|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q1
(mar 20) |
2020/Q2
(cze 20) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 113.10 | 100.60 | 100.00 | 80.00 | 80.00 | |
Liczba akcji | 629 293 220 | 629 293 220 | 629 293 220 | 629 293 220 | 629 293 220 | 629 293 220 | 629 293 220 | 629 293 220 | 629 293 220 | 629 293 220 | 629 293 220 | 629 293 220 | 629 293 220 | 629 293 220 | 629 293 220 | 629 293 220 | 629 293 220 | 629 293 220 | 629 293 220 | 629 293 220 | |
Wartość księgowa na akcję | 12.15 | 13.36 r/r +10.01% | 14.12 k/k +5.68% | 13.57 k/k -3.92% | 14.45 k/k +6.46% | 14.73 r/r +10.19% k/k +1.94% | 15.17 r/r +7.44% k/k +3.04% | 14.49 r/r +6.78% k/k -4.51% | 15.73 r/r +8.86% k/k +8.53% | 16.65 r/r +13.06% k/k +5.88% | 17.29 r/r +13.91% k/k +3.82% | 14.97 r/r +3.33% k/k -13.38% | 16.55 r/r +5.26% k/k +10.55% | 17.37 r/r +4.34% k/k +4.95% | 18.34 r/r +6.13% k/k +5.60% | 16.84 r/r +12.46% k/k -8.21% | 18.74 r/r +13.21% k/k +11.29% | 19.44 r/r +11.88% k/k +3.71% | 19.92 r/r +8.57% k/k +2.47% | 18.21 r/r +8.15% k/k -8.56% | |
Cena / Wartość księgowa | | | | | | | | | | | | | | | | 6.72 | 5.37 k/k -20.08% | 5.15 k/k -4.16% | 4.02 k/k -21.93% | 4.39 r/r -34.60% k/k +9.37% | |
Wartość księgowa Grahama na akcję | -18.33 | -34.60 r/r -88.78% | -33.89 k/k +2.05% | -34.03 k/k -0.41% | -32.89 k/k +3.35% | -34.73 r/r -0.38% k/k -5.61% | -34.11 r/r -0.64% k/k +1.80% | -34.12 r/r -0.25% k/k -0.02% | -33.76 r/r -2.63% k/k +1.06% | -34.53 r/r +0.60% k/k -2.29% | -34.84 r/r -2.13% k/k -0.90% | -38.07 r/r -11.60% k/k -9.29% | -38.67 r/r -14.56% k/k -1.56% | -39.82 r/r -15.33% k/k -2.97% | -40.77 r/r -17.02% k/k -2.38% | -43.68 r/r -14.71% k/k -7.14% | -44.72 r/r -15.65% k/k -2.39% | -45.35 r/r -13.88% k/k -1.40% | -46.71 r/r -14.57% k/k -3.00% | 0.00 r/r +100.00% k/k +100.00% | |
Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | | | | |
Przychody ze sprzedaży na akcję | 118.46 | 126.13 r/r +6.47% | 132.32 k/k +4.91% | 133.48 k/k +0.88% | 135.55 k/k +1.55% | 141.49 r/r +12.18% k/k +4.38% | 140.58 r/r +6.24% k/k -0.64% | 144.68 r/r +8.39% k/k +2.92% | 148.61 r/r +9.63% k/k +2.72% | 152.67 r/r +7.91% k/k +2.73% | 158.10 r/r +12.46% k/k +3.55% | 168.72 r/r +16.62% k/k +6.72% | 180.04 r/r +21.15% k/k +6.71% | 189.19 r/r +23.91% k/k +5.08% | 200.42 r/r +26.77% k/k +5.94% | 207.56 r/r +23.02% k/k +3.56% | 215.66 r/r +19.78% k/k +3.90% | 211.48 r/r +11.79% k/k -1.94% | 224.48 r/r +12.01% k/k +6.15% | 226.38 r/r +9.07% k/k +0.85% | |
Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | | | 0.54 | 0.47 k/k -14.39% | 0.47 k/k +1.37% | 0.36 k/k -24.64% | 0.35 r/r -35.14% k/k -0.84% | |
Zysk na akcję | 2.74 | 2.64 r/r -3.73% | 2.49 k/k -5.66% | 2.30 k/k -7.71% | 2.41 k/k +4.73% | 2.29 r/r -13.24% k/k -4.86% | 2.43 r/r -2.31% k/k +6.23% | 2.86 r/r +24.42% k/k +17.55% | 3.05 r/r +26.64% k/k +6.60% | 3.38 r/r +47.84% k/k +11.07% | 3.60 r/r +48.14% k/k +6.44% | 3.97 r/r +38.87% k/k +10.19% | 4.18 r/r +37.07% k/k +5.21% | 4.40 r/r +29.94% k/k +5.29% | 4.82 r/r +33.93% k/k +9.71% | 5.06 r/r +27.60% k/k +4.99% | 5.33 r/r +27.64% k/k +5.24% | 5.22 r/r +18.79% k/k -2.00% | 5.05 r/r +4.61% k/k -3.39% | 4.59 r/r -9.41% k/k -9.08% | |
Cena / Zysk | | | | | | | | | | | | | | | | 22.33 | 18.87 k/k -15.48% | 19.14 k/k +1.43% | 15.85 k/k -17.20% | 17.44 r/r -21.92% k/k +9.99% | |
Zysk operacyjny na akcję | 4.01 | 4.78 r/r +19.17% | 4.78 k/k +0.08% | 4.52 k/k -5.52% | 4.63 k/k +2.55% | 4.69 r/r -1.94% k/k +1.12% | 4.72 r/r -1.22% k/k +0.82% | 5.25 r/r +16.26% k/k +11.20% | 5.52 r/r +19.08% k/k +5.04% | 5.89 r/r +25.73% k/k +6.77% | 6.14 r/r +30.01% k/k +4.25% | 6.71 r/r +27.67% k/k +9.20% | 7.01 r/r +27.12% k/k +4.59% | 7.27 r/r +23.48% k/k +3.71% | 7.83 r/r +27.44% k/k +7.59% | 8.10 r/r +20.81% k/k +3.52% | 8.49 r/r +21.11% k/k +4.85% | 8.19 r/r +12.66% k/k -3.53% | 8.22 r/r +5.03% k/k +0.31% | 8.10 r/r 0.00% k/k -1.45% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | | | 13.96 | 11.84 k/k -15.17% | 12.20 k/k +3.04% | 9.73 k/k -20.25% | 9.88 r/r -29.26% k/k +1.47% | |
Enterprise Value na akcję | | | | | | | | | | | | | | | | 130.07 | 116.45 k/k -10.47% | 115.27 k/k -1.02% | 97.69 k/k -15.25% | 80.00 r/r -38.49% k/k -18.11% | |
EV / Przychody ze sprzedaży | | | | | | | | | | | | | | | | 0.63 | 0.54 k/k -13.83% | 0.55 k/k +0.94% | 0.44 k/k -20.16% | 0.35 r/r -43.61% k/k -18.80% | |
EV / EBIT | | | | | | | | | | | | | | | | 16.05 | 13.71 k/k -14.61% | 14.07 k/k +2.61% | 11.88 k/k -15.51% | 9.88 r/r -38.49% k/k -16.90% | |
EV / EBITDA | | | | | | | | | | | | | | | | -10.33 | 7.87 k/k +176.15% | 7.99 k/k +1.56% | 6.57 k/k -17.83% | 5.34 r/r +151.67% k/k -18.69% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.