Biznesradar bez reklam? Sprawdź BR Plus
Raporty finansowe: Rachunek zysków i strat
VGO (VIGOPHOTN)
445.000.00(0.00%)
VIGO PHOTONICS SPÓŁKA AKCYJNA
GPW - Akcje - Notowania ciągłe
Biznesradar bez reklam? Sprawdź BR Plus
TENDENCJE POZYTYWNE
| Przychody ze sprzedaży: wzrost o 24.46% r/r |
TENDENCJE NEGATYWNE
| Zysk ze sprzedaży: spadek o 54.74% r/r |
| Zysk operacyjny (EBIT): spadek o 48.34% r/r |
| Zysk przed opodatkowaniem: spadek o 87.87% r/r |
| Zysk netto: spadek o 88.73% r/r |
dane w tys. PLN
| 2014/Q1 (mar 14) | 2014/Q2 (cze 14) | 2014/Q3 (wrz 14) | 2014/Q4 (gru 14) | 2015/Q1 (mar 15) | 2015/Q2 (cze 15) | 2015/Q3 (wrz 15) | 2015/Q4 (gru 15) | 2016/Q1 (mar 16) | 2016/Q2 (cze 16) | 2016/Q3 (wrz 16) | 2016/Q4 (gru 16) | 2017/Q1 (mar 17) | 2017/Q2 (cze 17) | 2017/Q3 (wrz 17) | 2017/Q4 (gru 17) | 2018/Q1 (mar 18) | 2018/Q2 (cze 18) | 2018/Q3 (wrz 18) | 2018/Q4 (gru 18) | 2019/Q1 (mar 19) | 2019/Q2 (cze 19) | 2019/Q3 (wrz 19) | 2019/Q4 (gru 19) | 2020/Q1 (mar 20) | 2020/Q2 (cze 20) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | 2024/Q1 (mar 24) | 2024/Q2 (cze 24) | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Data publikacji | 2014-05-14 | 2014-08-30 | 2014-11-14 | 2015-03-16 | 2015-05-15 | 2015-08-31 | 2015-11-16 | 2016-03-21 | 2016-05-16 | 2016-08-30 | 2016-11-14 | 2017-03-22 | 2017-05-15 | 2017-08-30 | 2017-11-15 | 2018-03-26 | 2018-05-15 | 2018-08-30 | 2018-11-15 | 2019-03-15 | 2019-05-15 | 2019-08-21 | 2019-11-08 | 2020-03-04 | 2020-05-08 | 2020-08-28 | 2020-11-06 | 2021-03-05 | 2021-05-07 | 2021-08-27 | 2021-11-05 | 2022-03-04 | 2022-05-06 | 2022-09-19 | 2022-11-04 | 2023-04-18 | 2023-05-23 | 2023-09-19 | 2023-11-15 | 2024-04-23 | 2024-05-28 | 2024-09-24 | |
| Przychody ze sprzedaży | 5 067 | 6 087 k/k +20.13%~sektor +10.20% | 4 750 k/k -21.96%~sektor +2.71% | 4 572 k/k -3.75%~sektor +5.84% | 5 565 r/r +9.83%~sektor +10.50% k/k +21.72%~sektor -8.64% | 8 144 r/r +33.79%~sektor +11.24% k/k +46.34%~sektor +13.52% | 7 422 r/r +56.25%~sektor +3.40% k/k -8.87%~sektor +1.50% | 4 465 r/r -2.34%~sektor +0.76% k/k -39.84%~sektor +6.35% | 4 689 r/r -15.74%~sektor +2.84% k/k +5.02%~sektor -17.14% | 7 023 r/r -13.76%~sektor +1.65% k/k +49.78%~sektor +19.18% | 6 182 r/r -16.71%~sektor -5.43% k/k -11.97%~sektor -6.82% | 7 670 r/r +71.78%~sektor +1.10% k/k +24.07%~sektor +5.35% | 6 295 r/r +34.25%~sektor +9.98% k/k -17.93%~sektor -10.48% | 8 565 r/r +21.96%~sektor +1.60% k/k +36.06%~sektor +6.62% | 6 735 r/r +8.95%~sektor +8.05% k/k -21.37%~sektor +4.63% | 5 585 r/r -27.18%~sektor +8.36% k/k -17.07%~sektor +0.34% | 9 059 r/r +43.91%~sektor +11.42% k/k +62.20%~sektor -9.80% | 9 803 r/r +14.45%~sektor +12.06% k/k +8.21%~sektor +8.85% | 9 335 r/r +38.60%~sektor +9.25% k/k -4.77%~sektor +2.98% | 9 219 r/r +65.07%~sektor +11.75% k/k -1.24%~sektor +7.99% | 11 457 r/r +26.47%~sektor +5.18% k/k +24.28%~sektor -13.02% | 8 446 r/r -13.84%~sektor +1.22% k/k -26.28%~sektor +5.84% | 11 914 r/r +27.63%~sektor +6.51% k/k +41.06%~sektor +4.73% | 11 072 r/r +20.10%~sektor -4.20% k/k -7.07%~sektor -1.84% | 12 403 r/r +8.26%~sektor -0.58% k/k +12.02%~sektor -18.22% | 13 896 r/r +64.53%~sektor -14.87% k/k +12.04%~sektor -8.42% | 12 888 r/r +8.18%~sektor +0.94% k/k -7.25%~sektor +13.78% | 14 264 r/r +28.83%~sektor -1.21% k/k +10.68%~sektor +3.34% | 14 582 r/r +17.57%~sektor +2.43% k/k +2.23%~sektor -3.86% | 18 011 r/r +29.61%~sektor +16.76% k/k +23.52%~sektor +9.25% | 16 651 r/r +29.20%~sektor +10.36% k/k -7.55%~sektor +8.90% | 22 253 r/r +56.01%~sektor +17.99% k/k +33.64%~sektor +12.28% | 11 728 r/r -19.57%~sektor +15.18% k/k -47.30%~sektor -6.80% | 18 995 r/r +5.46%~sektor +26.46% k/k +61.96%~sektor +11.00% | 16 820 r/r +1.01%~sektor +18.97% k/k -11.45%~sektor +8.67% | 20 331 r/r -8.64%~sektor +7.37% k/k +20.87%~sektor -0.24% | 18 750 r/r +59.87%~sektor +27.02% k/k -7.78%~sektor -1.55% | 18 255 r/r -3.90%~sektor +7.86% k/k -2.64%~sektor -4.49% | 16 571 r/r -1.48%~sektor -1.48% k/k -9.22%~sektor +1.28% | 21 819 r/r +7.32%~sektor +1.30% k/k +31.67%~sektor +0.25% | 15 842 r/r -15.51%~sektor -7.56% k/k -27.39%~sektor -20.09% | 22 720 r/r +24.46%~sektor -7.80% k/k +43.42%~sektor -4.97% | |
