrz 22)	2022/Q4 (gru 22)	2023/Q1 (mar 23)	2023/Q2 (cze 23)	2023/Q3 (wrz 23)	2023/Q4 (gru 23)	2024/Q1 (mar 24)	2024/Q2 (cze 24)	2024/Q3 (wrz 24)
Data publikacji	2015-05-15	2015-08-14	2015-11-13	2016-03-16	2016-05-11	2016-08-11	2016-11-09	2017-03-22	2017-05-17	2017-08-09	2017-11-08	2018-03-28	2018-05-16	2018-08-08	2018-11-14	2019-03-27	2019-05-15	2019-08-28	2019-11-20	2020-03-25	2020-05-13	2020-09-02	2020-11-30	2021-03-12	2021-05-12	2021-09-08	2021-11-03	2022-03-23	2022-05-11	2022-09-07	2022-11-09	2023-03-29	2023-05-17	2023-09-13	2023-11-14	2024-03-27	2024-05-08	2024-09-18	2024-11-13
Aktywa trwałe	23 799	20 468 k/k -14.00%~sektor +0.23%	20 628 k/k +0.78%~sektor +0.33%	20 236 k/k -1.90%~sektor +0.96%	20 610 r/r -13.40%~sektor -1.63% k/k +1.85%~sektor +0.81%	20 097 r/r -1.81%~sektor -1.81% k/k -2.49%~sektor +0.50%	20 351 r/r -1.34%~sektor -1.03% k/k +1.26%~sektor -0.33%	37 091 r/r +83.29%~sektor -0.14% k/k +82.26%~sektor +0.43%	37 080 r/r +79.91%~sektor -0.88% k/k -0.03%~sektor -0.87%	37 779 r/r +87.98%~sektor -1.73% k/k +1.89%~sektor +0.94%	37 921 r/r +86.33%~sektor -0.82% k/k +0.38%~sektor +0.54%	52 910 r/r +42.65%~sektor +1.52% k/k +39.53%~sektor +1.19%	44 926 r/r +21.16%~sektor +5.64% k/k -15.09%~sektor +0.60%	44 355 r/r +17.41%~sektor +3.55% k/k -1.27%~sektor +0.70%	45 197 r/r +19.19%~sektor +3.86% k/k +1.90%~sektor +0.28%	41 177 r/r -22.18%~sektor +3.85% k/k -8.89%~sektor -0.88%	34 803 r/r -22.53%~sektor +3.29% k/k -15.48%~sektor +0.98%	34 851 r/r -21.43%~sektor +6.16% k/k +0.14%~sektor +1.59%	34 398 r/r -23.89%~sektor +8.78% k/k -1.30%~sektor +2.70%	35 469 r/r -13.86%~sektor +5.88% k/k +3.11%~sektor +1.53%	33 475 r/r -3.82%~sektor +3.06% k/k -5.62%~sektor +0.56%	30 697 r/r -11.92%~sektor +3.30% k/k -8.30%~sektor -0.18%	31 044 r/r -9.75%~sektor +0.70% k/k +1.13%~sektor +0.74%	32 714 r/r -7.77%~sektor +1.46% k/k +5.38%~sektor +0.55%	33 083 r/r -1.17%~sektor +1.33% k/k +1.13%~sektor +0.55%	33 944 r/r +10.58%~sektor +3.56% k/k +2.60%~sektor -0.10%	33 947 r/r +9.35%~sektor +3.46% k/k +0.01%~sektor +0.38%	32 799 r/r +0.26%~sektor +3.05% k/k -3.38%~sektor +0.74%	30 402 r/r -8.10%~sektor +1.86% k/k -7.31%~sektor 0.00%	32 031 r/r -5.64%~sektor +4.70% k/k +5.36%~sektor +2.61%	32 504 r/r -4.25%~sektor +5.54% k/k +1.48%~sektor +1.37%	31 095 r/r -5.20%~sektor +2.80% k/k -4.33%~sektor -2.92%	29 948 r/r -1.49%~sektor +3.22% k/k -3.69%~sektor +0.07%	25 313 r/r -20.97%~sektor -1.62% k/k -15.48%~sektor -1.18%	40 810 r/r +25.55%~sektor +1.85% k/k +61.22%~sektor +1.91%	52 859 r/r +69.99%~sektor -3.11% k/k +29.52%~sektor -0.63%	52 559 r/r +75.50%~sektor +1.24% k/k -0.57%~sektor +0.22%	51 204 r/r +102.28%~sektor +4.05% k/k -2.58%~sektor +0.31%	50 861 r/r +24.63%~sektor -1.60% k/k -0.67%~sektor -0.12%
Wartości niematerialne i prawne	19	26 k/k +36.84%~sektor 0.00%	16 k/k -38.46%~sektor -0.02%	50 k/k +212.50%~sektor 0.00%	52 r/r +173.68%~sektor -0.64% k/k +4.00%~sektor -0.20%	42 r/r +61.54%~sektor -3.54% k/k -19.23%~sektor -4.52%	33 r/r +106.25%~sektor -14.29% k/k -21.43%~sektor -0.02%	25 r/r -50.00%~sektor -0.37% k/k -24.24%~sektor -0.13%	17 r/r -67.31%~sektor -0.47% k/k -32.00%~sektor -0.22%	10 r/r -76.19%~sektor -0.44% k/k -41.18%~sektor -0.48%	3 r/r -90.91%~sektor -0.22% k/k -70.00%~sektor -0.02%	6 r/r -76.00%~sektor -0.52% k/k +100.00%~sektor -0.21%	9 r/r -47.06%~sektor -1.46% k/k +50.00%~sektor -0.32%	82 r/r +720.00%~sektor 0.00% k/k +811.11%~sektor 0.00%	82 r/r +2633.33%~sektor -0.48% k/k 0.00%~sektor -0.68%	69 r/r +1050.00%~sektor -0.50% k/k -15.85%~sektor -6.29%	58 r/r +544.44%~sektor -6.34% k/k -15.94%~sektor -5.64%	102 r/r +24.39%~sektor -1.32% k/k +75.86%~sektor -0.16%	89 r/r +8.54%~sektor 0.00% k/k -12.75%~sektor -1.56%	79 r/r +14.49%~sektor -0.04% k/k -11.24%~sektor -1.42%	58 r/r 0.00%~sektor -12.93% k/k -26.58%~sektor -4.87%	37 r/r -63.73%~sektor -7.36% k/k -36.21%~sektor -0.28%	27 r/r -69.66%~sektor -5.25% k/k -27.03%~sektor -2.38%	333 r/r +321.52%~sektor -4.15% k/k +1133.33%~sektor -0.21%	307 r/r +429.31%~sektor +0.23% k/k -7.81%~sektor -1.56%	293 r/r +691.89%~sektor +0.24% k/k -4.56%~sektor -1.18%	277 r/r +925.93%~sektor +1.02% k/k -5.46%~sektor 0.00%	224 r/r -32.73%~sektor -0.06% k/k -19.13%~sektor -6.93%	173 r/r -43.65%~sektor -4.10% k/k -22.77%~sektor -0.27%	122 r/r -58.36%~sektor -1.34% k/k -29.48%~sektor -0.23%	71 r/r -74.37%~sektor -4.87% k/k -41.80%~sektor -0.48%	21 r/r -90.62%~sektor -0.54% k/k -70.42%~sektor -0.06%	9 r/r -94.80%~sektor -0.58% k/k -57.14%~sektor -0.44%	73 r/r -40.16%~sektor -0.80% k/k +711.11%~sektor -1.10%	0 r/r -100.00%~sektor -0.53% k/k -100.00%~sektor -0.01%	54 r/r +157.14%~sektor -0.09%	91 r/r +911.11%~sektor +0.05% k/k +68.52%~sektor -0.01%	107 r/r +46.58%~sektor +1.72% k/k +17.58%~sektor 0.00%	107 k/k 0.00%~sektor 0.00%
Wartość firmy				0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Rzeczowe składniki majątku trwałego	9 228	9 165 k/k -0.68%~sektor -1.26%	9 180 k/k +0.16%~sektor -3.88%	9 480 k/k +3.27%~sektor -2.32%	9 510 r/r +3.06%~sektor -24.35% k/k +0.32%~sektor -3.52%	9 387 r/r +2.42%~sektor -14.07% k/k -1.29%~sektor -1.29%	9 145 r/r -0.38%~sektor -10.97% k/k -2.58%~sektor -3.14%	9 588 r/r +1.14%~sektor -12.14% k/k +4.84%~sektor -2.52%	9 578 r/r +0.72%~sektor -10.36% k/k -0.10%~sektor -1.37%	9 511 r/r +1.32%~sektor -7.08% k/k -0.70%~sektor -0.39%	10 179 r/r +11.31%~sektor -4.57% k/k +7.02%~sektor +0.60%	10 317 r/r +7.60%~sektor +1.74% k/k +1.36%~sektor -2.24%	10 352 r/r +8.08%~sektor -0.64% k/k +0.34%~sektor -2.04%	10 110 r/r +6.30%~sektor -2.26% k/k -2.34%~sektor -2.63%	10 234 r/r +0.54%~sektor -3.97% k/k +1.23%~sektor -2.08%	10 000 r/r -3.07%~sektor -8.94% k/k -2.29%~sektor -2.29%	11 384 r/r +9.97%~sektor +9.97% k/k +13.84%~sektor +6.60%	12 123 r/r +19.91%~sektor +19.16% k/k +6.49%~sektor -1.15%	11 953 r/r +16.80%~sektor +19.84% k/k -1.40%~sektor -3.08%	11 945 r/r +19.45%~sektor +20.38% k/k -0.07%~sektor -0.84%	11 855 r/r +4.14%~sektor +3.56% k/k -0.75%~sektor -1.10%	11 471 r/r -5.38%~sektor -6.61% k/k -3.24%~sektor -3.36%	11 538 r/r -3.47%~sektor -5.76% k/k +0.58%~sektor -0.33%	12 936 r/r +8.30%~sektor -5.35% k/k +12.12%~sektor -0.91%	12 846 r/r +8.36%~sektor -0.40% k/k -0.70%~sektor -1.18%	13 516 r/r +17.83%~sektor 0.00% k/k +5.22%~sektor -1.27%	13 207 r/r +14.47%~sektor -3.88% k/k -2.29%~sektor -2.10%	13 164 r/r +1.76%~sektor +1.76% k/k -0.33%~sektor -1.04%	13 147 r/r +2.34%~sektor +2.34% k/k -0.13%~sektor -0.13%	13 512 r/r -0.03%~sektor -1.16% k/k +2.78%~sektor -2.07%	13 111 r/r -0.73%~sektor -2.98% k/k -2.97%~sektor -2.17%	13 087 r/r -0.58%~sektor +2.25% k/k -0.18%~sektor -0.39%	12 689 r/r -3.48%~sektor +1.80% k/k -3.04%~sektor -0.60%	12 549 r/r -7.13%~sektor -1.54% k/k -1.10%~sektor -2.62%	12 802 r/r -2.36%~sektor +1.07% k/k +2.02%~sektor +2.02%	12 224 r/r -6.59%~sektor -1.12% k/k -4.51%~sektor -4.19%	12 559 r/r -1.02%~sektor -1.85% k/k +2.74%~sektor -0.59%	11 691 r/r -6.84%~sektor -3.12% k/k -6.91%~sektor +1.17%	11 390 r/r -11.03%~sektor +1.75% k/k -2.57%~sektor -2.57%
Aktywa z tytułu prawa do użytkowania
