|
|
2012/Q4
(gru 12) |
2013/Q2
(cze 13) |
2013/Q3
(wrz 13) |
2013/Q4
(gru 13) |
2014/Q1
(mar 14) |
2014/Q2
(cze 14) |
2014/Q3
(wrz 14) |
2021/Q4
(gru 21) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
2024/Q4
(gru 24) |
2025/Q1
(mar 25) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 2,38 | 1,54 | 1,40 | 1,07 | 0,73 | 0,64 | 0,59 | |
| Liczba akcji | 20 100 000 | 20 100 000 | 20 100 000 | 20 100 000 | 20 200 000 | 20 200 000 | 22 087 912 | 2 300 000 | 2 300 000 | 2 300 000 | 2 300 000 | 2 300 000 | 2 300 000 | 2 300 000 | 2 300 000 | 2 300 000 | 3 170 000 | 3 170 000 | |
| Wartość księgowa na akcję | 1,18 | 1,23 | 1,23 k/k +0.12% | 1,31 r/r +11.78% k/k +6.83% | 1,66 k/k +26.04% | 1,72 r/r +40.25% k/k +4.03% | 1,92 r/r +55.94% k/k +11.32% | 1,31 | 1,29 r/r -2.02% | 1,29 k/k +0.20% | 1,28 k/k -0.47% | 1,25 k/k -2.81% | 1,15 r/r -10.72% k/k -7.89% | 1,14 r/r -11.55% k/k -0.72% | 1,12 r/r -12.72% k/k -1.79% | 1,14 r/r -8.52% k/k +1.87% | 0,88 r/r -23.24% k/k -22.71% | 0,84 r/r -26.61% k/k -5.09% | |
| Cena / Wartość księgowa | | | | | | | | | | | | 1,91~branża 3,34 | 1,34~branża 2,90 k/k -29.76%~branża -13.18% | 1,23~branża 2,71 k/k -8.42%~branża -6.48% | 0,96~branża 2,58 k/k -22.17%~branża -4.77% | 0,64~branża 2,43 r/r -66.57%~branża -27.35% k/k -33.21%~branża -6.03% | 0,73~branża 2,05 r/r -45.86%~branża -29.26% k/k +13.74%~branża -15.47% | 0,71~branża 2,28 r/r -42.57%~branża -15.90% k/k -2.86%~branża +11.19% | |
| Wartość księgowa Grahama na akcję | -1,51 | -1,60 | -1,57 k/k +1.70% | -1,61 r/r -6.74% k/k -2.25% | -1,70 k/k -5.50% | -1,79 r/r -11.82% k/k -5.45% | -1,39 r/r +11.55% k/k +22.25% | 1,31 | 1,29 r/r -1.85% | 1,29 k/k +0.20% | 1,28 k/k -0.64% | 1,25 k/k -2.81% | 1,16 r/r -10.23% k/k -7.22% | 1,14 r/r -11.70% k/k -1.44% | 1,12 r/r -12.72% k/k -1.79% | 1,14 r/r -8.52% k/k +1.87% | 0,89 r/r -23.19% k/k -22.10% | 0,84 r/r -26.61% k/k -5.82% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | 1,91~branża 5,13 | 1,33~branża 4,93 k/k -30.26%~branża -3.94% | 1,23~branża 4,30 k/k -7.76%~branża -12.86% | 0,96~branża 3,87 k/k -22.17%~branża -9.80% | 0,64~branża 2,96 r/r -66.57%~branża -42.34% k/k -33.21%~branża -23.63% | 0,72~branża 2,55 r/r -45.89%~branża -48.25% k/k +12.87%~branża -13.79% | 0,71~branża 2,77 r/r -42.57%~branża -35.42% k/k -2.11%~branża +8.75% | |
| Przychody ze sprzedaży na akcję | 0,22 | 0,68 | 0,86 k/k +26.91% | 1,10 r/r +391.61% k/k +27.26% | 1,50 k/k +36.82% | 1,69 r/r +148.40% k/k +12.41% | 1,79 r/r +108.28% k/k +6.41% | 0,27 | 0,29 r/r +7.73% | 0,32 k/k +11.50% | 0,32 k/k -2.56% | 0,30 k/k -6.73% | 0,27 r/r -5.66% k/k -6.91% | 0,28 r/r -14.72% k/k +0.80% | 0,28 r/r -11.66% k/k +0.94% | 0,37 r/r +24.15% k/k +31.08% | 0,23 r/r -17.47% k/k -38.12% | 0,20 r/r -28.38% k/k -12.52% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | 8,06~branża 5,46 | 5,60~branża 4,51 k/k -30.49%~branża -17.36% | 5,05~branża 4,37 k/k -9.79%~branża -3.19% | 3,83~branża 4,83 k/k -24.28%~branża +10.62% | 1,99~branża 3,90 r/r -75.36%~branża -28.60% k/k -48.11%~branża -19.33% | 2,82~branża 2,93 r/r -49.65%~branża -34.99% k/k +42.07%~branża -24.75% | 2,97~branża 3,34 r/r -41.18%~branża -23.64% k/k +5.38%~branża +13.72% | |