| Techniczny koszt wytworzenia produkcji sprzedanej | 2 494 | 2 535 k/k +1.64%~sektor +5.29% | 2 198 k/k -13.29%~sektor +4.43% | 2 459 k/k +11.87%~sektor +9.64% | 2 796 r/r +12.11%~sektor +12.57% k/k +13.70%~sektor -11.14% | 3 362 r/r +32.62%~sektor +7.88% k/k +20.24%~sektor +15.52% | 3 021 r/r +37.44%~sektor +3.98% k/k -10.14%~sektor +3.78% | 2 472 r/r +0.53%~sektor +0.64% k/k -18.17%~sektor +6.78% | 2 698 r/r -3.51%~sektor +2.48% k/k +9.14%~sektor -15.74% | 3 067 r/r -8.77%~sektor +1.74% k/k +13.68%~sektor +11.42% | 2 386 r/r -21.02%~sektor -4.83% k/k -22.20%~sektor -2.24% | 2 208 r/r -10.68%~sektor +1.02% k/k -7.46%~sektor +6.77% | 2 212 r/r -18.01%~sektor +2.98% k/k +0.18%~sektor -12.62% | 3 161 r/r +3.06%~sektor +1.68% k/k +42.90%~sektor +5.35% | 2 830 r/r +18.61%~sektor +6.88% k/k -10.47%~sektor +1.06% | 3 114 r/r +41.03%~sektor +14.69% k/k +10.04%~sektor +9.22% | 3 669 r/r +65.87%~sektor +11.12% k/k +17.82%~sektor -14.16% | 4 108 r/r +29.96%~sektor +5.54% k/k +11.97%~sektor +9.04% | 4 228 r/r +49.40%~sektor +3.54% k/k +2.92%~sektor +2.90% | 4 931 r/r +58.35%~sektor +8.20% k/k +16.63%~sektor +12.28% | 4 126 r/r +12.46%~sektor +7.22% k/k -16.33%~sektor -16.40% | 3 526 r/r -14.17%~sektor +0.34% k/k -14.54%~sektor +5.52% | 4 312 r/r +1.99%~sektor -0.74% k/k +22.29%~sektor +5.78% | 3 911 r/r -20.69%~sektor -6.04% k/k -9.30%~sektor +1.38% | 4 785 r/r +15.97%~sektor -2.71% k/k +22.35%~sektor -17.88% | 4 534 r/r +28.59%~sektor -14.59% k/k -5.25%~sektor -7.01% | 5 100 r/r +18.27%~sektor -6.74% k/k +12.48%~sektor +9.17% | 3 417 r/r -12.63%~sektor -1.50% k/k -33.00%~sektor +3.00% | 5 221 r/r +9.11%~sektor +5.42% k/k +52.79%~sektor -5.05% | 6 512 r/r +43.63%~sektor +15.47% k/k +24.73%~sektor +10.25% | 5 061 r/r -0.76%~sektor +16.20% k/k -22.28%~sektor +4.04% | 9 595 r/r +180.80%~sektor +16.40% k/k +89.59%~sektor +19.37% | 3 101 r/r -40.61%~sektor +15.44% k/k -67.68%~sektor -14.99% | 9 010 r/r +38.36%~sektor +26.05% k/k +190.55%~sektor +8.87% | 8 788 r/r +73.64%~sektor +26.54% k/k -2.46%~sektor +11.53% | 11 896 r/r +23.98%~sektor +13.08% k/k +35.37%~sektor +6.12% | 9 430 r/r +204.10%~sektor +21.37% k/k -20.73%~sektor -8.23% | 9 824 r/r +9.03%~sektor +9.03% k/k +4.18%~sektor -2.03% | 7 933 r/r -9.73%~sektor -0.71% k/k -19.25%~sektor -0.89% | 11 296 r/r -5.04%~sektor -5.04% k/k +42.39%~sektor +0.69% | 8 249 r/r -12.52%~sektor -6.16% k/k -26.97%~sektor -14.19% | 11 838 r/r +20.50%~sektor -1.07% k/k +43.51%~sektor -2.01% | |
| Koszty sprzedaży | 126 | 156 k/k +23.81%~sektor +8.04% | 144 k/k -7.69%~sektor -0.81% | 151 k/k +4.86%~sektor +4.86% | 233 r/r +84.92%~sektor +6.80% k/k +54.30%~sektor -6.55% | 329 r/r +110.90%~sektor +6.10% k/k +41.20%~sektor +7.36% | 301 r/r +109.03%~sektor +0.36% k/k -8.51%~sektor -2.36% | 253 r/r +67.55%~sektor +13.71% k/k -15.95%~sektor +12.56% | 433 r/r +85.84%~sektor +11.05% k/k +71.15%~sektor -16.42% | 376 r/r +14.29%~sektor +13.55% k/k -13.16%~sektor +19.04% | 427 r/r +41.86%~sektor +4.51% k/k +13.56%~sektor -3.25% | 443 r/r +75.10%~sektor +7.66% k/k +3.75%~sektor +14.41% | 432 r/r -0.23%~sektor +8.56% k/k -2.48%~sektor -5.42% | 531 r/r +41.22%~sektor +5.12% k/k +22.92%~sektor +8.28% | 312 r/r -26.93%~sektor +7.77% k/k -41.24%~sektor +1.92% | 347 r/r -21.67%~sektor +7.22% k/k +11.22%~sektor +13.02% | 493 r/r +14.12%~sektor -1.76% k/k +42.07%~sektor -13.99% | 502 r/r -5.46%~sektor +4.87% k/k +1.83%~sektor +10.61% | 558 r/r +78.85%~sektor +5.37% k/k +11.16%~sektor +4.15% | 598 r/r +72.33%~sektor +4.86% k/k +7.17%~sektor +2.17% | 664 r/r +34.69%~sektor +6.75% k/k +11.04%~sektor -5.29% | 522 r/r +3.98%~sektor +3.98% k/k -21.39%~sektor +4.82% | 613 r/r +9.86%~sektor +0.27% k/k +17.43%~sektor +3.51% | 571 r/r -4.52%~sektor +4.45% k/k -6.85%~sektor +11.46% | 551 r/r -17.02%~sektor +0.32% k/k -3.50%~sektor -13.19% | 793 r/r +51.92%~sektor -14.25% k/k +43.92%~sektor -15.29% | 811 r/r +32.30%~sektor -7.19% k/k +2.27%~sektor +10.53% | 1 218 r/r +113.31%~sektor -16.27% k/k +50.18%~sektor +11.44% | 743 r/r +34.85%~sektor -1.12% k/k -39.00%~sektor +0.47% | 892 r/r +12.48%~sektor +30.14% k/k +20.05%~sektor +11.22% | 893 r/r +10.11%~sektor +17.34% k/k +0.11%~sektor +7.62% | 1 820 r/r +49.43%~sektor +27.50% k/k +103.81%~sektor +17.22% | 1 946 r/r +161.91%~sektor +17.19% k/k +6.92%~sektor -19.58% | 3 368 r/r +277.58%~sektor +29.82% k/k +73.07%~sektor +16.74% | 3 186 r/r +256.77%~sektor +20.41% k/k -5.40%~sektor -5.36% | 1 895 r/r +4.12%~sektor +4.12% k/k -40.52%~sektor +10.34% | 2 996 r/r +53.96%~sektor +19.10% k/k +58.10%~sektor -12.20% | 1 264 r/r -62.47%~sektor +5.38% k/k -57.81%~sektor -0.57% | 2 694 r/r -15.44%~sektor +9.24% k/k +113.13%~sektor 0.00% | 2 424 r/r +27.92%~sektor +7.98% k/k -10.02%~sektor +9.10% | 2 923 r/r -2.44%~sektor +3.73% k/k +20.59%~sektor -14.13% | 3 286 r/r +159.97%~sektor +18.40% k/k +12.42%~sektor +7.22% | |