Należności długoterminowe	5 282	2 212 k/k -58.12%~sektor 0.00%	2 243 k/k +1.40%~sektor 0.00%	1 118 k/k -50.16%~sektor -28.70%	1 130 r/r -78.61%~sektor -97.47% k/k +1.07%~sektor +0.33%	811 r/r -63.34%~sektor -3.62% k/k -28.23%~sektor +1.70%	818 r/r -63.53%~sektor -3.62% k/k +0.86%~sektor -0.28%	824 r/r -26.30%~sektor -4.38% k/k +0.73%~sektor +0.36%	832 r/r -26.37%~sektor -21.74% k/k +0.97%~sektor 0.00%	957 r/r +18.00%~sektor +7.12% k/k +15.02%~sektor +0.27%	913 r/r +11.61%~sektor +5.84% k/k -4.60%~sektor +0.34%	239 r/r -71.00%~sektor +0.44% k/k -73.82%~sektor -2.98%	238 r/r -71.39%~sektor +4.47% k/k -0.42%~sektor -0.71%	171 r/r -82.13%~sektor -0.79% k/k -28.15%~sektor +1.58%	170 r/r -81.38%~sektor -48.67% k/k -0.58%~sektor -1.82%	0 r/r -100.00%~sektor -23.45% k/k -100.00%~sektor +0.41%	0 r/r -100.00%~sektor -55.02%	0 r/r -100.00%~sektor -22.10%	0 r/r -100.00%~sektor -43.55%	0	0	0	0	100	99 k/k -1.00%~sektor +0.86%	86 k/k -13.13%~sektor -1.73%	74 k/k -13.95%~sektor -1.04%	62 r/r -38.00%~sektor -30.41% k/k -16.22%~sektor -14.78%	83 r/r -16.16%~sektor -23.92% k/k +33.87%~sektor -2.90%	70 r/r -18.60%~sektor -47.97% k/k -15.66%~sektor -2.04%	56 r/r -24.32%~sektor -36.68% k/k -20.00%~sektor 0.00%	55 r/r -11.29%~sektor -19.60% k/k -1.79%~sektor -10.27%	54 r/r -34.94%~sektor -9.30% k/k -1.82%~sektor -0.91%	54 r/r -22.86%~sektor -10.17% k/k 0.00%~sektor -7.14%	42 r/r -25.00%~sektor -25.85% k/k -22.22%~sektor +0.45%	47 r/r -14.55%~sektor -12.34% k/k +11.90%~sektor 0.00%	46 r/r -14.81%~sektor -14.81% k/k -2.13%~sektor 0.00%	44 r/r -18.52%~sektor -5.31% k/k -4.35%~sektor -0.52%	68 r/r +61.90%~sektor +0.76% k/k +54.55%~sektor 0.00%
Inwestycje długoterminowe	8 918	8 918 k/k 0.00%~sektor +0.50%	8 915 k/k -0.03%~sektor 0.00%	8 750 k/k -1.85%~sektor +0.48%	8 750 r/r -1.88%~sektor -1.72% k/k 0.00%~sektor 0.00%	8 750 r/r -1.88%~sektor -2.46% k/k 0.00%~sektor 0.00%	8 952 r/r +0.42%~sektor -2.08% k/k +2.31%~sektor +0.09%	8 955 r/r +2.34%~sektor +2.34% k/k +0.03%~sektor +1.27%	8 995 r/r +2.80%~sektor -1.67% k/k +0.45%~sektor -1.28%	8 995 r/r +2.80%~sektor -1.80% k/k 0.00%~sektor 0.00%	8 995 r/r +0.48%~sektor -1.99% k/k 0.00%~sektor +0.34%	8 995 r/r +0.45%~sektor +0.45% k/k 0.00%~sektor +1.22%	1 835 r/r -79.60%~sektor +6.35% k/k -79.60%~sektor +0.78%	1 835 r/r -79.60%~sektor +3.38% k/k 0.00%~sektor 0.00%	1 835 r/r -79.60%~sektor +2.96% k/k 0.00%~sektor +0.20%	2 311 r/r -74.31%~sektor +3.78% k/k +25.94%~sektor +1.12%	2 222 r/r +21.09%~sektor +3.20% k/k -3.85%~sektor +0.13%	2 233 r/r +21.69%~sektor -0.68% k/k +0.50%~sektor +0.21%	2 240 r/r +22.07%~sektor +0.98% k/k +0.31%~sektor +3.62%	2 243 r/r -2.94%~sektor +5.84% k/k +0.13%~sektor +0.60%	2 245 r/r +1.04%~sektor +5.56% k/k +0.09%~sektor 0.00%	2 257 r/r +1.07%~sektor +2.34% k/k +0.53%~sektor 0.00%	2 098 r/r -6.34%~sektor +0.44% k/k -7.04%~sektor +0.49%	2 099 r/r -6.42%~sektor -1.32% k/k +0.05%~sektor +0.22%	2 129 r/r -5.17%~sektor 0.00% k/k +1.43%~sektor +0.24%	2 130 r/r -5.63%~sektor +1.40% k/k +0.05%~sektor 0.00%	2 131 r/r +1.57%~sektor +1.57% k/k +0.05%~sektor +0.08%	2 092 r/r -0.33%~sektor -1.08% k/k -1.83%~sektor +0.12%	2 093 r/r -1.69%~sektor -1.69% k/k +0.05%~sektor +0.05%	2 095 r/r -1.64%~sektor -0.82% k/k +0.10%~sektor +0.11%	2 096 r/r -1.64%~sektor +1.15% k/k +0.05%~sektor +0.51%	2 097 r/r +0.24%~sektor +3.65% k/k +0.05%~sektor -0.96%	2 098 r/r +0.24%~sektor +3.44% k/k +0.05%~sektor 0.00%	2 099 r/r +0.19%~sektor -3.81% k/k +0.05%~sektor -1.34%	18 179 r/r +767.32%~sektor +0.86% k/k +766.08%~sektor +1.84%	18 043 r/r +760.42%~sektor +0.36% k/k -0.75%~sektor -0.30%	18 043 r/r +760.01%~sektor +1.59% k/k 0.00%~sektor 0.00%	18 043 r/r +759.60%~sektor +6.72% k/k 0.00%~sektor 0.00%	18 043 r/r -0.75%~sektor -0.30% k/k 0.00%~sektor 0.00%
Pozostałe aktywa trwałe	352	147 k/k -58.24%~sektor -10.81%	274 k/k +86.39%~sektor 0.00%	838 k/k +205.84%~sektor +11.01%	1 168 r/r +231.82%~sektor -2.76% k/k +39.38%~sektor -0.37%	1 107 r/r +653.06%~sektor +0.53% k/k -5.22%~sektor -0.59%	1 403 r/r +412.04%~sektor +16.26% k/k +26.74%~sektor -0.02%	17 699 r/r +2012.05%~sektor +7.53% k/k +1161.51%~sektor +0.20%	17 658 r/r +1411.82%~sektor +6.14% k/k -0.23%~sektor +3.43%	18 306 r/r +1553.66%~sektor -14.22% k/k +3.67%~sektor -5.80%	17 831 r/r +1170.92%~sektor -13.21% k/k -2.59%~sektor +0.12%	33 353 r/r +88.45%~sektor -3.42% k/k +87.05%~sektor -0.87%	32 492 r/r +84.01%~sektor -17.85% k/k -2.58%~sektor -1.59%	32 157 r/r +75.66%~sektor -4.13% k/k -1.03%~sektor +2.09%	32 876 r/r +84.38%~sektor -6.16% k/k +2.24%~sektor +6.64%	28 797 r/r -13.66%~sektor -3.38% k/k -12.41%~sektor -3.50%	21 139 r/r -34.94%~sektor +1.65% k/k -26.59%~sektor +2.54%	20 393 r/r -36.58%~sektor +1.08% k/k -3.53%~sektor -1.30%	20 116 r/r -38.81%~sektor -9.15% k/k -1.36%~sektor 0.00%	21 202 r/r -26.37%~sektor +2.69% k/k +5.40%~sektor +8.30%	19 317 r/r -8.62%~sektor -4.21% k/k -8.89%~sektor -1.59%	16 932 r/r -16.97%~sektor +18.12% k/k -12.35%~sektor +5.99%	17 381 r/r -13.60%~sektor +21.54% k/k +2.65%~sektor +0.37%	17 246 r/r -18.66%~sektor +17.15% k/k -0.78%~sektor -2.14%	17 702 r/r -8.36%~sektor +4.65% k/k +2.64%~sektor -0.50%	17 919 r/r +5.83%~sektor +0.60% k/k +1.23%~sektor -1.22%	18 258 r/r +5.05%~sektor -7.97% k/k +1.89%~sektor -0.16%	17 257 r/r +0.06%~sektor -5.46% k/k -5.48%~sektor +1.10%	14 906 r/r -15.79%~sektor -7.09% k/k -13.62%~sektor +4.75%	16 232 r/r -9.41%~sektor +6.36% k/k +8.90%~sektor +3.78%	17 170 r/r -5.96%~sektor +14.62% k/k +5.78%~sektor +2.75%	15 835 r/r -8.24%~sektor +6.56% k/k -7.78%~sektor -7.78%	15 098 r/r +1.29%~sektor -0.85% k/k -4.65%~sektor -0.03%	10 538 r/r -35.08%~sektor -11.40% k/k -30.20%~sektor -0.13%	9 787 r/r -43.00%~sektor -14.14% k/k -7.13%~sektor 0.00%	22 491 r/r +42.03%~sektor -5.21% k/k +129.80%~sektor -6.79%	21 820 r/r +44.52%~sektor -12.86% k/k -2.98%~sektor -0.23%	21 319 r/r +102.31%~sektor -10.48% k/k -2.30%~sektor +0.50%	21 253 r/r +117.16%~sektor -15.11% k/k -0.31%~sektor -0.16%
Aktywa obrotowe	206 600	208 335 k/k +0.84%~sektor -0.54%	216 414 k/k +3.88%~sektor +0.27%	293 587 k/k +35.66%~sektor -6.47%	302 074 r/r +46.21%~sektor +1.36% k/k +2.89%~sektor +1.76%	303 115 r/r +45.49%~sektor +6.68% k/k +0.34%~sektor +5.12%	373 946 r/r +72.79%~sektor +9.48% k/k +23.37%~sektor -0.35%	348 318 r/r +18.64%~sektor +4.92% k/k -6.85%~sektor -4.08%	367 756 r/r +21.74%~sektor +22.29% k/k +5.58%~sektor +4.25%	469 051 r/r +54.74%~sektor +13.76% k/k +27.54%~sektor +4.63%	504 356 r/r +34.87%~sektor +11.62% k/k +7.53%~sektor +2.02%	517 713 r/r +48.63%~sektor +10.80% k/k +2.65%~sektor +0.85%	560 967 r/r +52.54%~sektor +14.56% k/k +8.35%~sektor +2.58%	654 986 r/r +39.64%~sektor +12.10% k/k +16.76%~sektor +1.20%	668 460 r/r +32.54%~sektor +4.38% k/k +2.06%~sektor -1.08%	685 401 r/r +32.39%~sektor +5.54% k/k +2.53%~sektor +0.55%	644 668 r/r +14.92%~sektor +9.62% k/k -5.94%~sektor +4.75%	561 052 r/r -14.34%~sektor +19.68% k/k -12.97%~sektor +0.60%	601 404 r/r -10.03%~sektor +17.36% k/k +7.19%~sektor +0.07%	652 888 r/r -4.74%~sektor +12.51% k/k +8.56%~sektor +1.64%	613 708 r/r -4.80%~sektor +14.43% k/k -6.00%~sektor +0.74%	595 315 r/r +6.11%~sektor +4.53% k/k -3.00%~sektor -0.26%	662 583 r/r +10.17%~sektor +12.18% k/k +11.30%~sektor +2.02%	708 813 r/r +8.57%~sektor +13.08% k/k +6.98%~sektor +1.61%	760 257 r/r +23.88%~sektor +2.73% k/k +7.26%~sektor -3.44%	735 531 r/r +23.55%~sektor +8.82% k/k -3.25%~sektor +1.68%	763 556 r/r +15.24%~sektor -3.50% k/k +3.81%~sektor -0.60%	812 532 r/r +14.63%~sektor +13.50% k/k +6.41%~sektor +4.91%	824 425 r/r +8.44%~sektor +10.76% k/k +1.46%~sektor +2.39%	839 891 r/r +14.19%~sektor +2.75% k/k +1.88%~sektor -1.64%	943 477 r/r +23.56%~sektor +10.98% k/k +12.33%~sektor -2.49%	773 535 r/r -4.80%~sektor +0.68% k/k -18.01%~sektor -2.22%	760 435 r/r -7.76%~sektor -7.76% k/k -1.69%~sektor +0.53%	794 178 r/r -5.44%~sektor -6.84% k/k +4.44%~sektor -3.02%	796 645 r/r -15.56%~sektor +3.29% k/k +0.31%~sektor +2.92%	786 772 r/r +1.71%~sektor +7.84% k/k -1.24%~sektor +0.88%	680 690 r/r -10.49%~sektor +4.95% k/k -13.48%~sektor +4.65%	680 264 r/r -14.34%~sektor +3.38% k/k -0.06%~sektor +3.68%	642 930 r/r -19.30%~sektor +11.53% k/k -5.49%~sektor +0.60%