| Zysk na akcję | 0,00 | 0,07 | 0,06 k/k -11.51% | 0,14 r/r +4096.97% k/k +125.20% | 0,18 k/k +31.26% | 0,20 r/r +193.09% k/k +12.05% | 0,27 r/r +340.81% k/k +33.09% | 0,04 | -0,03 r/r -159.82% | -0,01 k/k +75.47% | -0,02 k/k -233.85% | -0,05 k/k -128.57% | -0,14 r/r -418.49% k/k -177.02% | -0,15 r/r -2187.69% k/k -8.22% | -0,16 r/r -651.15% k/k -9.62% | -0,11 r/r -113.91% k/k +34.91% | -0,09 r/r +35.23% k/k +16.12% | -0,13 r/r +14.32% k/k -43.15% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | 0,01 | 0,13 | 0,16 k/k +24.47% | 0,28 r/r +2090.62% k/k +70.15% | 0,35 k/k +23.15% | 0,39 r/r +191.09% k/k +11.61% | 0,45 r/r +173.67% k/k +17.02% | 0,13 | -0,03 r/r -125.39% | -0,02 k/k +44.84% | -0,04 k/k -109.09% | -0,07 k/k -80.05% | -0,16 r/r -360.47% k/k -121.73% | -0,16 r/r -764.71% k/k -3.59% | -0,17 r/r -334.78% k/k -5.13% | -0,11 r/r -53.84% k/k +36.29% | -0,10 r/r +38.57% k/k +11.45% | -0,13 r/r +20.96% k/k -33.26% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | | | |
| Enterprise Value na akcję | | | | | | | | | | | | 1,92 | 1,18 k/k -38.47% | 1,14 k/k -3.55% | 0,87 k/k -24.11% | 0,63 r/r -67.46% k/k -27.75% | 0,39 r/r -67.43% k/k -38.41% | 0,38 r/r -66.74% k/k -1.50% | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | 6,51~branża 5,24 | 4,31~branża 4,27 k/k -33.89%~branża -18.54% | 4,12~branża 4,12 k/k -4.30%~branża -3.39% | 3,10~branża 4,68 k/k -24.82%~branża +13.45% | 1,71~branża 3,76 r/r -73.79%~branża -28.28% k/k -44.88%~branża -19.68% | 1,70~branża 2,96 r/r -60.54%~branża -30.76% k/k -0.48%~branża -21.35% | 1,91~branża 3,27 r/r -53.58%~branża -20.79% k/k +12.58%~branża +10.52% | |
| EV / EBIT | | | | | | | | | | | | -27,30~branża -0,49 | -7,58~branża -3,60 k/k +72.23%~branża -630.57% | -7,06~branża -3,32 k/k +6.92%~branża +7.83% | -5,09~branża -3,57 k/k +27.80%~branża -7.57% | -5,78~branża -2,94 r/r +78.83%~branża -496.81% k/k -13.47%~branża +17.61% | -4,02~branża -2,24 r/r +46.98%~branża +37.84% k/k +30.47%~branża +23.90% | -2,97~branża -2,20 r/r +57.90%~branża +33.85% k/k +26.08%~branża +1.93% | |
| EV / EBITDA | | | | | | | | | | | | -27,30~branża 5,73 | -7,58~branża -2,21 k/k +72.23%~branża -138.60% | -7,06~branża -2,63 k/k +6.92%~branża -18.61% | -5,09~branża -1,77 k/k +27.80%~branża +32.64% | -5,78~branża -1,59 r/r +78.83%~branża -127.69% k/k -13.47%~branża +10.23% | -4,02~branża -0,44 r/r +46.98%~branża +80.18% k/k +30.47%~branża +72.37% | -2,97~branża 1,61 r/r +57.90%~branża +161.41% k/k +26.08%~branża +467.47% | |