| Koszty ogólnego zarządu | 701 | 645 k/k -7.99%~sektor +2.99% | 645 k/k 0.00%~sektor -6.89% | 865 k/k +34.11%~sektor +12.79% | 1 009 r/r +43.94%~sektor +7.39% k/k +16.65%~sektor -3.80% | 975 r/r +51.16%~sektor +8.19% k/k -3.37%~sektor +7.03% | 827 r/r +28.22%~sektor +3.39% k/k -15.18%~sektor -9.75% | 982 r/r +13.53%~sektor +1.47% k/k +18.74%~sektor +14.48% | 930 r/r -7.83%~sektor +4.15% k/k -5.30%~sektor -8.35% | 1 064 r/r +9.13%~sektor -0.67% k/k +14.41%~sektor +3.30% | 858 r/r +3.75%~sektor +1.74% k/k -19.36%~sektor -7.36% | 1 076 r/r +9.57%~sektor +8.24% k/k +25.41%~sektor +12.28% | 1 525 r/r +63.98%~sektor +4.08% k/k +41.73%~sektor -5.98% | 1 500 r/r +40.98%~sektor +4.81% k/k -1.64%~sektor +3.77% | 1 287 r/r +50.00%~sektor +3.34% k/k -14.20%~sektor -9.06% | 1 154 r/r +7.25%~sektor +0.26% k/k -10.33%~sektor +16.74% | 1 742 r/r +14.23%~sektor +0.12% k/k +50.95%~sektor -10.08% | 2 370 r/r +58.00%~sektor +0.46% k/k +36.05%~sektor +6.27% | 1 506 r/r +17.02%~sektor +10.64% k/k -36.46%~sektor -0.56% | 2 066 r/r +79.03%~sektor +11.52% k/k +37.18%~sektor +18.43% | 2 590 r/r +48.68%~sektor +4.53% k/k +25.36%~sektor -12.45% | 3 042 r/r +28.35%~sektor +4.24% k/k +17.45%~sektor +8.85% | 2 910 r/r +93.23%~sektor +8.14% k/k -4.34%~sektor -4.79% | 3 696 r/r +78.90%~sektor +8.08% k/k +27.01%~sektor +11.23% | 4 208 r/r +62.47%~sektor +1.72% k/k +13.85%~sektor -10.81% | 4 102 r/r +34.85%~sektor -8.56% k/k -2.52%~sektor -2.96% | 3 315 r/r +13.92%~sektor -6.12% k/k -19.19%~sektor -0.66% | 4 230 r/r +14.45%~sektor +4.14% k/k +27.60%~sektor +20.60% | 4 414 r/r +4.90%~sektor +2.97% k/k +4.35%~sektor -10.35% | 5 207 r/r +26.94%~sektor +4.24% k/k +17.97%~sektor -2.05% | 4 858 r/r +46.55%~sektor +13.43% k/k -6.70%~sektor -2.91% | 5 538 r/r +30.92%~sektor +9.63% k/k +14.00%~sektor +14.00% | 5 730 r/r +29.81%~sektor +10.69% k/k +3.47%~sektor -6.16% | 6 516 r/r +25.14%~sektor +13.85% k/k +13.72%~sektor +4.19% | 4 567 r/r -5.99%~sektor +13.01% k/k -29.91%~sektor +3.51% | 3 861 r/r -30.28%~sektor +10.88% k/k -15.46%~sektor +9.48% | 4 187 r/r -26.93%~sektor +13.96% k/k +8.44%~sektor +0.04% | 4 845 r/r -25.64%~sektor +11.93% k/k +15.72%~sektor +0.71% | 4 716 r/r +3.26%~sektor +6.31% k/k -2.66%~sektor -0.13% | 4 719 r/r +22.22%~sektor +7.16% k/k +0.06%~sektor +7.08% | 5 313 r/r +26.89%~sektor +3.12% k/k +12.59%~sektor -1.34% | 6 545 r/r +35.09%~sektor +4.42% k/k +23.19%~sektor +2.82% | |
| Zysk ze sprzedaży | 1 746 | 2 751 k/k +57.56%~sektor +51.52% | 1 763 k/k -35.91%~sektor +10.60% | 1 097 k/k -37.78%~sektor -16.80% | 1 527 r/r -12.54%~sektor +0.80% k/k +39.20%~sektor -21.30% | 3 478 r/r +26.43%~sektor +16.90% k/k +127.77%~sektor +14.58% | 3 273 r/r +85.65%~sektor -14.52% k/k -5.89%~sektor +4.86% | 758 r/r -30.90%~sektor -16.12% k/k -76.84%~sektor -14.76% | 628 r/r -58.87%~sektor -29.00% k/k -17.15%~sektor -26.97% | 2 516 r/r -27.66%~sektor -19.12% k/k +300.64%~sektor +29.74% | 2 511 r/r -23.28%~sektor -23.43% k/k -0.20%~sektor -24.82% | 3 943 r/r +420.18%~sektor -45.84% k/k +57.03%~sektor -27.68% | 2 126 r/r +238.54%~sektor +1.58% k/k -46.08%~sektor -19.31% | 3 373 r/r +34.06%~sektor -32.76% k/k +58.65%~sektor -8.30% | 2 306 r/r -8.16%~sektor +4.00% k/k -31.63%~sektor +23.63% | 970 r/r -75.40%~sektor -20.32% k/k -57.94%~sektor +4.70% | 3 155 r/r +48.40%~sektor +38.30% k/k +225.26%~sektor +48.82% | 2 823 r/r -16.31%~sektor +35.82% k/k -10.52%~sektor +19.26% | 3 043 r/r +31.96%~sektor +31.42% k/k +7.79%~sektor +9.96% | 1 624 r/r +67.42%~sektor +82.50% k/k -46.63%~sektor +16.86% | 4 077 r/r +29.22%~sektor +18.53% k/k +151.05%~sektor -15.60% | 1 356 r/r -51.97%~sektor -0.65% k/k -66.74%~sektor +15.04% | 4 079 r/r +34.05%~sektor +17.26% k/k +200.81%~sektor +3.98% | 2 894 r/r +78.20%~sektor -15.36% k/k -29.05%~sektor -35.87% | 2 859 r/r -29.87%~sektor -21.96% k/k -1.21%~sektor +6.23% | 4 467 r/r +229.42%~sektor -29.79% k/k +56.24%~sektor -13.32% | 3 662 r/r -10.22%~sektor +0.66% k/k -18.02%~sektor +71.46% | 5 399 r/r +86.56%~sektor -12.28% k/k +47.43%~sektor -60.00% | 4 204 r/r +47.04%~sektor +30.78% k/k -22.13%~sektor +16.00% | 5 400 r/r +20.89%~sektor -6.60% k/k +28.45%~sektor -24.63% | 5 839 r/r +59.45%~sektor -6.70% k/k +8.13%~sektor +33.45% | 5 300 r/r -1.83%~sektor +44.65% k/k -9.23%~sektor -19.76% | 951 r/r -77.38%~sektor +7.27% k/k -82.06%~sektor +26.89% | 101 r/r -98.13%~sektor +64.15% k/k -89.38%~sektor +32.59% | 279 r/r -95.22%~sektor +27.56% k/k +176.24%~sektor +16.33% | 2 679 r/r -49.45%~sektor +10.81% k/k +860.22%~sektor +2.81% | 2 137 r/r +124.71%~sektor +83.52% k/k -20.23%~sektor +27.53% | 2 322 r/r +2199.01%~sektor +28.42% k/k +8.66%~sektor -6.36% | 1 228 r/r +340.14%~sektor +23.31% k/k -47.11%~sektor +4.78% | 3 380 r/r +26.17%~sektor +17.89% k/k +175.24%~sektor -21.66% | -643 r/r -130.09%~sektor -49.22% k/k -119.02%~sektor -63.84% | 1 051 r/r -54.74%~sektor -41.01% k/k +263.45%~sektor -4.72% | |