Zapasy	144 630	174 556 k/k +20.69%~sektor -0.86%	179 952 k/k +3.09%~sektor +1.65%	174 066 k/k -3.27%~sektor -6.61%	213 632 r/r +47.71%~sektor -9.61% k/k +22.73%~sektor +0.12%	216 094 r/r +23.80%~sektor -2.54% k/k +1.15%~sektor +1.23%	295 402 r/r +64.16%~sektor -1.14% k/k +36.70%~sektor +0.68%	256 205 r/r +47.19%~sektor +4.89% k/k -13.27%~sektor -3.47%	287 679 r/r +34.66%~sektor +2.96% k/k +12.28%~sektor -0.07%	335 792 r/r +55.39%~sektor +9.00% k/k +16.72%~sektor +2.80%	360 006 r/r +21.87%~sektor +0.72% k/k +7.21%~sektor +6.98%	331 135 r/r +29.25%~sektor +1.48% k/k -8.02%~sektor -4.58%	420 471 r/r +46.16%~sektor +5.10% k/k +26.98%~sektor +0.70%	479 429 r/r +42.78%~sektor +5.36% k/k +14.02%~sektor +0.62%	406 043 r/r +12.79%~sektor +2.53% k/k -15.31%~sektor +1.27%	443 554 r/r +33.95%~sektor +1.77% k/k +9.24%~sektor -1.73%	463 943 r/r +10.34%~sektor +2.00% k/k +4.60%~sektor +0.75%	446 611 r/r -6.85%~sektor -1.29% k/k -3.74%~sektor +0.40%	465 640 r/r +14.68%~sektor -0.28% k/k +4.26%~sektor +3.56%	451 404 r/r +1.77%~sektor +18.92% k/k -3.06%~sektor +6.42%	473 355 r/r +2.03%~sektor +20.04% k/k +4.86%~sektor +0.39%	511 401 r/r +14.51%~sektor +13.58% k/k +8.04%~sektor +1.25%	534 848 r/r +14.86%~sektor +13.23% k/k +4.58%~sektor +2.88%	547 905 r/r +21.38%~sektor +11.89% k/k +2.44%~sektor -0.81%	587 827 r/r +24.18%~sektor 0.00% k/k +7.29%~sektor -0.72%	577 436 r/r +12.91%~sektor -4.52% k/k -1.77%~sektor +2.56%	636 232 r/r +18.96%~sektor +2.34% k/k +10.18%~sektor +2.80%	641 973 r/r +17.17%~sektor -0.17% k/k +0.90%~sektor +1.30%	684 484 r/r +16.44%~sektor +6.96% k/k +6.62%~sektor +1.05%	742 488 r/r +28.58%~sektor +18.04% k/k +8.47%~sektor +3.13%	754 697 r/r +18.62%~sektor +16.83% k/k +1.64%~sektor +1.42%	658 306 r/r +2.54%~sektor +1.52% k/k -12.77%~sektor -5.91%	678 944 r/r -0.81%~sektor +1.85% k/k +3.14%~sektor +2.48%	658 812 r/r -11.27%~sektor -10.80% k/k -2.97%~sektor +1.96%	616 086 r/r -18.37%~sektor -4.80% k/k -6.49%~sektor +4.96%	460 877 r/r -29.99%~sektor +12.53% k/k -25.19%~sektor +1.78%	483 990 r/r -28.71%~sektor +4.95% k/k +5.02%~sektor +6.04%	496 039 r/r -24.71%~sektor +19.17% k/k +2.49%~sektor +8.04%	511 788 r/r -16.93%~sektor +11.26% k/k +3.17%~sektor +8.00%
Należności krótkoterminowe	19 492	20 121 k/k +3.23%~sektor +1.54%	16 888 k/k -16.07%~sektor -1.89%	20 652 k/k +22.29%~sektor -6.57%	14 006 r/r -28.14%~sektor -6.11% k/k -32.18%~sektor +3.53%	22 000 r/r +9.34%~sektor -2.80% k/k +57.08%~sektor -4.33%	25 250 r/r +49.51%~sektor -21.56% k/k +14.77%~sektor +0.48%	35 478 r/r +71.79%~sektor -9.40% k/k +40.51%~sektor +3.19%	45 159 r/r +222.43%~sektor +0.16% k/k +27.29%~sektor +9.71%	47 874 r/r +117.61%~sektor +5.60% k/k +6.01%~sektor -3.39%	69 864 r/r +176.69%~sektor +16.07% k/k +45.93%~sektor +9.09%	51 118 r/r +44.08%~sektor +15.61% k/k -26.83%~sektor -8.97%	62 761 r/r +38.98%~sektor +23.18% k/k +22.78%~sektor +8.16%	58 198 r/r +21.56%~sektor +25.07% k/k -7.27%~sektor +2.98%	45 732 r/r -34.54%~sektor +6.31% k/k -21.42%~sektor -3.83%	98 987 r/r +93.64%~sektor +26.17% k/k +116.45%~sektor +7.37%	59 674 r/r -4.92%~sektor +0.54% k/k -39.72%~sektor -1.39%	43 363 r/r -25.49%~sektor -10.36% k/k -27.33%~sektor -10.36%	31 465 r/r -31.20%~sektor +5.14% k/k -27.44%~sektor +1.62%	78 903 r/r -20.29%~sektor -0.95% k/k +150.76%~sektor +4.39%	39 896 r/r -33.14%~sektor -0.06% k/k -49.44%~sektor -2.52%	26 616 r/r -38.62%~sektor -11.95% k/k -33.29%~sektor -7.08%	29 536 r/r -6.13%~sektor -23.00% k/k +10.97%~sektor -4.68%	56 950 r/r -27.82%~sektor -0.80% k/k +92.82%~sektor +0.98%	62 635 r/r +57.00%~sektor -0.80% k/k +9.98%~sektor -2.68%	48 855 r/r +83.56%~sektor +13.94% k/k -22.00%~sektor +3.42%	53 886 r/r +82.44%~sektor +9.01% k/k +10.30%~sektor -0.20%	106 354 r/r +86.75%~sektor +29.72% k/k +97.37%~sektor +2.18%	86 311 r/r +37.80%~sektor +25.46% k/k -18.85%~sektor +1.31%	63 815 r/r +30.62%~sektor +30.62% k/k -26.06%~sektor +2.95%	47 809 r/r -11.28%~sektor +4.43% k/k -25.08%~sektor -2.92%	31 806 r/r -70.09%~sektor -4.24% k/k -33.47%~sektor -11.71%	42 670 r/r -50.56%~sektor -14.34% k/k +34.16%~sektor +3.25%	49 760 r/r -22.02%~sektor -22.02% k/k +16.62%~sektor -2.90%	42 068 r/r -12.01%~sektor -4.96% k/k -15.46%~sektor -2.35%	78 416 r/r +146.54%~sektor -8.56% k/k +86.40%~sektor -4.80%	37 527 r/r -12.05%~sektor +2.46% k/k -52.14%~sektor +2.64%	21 390 r/r -57.01%~sektor +14.89% k/k -43.00%~sektor +1.64%	20 726 r/r -50.73%~sektor -1.54% k/k -3.10%~sektor +6.84%
Inwestycje krótkoterminowe	41 870	13 059 k/k -68.81%~sektor -0.96%	19 109 k/k +46.33%~sektor -3.84%	98 576 k/k +415.86%~sektor +3.52%	73 050 r/r +74.47%~sektor -0.08% k/k -25.89%~sektor -15.08%	63 818 r/r +388.69%~sektor +21.01% k/k -12.64%~sektor +25.31%	52 624 r/r +175.39%~sektor +12.82% k/k -17.54%~sektor -1.37%	56 000 r/r -43.19%~sektor -4.44% k/k +6.42%~sektor +4.72%	33 243 r/r -54.49%~sektor +32.44% k/k -40.64%~sektor +1.46%	84 089 r/r +31.76%~sektor +16.36% k/k +152.95%~sektor +6.59%	73 652 r/r +39.96%~sektor +15.12% k/k -12.41%~sektor -4.09%	135 082 r/r +141.22%~sektor +27.44% k/k +83.41%~sektor +4.97%	76 237 r/r +129.33%~sektor +22.28% k/k -43.56%~sektor +9.02%	115 935 r/r +37.87%~sektor +30.20% k/k +52.07%~sektor +5.72%	214 395 r/r +191.09%~sektor +20.78% k/k +84.93%~sektor -0.44%	140 538 r/r +4.04%~sektor +0.78% k/k -34.45%~sektor -12.94%	117 321 r/r +53.89%~sektor -0.73% k/k -16.52%~sektor +0.05%	68 590 r/r -40.84%~sektor -22.24% k/k -41.54%~sektor -7.37%	102 188 r/r -52.34%~sektor -12.26% k/k +48.98%~sektor -9.52%	121 327 r/r -13.67%~sektor -11.57% k/k +18.73%~sektor +11.32%	98 794 r/r -15.79%~sektor -5.06% k/k -18.57%~sektor +1.35%	56 006 r/r -18.35%~sektor -7.82% k/k -43.31%~sektor -5.94%	97 356 r/r -4.73%~sektor +4.48% k/k +73.83%~sektor +4.26%	103 958 r/r -14.32%~sektor +35.97% k/k +6.78%~sektor +8.56%	109 795 r/r +11.14%~sektor +5.62% k/k +5.61%~sektor -1.27%	109 240 r/r +95.05%~sektor +43.00% k/k -0.51%~sektor +6.96%	73 438 r/r -24.57%~sektor +4.04% k/k -32.77%~sektor -1.21%	64 205 r/r -38.24%~sektor +28.56% k/k -12.57%~sektor +1.31%	53 630 r/r -51.15%~sektor +40.04% k/k -16.47%~sektor +3.19%	33 588 r/r -69.25%~sektor +2.66% k/k -37.37%~sektor -9.79%	140 971 r/r +91.96%~sektor -6.70% k/k +319.71%~sektor -14.85%	83 423 r/r +29.93%~sektor -20.99% k/k -40.82%~sektor -4.16%	38 821 r/r -27.61%~sektor -18.16% k/k -53.46%~sektor -2.12%	85 606 r/r +154.87%~sektor -9.84% k/k +120.51%~sektor -5.18%	138 491 r/r -1.76%~sektor -1.76% k/k +61.78%~sektor +2.05%	247 479 r/r +196.66%~sektor +2.13% k/k +78.70%~sektor -9.10%	159 173 r/r +310.02%~sektor +9.04% k/k -35.68%~sektor +0.73%	162 835 r/r +90.21%~sektor -5.15% k/k +2.30%~sektor -6.06%	110 416 r/r -20.27%~sektor -20.24% k/k -32.19%~sektor -20.02%
