Wskaźniki wartości rynkowej SMT (SIMTERACT)
12.30+0.80(+6.96%)SIMTERACT SPÓŁKA AKCYJNA
2018/Q4 (gru 18) | 2019/Q4 (gru 19) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Kurs | 12.30 | 12.30 | 12.30 | 12.30 | 12.30 | 12.30 | 12.30 | 12.30 | 12.30 | 12.30 | 12.30 | 12.30 | 12.30 | 12.30 | 12.30 | 12.30 | |
Liczba akcji | 65 000 | 1 020 000 | 1 054 000 | 1 224 000 | 1 224 000 | 1 224 000 | 1 224 000 | 1 224 000 | 1 224 000 | 1 224 000 | 1 224 000 | 1 224 000 | 1 224 000 | 1 224 000 | 1 224 000 | 1 224 000 | |
Wartość księgowa na akcję | 4.23 | 1.39 r/r -67.26% | 1.88 | 5.19 r/r +274.91% k/k +176.89% | 5.24 k/k +0.80% | 5.25 k/k +0.28% | 5.34 r/r +184.60% k/k +1.68% | 5.42 r/r +4.31% k/k +1.49% | 5.16 r/r -1.40% k/k -4.72% | 5.01 r/r -4.51% k/k -2.88% | 5.21 r/r -2.49% k/k +3.83% | 5.51 r/r +1.70% k/k +5.85% | 5.52 r/r +6.96% k/k +0.21% | 5.47 r/r +9.14% k/k -0.90% | 5.50 r/r +5.60% k/k +0.46% | 5.70 r/r +3.41% k/k +3.66% | |
Cena / Wartość księgowa | 2.91~sektor 3.65 | 8.88~sektor 4.17 r/r +205.40%~sektor +14.36% | 6.56~sektor 3.11 | 2.37~sektor 3.16 r/r -73.33%~sektor -24.29% k/k -63.88%~sektor +1.36% | 2.35~sektor 3.30 k/k -0.80%~sektor +4.46% | 2.34~sektor 3.37 k/k -0.28%~sektor +2.28% | 2.30~sektor 3.09 r/r -64.86%~sektor -0.69% k/k -1.66%~sektor -8.30% | 2.27~sektor 3.13 r/r -4.13%~sektor -0.80% k/k -1.46%~sektor +1.25% | 2.38~sektor 2.69 r/r +1.43%~sektor -18.52% k/k +4.96%~sektor -14.20% | 2.45~sektor 2.45 r/r +4.72%~sektor -27.25% k/k +2.97%~sektor -8.68% | 2.36~sektor 2.41 r/r +2.56%~sektor -22.01% k/k -3.69%~sektor -1.70% | 2.23~sektor 2.45 r/r -1.67%~sektor -21.75% k/k -5.53%~sektor +1.58% | 2.23~sektor 2.49 r/r -6.51%~sektor -7.23% k/k -0.21%~sektor +1.73% | 2.25~sektor 2.54 r/r -8.38%~sektor +3.53% k/k +0.91%~sektor +1.91% | 2.24~sektor 2.57 r/r -5.31%~sektor +6.36% k/k -0.46%~sektor +0.99% | 2.16~sektor 2.85 r/r -3.30%~sektor +16.14% k/k -3.53%~sektor +10.92% | |
Wartość księgowa Grahama na akcję | 25.03 | 1.48 r/r -94.09% | 1.65 | 5.42 r/r +266.83% k/k +228.32% | 5.01 k/k -7.64% | 5.38 k/k +7.42% | 5.09 r/r +208.04% k/k -5.44% | 5.62 r/r +3.69% k/k +10.52% | 5.07 r/r +1.14% k/k -9.91% | 5.06 r/r -6.03% k/k -0.19% | 5.36 r/r +5.36% k/k +6.03% | 4.47 r/r -20.59% k/k -16.70% | 4.55 r/r -10.24% k/k +1.83% | 4.68 r/r -7.53% k/k +2.82% | 4.76 r/r -11.20% k/k +1.82% | 5.10 r/r +14.16% k/k +7.09% | |
Cena / Wartość księgowa Grahama | 0.49~sektor 4.89 | 8.32~sektor 5.94 r/r +1593.04%~sektor +21.41% | 7.45~sektor 5.25 | 2.27~sektor 3.75 r/r -72.74%~sektor -36.84% k/k -69.54%~sektor -28.55% | 2.46~sektor 4.76 k/k +8.27%~sektor +26.90% | 2.29~sektor 4.70 k/k -6.91%~sektor -1.25% | 2.42~sektor 4.17 r/r -67.54%~sektor -20.56% k/k +5.75%~sektor -11.28% | 2.19~sektor 3.87 r/r -3.56%~sektor +3.34% k/k -9.51%~sektor -7.06% | 2.43~sektor 4.22 r/r -1.13%~sektor -11.31% k/k +11.00%~sektor +8.92% | 2.43~sektor 3.98 r/r +6.42%~sektor -15.19% k/k +0.19%~sektor -5.58% | 2.29~sektor 3.95 r/r -5.09%~sektor -5.14% k/k -5.69%~sektor -0.77% | 2.75~sektor 3.87 r/r +25.92%~sektor -0.03% k/k +20.05%~sektor -2.04% | 2.70~sektor 3.93 r/r +11.41%~sektor -6.94% k/k -1.79%~sektor +1.39% | 2.63~sektor 4.14 r/r +8.14%~sektor +3.99% k/k -2.75%~sektor +5.51% | 2.58~sektor 3.99 r/r +12.61%~sektor +0.82% k/k -1.78%~sektor -3.78% | 2.41~sektor 3.97 r/r -12.40%~sektor +2.54% k/k -6.62%~sektor -0.38% | |