| Pozostałe przychody operacyjne | 152 | 207 k/k +36.18%~sektor -6.62% | 778 k/k +275.85%~sektor +18.36% | 227 k/k -70.82%~sektor +37.42% | 230 r/r +51.32%~sektor -10.94% k/k +1.32%~sektor -16.64% | 261 r/r +26.09%~sektor -6.60% k/k +13.48%~sektor +9.54% | 288 r/r -62.98%~sektor -17.78% k/k +10.34%~sektor -23.52% | 312 r/r +37.44%~sektor -2.56% k/k +8.33%~sektor +76.55% | 356 r/r +54.78%~sektor +34.72% k/k +14.10%~sektor -5.12% | 344 r/r +31.80%~sektor +27.46% k/k -3.37%~sektor +21.39% | 426 r/r +47.92%~sektor -4.77% k/k +23.84%~sektor -29.18% | 915 r/r +193.27%~sektor +1.12% k/k +114.79%~sektor +71.51% | 566 r/r +58.99%~sektor +10.88% k/k -38.14%~sektor -27.94% | 660 r/r +91.86%~sektor -15.26% k/k +16.61%~sektor -5.06% | 483 r/r +13.38%~sektor -8.08% k/k -26.82%~sektor -27.31% | 597 r/r -34.75%~sektor +43.93% k/k +23.60%~sektor +187.35% | 554 r/r -2.12%~sektor -14.59% k/k -7.20%~sektor -62.70% | 854 r/r +29.39%~sektor +2.83% k/k +54.15%~sektor +31.43% | 649 r/r +34.37%~sektor -34.45% k/k -24.00%~sektor -29.31% | 719 r/r +20.44%~sektor -10.84% k/k +10.79%~sektor +177.88% | 446 r/r -19.49%~sektor +14.42% k/k -37.97%~sektor -43.48% | 579 r/r -32.20%~sektor +68.46% k/k +29.82%~sektor +29.68% | 620 r/r -4.47%~sektor +23.11% k/k +7.08%~sektor -34.04% | 1 033 r/r +43.67%~sektor +24.78% k/k +66.61%~sektor +73.52% | 1 181 r/r +164.80%~sektor -10.48% k/k +14.33%~sektor -46.21% | 996 r/r +72.02%~sektor +16.95% k/k -15.66%~sektor +66.56% | 832 r/r +34.19%~sektor +86.70% k/k -16.47%~sektor +46.87% | 1 408 r/r +36.30%~sektor +25.70% k/k +69.23%~sektor +29.88% | 1 422 r/r +20.41%~sektor +24.47% k/k +0.99%~sektor -40.91% | 1 394 r/r +39.96%~sektor +7.58% k/k -1.97%~sektor -10.55% | 1 516 r/r +82.21%~sektor -6.42% k/k +8.75%~sektor +75.00% | 1 570 r/r +11.51%~sektor +14.02% k/k +3.56%~sektor +14.47% | 1 756 r/r +23.49%~sektor -7.62% k/k +11.85%~sektor -31.94% | 2 286 r/r +63.99%~sektor -6.68% k/k +30.18%~sektor +21.92% | 2 151 r/r +41.89%~sektor +5.39% k/k -5.91%~sektor -2.74% | 2 077 r/r +32.29%~sektor +32.29% k/k -3.44%~sektor +61.45% | 2 186 r/r +24.49%~sektor +17.11% k/k +5.25%~sektor -42.90% | 1 699 r/r -25.68%~sektor -25.68% k/k -22.28%~sektor -19.46% | 1 666 r/r -22.55%~sektor -39.52% k/k -1.94%~sektor -16.23% | 2 711 r/r +30.52%~sektor +15.44% k/k +62.73%~sektor +139.11% | 2 389 r/r +9.29%~sektor -25.86% k/k -11.88%~sektor -56.99% | 2 361 r/r +38.96%~sektor +25.33% k/k -1.17%~sektor +5.73% | |
| Pozostałe koszty operacyjne | 159 | 562 k/k +253.46%~sektor +18.46% | 579 k/k +3.02%~sektor +0.15% | 19 k/k -96.72%~sektor +102.76% | 25 r/r -84.28%~sektor -24.80% k/k +31.58%~sektor -62.53% | 79 r/r -85.94%~sektor +54.83% k/k +216.00%~sektor +71.88% | 15 r/r -97.41%~sektor -10.32% k/k -81.01%~sektor -32.71% | 391 r/r +1957.89%~sektor -3.57% k/k +2506.67%~sektor +384.48% | 10 r/r -60.00%~sektor +35.06% k/k -97.44%~sektor -60.61% | 1 r/r -98.73%~sektor -9.09% k/k -90.00%~sektor +18.75% | 63 r/r +320.00%~sektor +105.56% k/k +6200.00%~sektor -28.69% | 1 681 r/r +329.92%~sektor +11.12% k/k +2568.25%~sektor +120.83% | 206 r/r +1960.00%~sektor +10.61% k/k -87.75%~sektor -59.05% | 266 r/r +26500.00%~sektor -19.33% k/k +29.13%~sektor +26.04% | 86 r/r +36.51%~sektor +26.84% k/k -67.67%~sektor -36.19% | 772 r/r -54.07%~sektor -16.44% k/k +797.67%~sektor +248.38% | 159 r/r -22.82%~sektor +22.86% k/k -79.40%~sektor -68.08% | 439 r/r +65.04%~sektor +10.17% k/k +176.10%~sektor -5.50% | 95 r/r +10.47%~sektor -29.34% k/k -78.36%~sektor -21.69% | -40 r/r -105.18%~sektor +85.76% k/k -142.11%~sektor +458.42% | 351 r/r +120.75%~sektor -15.62% k/k +977.50%~sektor -73.33% | 97 r/r -77.90%~sektor +9.40% k/k -72.36%~sektor +82.34% | 333 r/r +250.53%~sektor +72.18% k/k +243.30%~sektor -20.14% | 286 r/r +815.00%~sektor +30.77% k/k -14.11%~sektor +159.40% | 56 r/r -84.05%~sektor +41.06% k/k -80.42%~sektor -68.56% | 55 r/r -43.30%~sektor -43.34% k/k -1.79%~sektor -1.79% | 200 r/r -39.94%~sektor -7.74% k/k +263.64%~sektor -43.48% | 262 r/r -8.39%~sektor -18.77% k/k +31.00%~sektor +194.55% | 423 r/r +655.36%~sektor -23.43% k/k +61.45%~sektor -60.88% | 239 r/r +334.55%~sektor +26.44% k/k -43.50%~sektor +5.88% | 143 r/r -28.50%~sektor +10.36% k/k -40.17%~sektor +1.53% | 1 115 r/r +325.57%~sektor +23.20% k/k +679.72%~sektor +202.79% | 1 152 r/r +172.34%~sektor -1.57% k/k +3.32%~sektor -71.43% | 650 r/r +171.97%~sektor +29.91% k/k -43.58%~sektor +50.16% | 805 r/r +462.94%~sektor -11.36% k/k +23.85%~sektor -27.36% | 969 r/r -13.09%~sektor +13.50% k/k +20.37%~sektor +210.36% | 611 r/r -46.96%~sektor +23.36% k/k -36.95%~sektor -67.31% | 1 073 r/r +65.08%~sektor -10.56% k/k +75.61%~sektor +12.73% | 840 r/r +4.35%~sektor -0.40% k/k -21.71%~sektor -30.86% | 3 382 r/r +249.02%~sektor -0.31% k/k +302.62%~sektor +383.57% | 2 389 r/r +291.00%~sektor +15.94% k/k -29.36%~sektor -58.54% | 1 889 r/r +76.05%~sektor +19.05% k/k -20.93%~sektor +42.36% | |