Środki pieniężne i inne aktywa pieniężne	41 836	13 014 k/k -68.89%~sektor -2.94%	19 072 k/k +46.55%~sektor -6.28%	98 549 k/k +416.72%~sektor +8.42%	73 030 r/r +74.56%~sektor +6.27% k/k -25.89%~sektor -15.98%	63 805 r/r +390.28%~sektor +4.49% k/k -12.63%~sektor +12.31%	52 611 r/r +175.85%~sektor +12.82% k/k -17.54%~sektor +4.54%	55 987 r/r -43.19%~sektor -26.04% k/k +6.42%~sektor +3.23%	33 230 r/r -54.50%~sektor -1.61% k/k -40.65%~sektor +1.48%	84 077 r/r +31.77%~sektor +3.90% k/k +153.02%~sektor +3.54%	73 575 r/r +39.85%~sektor +5.06% k/k -12.49%~sektor -15.32%	135 005 r/r +141.14%~sektor +6.63% k/k +83.49%~sektor +31.58%	76 161 r/r +129.19%~sektor +23.32% k/k -43.59%~sektor +9.24%	31 117 r/r -62.99%~sektor +20.31% k/k -59.14%~sektor +5.53%	152 239 r/r +106.92%~sektor +28.74% k/k +389.25%~sektor -3.74%	140 470 r/r +4.05%~sektor 0.00% k/k -7.73%~sektor -12.94%	117 248 r/r +53.95%~sektor -0.73% k/k -16.53%~sektor 0.00%	68 585 r/r +120.41%~sektor -3.08% k/k -41.50%~sektor +0.18%	102 179 r/r -32.88%~sektor -13.36% k/k +48.98%~sektor -10.96%	121 322 r/r -13.63%~sektor +1.05% k/k +18.73%~sektor +7.45%	98 793 r/r -15.74%~sektor +10.26% k/k -18.57%~sektor +10.21%	51 103 r/r -25.49%~sektor -20.83% k/k -48.27%~sektor -11.60%	84 561 r/r -17.24%~sektor -7.50% k/k +65.47%~sektor +4.95%	84 407 r/r -30.43%~sektor +34.79% k/k -0.18%~sektor +16.77%	69 638 r/r -29.51%~sektor +7.70% k/k -17.50%~sektor -4.29%	85 791 r/r +67.88%~sektor +66.94% k/k +23.20%~sektor +10.56%	34 555 r/r -59.14%~sektor +23.01% k/k -59.72%~sektor -1.21%	28 540 r/r -66.19%~sektor +11.56% k/k -17.41%~sektor +1.65%	30 138 r/r -56.72%~sektor +34.82% k/k +5.60%~sektor -3.36%	19 113 r/r -77.72%~sektor -19.11% k/k -36.58%~sektor -12.17%	87 859 r/r +154.26%~sektor -30.62% k/k +359.68%~sektor -16.36%	65 388 r/r +129.11%~sektor -21.18% k/k -25.58%~sektor +2.37%	29 800 r/r -1.12%~sektor -21.88% k/k -54.43%~sektor -6.56%	67 399 r/r +252.63%~sektor -18.60% k/k +126.17%~sektor -7.16%	64 329 r/r -26.78%~sektor -20.60% k/k -4.55%~sektor -5.24%	236 048 r/r +261.00%~sektor -13.61% k/k +266.94%~sektor +1.35%	153 476 r/r +415.02%~sektor -0.79% k/k -34.98%~sektor +0.73%	157 107 r/r +133.10%~sektor -15.82% k/k +2.37%~sektor -11.88%	97 982 r/r +52.31%~sektor +8.09% k/k -37.63%~sektor -28.29%
Pozostałe aktywa obrotowe	608	599 k/k -1.48%~sektor -26.24%	465 k/k -22.37%~sektor -26.64%	293 k/k -36.99%~sektor -25.60%	1 386 r/r +127.96%~sektor +3.80% k/k +373.04%~sektor +59.56%	1 203 r/r +100.83%~sektor +21.69% k/k -13.20%~sektor -11.43%	670 r/r +44.09%~sektor +41.34% k/k -44.31%~sektor -21.05%	635 r/r +116.72%~sektor +3.44% k/k -5.22%~sektor -26.20%	1 675 r/r +20.85%~sektor -5.66% k/k +163.78%~sektor +42.21%	1 296 r/r +7.73%~sektor -2.91% k/k -22.63%~sektor -12.97%	834 r/r +24.48%~sektor +0.40% k/k -35.65%~sektor -22.57%	378 r/r -40.47%~sektor -28.57% k/k -54.68%~sektor -25.32%	1 498 r/r -10.57%~sektor +0.03% k/k +296.30%~sektor +52.18%	1 424 r/r +9.88%~sektor -0.84% k/k -4.94%~sektor -7.17%	2 290 r/r +174.58%~sektor -17.34% k/k +60.81%~sektor -27.81%	2 322 r/r +514.29%~sektor -16.42% k/k +1.40%~sektor -24.51%	3 730 r/r +149.00%~sektor +3.33% k/k +60.64%~sektor +59.03%	2 488 r/r +74.72%~sektor +40.16% k/k -33.30%~sektor -5.25%	2 111 r/r -7.82%~sektor +47.39% k/k -15.15%~sektor -18.26%	1 254 r/r -45.99%~sektor -2.94% k/k -40.60%~sektor -39.44%	1 663 r/r -55.42%~sektor -6.96% k/k +32.62%~sektor +6.67%	1 292 r/r -48.07%~sektor -28.56% k/k -22.31%~sektor -21.20%	843 r/r -60.07%~sektor +7.16% k/k -34.75%~sektor -5.62%	0 r/r -100.00%~sektor -18.99% k/k -100.00%~sektor -33.72%	0 r/r -100.00%~sektor -5.18%	0 r/r -100.00%~sektor +5.24%	0 r/r -100.00%~sektor -7.90%	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa razem	230 399	228 803 k/k -0.69%~sektor -0.37%	237 042 k/k +3.60%~sektor +0.23%	313 823 k/k +32.39%~sektor -0.14%	322 684 r/r +40.05%~sektor +1.43% k/k +2.82%~sektor +0.68%	323 212 r/r +41.26%~sektor +1.27% k/k +0.16%~sektor +2.47%	394 297 r/r +66.34%~sektor +1.75% k/k +21.99%~sektor -0.25%	385 409 r/r +22.81%~sektor +1.92% k/k -2.25%~sektor +0.06%	404 836 r/r +25.46%~sektor +4.99% k/k +5.04%~sektor +0.12%	506 830 r/r +56.81%~sektor +4.86% k/k +25.19%~sektor +2.48%	542 277 r/r +37.53%~sektor +4.58% k/k +6.99%~sektor +2.90%	570 623 r/r +48.06%~sektor +5.43% k/k +5.23%~sektor +1.06%	605 893 r/r +49.66%~sektor +11.71% k/k +6.18%~sektor +2.97%	699 341 r/r +37.98%~sektor +6.71% k/k +15.42%~sektor +2.57%	713 657 r/r +31.60%~sektor +6.54% k/k +2.05%~sektor -0.56%	726 578 r/r +27.33%~sektor +6.21% k/k +1.81%~sektor +2.07%	679 471 r/r +12.14%~sektor +9.40% k/k -6.48%~sektor +2.81%	595 903 r/r -14.79%~sektor +4.50% k/k -12.30%~sektor +2.42%	635 802 r/r -10.91%~sektor +6.21% k/k +6.70%~sektor +4.18%	688 357 r/r -5.26%~sektor +11.98% k/k +8.27%~sektor +0.34%	647 183 r/r -4.75%~sektor +9.18% k/k -5.98%~sektor +2.78%	626 012 r/r +5.05%~sektor +7.99% k/k -3.27%~sektor -0.88%	693 627 r/r +9.09%~sektor +8.72% k/k +10.80%~sektor +2.20%	741 527 r/r +7.72%~sektor +6.81% k/k +6.91%~sektor +2.18%	793 340 r/r +22.58%~sektor +2.23% k/k +6.99%~sektor +0.40%	769 475 r/r +22.92%~sektor +5.36% k/k -3.01%~sektor +0.18%	797 503 r/r +14.98%~sektor +2.28% k/k +3.64%~sektor +0.43%	845 331 r/r +14.00%~sektor +5.59% k/k +6.00%~sektor +2.95%	854 827 r/r +7.75%~sektor +5.94% k/k +1.12%~sektor +2.06%	871 922 r/r +13.31%~sektor +2.83% k/k +2.00%~sektor +0.73%	975 981 r/r +22.38%~sektor +6.04% k/k +11.93%~sektor +1.25%	804 630 r/r -4.81%~sektor +0.60% k/k -17.56%~sektor -1.29%	790 383 r/r -7.54%~sektor +2.08% k/k -1.77%~sektor +0.83%	819 491 r/r -6.01%~sektor -1.38% k/k +3.68%~sektor -1.08%	837 455 r/r -14.19%~sektor +4.07% k/k +2.19%~sektor +4.05%	839 631 r/r +4.35%~sektor +4.99% k/k +0.26%~sektor -1.50%	733 249 r/r -7.23%~sektor +4.54% k/k -12.67%~sektor +2.55%	731 468 r/r -10.74%~sektor +7.52% k/k -0.24%~sektor +3.07%	693 791 r/r -17.15%~sektor +5.54% k/k -5.15%~sektor +0.70%
Kapitał własny akcjonariuszy jednostki dominującej	143 735	150 395 k/k +4.63%~sektor -1.28%	155 673 k/k +3.51%~sektor +1.53%	209 825 k/k +34.79%~sektor +3.18%	216 922 r/r +50.92%~sektor +3.32% k/k +3.38%~sektor -0.21%	212 662 r/r +41.40%~sektor +4.08% k/k -1.96%~sektor -0.38%	219 084 r/r +40.73%~sektor +2.16% k/k +3.02%~sektor 0.00%	241 485 r/r +15.09%~sektor +1.92% k/k +10.22%~sektor +0.67%	239 358 r/r +10.34%~sektor +1.72% k/k -0.88%~sektor -0.26%	220 549 r/r +3.71%~sektor +3.57% k/k -7.86%~sektor -0.18%	233 890 r/r +6.76%~sektor +7.11% k/k +6.05%~sektor +1.42%	298 855 r/r +23.76%~sektor +6.76% k/k +27.78%~sektor +3.56%	295 844 r/r +23.60%~sektor +7.53% k/k -1.01%~sektor +1.07%	276 477 r/r +25.36%~sektor +4.57% k/k -6.55%~sektor -1.08%	330 158 r/r +41.16%~sektor +4.12% k/k +19.42%~sektor +0.29%	348 055 r/r +16.46%~sektor +2.93% k/k +5.42%~sektor +0.71%	365 987 r/r +23.71%~sektor +2.51% k/k +5.15%~sektor +0.48%	355 668 r/r +28.64%~sektor +1.13% k/k -2.82%~sektor -2.37%	353 673 r/r +7.12%~sektor +2.99% k/k -0.56%~sektor +0.76%	366 793 r/r +5.38%~sektor +4.47% k/k +3.71%~sektor +2.82%	387 390 r/r +5.85%~sektor +6.07% k/k +5.62%~sektor +2.10%	385 124 r/r +8.28%~sektor +5.08% k/k -0.58%~sektor -1.42%	383 322 r/r +8.38%~sektor +3.29% k/k -0.47%~sektor +0.62%	381 208 r/r +3.93%~sektor +7.03% k/k -0.55%~sektor +2.43%	377 261 r/r -2.61%~sektor +7.34% k/k -1.04%~sektor +1.46%	403 393 r/r +4.74%~sektor +5.28% k/k +6.93%~sektor -0.27%	407 219 r/r +6.23%~sektor +8.37% k/k +0.95%~sektor +2.69%	406 272 r/r +6.57%~sektor +7.85% k/k -0.23%~sektor +5.16%	399 525 r/r +5.90%~sektor +4.88% k/k -1.66%~sektor +1.71%	358 004 r/r -11.25%~sektor +6.95% k/k -10.39%~sektor -0.40%	376 715 r/r -7.49%~sektor +4.83% k/k +5.23%~sektor +1.82%	430 049 r/r +5.85%~sektor +2.84% k/k +14.16%~sektor +1.36%	439 727 r/r +10.06%~sektor +3.46% k/k +2.25%~sektor +0.98%	425 021 r/r +18.72%~sektor +3.49% k/k -3.34%~sektor -2.38%	444 479 r/r +17.99%~sektor +3.73% k/k +4.58%~sektor +3.02%	539 967 r/r +25.56%~sektor +5.67% k/k +21.48%~sektor +2.41%	561 977 r/r +27.80%~sektor +5.65% k/k +4.08%~sektor +0.30%	527 408 r/r +24.09%~sektor +4.74% k/k -6.15%~sektor -2.54%	533 063 r/r +19.93%~sektor +7.24% k/k +1.07%~sektor +2.04%