Przychody ze sprzedaży na akcję | 25.35 | 2.37 r/r -90.65% | 3.40 | 2.85 r/r +20.40% k/k -16.15% | 3.20 k/k +12.26% | 3.29 k/k +2.70% | 3.48 r/r +2.25% k/k +5.76% | 4.35 r/r +52.47% k/k +25.03% | 4.88 r/r +52.32% k/k +12.15% | 5.85 r/r +77.72% k/k +19.83% | 6.82 r/r +96.15% k/k +16.73% | 7.15 r/r +64.33% k/k +4.75% | 7.29 r/r +49.52% k/k +2.05% | 7.17 r/r +22.65% k/k -1.70% | 6.77 r/r -0.74% k/k -5.54% | 6.81 r/r -4.71% k/k +0.57% | |
Cena / Przychody ze sprzedaży | 0.49~sektor 4.08 | 5.19~sektor 5.10 r/r +970.03%~sektor +24.87% | 3.62~sektor 3.62 | 4.31~sektor 4.44 r/r -16.94%~sektor -13.01% k/k +19.25%~sektor +22.70% | 3.84~sektor 4.04 k/k -10.92%~sektor -8.85% | 3.74~sektor 3.92 k/k -2.63%~sektor -3.13% | 3.54~sektor 3.99 r/r -2.20%~sektor +10.34% k/k -5.45%~sektor +1.83% | 2.83~sektor 4.52 r/r -34.41%~sektor +1.81% k/k -20.02%~sektor +13.22% | 2.52~sektor 4.32 r/r -34.35%~sektor +6.78% k/k -10.84%~sektor -4.40% | 2.10~sektor 3.64 r/r -43.73%~sektor -7.05% k/k -16.55%~sektor -15.67% | 1.80~sektor 3.01 r/r -49.02%~sektor -24.52% k/k -14.33%~sektor -17.30% | 1.72~sektor 3.08 r/r -39.15%~sektor -31.70% k/k -4.54%~sektor +2.45% | 1.69~sektor 3.11 r/r -33.12%~sektor -28.07% k/k -2.00%~sektor +0.68% | 1.72~sektor 2.86 r/r -18.47%~sektor -21.37% k/k +1.73%~sektor -7.82% | 1.82~sektor 2.85 r/r +0.75%~sektor -5.23% k/k +5.86%~sektor -0.33% | 1.81~sektor 3.24 r/r +4.94%~sektor +5.16% k/k -0.57%~sektor +13.69% | |
Zysk na akcję | -0.06 | 0.45 r/r +836.42% | 0.93 | 0.47 r/r +2.83% k/k -49.91% | 0.47 k/k +1.57% | 0.29 k/k -38.86% | 0.18 r/r -80.76% k/k -38.14% | 0.25 r/r -46.49% k/k +39.30% | -0.07 r/r -115.37% k/k -129.17% | -0.24 r/r -182.19% k/k -226.96% | -0.13 r/r -174.90% k/k +43.63% | 0.09 r/r -62.64% k/k +169.48% | 0.36 r/r +593.40% k/k +285.28% | 0.46 r/r +293.18% k/k +28.02% | 0.29 r/r +318.28% k/k -36.30% | 0.19 r/r +100.97% k/k -36.03% | |
Cena / Zysk | 27.16~sektor 25.36 | 13.23~sektor 19.30 | 26.41~sektor 16.56 r/r -2.74%~sektor -34.70% k/k +99.66%~sektor -14.18% | 26.00~sektor 17.37 k/k -1.55%~sektor +4.89% | 42.53~sektor 17.73 k/k +63.56%~sektor +2.06% | 68.75~sektor 12.17 r/r +419.66%~sektor -36.93% k/k +61.64%~sektor -31.35% | 49.36~sektor 20.89 r/r +86.89%~sektor +26.16% k/k -28.20%~sektor +71.67% | 132.06~sektor 17.93 r/r +167.54%~sektor -14.21% | 34.29~sektor 18.15 k/k -74.03%~sektor +1.26% | 26.79~sektor 20.78 k/k -21.89%~sektor +14.46% | 42.05~sektor 18.19 k/k +56.98%~sektor -12.45% | 65.74~sektor 21.22 r/r -50.22%~sektor +18.36% k/k +56.33%~sektor +16.64% | |||||