| Zysk operacyjny (EBIT) | 1 739 | 2 396 k/k +37.78%~sektor +30.46% | 1 962 k/k -18.11%~sektor +0.92% | 1 305 k/k -33.49%~sektor -6.28% | 1 732 r/r -0.40%~sektor -4.10% k/k +32.72%~sektor -8.20% | 3 660 r/r +52.75%~sektor +10.24% k/k +111.32%~sektor +3.80% | 3 546 r/r +80.73%~sektor -4.68% k/k -3.11%~sektor +12.74% | 679 r/r -47.97%~sektor +4.73% k/k -80.85%~sektor -19.46% | 974 r/r -43.76%~sektor -17.93% k/k +43.45%~sektor -35.34% | 2 859 r/r -21.89%~sektor +6.22% k/k +193.53%~sektor +31.57% | 2 874 r/r -18.95%~sektor -34.40% k/k +0.52%~sektor -29.51% | 3 177 r/r +367.89%~sektor -33.04% k/k +10.54%~sektor +6.71% | 2 486 r/r +155.24%~sektor +0.84% k/k -21.75%~sektor +13.97% | 3 767 r/r +31.76%~sektor -28.04% k/k +51.53%~sektor -4.35% | 2 703 r/r -5.95%~sektor +6.40% k/k -28.25%~sektor +19.22% | 795 r/r -74.98%~sektor +3.29% k/k -70.59%~sektor -16.89% | 3 550 r/r +42.80%~sektor +29.47% k/k +346.54%~sektor +17.66% | 3 238 r/r -14.04%~sektor +78.16% k/k -8.79%~sektor -7.30% | 3 597 r/r +33.07%~sektor +41.84% k/k +11.09%~sektor +12.48% | 2 383 r/r +199.75%~sektor +53.66% k/k -33.75%~sektor -1.10% | 4 172 r/r +17.52%~sektor +17.78% k/k +75.07%~sektor -21.52% | 1 838 r/r -43.24%~sektor +7.53% k/k -55.94%~sektor +4.20% | 4 366 r/r +21.38%~sektor +10.30% k/k +137.54%~sektor +10.18% | 3 641 r/r +52.79%~sektor -26.21% k/k -16.61%~sektor -33.88% | 3 984 r/r -4.51%~sektor -11.14% k/k +9.42%~sektor +23.42% | 5 408 r/r +194.23%~sektor -33.97% k/k +35.74%~sektor +2.78% | 4 294 r/r -1.65%~sektor +53.64% k/k -20.60%~sektor +95.08% | 6 545 r/r +79.76%~sektor +32.08% k/k +52.42%~sektor -51.45% | 5 203 r/r +30.60%~sektor +45.92% k/k -20.50%~sektor +57.14% | 6 555 r/r +21.21%~sektor -1.56% k/k +25.99%~sektor -38.64% | 7 212 r/r +67.96%~sektor -30.98% k/k +10.02%~sektor +73.75% | 5 755 r/r -12.07%~sektor +10.52% k/k -20.20%~sektor -20.20% | 1 555 r/r -70.11%~sektor +14.30% k/k -72.98%~sektor -21.78% | 1 737 r/r -73.50%~sektor +52.32% k/k +11.70%~sektor +6.91% | 1 625 r/r -77.47%~sektor +14.74% k/k -6.45%~sektor +13.23% | 3 787 r/r -34.20%~sektor -20.00% k/k +133.05%~sektor -39.33% | 3 712 r/r +138.71%~sektor +58.52% k/k -1.98%~sektor -0.49% | 2 948 r/r +69.72%~sektor +29.76% k/k -20.58%~sektor -20.58% | 2 054 r/r +26.40%~sektor +14.52% k/k -30.33%~sektor +10.56% | 2 709 r/r -28.47%~sektor +11.03% k/k +31.89%~sektor -22.57% | -643 r/r -117.32%~sektor -66.05% k/k -123.74%~sektor -48.83% | 1 523 r/r -48.34%~sektor -53.09% k/k +336.86%~sektor -22.22% | |
| Przychody finansowe | 108 | -27 k/k -125.00%~sektor -25.78% | 93 k/k +444.44%~sektor +29.74% | 148 k/k +59.14%~sektor +11.32% | 37 r/r -65.74%~sektor +66.26% k/k -75.00%~sektor +23.56% | 34 r/r +225.93%~sektor -30.92% k/k -8.11%~sektor -58.11% | 154 r/r +65.59%~sektor -23.13% k/k +352.94%~sektor -14.95% | -89 r/r -160.14%~sektor -32.71% k/k -157.79%~sektor +17.29% | 66 r/r +78.38%~sektor -63.83% k/k +174.16%~sektor +23.84% | 138 r/r +305.88%~sektor +34.69% k/k +109.09%~sektor +62.26% | -115 r/r -174.68%~sektor -44.75% k/k -183.33%~sektor -48.65% | 189 r/r +312.36%~sektor -41.60% k/k +264.35%~sektor +40.14% | 562 r/r +751.52%~sektor +35.98% k/k +197.35%~sektor +35.55% | -167 r/r -221.01%~sektor -58.26% k/k -129.72%~sektor -50.26% | -144 r/r -25.22%~sektor +51.16% k/k +13.77%~sektor +25.61% | -185 r/r -197.88%~sektor -52.03% k/k -28.47%~sektor +32.14% | 130 r/r -76.87%~sektor -28.43% k/k +170.27%~sektor +98.76% | 475 r/r +384.43%~sektor +160.74% k/k +265.38%~sektor +66.67% | -336 r/r -133.33%~sektor -35.71% k/k -170.74%~sektor -82.47% | 63 r/r +134.05%~sektor -11.90% k/k +118.75%~sektor +91.86% | 12 r/r -90.77%~sektor -18.64% k/k -80.95%~sektor +86.79% | 78 r/r -83.58%~sektor -49.86% k/k +550.00%~sektor -25.00% | -90 r/r +73.21%~sektor +22.50% k/k -215.38%~sektor -6.08% | 148 r/r +134.92%~sektor +61.96% k/k +264.44%~sektor +26.47% | 5 r/r -58.33%~sektor +52.28% k/k -96.62%~sektor -11.67% | 0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -104.66% | 5 r/r +105.56%~sektor -5.88% | 33 r/r -77.70%~sektor -49.28% k/k +560.00%~sektor +65.05% | 32 r/r +540.00%~sektor -29.43% k/k -3.03%~sektor -3.03% | 435 k/k +1259.38%~sektor -105.02% | -265 r/r -5400.00%~sektor -75.55% k/k -160.92%~sektor +100.00% | 328 r/r +893.94%~sektor +68.18% k/k +223.77%~sektor +106.17% | 0 r/r -100.00%~sektor -27.52% k/k -100.00%~sektor -26.02% | 0 r/r -100.00%~sektor +168.78% | 75 r/r +128.30%~sektor +141.05% | 349 r/r +6.40%~sektor -74.32% k/k +365.33%~sektor -59.38% | 438 k/k +25.50%~sektor +102.92% | 1 809 k/k +313.01%~sektor +60.59% | -1 647 r/r -2296.00%~sektor -49.50% k/k -191.04%~sektor -50.94% | 1 386 r/r +297.13%~sektor +178.64% k/k +184.15%~sektor +175.40% | 673 r/r +53.65%~sektor +37.73% k/k -51.44%~sektor -50.00% | 63 r/r -96.52%~sektor -31.98% k/k -90.64%~sektor +5.84% | |