Kapitał (fundusz) podstawowy	3 000	3 000 k/k 0.00%~sektor 0.00%	3 000 k/k 0.00%~sektor 0.00%	3 600 k/k +20.00%~sektor 0.00%	3 600 r/r +20.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r +20.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r +20.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	61 024	58 158 k/k -4.70%~sektor +0.77%	58 157 k/k 0.00%~sektor 0.00%	92 164 k/k +58.47%~sektor 0.00%	89 236 r/r +46.23%~sektor +3.79% k/k -3.18%~sektor 0.00%	73 320 r/r +26.07%~sektor +1.69% k/k -17.84%~sektor 0.00%	73 320 r/r +26.07%~sektor +0.88% k/k 0.00%~sektor 0.00%	73 320 r/r -20.45%~sektor 0.00% k/k 0.00%~sektor 0.00%	73 320 r/r -17.84%~sektor 0.00% k/k 0.00%~sektor 0.00%	159 565 r/r +117.63%~sektor 0.00% k/k +117.63%~sektor 0.00%	159 565 r/r +117.63%~sektor 0.00% k/k 0.00%~sektor 0.00%	159 565 r/r +117.63%~sektor 0.00% k/k 0.00%~sektor 0.00%	159 565 r/r +117.63%~sektor 0.00% k/k 0.00%~sektor 0.00%	137 801 r/r -13.64%~sektor 0.00% k/k -13.64%~sektor 0.00%	137 801 r/r -13.64%~sektor 0.00% k/k 0.00%~sektor 0.00%	137 801 r/r -13.64%~sektor 0.00% k/k 0.00%~sektor 0.00%	137 801 r/r -13.64%~sektor 0.00% k/k 0.00%~sektor 0.00%	140 210 r/r +1.75%~sektor 0.00% k/k +1.75%~sektor 0.00%	140 210 r/r +1.75%~sektor 0.00% k/k 0.00%~sektor 0.00%	140 210 r/r +1.75%~sektor 0.00% k/k 0.00%~sektor 0.00%	140 210 r/r +1.75%~sektor +0.14% k/k 0.00%~sektor 0.00%	140 189 r/r -0.01%~sektor 0.00% k/k -0.01%~sektor 0.00%	179 716 r/r +28.18%~sektor +1.60% k/k +28.20%~sektor 0.00%	122 370 r/r -12.72%~sektor +1.07% k/k -31.91%~sektor 0.00%	122 370 r/r -12.72%~sektor +0.54% k/k 0.00%~sektor 0.00%	122 370 r/r -12.71%~sektor 0.00% k/k 0.00%~sektor 0.00%	122 370 r/r -31.91%~sektor 0.00% k/k 0.00%~sektor 0.00%	122 370 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	122 370 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	122 370 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	122 370 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	122 370 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	122 370 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	122 370 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	122 370 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	122 370 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	122 370 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	122 370 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	122 370 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	2 227	371 k/k -83.34%~sektor -4.44%	907 k/k +144.47%~sektor 0.00%	180 k/k -80.15%~sektor -1.79%	-57 r/r -102.56%~sektor -4.44% k/k -131.67%~sektor 0.00%	474 r/r +27.76%~sektor -0.87% k/k +931.58%~sektor 0.00%	1 088 r/r +19.96%~sektor 0.00% k/k +129.54%~sektor 0.00%	1 488 r/r +726.67%~sektor +11.39% k/k +36.76%~sektor +6.49%	-92 r/r -61.40%~sektor +14.29% k/k -106.18%~sektor -0.89%	-6 177 r/r -1403.16%~sektor +15.25% k/k -6614.13%~sektor -1.66%	-4 987 r/r -558.36%~sektor +5.74% k/k +19.27%~sektor 0.00%	-1 542 r/r -203.63%~sektor 0.00% k/k +69.08%~sektor 0.00%	-1 583 r/r -1620.65%~sektor -2.08% k/k -2.66%~sektor +0.18%	-7 444 r/r -20.51%~sektor 0.00% k/k -370.25%~sektor +0.18%	-2 490 r/r +50.07%~sektor +16.24% k/k +66.55%~sektor 0.00%	1 584 r/r +202.72%~sektor +13.64% k/k +163.61%~sektor +3.95%	1 240 r/r +178.33%~sektor +7.71% k/k -21.72%~sektor -0.12%	4 281 r/r +157.51%~sektor -1.40% k/k +245.24%~sektor -0.48%	1 602 r/r +164.34%~sektor +6.55% k/k -62.58%~sektor +0.18%	542 r/r -65.78%~sektor +9.36% k/k -66.17%~sektor -0.36%	3 150 r/r +154.03%~sektor +14.66% k/k +481.18%~sektor -0.57%	-1 011 r/r -123.62%~sektor +13.30% k/k -132.10%~sektor -0.57%	-3 316 r/r -306.99%~sektor +9.61% k/k -227.99%~sektor -0.40%	-3 009 r/r -655.17%~sektor +7.81% k/k +9.26%~sektor +5.90%	-3 182 r/r -201.02%~sektor +12.12% k/k -5.75%~sektor -0.20%	-2 848 r/r -181.70%~sektor +14.36% k/k +10.50%~sektor -1.29%	-2 178 r/r +34.32%~sektor +35.82% k/k +23.53%~sektor +4.32%	-1 339 r/r +55.50%~sektor 0.00% k/k +38.52%~sektor -1.24%	-963 r/r +69.74%~sektor +5.37% k/k +28.08%~sektor 0.00%	-4 483 r/r -57.41%~sektor +4.00% k/k -365.52%~sektor -1.01%	-1 945 r/r +10.70%~sektor +3.36% k/k +56.61%~sektor +3.26%	630 r/r +147.05%~sektor +7.12% k/k +132.39%~sektor +3.46%	1 100 r/r +214.23%~sektor +13.80% k/k +74.60%~sektor -0.30%	-2 939 r/r +34.44%~sektor +18.06% k/k -367.18%~sektor -1.72%	-2 262 r/r -16.30%~sektor +1.81% k/k +23.04%~sektor +0.46%	1 596 r/r +153.33%~sektor +16.39% k/k +170.56%~sektor +1.42%	2 590 r/r +135.45%~sektor +2.79% k/k +62.28%~sektor +0.48%	-2 384 r/r +18.88%~sektor +5.51% k/k -192.05%~sektor -1.84%	-2 179 r/r +3.67%~sektor +3.67% k/k +8.60%~sektor +1.82%
Zobowiązania długoterminowe	42 245	40 091 k/k -5.10%~sektor -0.39%	39 998 k/k -0.23%~sektor -0.03%	73 414 k/k +83.54%~sektor -3.32%	72 294 r/r +71.13%~sektor -21.99% k/k -1.53%~sektor +0.49%	65 362 r/r +63.03%~sektor -8.10% k/k -9.59%~sektor +0.56%	106 482 r/r +166.22%~sektor +3.10% k/k +62.91%~sektor +2.87%	75 765 r/r +3.20%~sektor +0.17% k/k -28.85%~sektor -1.53%	54 153 r/r -25.09%~sektor +1.70% k/k -28.53%~sektor -1.18%	137 473 r/r +110.33%~sektor -5.16% k/k +153.86%~sektor -0.36%	126 074 r/r +18.40%~sektor -2.09% k/k -8.29%~sektor +1.72%	182 660 r/r +141.09%~sektor -3.30% k/k +44.88%~sektor +3.99%	181 909 r/r +235.92%~sektor +11.00% k/k -0.41%~sektor +0.18%	197 532 r/r +43.69%~sektor +19.97% k/k +8.59%~sektor +2.62%	198 813 r/r +57.70%~sektor +1.64% k/k +0.65%~sektor +0.65%	197 444 r/r +8.09%~sektor +2.43% k/k -0.69%~sektor -1.31%	140 927 r/r -22.53%~sektor +4.07% k/k -28.62%~sektor +0.27%	142 779 r/r -27.72%~sektor +10.47% k/k +1.31%~sektor +2.86%	135 161 r/r -32.02%~sektor +8.50% k/k -5.34%~sektor +2.22%	202 260 r/r +2.44%~sektor +15.70% k/k +49.64%~sektor +2.07%	204 912 r/r +45.40%~sektor +20.65% k/k +1.31%~sektor +4.86%	106 872 r/r -25.15%~sektor +3.14% k/k -47.84%~sektor +0.50%	156 016 r/r +15.43%~sektor +20.96% k/k +45.98%~sektor +1.65%	166 623 r/r -17.62%~sektor +7.84% k/k +6.80%~sektor +2.34%	257 923 r/r +25.87%~sektor -1.32% k/k +54.79%~sektor +0.15%	244 902 r/r +129.15%~sektor +6.16% k/k -5.05%~sektor -3.29%	247 095 r/r +58.38%~sektor +12.00% k/k +0.90%~sektor +0.90%	308 413 r/r +85.10%~sektor +15.26% k/k +24.82%~sektor +0.09%	