Zysk operacyjny na akcję | -0.03 | 0.47 r/r +1624.68% | 0.96 | 0.47 r/r +0.04% k/k -51.12% | 0.45 k/k -4.36% | 0.27 k/k -39.64% | 0.16 r/r -83.34% k/k -40.97% | 0.30 r/r -35.82% k/k +88.32% | -0.05 r/r -111.28% k/k -116.82% | -0.19 r/r -171.68% k/k -283.43% | -0.06 r/r -139.29% k/k +67.64% | 0.08 r/r -72.64% k/k +231.16% | 0.41 r/r +905.72% k/k +395.15% | 0.58 r/r +397.12% k/k +41.40% | 0.42 r/r +759.78% k/k -28.15% | 0.42 r/r +414.91% k/k +2.36% | |
Cena / Zysk operacyjny | 26.19~sektor 24.23 | 12.80~sektor 17.78 | 26.18~sektor 18.38 r/r -0.03%~sektor -24.18% k/k +104.59%~sektor +3.34% | 27.37~sektor 21.92 k/k +4.55%~sektor +19.28% | 45.35~sektor 15.80 k/k +65.66%~sektor -27.92% | 76.81~sektor 17.88 r/r +500.20%~sektor +0.55% k/k +69.39%~sektor +13.17% | 40.80~sektor 18.87 r/r +55.83%~sektor +2.71% k/k -46.88%~sektor +5.56% | 149.06~sektor 14.84 r/r +265.35%~sektor -21.39% | 30.11~sektor 15.19 k/k -79.80%~sektor +2.41% | 21.29~sektor 17.63 k/k -29.28%~sektor +16.00% | 29.64~sektor 19.56 k/k +39.17%~sektor +10.98% | 28.95~sektor 14.34 r/r -80.58%~sektor -3.33% k/k -2.31%~sektor -26.68% | |||||
Enterprise Value na akcję | 12.13 | 11.98 r/r -1.22% | 12.44 | 8.42 r/r -29.71% k/k -32.27% | 8.65 k/k +2.67% | 8.59 k/k -0.63% | 9.18 r/r -26.22% k/k +6.78% | 9.25 r/r +9.87% k/k +0.85% | 10.62 r/r +22.77% k/k +14.73% | 11.89 r/r +38.34% k/k +11.97% | 12.71 r/r +38.49% k/k +6.89% | 12.95 r/r +40.00% k/k +1.95% | 12.86 r/r +21.16% k/k -0.71% | 13.01 r/r +9.45% k/k +1.14% | 13.70 r/r +7.85% k/k +5.33% | 14.03 r/r +8.29% k/k +2.37% | |
EV / Przychody ze sprzedaży | 0.48~sektor 3.90 | 5.06~sektor 4.77 r/r +956.87%~sektor +22.17% | 3.66~sektor 3.89 | 2.95~sektor 4.19 r/r -41.62%~sektor -12.17% k/k -19.23%~sektor +7.59% | 2.70~sektor 3.72 k/k -8.54%~sektor -11.19% | 2.61~sektor 3.55 k/k -3.25%~sektor -4.51% | 2.64~sektor 3.66 r/r -27.84%~sektor -5.92% k/k +0.96%~sektor +3.11% | 2.13~sektor 3.84 r/r -27.94%~sektor -8.35% k/k -19.34%~sektor +4.82% | 2.18~sektor 3.82 r/r -19.40%~sektor +2.62% k/k +2.29%~sektor -0.57% | 2.03~sektor 3.31 r/r -22.16%~sektor -6.74% k/k -6.56%~sektor -13.21% | 1.86~sektor 2.95 r/r -29.40%~sektor -19.39% k/k -8.42%~sektor -10.88% | 1.81~sektor 2.85 r/r -14.81%~sektor -25.78% k/k -2.67%~sektor -3.50% | 1.76~sektor 2.96 r/r -18.96%~sektor -22.55% k/k -2.69%~sektor +3.77% | 1.81~sektor 2.69 r/r -10.77%~sektor -18.82% k/k +2.89%~sektor -9.04% | 2.02~sektor 2.79 r/r +8.66%~sektor -5.49% k/k +11.51%~sektor +3.76% | 2.06~sektor 3.17 r/r +13.65%~sektor +11.24% k/k +1.79%~sektor +13.58% | |
EV / EBIT | -394.25~sektor 2.30 | 25.52~sektor -4.08 r/r +106.47%~sektor -277.27% | 12.94~sektor -0.83 | 17.93~sektor -2.95 r/r -29.74%~sektor +27.62% k/k +38.57%~sektor -255.78% | 19.24~sektor -1.89 k/k +7.33%~sektor +35.96% | 31.68~sektor -2.12 k/k +64.61%~sektor -12.38% | 57.30~sektor -2.98 r/r +342.82%~sektor -259.05% k/k +80.87%~sektor -40.24% | 30.69~sektor -2.30 r/r +71.20%~sektor +21.93% k/k -46.43%~sektor +22.64% | -209.58~sektor -4.63 r/r -1189.09%~sektor -144.80% k/k -782.81%~sektor -100.80% | -61.13~sektor -4.28 r/r -292.97%~sektor -101.42% k/k +70.83%~sektor +7.53% | -201.98~sektor -2.89 r/r -452.51%~sektor +3.09% k/k -230.40%~sektor +32.52% | 156.99~sektor 3.09 r/r +411.47%~sektor +234.02% k/k +177.73%~sektor +206.97% | 31.49~sektor -0.34 r/r +115.02%~sektor +92.59% k/k -79.94%~sektor -111.10% | 22.52~sektor 1.44 r/r +136.84%~sektor +133.57% k/k -28.47%~sektor +519.01% | 33.02~sektor -0.40 r/r +116.35%~sektor +86.29% k/k +46.59%~sektor -127.55% | 33.02~sektor -2.36 r/r -78.97%~sektor -176.53% k/k +0.01%~sektor -497.24% | |
EV / EBITDA | 52.57~sektor 5.42 | 10.62~sektor -4.10 r/r -79.80%~sektor -175.75% | 7.25~sektor 4.35 | 7.43~sektor 1.32 r/r -30.01%~sektor +132.11% k/k +2.47%~sektor -69.69% | 8.06~sektor 1.71 k/k +8.45%~sektor +30.07% | 11.26~sektor 1.32 k/k +39.69%~sektor -23.24% | 17.94~sektor -2.52 r/r +147.32%~sektor -157.94% k/k +59.32%~sektor -291.44% | 18.18~sektor -1.09 r/r +144.60%~sektor -182.52% k/k +1.34%~sektor +56.83% | 146.00~sektor -3.65 r/r +1711.19%~sektor -313.13% k/k +703.09%~sektor -235.94% | -199.30~sektor 0.08 r/r -1869.96%~sektor -94.10% k/k -236.51%~sektor +102.12% | 150.99~sektor 2.98 r/r +741.67%~sektor +218.30% k/k +175.76%~sektor +3740.72% | 49.71~sektor 5.88 r/r +173.41%~sektor +640.20% k/k -67.08%~sektor +97.15% | 19.66~sektor 4.73 r/r -86.54%~sektor +229.42% k/k -60.46%~sektor -19.52% | 14.66~sektor 4.01 r/r +107.36%~sektor +5066.30% k/k -25.40%~sektor -15.23% | 17.40~sektor 4.90 r/r -88.48%~sektor +64.33% k/k +18.66%~sektor +22.16% | 16.72~sektor 2.06 r/r -66.36%~sektor -64.99% k/k -3.91%~sektor -58.00% |
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
Informacje
ISIN: | PLSMTRC00013 |
---|---|
Liczba akcji: | 1 224 000 |
Kapitalizacja: | 15 055 200 |
Enterprise Value: | 17 171 200 |
Branża: | Gry |
Simteract to firma technologiczna, działająca w dwóch segmentach: przede wszystkim produkcji gier wideo i ich komponentów (gaming) we współpracy z... Simteract to firma technologiczna, działająca w dwóch segmentach: przede wszystkim produkcji gier wideo i ich komponentów (gaming) we współpracy z międzynarodowymi wydawcami oraz - w drugiej kolejności - produkcji aplikacji i zaawansowanego oprogramowania w zakresie symulatorów treningowych. Dzięki doświadczeniu, know-how i technologii wypracowanej na przestrzeni lat Spółka chce być jednym z głównych graczy na globalnym rynku gier w segmencie premium indie simulation. Gry Spółki są ciągle doskonalone i wzbogacane o nowe elementy (w tym dodatki do gier DLC), przez co Spółka chce posiadać w swoim portfolio projekty, które zachowają długą żywotność (ciągłość produktów), a przez to zapewnią stałe przychody dla Spółki.
Nazwa: | SIMTERACT SPÓŁKA AKCYJNA |
---|---|
Adres: | ul. Bohdana Dobrzańskiego 3, 20-262, Lublin, Polska |
CEO: | Marcin Jaśkiewicz |
NIP: | 9462665230 |
REGON: | 366109153 |
KRS: | 0000847596 |
Telefon: | +48 783 843 591 |
WWW: | https://simteract.com/ |