| Koszty finansowe | 99 | 100 k/k +1.01%~sektor -14.74% | 99 k/k -1.00%~sektor +5.41% | 97 k/k -2.02%~sektor +13.37% | 478 r/r +382.83%~sektor +25.00% k/k +392.78%~sektor +48.48% | -111 r/r -211.00%~sektor -30.95% k/k -123.22%~sektor -58.91% | 23 r/r -76.77%~sektor +9.55% k/k +120.72%~sektor +65.65% | -161 r/r -265.98%~sektor -24.30% k/k -800.00%~sektor +13.05% | 37 r/r -92.26%~sektor -20.80% k/k +122.98%~sektor +26.83% | -10 r/r +90.99%~sektor +35.04% k/k -127.03%~sektor +0.57% | 5 r/r -78.26%~sektor -45.08% k/k +150.00%~sektor -17.94% | 53 r/r +132.92%~sektor +23.93% k/k +960.00%~sektor +45.78% | 578 r/r +1462.16%~sektor +20.41% k/k +990.57%~sektor +10.98% | -244 r/r -2340.00%~sektor -1.98% k/k -142.21%~sektor -4.10% | -258 r/r -5260.00%~sektor -52.55% k/k -5.74%~sektor -56.71% | 101 r/r +90.57%~sektor +47.46% k/k +139.15%~sektor +312.39% | 34 r/r -94.12%~sektor -19.80% k/k -66.34%~sektor -49.64% | 158 r/r +164.75%~sektor +7.50% k/k +364.71%~sektor +13.33% | -141 r/r +45.35%~sektor +64.23% k/k -189.24%~sektor 0.00% | 9 r/r -91.09%~sektor -53.92% k/k +106.38%~sektor +10.35% | 50 r/r +47.06%~sektor +6.32% k/k +455.56%~sektor +12.04% | -27 r/r -117.09%~sektor -0.55% k/k -154.00%~sektor -21.95% | 529 r/r +475.18%~sektor -20.73% k/k +2059.26%~sektor +8.33% | -295 r/r -3377.78%~sektor +36.59% k/k -155.77%~sektor +11.71% | 1 354 r/r +2608.00%~sektor +38.83% k/k +558.98%~sektor -10.80% | -197 r/r -629.63%~sektor -58.84% k/k -114.55%~sektor -28.48% | 498 r/r -5.86%~sektor -14.44% k/k +352.79%~sektor +16.59% | 522 r/r +276.95%~sektor -29.69% k/k +4.82%~sektor +23.61% | 331 r/r -75.55%~sektor -26.72% k/k -36.59%~sektor +9.72% | -1 r/r +99.49%~sektor +36.55% k/k -100.30%~sektor +16.40% | 163 r/r -67.27%~sektor -25.84% k/k +16400.00%~sektor -33.51% | 349 r/r -33.14%~sektor +57.38% k/k +114.11%~sektor +101.89% | 540 r/r +63.14%~sektor +29.87% k/k +54.73%~sektor +14.15% | 81 r/r +8200.00%~sektor +145.69% k/k -85.00%~sektor +48.42% | 1 421 r/r +771.78%~sektor +143.22% k/k +1654.32%~sektor +10.02% | -598 r/r -271.35%~sektor +2.10% k/k -142.08%~sektor -7.40% | 1 136 r/r +110.37%~sektor +42.62% k/k +289.97%~sektor +22.85% | 100 r/r +23.46%~sektor +44.16% k/k -91.20%~sektor +21.89% | 397 r/r -72.06%~sektor -36.84% k/k +297.00%~sektor -21.35% | 482 r/r +180.60%~sektor +98.24% k/k +21.41%~sektor +48.20% | 849 r/r -25.26%~sektor -15.96% k/k +76.14%~sektor -36.48% | 469 r/r +369.00%~sektor -18.41% k/k -44.76%~sektor +2.54% | |
| Pozostałe przychody (koszty) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -552 | |
| Zysk z działalności gospodarczej | 1 748 | 2 269 k/k +29.81%~sektor +32.91% | 1 956 k/k -13.79%~sektor +3.31% | 1 356 k/k -30.67%~sektor -25.79% | 1 291 r/r -26.14%~sektor +5.68% k/k -4.79%~sektor -8.62% | 3 805 r/r +67.70%~sektor +17.87% k/k +194.73%~sektor +10.74% | 3 677 r/r +87.99%~sektor -2.48% k/k -3.36%~sektor +8.98% | 751 r/r -44.62%~sektor +2.78% k/k -79.58%~sektor -23.60% | 1 003 r/r -22.31%~sektor -23.92% k/k +33.56%~sektor -26.38% | 3 007 r/r -20.97%~sektor +2.07% k/k +199.80%~sektor +38.55% | 2 754 r/r -25.10%~sektor -33.48% k/k -8.41%~sektor -17.83% | 3 313 r/r +341.15%~sektor -42.54% k/k +20.30%~sektor -35.80% | 2 470 r/r +146.26%~sektor +19.68% k/k -25.45%~sektor +11.03% | 3 844 r/r +27.84%~sektor -46.31% k/k +55.63%~sektor -23.62% | 2 817 r/r +2.29%~sektor +25.78% k/k -26.72%~sektor +24.36% | 509 r/r -84.64%~sektor -13.82% k/k -81.93%~sektor -41.41% | 3 646 r/r +47.61%~sektor +21.11% k/k +616.31%~sektor +47.62% | 3 555 r/r -7.52%~sektor +83.57% k/k -2.50%~sektor +9.39% | 3 402 r/r +20.77%~sektor +35.10% k/k -4.30%~sektor +6.32% | 2 437 r/r +378.78%~sektor +92.16% k/k -28.37%~sektor +17.30% | 4 134 r/r +13.38%~sektor +16.11% k/k +69.63%~sektor -18.16% | 1 943 r/r -45.34%~sektor +13.06% k/k -53.00%~sektor +9.68% | 3 747 r/r +10.14%~sektor +10.99% k/k +92.85%~sektor +19.92% | 4 084 r/r +67.58%~sektor -21.60% k/k +8.99%~sektor -26.00% | 2 635 r/r -36.26%~sektor -18.50% k/k -35.48%~sektor -24.94% | 5 605 r/r +188.47%~sektor -13.69% k/k +112.71%~sektor -14.51% | 3 801 r/r +1.44%~sektor +84.38% k/k -32.19%~sektor +112.43% | 6 056 r/r +48.29%~sektor +14.58% k/k +59.33%~sektor -39.36% | 4 904 r/r +86.11%~sektor +31.04% k/k -19.02%~sektor -19.02% | 6 991 r/r +24.73%~sektor -12.65% k/k +42.56%~sektor -34.29% | 6 784 r/r +78.48%~sektor -23.90% k/k -2.96%~sektor +90.05% | 5 734 r/r -5.32%~sektor -5.32% k/k -15.48%~sektor -35.63% | 1 015 r/r -79.30%~sektor +1.08% k/k -82.30%~sektor -28.40% | 1 656 r/r -76.31%~sektor +37.32% k/k +63.15%~sektor +17.04% | 279 r/r -95.89%~sektor +6.47% k/k -83.15%~sektor +9.62% | 4 734 r/r -17.44%~sektor -33.69% k/k +1596.77%~sektor -34.03% | 3 014 r/r +196.95%~sektor +51.83% k/k -36.33%~sektor +17.78% | 4 657 r/r +181.22%~sektor -4.11% k/k +54.51%~sektor -14.11% | 10 r/r -96.42%~sektor +11.27% k/k -99.79%~sektor +7.78% | 3 613 r/r -23.68%~sektor +12.28% k/k +36030.00%~sektor -16.68% | -819 r/r -127.17%~sektor -55.71% k/k -122.67%~sektor -74.44% | 565 r/r -87.87%~sektor -58.07% k/k +168.99%~sektor -33.23% | |
| Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk przed opodatkowaniem | 1 748 | 2 269 k/k +29.81%~sektor +32.91% | 1 956 k/k -13.79%~sektor +3.31% | 1 356 k/k -30.67%~sektor -25.79% | 1 291 r/r -26.14%~sektor +5.68% k/k -4.79%~sektor -8.62% | 3 805 r/r +67.70%~sektor +17.87% k/k +194.73%~sektor +10.74% | 3 677 r/r +87.99%~sektor -2.48% k/k -3.36%~sektor +8.98% | 751 r/r -44.62%~sektor +2.78% k/k -79.58%~sektor -23.60% | 1 003 r/r -22.31%~sektor -23.92% k/k +33.56%~sektor -26.38% | 3 007 r/r -20.97%~sektor +2.07% k/k +199.80%~sektor +38.55% | 2 754 r/r -25.10%~sektor -33.48% k/k -8.41%~sektor -17.83% | 3 313 r/r +341.15%~sektor -42.54% k/k +20.30%~sektor -35.80% | 2 470 r/r +146.26%~sektor +19.68% k/k -25.45%~sektor +11.03% | 3 844 r/r +27.84%~sektor -46.31% k/k +55.63%~sektor -23.62% | 2 817 r/r +2.29%~sektor +25.78% k/k -26.72%~sektor +24.36% | 509 r/r -84.64%~sektor -13.82% k/k -81.93%~sektor -41.41% | 3 646 r/r +47.61%~sektor +21.11% k/k +616.31%~sektor +47.62% | 3 555 r/r -7.52%~sektor +83.57% k/k -2.50%~sektor +9.39% | 3 402 r/r +20.77%~sektor +35.10% k/k -4.30%~sektor +6.32% | 2 437 r/r +378.78%~sektor +92.16% k/k -28.37%~sektor +17.30% | 4 134 r/r +13.38%~sektor +16.11% k/k +69.63%~sektor -18.16% | 1 943 r/r -45.34%~sektor +13.06% k/k -53.00%~sektor +9.68% | 3 747 r/r +10.14%~sektor +10.99% k/k +92.85%~sektor +19.92% | 4 084 r/r +67.58%~sektor -21.60% k/k +8.99%~sektor -26.00% | 2 635 r/r -36.26%~sektor -18.50% k/k -35.48%~sektor -24.94% | 5 605 r/r +188.47%~sektor -13.69% k/k +112.71%~sektor -14.51% | 3 801 r/r +1.44%~sektor +84.38% k/k -32.19%~sektor +112.43% | 6 056 r/r +48.29%~sektor +14.58% k/k +59.33%~sektor -39.36% | 4 904 r/r +86.11%~sektor +31.04% k/k -19.02%~sektor -19.02% | 6 991 r/r +24.73%~sektor -12.65% k/k +42.56%~sektor -34.29% | 6 784 r/r +78.48%~sektor -23.90% k/k -2.96%~sektor +90.05% | 5 734 r/r -5.32%~sektor -5.32% k/k -15.48%~sektor -35.63% | 1 015 r/r -79.30%~sektor +1.08% k/k -82.30%~sektor -28.40% | 1 656 r/r -76.31%~sektor +37.32% k/k +63.15%~sektor +17.04% | 279 r/r -95.89%~sektor +6.47% k/k -83.15%~sektor +9.62% | 4 734 r/r -17.44%~sektor -33.69% k/k +1596.77%~sektor -34.03% | 3 014 r/r +196.95%~sektor +51.83% k/k -36.33%~sektor +17.78% | 4 657 r/r +181.22%~sektor -4.11% k/k +54.51%~sektor -14.11% | 10 r/r -96.42%~sektor +11.27% k/k -99.79%~sektor +7.78% | 3 613 r/r -23.68%~sektor +12.28% k/k +36030.00%~sektor -16.68% | -819 r/r -127.17%~sektor -55.71% k/k -122.67%~sektor -74.44% | 565 r/r -87.87%~sektor -58.07% k/k +168.99%~sektor -33.23% | |
| Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk netto | 1 736 | 2 254 k/k +29.84%~sektor +47.74% | 1 949 k/k -13.53%~sektor -0.80% | 1 349 k/k -30.79%~sektor -24.62% | 1 267 r/r -27.02%~sektor +2.38% k/k -6.08%~sektor -6.16% | 3 813 r/r +69.17%~sektor +8.27% k/k +200.95%~sektor -2.14% | 3 653 r/r +87.43%~sektor +6.66% k/k -4.20%~sektor +10.54% | 735 r/r -45.52%~sektor -11.43% k/k -79.88%~sektor -26.96% | 964 r/r -23.91%~sektor -27.18% k/k +31.16%~sektor -19.43% | 2 995 r/r -21.45%~sektor +5.45% k/k +210.68%~sektor +14.50% | 2 744 r/r -24.88%~sektor -23.07% k/k -8.38%~sektor -18.79% | 3 303 r/r +349.39%~sektor -38.71% k/k +20.37%~sektor -33.64% | 2 445 r/r +153.63%~sektor +20.44% k/k -25.98%~sektor +7.71% | 3 775 r/r +26.04%~sektor -22.63% k/k +54.40%~sektor -19.95% | 2 802 r/r +2.11%~sektor +9.44% k/k -25.77%~sektor +28.10% | 520 r/r -84.26%~sektor -14.26% k/k -81.44%~sektor -78.12% | 3 639 r/r +48.83%~sektor +29.29% k/k +599.81%~sektor +89.74% | 3 533 r/r -6.41%~sektor +73.13% k/k -2.91%~sektor +21.88% | 3 402 r/r +21.41%~sektor +32.48% k/k -3.71%~sektor +6.94% | 2 447 r/r +370.58%~sektor +109.77% k/k -28.07%~sektor +35.69% | 4 134 r/r +13.60%~sektor +18.02% k/k +68.94%~sektor -27.40% | 1 944 r/r -44.98%~sektor -8.47% k/k -52.98%~sektor +23.76% | 3 723 r/r +9.44%~sektor +12.69% k/k +91.51%~sektor +15.17% | 4 083 r/r +66.86%~sektor -14.60% k/k +9.67%~sektor -25.92% | 2 625 r/r -36.50%~sektor -23.20% k/k -35.71%~sektor -31.26% | 5 582 r/r +187.14%~sektor -6.86% k/k +112.65%~sektor -11.58% | 3 827 r/r +2.79%~sektor +87.24% k/k -31.44%~sektor +110.80% | 20 513 r/r +402.40%~sektor +27.56% k/k +436.01%~sektor -44.10% | 5 433 r/r +106.97%~sektor +31.62% k/k -73.51%~sektor +0.31% | 6 979 r/r +25.03%~sektor -4.44% k/k +28.46%~sektor -37.72% | 8 606 r/r +124.88%~sektor -27.56% k/k +23.31%~sektor +81.88% | 11 330 r/r -44.77%~sektor -24.34% k/k +31.65%~sektor -50.00% | 3 608 r/r -33.59%~sektor -4.00% k/k -68.16%~sektor -15.93% | 2 523 r/r -63.85%~sektor +20.73% k/k -30.07%~sektor +1.11% | 3 048 r/r -64.58%~sektor -29.28% k/k +20.81%~sektor +22.13% | -1 960 r/r -117.30%~sektor -25.87% k/k -164.30%~sektor -25.00% | 2 500 r/r -30.71%~sektor +54.01% k/k +227.55%~sektor +14.42% | 4 349 r/r +72.37%~sektor +15.69% k/k +73.96%~sektor -31.27% | 240 r/r -92.13%~sektor -14.70% k/k -94.48%~sektor +26.53% | -10 071 r/r -413.83%~sektor +10.15% k/k -4296.25%~sektor -31.21% | -857 r/r -134.28%~sektor -26.76% k/k +91.49%~sektor -36.71% | 490 r/r -88.73%~sektor -49.08% k/k +157.18%~sektor -26.53% | |