304 847 r/r +18.19%~sektor +16.33% k/k -1.16%~sektor +1.46%	236 156 r/r -3.57%~sektor -2.63% k/k -22.53%~sektor -0.01%	248 504 r/r +0.57%~sektor +2.96% k/k +5.23%~sektor +1.13%	217 835 r/r -29.37%~sektor -1.74% k/k -12.34%~sektor -5.38%	209 498 r/r -31.28%~sektor -2.88% k/k -3.83%~sektor -0.38%	186 323 r/r -21.10%~sektor -10.36% k/k -11.06%~sektor -0.44%	105 650 r/r -57.49%~sektor -3.05% k/k -43.30%~sektor +2.86%	160 799 r/r -26.18%~sektor -2.13% k/k +52.20%~sektor -0.60%	115 584 r/r -44.83%~sektor -1.43% k/k -28.12%~sektor +0.15%	112 017 r/r -39.88%~sektor +1.24% k/k -3.09%~sektor +0.52%	105 753 r/r +0.10%~sektor +4.01% k/k -5.59%~sektor -2.56%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	39 602	39 965 k/k +0.92%~sektor +0.98%	36 475 k/k -8.73%~sektor -0.18%	68 403 k/k +87.53%~sektor -0.12%	67 062 r/r +69.34%~sektor -16.20% k/k -1.96%~sektor -0.62%	60 124 r/r +50.44%~sektor -11.12% k/k -10.35%~sektor 0.00%	101 180 r/r +177.40%~sektor -0.10% k/k +68.29%~sektor -1.85%	69 790 r/r +2.03%~sektor -0.99% k/k -31.02%~sektor -5.12%	48 159 r/r -28.19%~sektor -12.97% k/k -30.99%~sektor -4.21%	11 931 r/r -80.16%~sektor -20.78% k/k -75.23%~sektor -5.29%	0 r/r -100.00%~sektor -16.86% k/k -100.00%~sektor +0.80%	0 r/r -100.00%~sektor -9.24%	0 r/r -100.00%~sektor -10.85%	14 544 r/r +21.90%~sektor +10.83%	0 k/k -100.00%~sektor -1.20%	0	0	0 r/r -100.00%~sektor -7.75%	0	0	0	0	50 818	22 029 k/k -56.65%~sektor -1.00%	14 582 k/k -33.81%~sektor -0.90%	0 k/k -100.00%~sektor -4.33%	0 r/r -100.00%~sektor -11.49%	2 677 r/r -87.85%~sektor -11.90%	875 r/r -94.00%~sektor -1.76% k/k -67.31%~sektor -0.07%	0 k/k -100.00%~sektor -3.46%	7 797	0 r/r -100.00%~sektor -5.22% k/k -100.00%~sektor -5.06%	16 618 r/r +1799.20%~sektor -6.32%	0 k/k -100.00%~sektor -3.97%	0 r/r -100.00%~sektor -6.91%	0	0 r/r -100.00%~sektor -11.48%	0	0
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	114 401	114 468 k/k +0.06%~sektor +0.06%	173 240 k/k +51.34%~sektor -0.05%	173 331 k/k +0.05%~sektor +0.04%	173 423 r/r +51.59%~sektor -0.91% k/k +0.05%~sektor 0.00%	173 517 r/r +51.59%~sektor -6.94% k/k +0.05%~sektor 0.00%	173 873 r/r +0.37%~sektor +0.37% k/k +0.21%~sektor +1.64%	99 312 r/r -42.70%~sektor -18.73% k/k -42.88%~sektor 0.00%	99 390 r/r -42.69%~sektor -25.77% k/k +0.08%~sektor -0.84%	99 468 r/r -42.68%~sektor -19.23% k/k +0.08%~sektor +1.45%	164 103 r/r -5.62%~sektor -5.62% k/k +64.98%~sektor -2.60%	164 212 r/r +65.35%~sektor +0.39% k/k +0.07%~sektor +0.70%	64 332 r/r -35.27%~sektor -32.43% k/k -60.82%~sektor -1.88%	64 653 r/r -35.00%~sektor -17.22% k/k +0.50%~sektor +0.93%	99 317 r/r -39.48%~sektor -16.38% k/k +53.62%~sektor -1.53%	199 008 r/r +21.19%~sektor -3.28% k/k +100.38%~sektor 0.00%	192 140 r/r +198.67%~sektor -3.34% k/k -3.45%~sektor 0.00%	192 137 r/r +197.18%~sektor -6.18% k/k 0.00%~sektor +0.03%	240 104 r/r +141.76%~sektor -0.66% k/k +24.96%~sektor -3.00%	240 750 r/r +20.98%~sektor -0.17% k/k +0.27%~sektor +0.76%	177 742 r/r -7.49%~sektor -10.69% k/k -26.17%~sektor -2.12%	176 295 r/r -8.25%~sektor -11.12% k/k -0.81%~sektor +0.91%	142 901 r/r -40.48%~sektor -0.60% k/k -18.94%~sektor -6.72%	117 778 r/r -51.08%~sektor -11.96% k/k -17.58%~sektor -0.13%	117 981 r/r -33.62%~sektor -24.88% k/k +0.17%~sektor +0.08%	47 569 r/r -73.02%~sektor +1.84% k/k -59.68%~sektor +1.37%	94 336 r/r -33.99%~sektor +8.06% k/k +98.31%~sektor +1.09%	49 112 r/r -58.30%~sektor +3.50% k/k -47.94%~sektor -0.49%	48 000 r/r -59.32%~sektor +27.34% k/k -2.26%~sektor +0.76%	49 178 r/r +3.38%~sektor -12.74% k/k +2.45%~sektor +0.83%
Zobowiązania z tytułu leasingu finansowego	110	86 k/k -21.82%~sektor -14.99%	139 k/k +61.63%~sektor -0.32%	113 k/k -18.71%~sektor -0.76%	136 r/r +23.64%~sektor +11.40% k/k +20.35%~sektor +16.49%	105 r/r +22.09%~sektor -0.31% k/k -22.79%~sektor -9.43%	72 r/r -48.20%~sektor -44.52% k/k -31.43%~sektor -14.91%	103 r/r -8.85%~sektor -12.07% k/k +43.06%~sektor +0.95%	79 r/r -41.91%~sektor -34.35% k/k -23.30%~sektor -7.13%	56 r/r -46.67%~sektor -42.57% k/k -29.11%~sektor -7.73%	452 r/r +527.78%~sektor +4.60% k/k +707.14%~sektor +6.36%	388 r/r +276.70%~sektor -8.12% k/k -14.16%~sektor -8.70%	330 r/r +317.72%~sektor -5.19% k/k -14.95%~sektor -6.19%	270 r/r +382.14%~sektor -10.93% k/k -18.18%~sektor -6.60%	331 r/r -26.77%~sektor -27.28% k/k +22.59%~sektor -9.13%	273 r/r -29.64%~sektor -25.44% k/k -17.52%~sektor -6.70%	23 548 r/r +7035.76%~sektor +377.83% k/k +8525.64%~sektor +334.40%	23 548 r/r +8621.48%~sektor +406.82% k/k 0.00%~sektor -0.86%	23 031 r/r +6858.01%~sektor +316.81% k/k -2.20%~sektor -1.48%	22 837 r/r +8265.20%~sektor +451.26% k/k -0.84%~sektor -1.02%	22 643 r/r -3.84%~sektor -3.74% k/k -0.85%~sektor -1.28%	27 078 r/r +14.99%~sektor -0.02% k/k +19.59%~sektor -0.88%	27 201 r/r +18.11%~sektor -0.58% k/k +0.45%~sektor +0.06%	30 348 r/r +32.89%~sektor -1.97% k/k +11.57%~sektor -0.86%	29 922 r/r +32.15%~sektor -4.38% k/k -1.40%~sektor -2.04%	29 492 r/r +8.91%~sektor -3.98% k/k -1.44%~sektor -2.92%	29 057 r/r +6.82%~sektor -7.17% k/k -1.47%~sektor -0.85%	28 858 r/r -4.91%~sektor -0.20% k/k -0.68%~sektor -0.04%	28 536 r/r -4.63%~sektor -0.74% k/k -1.12%~sektor -0.69%	28 082 r/r -4.78%~sektor +1.65% k/k -1.59%~sektor 0.00%	27 627 r/r -4.92%~sektor -2.54% k/k -1.62%~sektor -0.07%	27 450 r/r -4.88%~sektor -2.55% k/k -0.64%~sektor -0.50%	27 318 r/r -4.27%~sektor -2.18% k/k -0.48%~sektor -1.49%	27 300 r/r -2.78%~sektor -3.54% k/k -0.07%~sektor -0.20%	27 148 r/r -1.73%~sektor -1.42% k/k -0.56%~sektor -0.20%	13 636 r/r -50.32%~sektor -0.20% k/k -49.77%~sektor -0.04%	13 779 r/r -49.56%~sektor -0.20% k/k +1.05%~sektor 0.00%	13 110 r/r -51.98%~sektor 0.00% k/k -4.86%~sektor -1.64%	13 065 r/r -51.87%~sektor -0.34% k/k -0.34%~sektor -0.19%
Inne zobowiązania długoterminowe	2 533	40 k/k -98.42%~sektor +2.36%	3 384 k/k +8360.00%~sektor +1.26%	4 898 k/k +44.74%~sektor +0.93%	5 096 r/r +101.18%~sektor +8.97% k/k +4.04%~sektor +1.93%	5 133 r/r +12732.50%~sektor +6.38% k/k +0.73%~sektor +0.94%	5 230 r/r +54.55%~sektor +1.27% k/k +1.89%~sektor +2.06%	5 872 r/r +19.89%~sektor +4.14% k/k +12.28%~sektor -3.24%	5 915 r/r +16.07%~sektor +0.77% k/k +0.73%~sektor -0.89%	11 085 r/r +115.96%~sektor +0.11% k/k +87.40%~sektor +3.43%	11 154 r/r +113.27%~sektor +4.05% k/k +0.62%~sektor +4.41%	9 032 r/r +53.81%~sektor +41.28% k/k -19.02%~sektor +1.20%	8 248 r/r +39.44%~sektor +18.61% k/k -8.68%~sektor +1.47%	9 295 r/r -16.15%~sektor +13.73% k/k +12.69%~sektor +0.12%	24 965 r/r +123.82%~sektor +4.69% k/k +168.59%~sektor +0.08%	23 298 r/r +157.95%~sektor +2.68% k/k -6.68%~sektor +2.28%	18 067 r/r +119.05%~sektor +6.07% k/k -22.45%~sektor +2.40%	19 841 r/r +113.46%~sektor +7.32% k/k +9.82%~sektor +2.53%	12 662 r/r -49.28%~sektor +8.75% k/k -36.18%~sektor +1.69%	15 320 r/r -34.24%~sektor -0.35% k/k +20.99%~sektor -0.06%	18 057 r/r -0.06%~sektor +2.66% k/k +17.87%~sektor +1.56%	15 462 r/r -22.07%~sektor +2.46% k/k -14.37%~sektor -0.45%	13 344 r/r +5.39%~sektor +5.20% k/k -13.70%~sektor +3.55%	14 929 r/r -2.55%~sektor +7.08% k/k +11.88%~sektor +4.00%	14 411 r/r -20.19%~sektor +5.59% k/k -3.47%~sektor +0.82%	23 270 r/r +50.50%~sektor +3.28% k/k +61.47%~sektor -1.96%	25 901 r/r +94.10%~sektor +2.51% k/k +11.31%~sektor +2.99%	36 774 r/r +146.33%~sektor +9.17% k/k +41.98%~sektor +4.02%	34 686 r/r +140.69%~sektor +12.36% k/k -5.68%~sektor +3.54%	30 332 r/r +30.35%~sektor +23.42% k/k -12.55%~sektor +2.51%	36 785 r/r +42.02%~sektor +17.94% k/k +21.27%~sektor +2.07%	47 484 r/r +29.12%~sektor +15.52% k/k +29.09%~sektor +2.12%	47 784 r/r +37.76%~sektor +9.24% k/k +0.63%~sektor +0.50%	41 042 r/r +35.31%~sektor +7.56% k/k -14.11%~sektor -0.18%	30 933 r/r -15.91%~sektor +8.11% k/k -24.63%~sektor +3.46%	52 827 r/r +11.25%~sektor +3.94% k/k +70.78%~sektor +3.23%	52 693 r/r +10.27%~sektor +5.39% k/k -0.25%~sektor +1.70%	50 907 r/r +24.04%~sektor +10.45% k/k -3.39%~sektor -0.82%	43 510 r/r +40.66%~sektor +26.04% k/k -14.53%~sektor -2.17%
