|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q1
(mar 20) |
2020/Q2
(cze 20) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
|
Kurs | 0,00 | 0,00 | 7,70 | 8,90 | 9,87 | 10,68 | 8,46 | 7,42 | 5,02 | 3,40 | 2,76 | 1,90 | 1,60 | 2,28 | 1,99 | 1,67 | |
Liczba akcji | 1 000 000 | 1 433 706 | 1 433 706 | 1 433 706 | 1 433 706 | 1 433 706 | 1 433 706 | 1 433 706 | 1 433 706 | 1 433 706 | 1 433 706 | 1 433 706 | 1 433 706 | 1 433 706 | 1 433 706 | 3 213 370 | |
Wartość księgowa na akcję | 0,25 | 1,20 r/r +389.39% | 1,65 k/k +37.20% | 1,61 k/k -2.71% | 1,82 k/k +13.29% | 1,91 r/r +58.80% k/k +5.02% | 1,96 r/r +18.79% k/k +2.63% | 1,86 r/r +15.80% k/k -5.15% | 1,72 r/r -5.41% k/k -7.46% | 1,32 r/r -30.72% k/k -23.09% | 1,22 r/r -37.82% k/k -7.90% | 0,56 r/r -69.94% k/k -54.14% | 0,22 r/r -87.28% k/k -60.85% | -0,16 r/r -112.16% k/k -173.56% | 0,64 r/r -47.17% k/k +500.06% | 0,59 r/r +5.36% k/k -8.55% | |
Cena / Wartość księgowa | | | 4,66~sektor 1,14 | 5,54~sektor 1,36 k/k +18.79%~sektor +18.76% | 5,42~sektor 2,10 k/k -2.10%~sektor +54.47% | 5,59~sektor 2,42 k/k +3.04%~sektor +15.41% | 4,31~sektor 2,53 r/r -7.51%~sektor +121.44% k/k -22.81%~sektor +4.59% | 3,99~sektor 2,61 r/r -28.00%~sektor +92.01% k/k -7.53%~sektor +2.98% | 2,92~sektor 2,57 r/r -46.23%~sektor +22.41% k/k -26.89%~sektor -1.52% | 2,57~sektor 2,11 r/r -54.05%~sektor -13.06% k/k -11.94%~sektor -18.03% | 2,26~sektor 2,22 r/r -47.53%~sektor -12.57% k/k -11.86%~sektor +5.18% | 3,40~sektor 1,95 r/r -14.81%~sektor -25.39% k/k +50.13%~sektor -12.12% | 7,31~sektor 1,72 r/r +150.62%~sektor -33.06% k/k +115.08%~sektor -11.64% | | 3,09~sektor 1,56 r/r +36.47%~sektor -29.82% | 2,83~sektor 2,83 r/r -16.58%~sektor +45.51% k/k -8.24%~sektor +82.19% | |
Wartość księgowa Grahama na akcję | -0,27 | 0,60 r/r +320.22% | -0,75 k/k -225.30% | -0,88 k/k -17.12% | -0,70 k/k +20.31% | -0,44 r/r -172.50% k/k +38.00% | -0,36 r/r +51.85% k/k +16.79% | -0,44 r/r +50.12% k/k -21.34% | -0,58 r/r +18.16% k/k -30.74% | -0,80 r/r -84.01% k/k -39.40% | -0,89 r/r -145.57% k/k -11.05% | -1,14 r/r -159.92% k/k -28.43% | -1,53 r/r -165.10% k/k -33.35% | -2,47 r/r -207.39% k/k -61.64% | -2,53 r/r -184.34% k/k -2.72% | -0,82 r/r +28.18% k/k +67.56% | |
Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | |
Przychody ze sprzedaży na akcję | 4,72 | 6,11 r/r +29.53% | 6,83 k/k +11.88% | 6,98 k/k +2.17% | 7,29 k/k +4.42% | 7,75 r/r +26.85% k/k +6.28% | 7,75 r/r +13.41% k/k +0.03% | 7,67 r/r +9.91% k/k -0.98% | 7,30 r/r +0.20% k/k -4.81% | 6,05 r/r -21.96% k/k -17.23% | 5,92 r/r -23.57% k/k -2.04% | 5,24 r/r -31.69% k/k -11.49% | 4,51 r/r -38.32% k/k -14.05% | 4,06 r/r -32.79% k/k -9.80% | 3,48 r/r -41.23% k/k -14.35% | 1,50 r/r -71.47% k/k -57.03% | |
