|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
|
Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 29.40 | 13.75 | 8.04 | 7.17 | 2.85 | 3.83 | 3.50 | 2.76 | 2.58 | 2.58 | |
Liczba akcji | 330 000 | 1 030 500 | 1 546 715 | 1 716 479 | 1 716 479 | 1 716 479 | 1 716 479 | 1 716 479 | 1 760 348 | 1 760 348 | 1 760 348 | 1 940 348 | 1 940 348 | 1 940 348 | |
Wartość księgowa na akcję | -0.11 | 2.63 r/r +2510.45% | 9.70 r/r +268.92% | 7.40 k/k -23.77% | 5.79 k/k -21.75% | 5.28 k/k -8.77% | 5.07 r/r -47.70% k/k -3.89% | 5.47 r/r -26.00% k/k +7.86% | 2.11 r/r -63.56% k/k -61.47% | -0.23 r/r -104.30% k/k -110.77% | -5.36 r/r -205.55% k/k -2257.04% | -3.18 r/r -158.03% k/k +40.70% | -5.50 r/r -361.02% k/k -73.32% | -5.63 r/r -2379.09% k/k -2.33% | |
Cena / Wartość księgowa | | | | | 5.08~sektor 3.92 | 2.60~sektor 2.17 k/k -48.74%~sektor -44.73% | 1.58~sektor 1.78 k/k -39.15%~sektor -17.82% | 1.31~sektor 2.58 k/k -17.32%~sektor +44.61% | 1.35~sektor 2.41 r/r -73.40%~sektor -38.55% k/k +3.17%~sektor -6.43% | | | | | | |
Wartość księgowa Grahama na akcję | 1.13 | 6.18 r/r +447.91% | 1.08 r/r -82.44% | -2.33 k/k -314.69% | -4.68 k/k -101.00% | -5.58 k/k -19.29% | -6.85 r/r -731.67% k/k -22.71% | -5.36 r/r -130.14% k/k +21.78% | -6.83 r/r -45.87% k/k -27.40% | -8.42 r/r -50.79% k/k -23.31% | -8.13 r/r -18.65% k/k +3.45% | -6.24 r/r -16.42% k/k +23.25% | -7.95 r/r -16.34% k/k -27.32% | -7.99 r/r +5.11% k/k -0.57% | |
Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | |
Przychody ze sprzedaży na akcję | 20.37 | 56.02 r/r +175.03% | 76.32 r/r +36.23% | 63.69 k/k -16.55% | 59.28 k/k -6.93% | 61.87 k/k +4.36% | 62.53 r/r -18.07% k/k +1.08% | 72.36 r/r +13.61% k/k +15.72% | 58.81 r/r -0.79% k/k -18.72% | 39.22 r/r -36.60% k/k -33.31% | 23.83 r/r -61.89% k/k -39.23% | 7.20 r/r -90.05% k/k -69.80% | 4.59 r/r -92.19% k/k -36.22% | 3.70 r/r -90.57% k/k -19.43% | |
Cena / Przychody ze sprzedaży | | | | | 0.50~sektor 7.23 | 0.22~sektor 3.39 k/k -55.19%~sektor -53.08% | 0.13~sektor 2.08 k/k -42.12%~sektor -38.63% | 0.10~sektor 2.64 k/k -22.94%~sektor +26.77% | 0.05~sektor 2.08 r/r -90.22%~sektor -71.29% k/k -51.06%~sektor -21.35% | 0.10~sektor 2.11 r/r -56.03%~sektor -37.72% k/k +101.44%~sektor +1.77% | 0.15~sektor 1.98 r/r +14.15%~sektor -4.93% k/k +50.26%~sektor -6.31% | 0.38~sektor 1.97 r/r +286.88%~sektor -25.43% k/k +161.17%~sektor -0.56% | 0.56~sektor 5.56 r/r +1058.76%~sektor +167.90% k/k +46.58%~sektor +182.54% | 0.70~sektor 2.25 r/r +613.92%~sektor +6.37% k/k +24.11%~sektor -59.59% | |
Zysk na akcję | -15.44 | -3.54 r/r +77.09% | 0.77 r/r +121.65% | -1.51 k/k -296.58% | -3.49 k/k -131.72% | -3.97 k/k -13.84% | -4.60 r/r -700.16% k/k -15.73% | -1.74 r/r -15.28% k/k +62.24% | -3.74 r/r -7.08% k/k -115.24% | -5.58 r/r -40.41% k/k -49.27% | -11.69 r/r -154.18% k/k -109.52% | -11.28 r/r -549.85% k/k +3.46% | -8.34 r/r -123.32% k/k +26.03% | -6.35 r/r -13.91% k/k +23.86% | |