Zobowiązania krótkoterminowe	42 192	37 946 k/k -10.06%~sektor +2.38%	40 464 k/k +6.64%~sektor -0.58%	30 404 k/k -24.86%~sektor +1.00%	33 525 r/r -20.54%~sektor -2.35% k/k +10.27%~sektor +5.04%	44 714 r/r +17.84%~sektor +10.88% k/k +33.38%~sektor +10.09%	67 643 r/r +67.17%~sektor +12.93% k/k +51.28%~sektor -2.12%	66 671 r/r +119.28%~sektor +7.28% k/k -1.44%~sektor -0.79%	111 417 r/r +232.34%~sektor -5.06% k/k +67.11%~sektor +5.38%	154 985 r/r +246.61%~sektor -7.92% k/k +39.10%~sektor +14.63%	187 300 r/r +176.89%~sektor +26.26% k/k +20.85%~sektor +0.01%	90 650 r/r +35.97%~sektor +7.86% k/k -51.60%~sektor +1.66%	129 723 r/r +16.43%~sektor +16.43% k/k +43.10%~sektor +2.12%	232 776 r/r +50.19%~sektor +6.82% k/k +79.44%~sektor +7.45%	187 176 r/r -0.07%~sektor +7.54% k/k -19.59%~sektor -1.02%	179 495 r/r +98.01%~sektor +9.58% k/k -4.10%~sektor +0.69%	171 317 r/r +32.06%~sektor +27.08% k/k -4.56%~sektor -0.41%	93 175 r/r -59.97%~sektor +13.22% k/k -45.61%~sektor +5.06%	145 366 r/r -22.34%~sektor +9.82% k/k +56.01%~sektor +2.79%	118 762 r/r -33.84%~sektor +13.33% k/k -18.30%~sektor +5.54%	51 731 r/r -69.80%~sektor +17.68% k/k -56.44%~sektor -3.12%	135 027 r/r +44.92%~sektor +17.27% k/k +161.02%~sektor +5.01%	157 605 r/r +8.42%~sektor +13.53% k/k +16.72%~sektor +3.06%	196 705 r/r +65.63%~sektor +5.44% k/k +24.81%~sektor -2.18%	161 338 r/r +211.88%~sektor +2.80% k/k -17.98%~sektor -0.95%	124 028 r/r -8.15%~sektor +8.82% k/k -23.13%~sektor +9.48%	145 367 r/r -7.76%~sektor -7.87% k/k +17.20%~sektor -1.92%	131 985 r/r -32.90%~sektor +12.89% k/k -9.21%~sektor +4.14%	151 418 r/r -6.15%~sektor +15.38% k/k +14.72%~sektor +3.05%	282 245 r/r +127.57%~sektor +20.17% k/k +86.40%~sektor +10.23%	352 707 r/r +142.63%~sektor +23.14% k/k +24.96%~sektor +1.36%	156 116 r/r +18.28%~sektor +5.23% k/k -55.74%~sektor -1.55%	140 058 r/r -7.50%~sektor -2.37% k/k -10.29%~sektor -0.84%	211 086 r/r -25.21%~sektor -0.24% k/k +50.71%~sektor +2.65%	289 588 r/r -17.90%~sektor +1.91% k/k +37.19%~sektor +5.14%	137 269 r/r -12.07%~sektor +10.86% k/k -52.60%~sektor -4.46%	53 098 r/r -62.09%~sektor +26.14% k/k -61.32%~sektor +12.28%	94 427 r/r -55.27%~sektor +25.37% k/k +77.84%~sektor +10.22%	57 154 r/r -80.26%~sektor +23.14% k/k -39.47%~sektor +9.50%
Z tytułu dostaw i usług	18 232	19 999 k/k +9.69%~sektor +7.05%	14 733 k/k -26.33%~sektor -10.98%	10 816 k/k -26.59%~sektor -1.28%	17 366 r/r -4.75%~sektor -14.82% k/k +60.56%~sektor -7.92%	15 818 r/r -20.91%~sektor -12.16% k/k -8.91%~sektor +12.56%	30 570 r/r +107.49%~sektor -3.52% k/k +93.26%~sektor -6.96%	31 260 r/r +189.02%~sektor -1.58% k/k +2.26%~sektor +9.27%	38 460 r/r +121.47%~sektor +0.95% k/k +23.03%~sektor +3.90%	62 068 r/r +292.39%~sektor -6.13% k/k +61.38%~sektor +5.09%	70 626 r/r +131.03%~sektor +16.74% k/k +13.79%~sektor +0.38%	52 852 r/r +69.07%~sektor +7.40% k/k -25.17%~sektor +3.12%	57 686 r/r +49.99%~sektor +8.97% k/k +9.15%~sektor +7.95%	26 754 r/r -56.90%~sektor +0.15% k/k -53.62%~sektor +10.90%	19 605 r/r -72.24%~sektor +8.97% k/k -26.72%~sektor -0.34%	13 199 r/r -75.03%~sektor +21.84% k/k -32.68%~sektor +14.44%	150 269 r/r +160.49%~sektor +18.18% k/k +1038.49%~sektor +4.89%	85 024 r/r +217.80%~sektor +23.76% k/k -43.42%~sektor +6.50%	127 035 r/r +547.97%~sektor +9.05% k/k +49.41%~sektor -7.82%	101 276 r/r +667.30%~sektor +11.74% k/k -20.28%~sektor +11.28%	32 585 r/r -78.32%~sektor -2.75% k/k -67.83%~sektor -3.59%	33 038 r/r -61.14%~sektor -10.08% k/k +1.39%~sektor -4.26%	48 442 r/r -61.87%~sektor +17.66% k/k +46.63%~sektor +8.49%	61 897 r/r -38.88%~sektor -8.43% k/k +27.78%~sektor -10.26%	136 549 r/r +319.05%~sektor -11.48% k/k +120.61%~sektor -0.76%	91 254 r/r +176.21%~sektor -5.30% k/k -33.17%~sektor +14.48%	126 728 r/r +161.61%~sektor -14.34% k/k +38.87%~sektor -4.25%	103 372 r/r +67.01%~sektor +9.29% k/k -18.43%~sektor +18.79%	122 686 r/r -10.15%~sektor +11.06% k/k +18.68%~sektor -0.38%	159 554 r/r +74.85%~sektor +33.78% k/k +30.05%~sektor +4.21%	229 152 r/r +80.82%~sektor +37.69% k/k +43.62%~sektor -1.36%	29 997 r/r -70.98%~sektor +29.36% k/k -86.91%~sektor +4.97%	32 024 r/r -73.90%~sektor +5.87% k/k +6.76%~sektor -6.34%	81 077 r/r -49.19%~sektor +3.96% k/k +153.18%~sektor +2.21%	41 590 r/r -81.85%~sektor +8.94% k/k -48.70%~sektor -2.95%	77 038 r/r +156.82%~sektor -4.49% k/k +85.23%~sektor +4.18%	23 500 r/r -26.62%~sektor +20.28% k/k -69.50%~sektor +4.65%	66 315 r/r -18.21%~sektor +19.15% k/k +182.19%~sektor +10.58%	20 280 r/r -51.24%~sektor +33.62% k/k -69.42%~sektor +0.92%
Kredyty i pożyczki	0	0	0	0	0	0	0	31 167	61 428 k/k +97.09%~sektor +0.85%	38 653 k/k -37.08%~sektor +0.91%	45 098 k/k +16.67%~sektor +0.60%	847 r/r -97.28%~sektor +4.10% k/k -98.12%~sektor +0.74%	2 981 r/r -95.15%~sektor -6.62% k/k +251.95%~sektor +1.16%	793 r/r -97.95%~sektor -6.25% k/k -73.40%~sektor +0.64%	17 599 r/r -60.98%~sektor -8.02% k/k +2119.29%~sektor +0.36%	0 r/r -100.00%~sektor -0.28% k/k -100.00%~sektor +4.34%	0 r/r -100.00%~sektor +23.16%	0 r/r -100.00%~sektor +4.59%	0 r/r -100.00%~sektor +2.08%	0	0	0	5 706	31 415 k/k +450.56%~sektor +11.58%	18 936 k/k -39.72%~sektor -0.72%	20 035 k/k +5.80%~sektor -0.29%	6 035 r/r +5.77%~sektor +15.07% k/k -69.88%~sektor 0.00%	6 557 r/r -79.13%~sektor -6.04% k/k +8.65%~sektor +0.85%	3 463 r/r -81.71%~sektor -20.82% k/k -47.19%~sektor -0.18%	27 505 r/r +37.28%~sektor +6.67% k/k +694.25%~sektor +0.85%	27 093 r/r +348.93%~sektor 0.00% k/k -1.50%~sektor -2.31%	9 157 r/r +39.65%~sektor -4.01% k/k -66.20%~sektor -0.22%	24 773 r/r +615.36%~sektor +7.00% k/k +170.54%~sektor -3.09%	32 990 r/r +19.94%~sektor -20.54% k/k +33.17%~sektor -7.96%	0 r/r -100.00%~sektor -8.88% k/k -100.00%~sektor +1.73%	0 r/r -100.00%~sektor +1.93%	0 r/r -100.00%~sektor +1.52%	0 r/r -100.00%~sektor -30.08%	0
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	855	1 369 k/k +60.12%~sektor +3.32%	156 k/k -88.60%~sektor -23.51%	1 384 k/k +787.18%~sektor +1.10%	345 r/r -59.65%~sektor -22.30% k/k -75.07%~sektor -4.06%	1 940 r/r +41.71%~sektor -4.66% k/k +462.32%~sektor +5.68%	98 784 r/r +63223.08%~sektor +0.85% k/k +4991.96%~sektor -1.02%	100 316 r/r +7148.27%~sektor -2.84% k/k +1.55%~sektor +3.75%	99 773 r/r +28819.71%~sektor +6.88% k/k -0.54%~sektor +1.53%	1 449 r/r -25.31%~sektor -14.68% k/k -98.55%~sektor -0.60%	8 606 r/r -91.29%~sektor -29.28% k/k +493.93%~sektor -0.22%	8 663 r/r -91.36%~sektor -51.74% k/k +0.66%~sektor +0.20%	14 641 r/r -85.33%~sektor -2.63% k/k +69.01%~sektor +3.34%	19 793 r/r +1265.98%~sektor +27.62% k/k +35.19%~sektor +1.17%	86 322 r/r +903.04%~sektor -0.66% k/k +336.12%~sektor 0.00%	89 026 r/r +927.66%~sektor -17.16% k/k +3.13%~sektor 0.00%	77 577 r/r +429.86%~sektor 0.00% k/k -12.86%~sektor -0.38%	39 437 r/r +99.25%~sektor -2.10% k/k -49.16%~sektor 0.00%	39 808 r/r -53.88%~sektor -1.98% k/k +0.94%~sektor +0.47%	107 233 r/r +20.45%~sektor 0.00% k/k +169.38%~sektor +1.52%	9 521 r/r -87.73%~sektor -2.94% k/k -91.12%~sektor -3.20%	4 912 r/r -87.54%~sektor 0.00% k/k -48.41%~sektor +0.76%	4 781 r/r -87.99%~sektor 0.00% k/k -2.67%~sektor -0.60%	4 919 r/r -95.41%~sektor 0.00% k/k +2.89%~sektor +2.89%