Cena / Przychody ze sprzedaży | | | 1,13~sektor 0,29 | 1,27~sektor 0,37 k/k +13.13%~sektor +27.06% | 1,35~sektor 0,56 k/k +6.20%~sektor +53.41% | 1,38~sektor 0,58 k/k +1.82%~sektor +3.75% | 1,09~sektor 0,67 r/r -3.12%~sektor +132.31% k/k -20.81%~sektor +14.87% | 0,97~sektor 0,59 r/r -24.15%~sektor +61.57% k/k -11.42%~sektor -11.63% | 0,69~sektor 0,63 r/r -49.24%~sektor +11.77% k/k -28.92%~sektor +6.12% | 0,56~sektor 0,56 r/r -59.20%~sektor -4.07% k/k -18.17%~sektor -10.95% | 0,47~sektor 0,48 r/r -57.31%~sektor -28.34% k/k -17.14%~sektor -14.19% | 0,36~sektor 0,41 r/r -62.51%~sektor -30.56% k/k -22.21%~sektor -14.38% | 0,36~sektor 0,40 r/r -48.32%~sektor -36.54% k/k -2.01%~sektor -3.01% | 0,56~sektor 0,39 r/r -0.23%~sektor -29.71% k/k +57.97%~sektor -1.36% | 0,57~sektor 0,46 r/r +22.70%~sektor -4.59% k/k +1.91%~sektor +16.47% | 1,12~sektor 0,53 r/r +208.03%~sektor +28.57% k/k +95.28%~sektor +15.39% | |
Zysk na akcję | 0,51 | 0,47 r/r -8.78% | 0,28 k/k -39.72% | 0,17 k/k -39.30% | 0,36 k/k +113.10% | 0,13 r/r -72.12% k/k -64.24% | 0,32 r/r +13.20% k/k +144.72% | 0,26 r/r +54.94% k/k -16.92% | -0,09 r/r -124.43% k/k -133.60% | -0,58 r/r -545.80% k/k -552.60% | -0,74 r/r -333.36% k/k -28.10% | -1,30 r/r -593.82% k/k -75.81% | -1,50 r/r -1597.29% k/k -15.48% | -1,49 r/r -156.95% k/k +1.20% | -1,58 r/r -113.19% k/k -6.29% | -0,55 r/r +57.44% k/k +64.90% | |
Cena / Zysk | | | 27,46~sektor 13,34 | 52,30~sektor 16,85 k/k +90.43%~sektor +26.30% | 27,21~sektor 15,20 k/k -47.96%~sektor -9.80% | 82,32~sektor 13,25 k/k +202.51%~sektor -12.83% | 26,66~sektor 18,13 r/r -2.93%~sektor +35.93% k/k -67.62%~sektor +36.89% | 28,14~sektor 11,91 r/r -46.18%~sektor -29.32% k/k +5.57%~sektor -34.33% | | | | | | | | | |
Zysk operacyjny na akcję | 0,56 | 0,65 r/r +17.34% | 0,48 k/k -26.68% | 0,32 k/k -33.76% | 0,59 k/k +86.80% | 0,27 r/r -58.71% k/k -54.48% | 0,46 r/r -4.65% k/k +69.28% | 0,41 r/r +28.54% k/k -10.70% | 0,03 r/r -95.77% k/k -93.85% | -0,55 r/r -302.33% k/k -2275.70% | -0,70 r/r -254.19% k/k -29.01% | -1,27 r/r -410.78% k/k -79.99% | -1,49 r/r -6035.46% k/k -17.49% | -1,41 r/r -157.35% k/k +5.67% | -1,50 r/r -112.26% k/k -6.40% | -0,53 r/r +58.42% k/k +64.75% | |
Cena / Zysk operacyjny | | | 16,07~sektor 6,24 | 28,04~sektor 10,80 k/k +74.52%~sektor +73.07% | 16,65~sektor 10,18 k/k -40.64%~sektor -5.75% | 39,57~sektor 11,47 k/k +137.66%~sektor +12.61% | 18,52~sektor 12,71 r/r +15.24%~sektor +103.59% k/k -53.20%~sektor +10.83% | 18,18~sektor 9,05 r/r -35.16%~sektor -16.22% k/k -1.80%~sektor -28.78% | 199,92~sektor 8,08 r/r +1100.89%~sektor -20.63% k/k +999.39%~sektor -10.71% | | | | | | | | |
Enterprise Value na akcję | | | 9,14 | 10,84 k/k +18.71% | 11,90 k/k +9.76% | 12,22 k/k +2.66% | 10,58 r/r +15.79% k/k -13.44% | 9,71 r/r -10.42% k/k -8.16% | 7,34 r/r -38.31% k/k -24.41% | 5,43 r/r -55.55% k/k -26.03% | 5,08 r/r -51.94% k/k -6.42% | 4,15 r/r -57.27% k/k -18.34% | 3,88 r/r -47.23% k/k -6.64% | 5,55 r/r +2.20% k/k +43.25% | 5,20 r/r +2.31% k/k -6.32% | 2,69 r/r -35.14% k/k -48.23% | |
