|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
2024/Q4
(gru 24) |
2025/Q1
(mar 25) |
|
Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 805,20 | 1 038,40 | 983,60 | |
Liczba akcji | 3 051 506 436 | 2 952 808 970 | 2 937 050 466 | 2 932 572 390 | 2 933 204 888 | 2 943 355 459 | 2 922 288 509 | 2 906 085 273 | 2 891 008 341 | 2 880 371 498 | 2 871 667 879 | 2 845 164 727 | 2 815 340 422 | 2 815 340 422 | 2 815 340 422 | |
Wartość księgowa na akcję | 344,07 | 404,41 r/r +17.54% | 406,90 k/k +0.61% | 437,38 k/k +7.49% | 486,38 k/k +11.20% | 437,18 r/r +8.10% k/k -10.11% | 445,29 r/r +9.43% k/k +1.85% | 441,62 r/r +0.97% k/k -0.82% | 479,70 r/r -1.37% k/k +8.62% | 447,93 r/r +2.46% k/k -6.62% | 467,57 r/r +5.00% k/k +4.39% | 482,61 r/r +9.28% k/k +3.22% | 469,16 r/r -2.20% k/k -2.79% | 502,22 r/r +12.12% k/k +7.05% | 482,35 r/r +3.16% k/k -3.96% | |
Cena / Wartość księgowa | | | | | | | | | | | | | 1,72~branża 1,75 | 2,07~branża 2,07 k/k +20.47%~branża +17.89% | 2,04~branża 2,04 k/k -1.37%~branża -1.37% | |
Wartość księgowa Grahama na akcję | 244,87 | 289,25 r/r +18.12% | 285,35 k/k -1.34% | 305,72 k/k +7.14% | 337,76 k/k +10.48% | 304,69 r/r +5.34% k/k -9.79% | 312,54 r/r +9.53% k/k +2.57% | 309,17 r/r +1.13% k/k -1.08% | 336,73 r/r -0.30% k/k +8.92% | 318,78 r/r +4.62% k/k -5.33% | 336,10 r/r +7.54% k/k +5.44% | 347,83 r/r +12.51% k/k +3.49% | 338,96 r/r +0.66% k/k -2.55% | 361,23 r/r +13.32% k/k +6.57% | 348,75 r/r +3.76% k/k -3.46% | |
Cena / Wartość księgowa Grahama | | | | | | | | | | | | | 2,38~branża 2,17 | 2,87~branża 3,58 k/k +21.01%~branża +64.91% | 2,82~branża 3,30 k/k -1.89%~branża -7.90% | |
Przychody ze sprzedaży na akcję | 147,24 | 167,26 r/r +13.60% | 163,93 k/k -1.99% | 171,60 k/k +4.68% | 186,46 k/k +8.66% | 192,46 r/r +15.07% k/k +3.22% | 210,95 r/r +28.68% k/k +9.60% | 223,12 r/r +30.02% k/k +5.77% | 228,50 r/r +22.55% k/k +2.41% | 215,99 r/r +12.23% k/k -5.47% | 230,85 r/r +9.43% k/k +6.88% | 244,52 r/r +9.59% k/k +5.92% | 243,08 r/r +6.38% k/k -0.59% | 258,65 r/r +19.75% k/k +6.40% | 254,25 r/r +10.14% k/k -1.70% | |
Cena / Przychody ze sprzedaży | | | | | | | | | | | | | 3,31~branża 2,93 | 4,01~branża 3,11 k/k +21.20%~branża +6.12% | 3,87~branża 3,47 k/k -3.64%~branża +11.50% | |
Zysk na akcję | 33,76 | 63,94 r/r +89.40% | 55,04 k/k -13.92% | 52,74 k/k -4.18% | 53,07 k/k +0.63% | 53,68 r/r -16.05% k/k +1.14% | 62,13 r/r +12.89% k/k +15.76% | 69,64 r/r +32.05% k/k +12.08% | 73,32 r/r +38.15% k/k +5.28% | 65,25 r/r +21.56% k/k -11.01% | 69,47 r/r +11.81% k/k +6.47% | 75,00 r/r +7.70% k/k +7.97% | 67,27 r/r -8.24% k/k -10.31% | 82,84 r/r +26.97% k/k +23.14% | 82,83 r/r +19.23% k/k -0.02% | |
Cena / Zysk | | | | | | | | | | | | | 11,97~branża 9,99 | 12,53~branża 9,66 k/k +4.73%~branża -3.36% | 11,88~branża 11,88 k/k -5.26%~branża +22.96% | |
Zysk operacyjny na akcję | 65,14 | 69,17 r/r +6.19% | 65,82 k/k -4.84% | 67,59 k/k +2.70% | 73,31 k/k +8.46% | 78,60 r/r +13.63% k/k +7.21% | 91,49 r/r +39.00% k/k +16.40% | 102,49 r/r +51.63% k/k +12.02% | 107,21 r/r +46.24% k/k +4.61% | 96,90 r/r +23.29% k/k -9.61% | 102,80 r/r +12.37% k/k +6.09% | 111,73 r/r +9.02% k/k +8.68% | 111,20 r/r +3.72% k/k -0.47% | 123,29 r/r +27.23% k/k +10.87% | 122,55 r/r +19.21% k/k -0.59% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | 7,24~branża 11,69 | 8,42~branża 8,39 k/k +16.32%~branża -28.27% | 8,03~branża 8,90 k/k -4.71%~branża +6.09% | |
Enterprise Value na akcję | | | | | | | | | | | | | 774,14 | 354,73 k/k -54.18% | 953,31 k/k +168.74% | |
EV / Przychody ze sprzedaży | | | | | | | | | | | | | 3,18~branża 2,60 | 1,37~branża 2,00 k/k -56.93%~branża -23.02% | 3,75~branża 2,84 k/k +173.39%~branża +41.64% | |
EV / EBIT | | | | | | | | | | | | | 6,96~branża 10,37 | 2,88~branża 5,61 k/k -58.67%~branża -45.90% | 7,78~branża 6,88 k/k +170.35%~branża +22.57% | |
EV / EBITDA | | | | | | | | | | | | | 6,23~branża 9,63 | 2,63~branża 5,18 k/k -57.78%~branża -46.25% | 7,28~branża 6,43 k/k +176.75%~branża +24.31% | |