Zobowiązania z tytułu leasingu finansowego	195	174 k/k -10.77%~sektor +0.84%	176 k/k +1.15%~sektor -4.94%	129 k/k -26.70%~sektor -2.06%	150 r/r -23.08%~sektor -28.22% k/k +16.28%~sektor -5.32%	141 r/r -18.97%~sektor -20.86% k/k -6.00%~sektor -3.04%	133 r/r -24.43%~sektor -11.28% k/k -5.67%~sektor -3.30%	143 r/r +10.85%~sektor +9.33% k/k +7.52%~sektor +2.56%	128 r/r -14.67%~sektor -8.30% k/k -10.49%~sektor -10.42%	113 r/r -19.86%~sektor -1.54% k/k -11.72%~sektor -2.84%	315 r/r +136.84%~sektor +22.82% k/k +178.76%~sektor 0.00%	303 r/r +111.89%~sektor +27.03% k/k -3.81%~sektor -4.08%	297 r/r +132.03%~sektor +20.18% k/k -1.98%~sektor -1.98%	272 r/r +140.71%~sektor -15.82% k/k -8.42%~sektor -4.21%	289 r/r -8.25%~sektor -21.94% k/k +6.25%~sektor -3.80%	273 r/r -9.90%~sektor -23.25% k/k -5.54%~sektor -7.61%	1 704 r/r +473.74%~sektor +140.28% k/k +524.18%~sektor +135.79%	2 021 r/r +643.01%~sektor +142.78% k/k +18.60%~sektor +2.63%	1 997 r/r +591.00%~sektor +146.93% k/k -1.19%~sektor 0.00%	1 949 r/r +613.92%~sektor +186.22% k/k -2.40%~sektor +1.10%	1 902 r/r +11.62%~sektor +12.53% k/k -2.41%~sektor +2.30%	2 057 r/r +1.78%~sektor +10.85% k/k +8.15%~sektor -2.99%	2 072 r/r +3.76%~sektor 0.00% k/k +0.73%~sektor -5.86%	2 454 r/r +25.91%~sektor -3.26% k/k +18.44%~sektor +0.60%	2 581 r/r +35.70%~sektor -19.34% k/k +5.18%~sektor -1.42%	2 709 r/r +31.70%~sektor -18.19% k/k +4.96%~sektor 0.00%	2 850 r/r +37.55%~sektor -7.82% k/k +5.20%~sektor +5.20%	3 031 r/r +23.51%~sektor +21.14% k/k +6.35%~sektor +4.30%	3 081 r/r +19.37%~sektor +25.18% k/k +1.65%~sektor +0.22%	3 086 r/r +13.92%~sektor +13.92% k/k +0.16%~sektor 0.00%	3 088 r/r +8.35%~sektor +11.82% k/k +0.06%~sektor +0.01%	3 110 r/r +2.61%~sektor 0.00% k/k +0.71%~sektor 0.00%	2 776 r/r -9.90%~sektor -6.18% k/k -10.74%~sektor +0.09%	2 506 r/r -18.79%~sektor -7.03% k/k -9.73%~sektor -0.73%	2 174 r/r -29.60%~sektor +4.74% k/k -13.25%~sektor +5.81%	1 977 r/r -36.43%~sektor +10.95% k/k -9.06%~sektor -3.07%	2 071 r/r -25.40%~sektor -0.05% k/k +4.75%~sektor 0.00%	1 815 r/r -27.57%~sektor +7.50% k/k -12.36%~sektor +6.76%	1 779 r/r -18.17%~sektor +25.49% k/k -1.98%~sektor -1.98%
Inne zobowiązania krótkoterminowe	23 765	17 773 k/k -25.21%~sektor +15.54%	25 555 k/k +43.79%~sektor -1.06%	19 459 k/k -23.85%~sektor -20.53%	16 009 r/r -32.64%~sektor -1.85% k/k -17.73%~sektor +2.20%	28 755 r/r +61.79%~sektor +0.31% k/k +79.62%~sektor +9.70%	36 940 r/r +44.55%~sektor +19.10% k/k +28.46%~sektor +4.26%	4 101 r/r -78.92%~sektor +6.82% k/k -88.90%~sektor -8.24%	11 401 r/r -28.78%~sektor -2.89% k/k +178.01%~sektor -1.72%	54 151 r/r +88.32%~sektor -8.52% k/k +374.97%~sektor +8.71%	71 261 r/r +92.91%~sektor -8.36% k/k +31.60%~sektor +2.58%	36 648 r/r +793.64%~sektor +9.16% k/k -48.57%~sektor +16.42%	68 759 r/r +503.10%~sektor +12.11% k/k +87.62%~sektor +0.43%	204 957 r/r +278.49%~sektor +20.29% k/k +198.08%~sektor -5.29%	149 683 r/r +110.05%~sektor +26.93% k/k -26.97%~sektor +2.52%	165 168 r/r +350.69%~sektor +2.28% k/k +10.35%~sektor -1.51%	17 975 r/r -73.86%~sektor -7.82% k/k -89.12%~sektor -10.18%	5 974 r/r -97.09%~sektor -7.97% k/k -66.76%~sektor -2.08%	14 950 r/r -90.01%~sektor -5.21% k/k +150.25%~sektor +13.25%	15 192 r/r -90.80%~sektor +6.90% k/k +1.62%~sektor +2.84%	15 304 r/r -14.86%~sektor +44.44% k/k +0.74%~sektor +9.06%	1 148 r/r -80.78%~sektor +60.50% k/k -92.50%~sektor -3.37%	1 069 r/r -92.85%~sektor +34.33% k/k -6.88%~sektor -5.38%	1 166 r/r -92.32%~sektor +19.25% k/k +9.07%~sektor +0.77%	1 823 r/r -88.09%~sektor -5.42% k/k +56.35%~sektor +1.92%	1 424 r/r +24.04%~sektor +7.67% k/k -21.89%~sektor -2.23%	1 091 r/r +2.06%~sektor +4.13% k/k -23.38%~sektor -2.25%	4 384 r/r +275.99%~sektor +15.84% k/k +301.83%~sektor +0.52%	2 395 r/r +31.38%~sektor +11.30% k/k -45.37%~sektor +3.96%	5 778 r/r +305.76%~sektor +8.21% k/k +141.25%~sektor -1.01%	4 348 r/r +298.53%~sektor +24.59% k/k -24.75%~sektor +3.14%	36 275 r/r +727.44%~sektor +7.15% k/k +734.29%~sektor -7.95%	41 048 r/r +1613.90%~sektor +14.30% k/k +13.16%~sektor +1.90%	54 705 r/r +846.78%~sektor +4.22% k/k +33.27%~sektor -7.52%	138 591 r/r +3087.47%~sektor +1.80% k/k +153.34%~sektor +14.63%	48 733 r/r +34.34%~sektor +0.24% k/k -64.84%~sektor +2.20%	22 615 r/r -44.91%~sektor +7.55% k/k -53.59%~sektor +6.50%	21 516 r/r -60.67%~sektor +42.22% k/k -4.86%~sektor +2.33%	30 176 r/r -78.23%~sektor +7.83% k/k +40.25%~sektor +12.92%
Rozliczenia międzyokresowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	230 399	228 803 k/k -0.69%~sektor -0.11%	237 042 k/k +3.60%~sektor +0.23%	313 823 k/k +32.39%~sektor +0.41%	322 684 r/r +40.05%~sektor +2.76% k/k +2.82%~sektor +0.68%	323 212 r/r +41.26%~sektor +1.27% k/k +0.16%~sektor +2.47%	394 297 r/r +66.34%~sektor +1.82% k/k +21.99%~sektor -0.25%	385 409 r/r +22.81%~sektor +1.92% k/k -2.25%~sektor +0.06%	404 836 r/r +25.46%~sektor +4.99% k/k +5.04%~sektor +0.12%	506 830 r/r +56.81%~sektor +4.86% k/k +25.19%~sektor +2.48%	542 277 r/r +37.53%~sektor +4.58% k/k +6.99%~sektor +2.90%	570 623 r/r +48.06%~sektor +5.43% k/k +5.23%~sektor +1.06%	605 893 r/r +49.66%~sektor +11.71% k/k +6.18%~sektor +2.97%	699 341 r/r +37.98%~sektor +6.71% k/k +15.42%~sektor +2.57%	713 657 r/r +31.60%~sektor +6.54% k/k +2.05%~sektor -0.56%	726 578 r/r +27.33%~sektor +6.21% k/k +1.81%~sektor +2.07%	679 471 r/r +12.14%~sektor +9.40% k/k -6.48%~sektor +2.81%	595 903 r/r -14.79%~sektor +4.50% k/k -12.30%~sektor +2.42%	635 802 r/r -10.91%~sektor +6.21% k/k +6.70%~sektor +4.18%	688 357 r/r -5.26%~sektor +11.98% k/k +8.27%~sektor +0.34%	647 183 r/r -4.75%~sektor +9.18% k/k -5.98%~sektor +2.78%	626 012 r/r +5.05%~sektor +7.99% k/k -3.27%~sektor -0.88%	693 627 r/r +9.09%~sektor +8.72% k/k +10.80%~sektor +2.20%	741 527 r/r +7.72%~sektor +6.81% k/k +6.91%~sektor +2.21%	793 340 r/r +22.58%~sektor +2.23% k/k +6.99%~sektor +0.40%	769 475 r/r +22.92%~sektor +5.36% k/k -3.01%~sektor +0.60%	797 503 r/r +14.98%~sektor +2.35% k/k +3.64%~sektor +0.43%	845 331 r/r +14.00%~sektor +5.59% k/k +6.00%~sektor +2.95%	854 827 r/r +7.75%~sektor +6.28% k/k +1.12%~sektor +2.06%	871 922 r/r +13.31%~sektor +2.83% k/k +2.00%~sektor +0.73%	975 981 r/r +22.38%~sektor +6.04% k/k +11.93%~sektor +1.25%	804 630 r/r -4.81%~sektor +0.60% k/k -17.56%~sektor -1.29%	790 383 r/r -7.54%~sektor +2.08% k/k -1.77%~sektor +0.83%	819 491 r/r -6.01%~sektor -1.38% k/k +3.68%~sektor -1.27%	837 455 r/r -14.19%~sektor +4.07% k/k +2.19%~sektor +4.08%	839 631 r/r +4.35%~sektor +4.99% k/k +0.26%~sektor -1.50%	733 249 r/r -7.23%~sektor +5.49% k/k -12.67%~sektor +2.55%	731 468 r/r -10.74%~sektor +9.04% k/k -0.24%~sektor +3.07%	693 791 r/r -17.15%~sektor +5.54% k/k -5.15%~sektor +0.70%

porównaj z innymi profilami w branży »