Cena / Zysk | | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -15.39 | -3.47 r/r +77.47% | 0.53 r/r +115.37% | -1.95 k/k -465.50% | -3.87 k/k -98.86% | -4.43 k/k -14.29% | -5.36 r/r -1106.59% k/k -21.17% | -2.22 r/r -13.80% k/k +58.68% | -4.26 r/r -9.93% k/k -92.12% | -6.11 r/r -38.07% k/k -43.55% | -11.48 r/r -114.11% k/k -87.89% | -11.24 r/r -407.25% k/k +2.11% | -8.34 r/r -95.97% k/k +25.78% | -6.29 r/r -2.97% k/k +24.57% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | | |
Enterprise Value na akcję | | | | | 37.92 | 24.76 k/k -34.69% | 16.76 k/k -32.33% | 15.74 k/k -6.08% | 10.45 r/r -72.44% k/k -33.59% | 11.93 r/r -51.81% k/k +14.17% | 9.54 r/r -43.08% k/k -20.07% | 8.09 r/r -48.61% k/k -15.20% | 8.25 r/r -21.04% k/k +2.03% | 8.29 r/r -30.50% k/k +0.49% | |
EV / Przychody ze sprzedaży | | | | | 0.64~sektor 7.20 | 0.40~sektor 3.82 k/k -37.41%~sektor -46.95% | 0.27~sektor 2.69 k/k -33.05%~sektor -29.55% | 0.22~sektor 2.65 k/k -18.84%~sektor -1.75% | 0.18~sektor 2.22 r/r -72.22%~sektor -69.23% k/k -18.30%~sektor -16.21% | 0.30~sektor 2.04 r/r -24.01%~sektor -46.74% k/k +71.19%~sektor -8.17% | 0.40~sektor 2.79 r/r +49.33%~sektor +3.56% k/k +31.56%~sektor +36.98% | 1.12~sektor 2.62 r/r +416.64%~sektor -1.02% k/k +180.78%~sektor -6.10% | 1.80~sektor 6.26 r/r +911.54%~sektor +182.27% k/k +59.96%~sektor +138.97% | 2.24~sektor 2.30 r/r +637.02%~sektor +12.74% k/k +24.73%~sektor -63.32% | |
EV / EBIT | | | | | -9.79~sektor -8.02 | -5.60~sektor 8.25 k/k +42.86%~sektor +202.90% | -3.13~sektor 12.59 k/k +44.16%~sektor +52.66% | -7.10~sektor 3.79 k/k -127.32%~sektor -69.88% | -2.46~sektor -2.46 r/r +74.93%~sektor +69.37% k/k +65.43%~sektor -164.73% | -1.95~sektor -1.95 r/r +65.10%~sektor -123.67% k/k +20.47%~sektor +20.47% | -0.83~sektor -7.42 r/r +73.41%~sektor -158.96% k/k +57.46%~sektor -280.19% | -0.72~sektor -1.45 r/r +89.87%~sektor -138.26% k/k +13.37%~sektor +80.45% | -0.99~sektor -11.23 r/r +59.71%~sektor -357.17% k/k -37.46%~sektor -673.41% | -1.32~sektor -7.08 r/r +32.51%~sektor -262.33% k/k -33.24%~sektor +36.96% | |
EV / EBITDA | | | | | -12.73~sektor 5.23 | -7.35~sektor 11.79 k/k +42.24%~sektor +125.43% | -6.33~sektor 15.89 k/k +13.88%~sektor +34.76% | 31.05~sektor 15.51 k/k +590.57%~sektor -2.38% | -6.36~sektor -6.36 r/r +50.06%~sektor -221.48% k/k -120.47%~sektor -140.97% | -3.28~sektor 6.25 r/r +55.40%~sektor -47.00% k/k +48.42%~sektor +198.35% | -1.04~sektor -7.42 r/r +83.54%~sektor -146.72% k/k +68.22%~sektor -218.79% | -0.83~sektor -7.08 r/r -102.69%~sektor -145.67% k/k +19.95%~sektor +4.58% | -1.13~sektor -7.92 r/r +82.28%~sektor -24.68% k/k -35.00%~sektor -11.84% | -1.49~sektor -7.06 r/r +54.53%~sektor -213.01% k/k -32.39%~sektor +10.85% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.