EV / Przychody ze sprzedaży | | | 1,34~sektor 0,39 | 1,55~sektor 0,53 k/k +16.19%~sektor +34.83% | 1,63~sektor 0,67 k/k +5.12%~sektor +26.93% | 1,58~sektor 0,88 k/k -3.40%~sektor +31.26% | 1,37~sektor 0,86 r/r +2.09%~sektor +117.76% k/k -13.46%~sektor -3.06% | 1,27~sektor 0,76 r/r -18.49%~sektor +43.94% k/k -7.25%~sektor -10.88% | 1,01~sektor 0,74 r/r -38.43%~sektor +10.25% k/k -20.59%~sektor -2.78% | 0,90~sektor 0,72 r/r -43.04%~sektor -18.28% k/k -10.64%~sektor -2.71% | 0,86~sektor 0,62 r/r -37.12%~sektor -27.33% k/k -4.46%~sektor -13.79% | 0,79~sektor 0,55 r/r -37.45%~sektor -28.10% k/k -7.74%~sektor -11.82% | 0,86~sektor 0,50 r/r -14.44%~sektor -32.33% k/k +8.62%~sektor -8.51% | 1,37~sektor 0,57 r/r +52.06%~sektor -20.53% k/k +58.81%~sektor +14.25% | 1,49~sektor 0,57 r/r +74.09%~sektor -9.02% k/k +9.38%~sektor -1.30% | 1,80~sektor 0,61 r/r +127.31%~sektor +11.64% k/k +20.47%~sektor +8.21% | |
EV / EBIT | | | 19,06~sektor 5,64 | 34,17~sektor 5,51 k/k +79.24%~sektor -2.20% | 20,08~sektor 6,28 k/k -41.25%~sektor +13.97% | 45,27~sektor 7,42 k/k +125.47%~sektor +18.09% | 23,15~sektor 7,36 r/r +21.44%~sektor +30.65% k/k -48.85%~sektor -0.75% | 23,81~sektor 5,89 r/r -30.33%~sektor +6.84% k/k +2.83%~sektor -20.02% | 292,45~sektor 6,71 r/r +1356.62%~sektor +6.82% k/k +1128.33%~sektor +13.95% | -9,95~sektor 6,16 r/r -121.97%~sektor -16.96% k/k -103.40%~sektor -8.20% | -7,22~sektor 5,28 r/r -131.17%~sektor -28.29% k/k +27.45%~sektor -14.28% | -3,27~sektor 4,42 r/r -113.75%~sektor -24.89% k/k +54.64%~sektor -16.24% | -2,60~sektor 0,22 r/r -100.89%~sektor -96.66% k/k +20.54%~sektor -94.94% | -3,95~sektor 1,99 r/r +60.29%~sektor -67.66% k/k -51.85%~sektor +790.19% | -3,48~sektor 0,86 r/r +51.81%~sektor -83.67% k/k +11.96%~sektor -56.72% | -5,11~sektor -2,95 r/r -56.02%~sektor -166.78% k/k -46.85%~sektor -442.51% | |
EV / EBITDA | | | 15,28~sektor 5,23 | 24,29~sektor 7,15 k/k +58.96%~sektor +36.62% | 16,25~sektor 7,52 k/k -33.10%~sektor +5.20% | 29,05~sektor 6,49 k/k +78.75%~sektor -13.73% | 17,10~sektor 7,04 r/r +11.87%~sektor +34.58% k/k -41.15%~sektor +8.54% | 16,96~sektor 6,74 r/r -30.17%~sektor -5.74% k/k -0.77%~sektor -4.31% | 38,01~sektor 6,44 r/r +133.85%~sektor -14.31% k/k +124.04%~sektor -4.36% | -14,34~sektor 6,63 r/r -149.36%~sektor +2.30% k/k -137.73%~sektor +3.00% | -9,11~sektor 4,88 r/r -153.28%~sektor -30.73% k/k +36.48%~sektor -26.51% | -3,63~sektor 3,90 r/r -121.42%~sektor -42.17% k/k +60.12%~sektor -20.11% | -2,80~sektor 2,80 r/r -107.38%~sektor -56.54% k/k +22.84%~sektor -28.13% | -4,20~sektor 5,03 r/r +70.68%~sektor -24.11% k/k -49.99%~sektor +79.85% | -3,68~sektor 3,26 r/r +59.64%~sektor -33.18% k/k +12.55%~sektor -35.29% | -5,45~sektor 2,25 r/r -50.05%~sektor -42.32% k/k -48.27%~sektor -31.04% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.