| Zysk netto akcjonariuszy jednostki dominującej | 1 736 | 2 254 k/k +29.84%~sektor +44.86% | 1 949 k/k -13.53%~sektor -0.46% | 1 349 k/k -30.79%~sektor -28.79% | 1 267 r/r -27.02%~sektor +1.79% k/k -6.08%~sektor -6.16% | 3 813 r/r +69.17%~sektor +9.48% k/k +200.95%~sektor +4.94% | 3 653 r/r +87.43%~sektor -15.36% k/k -4.20%~sektor +1.23% | 735 r/r -45.52%~sektor -11.95% k/k -79.88%~sektor -15.44% | 964 r/r -23.91%~sektor -26.94% k/k +31.16%~sektor -15.03% | 2 995 r/r -21.45%~sektor +5.26% k/k +210.68%~sektor +26.10% | 2 744 r/r -24.88%~sektor -23.07% k/k -8.38%~sektor -18.52% | 3 303 r/r +349.39%~sektor -37.77% k/k +20.37%~sektor -33.30% | 2 445 r/r +153.63%~sektor +21.70% k/k -25.98%~sektor +7.58% | 3 775 r/r +26.04%~sektor -20.80% k/k +54.40%~sektor -14.89% | 2 802 r/r +2.11%~sektor +11.12% k/k -25.77%~sektor +14.34% | 520 r/r -84.26%~sektor +1.46% k/k -81.44%~sektor -72.16% | 3 639 r/r +48.83%~sektor +31.98% k/k +599.81%~sektor +85.88% | 3 533 r/r -6.41%~sektor +40.58% k/k -2.91%~sektor +12.35% | 3 402 r/r +21.41%~sektor +32.19% k/k -3.71%~sektor +8.82% | 2 447 r/r +370.58%~sektor +109.12% k/k -28.07%~sektor +36.15% | 4 134 r/r +13.60%~sektor +17.54% k/k +68.94%~sektor -29.16% | 1 944 r/r -44.98%~sektor -11.42% k/k -52.98%~sektor +24.96% | 3 723 r/r +9.44%~sektor +12.91% k/k +91.51%~sektor +14.89% | 4 083 r/r +66.86%~sektor -16.74% k/k +9.67%~sektor -28.38% | 2 625 r/r -36.50%~sektor -21.20% k/k -35.71%~sektor -16.50% | 5 582 r/r +187.14%~sektor -8.13% k/k +112.65%~sektor -12.08% | 3 827 r/r +2.79%~sektor +86.62% k/k -31.44%~sektor +110.80% | 20 513 r/r +402.40%~sektor +29.85% k/k +436.01%~sektor -44.10% | 5 433 r/r +106.97%~sektor +30.03% k/k -73.51%~sektor +0.42% | 6 979 r/r +25.03%~sektor -1.59% k/k +28.46%~sektor -38.01% | 8 606 r/r +124.88%~sektor -25.83% k/k +23.31%~sektor +89.99% | 11 330 r/r -44.77%~sektor -22.10% k/k +31.65%~sektor -35.88% | 3 608 r/r -33.59%~sektor 0.00% k/k -68.16%~sektor -15.93% | 2 523 r/r -63.85%~sektor +20.79% k/k -30.07%~sektor -2.02% | 3 048 r/r -64.58%~sektor -28.82% k/k +20.81%~sektor +22.13% | -1 960 r/r -117.30%~sektor -25.87% k/k -164.30%~sektor -25.00% | 2 500 r/r -30.71%~sektor +53.85% k/k +227.55%~sektor +14.42% | 4 349 r/r +72.37%~sektor +15.69% k/k +73.96%~sektor -34.33% | 240 r/r -92.13%~sektor -24.04% k/k -94.48%~sektor +15.91% | -10 071 r/r -413.83%~sektor +10.15% k/k -4296.25%~sektor -31.21% | -857 r/r -134.28%~sektor -25.43% k/k +91.49%~sektor -36.71% | 490 r/r -88.73%~sektor -37.67% k/k +157.18%~sektor -15.55% | |
| EBITDA | 2 082 | 2 736 k/k +31.41%~sektor +17.92% | 2 364 k/k -13.60%~sektor +5.40% | 1 727 k/k -26.95%~sektor -3.90% | 2 172 r/r +4.32%~sektor -1.74% k/k +25.77%~sektor -12.10% | 4 123 r/r +50.69%~sektor +4.83% k/k +89.83%~sektor +1.74% | 4 047 r/r +71.19%~sektor -1.44% k/k -1.84%~sektor +8.43% | 1 191 r/r -31.04%~sektor +0.24% k/k -70.57%~sektor -12.99% | 1 469 r/r -32.37%~sektor -12.04% k/k +23.34%~sektor -23.12% | 3 522 r/r -14.58%~sektor +4.10% k/k +139.75%~sektor +22.76% | 3 612 r/r -10.75%~sektor -20.01% k/k +2.56%~sektor -16.68% | 3 446 r/r +189.34%~sektor -20.26% k/k -4.60%~sektor -1.55% | 3 104 r/r +111.30%~sektor +2.06% k/k -9.92%~sektor +9.94% | 4 481 r/r +27.23%~sektor -18.05% k/k +44.36%~sektor -12.72% | 3 401 r/r -5.84%~sektor +8.56% k/k -24.10%~sektor +15.52% | 1 580 r/r -54.15%~sektor -3.59% k/k -53.54%~sektor -12.41% | 4 341 r/r +39.85%~sektor +16.79% k/k +174.75%~sektor +11.80% | 4 123 r/r -7.99%~sektor +37.16% k/k -5.02%~sektor -5.15% | 4 497 r/r +32.23%~sektor +32.04% k/k +9.07%~sektor +10.15% | 3 266 r/r +106.71%~sektor +44.82% k/k -27.37%~sektor -0.74% | 5 106 r/r +17.62%~sektor +18.24% k/k +56.34%~sektor -16.55% | 2 796 r/r -32.19%~sektor +11.58% k/k -45.24%~sektor +4.52% | 5 569 r/r +23.84%~sektor +13.62% k/k +99.18%~sektor +7.60% | 5 133 r/r +57.16%~sektor -15.26% k/k -7.83%~sektor -24.00% | 5 479 r/r +7.31%~sektor -3.32% k/k +6.74%~sektor +12.42% | 6 964 r/r +149.07%~sektor -21.72% k/k +27.10%~sektor +1.66% | 5 858 r/r +5.19%~sektor +31.76% k/k -15.88%~sektor +47.66% | 8 174 r/r +59.24%~sektor +16.42% k/k +39.54%~sektor -33.97% | 6 842 r/r +24.88%~sektor +27.44% k/k -16.30%~sektor +26.39% | 8 254 r/r +18.52%~sektor -0.09% k/k +20.64%~sektor -24.96% | 8 914 r/r +52.17%~sektor -19.16% k/k +8.00%~sektor +46.60% | 7 468 r/r -8.64%~sektor +6.55% k/k -16.22%~sektor -8.75% | 3 331 r/r -51.32%~sektor +8.54% k/k -55.40%~sektor -12.28% | 4 969 r/r -39.80%~sektor +38.55% k/k +49.17%~sektor +2.42% | 3 273 r/r -63.28%~sektor +14.59% k/k -34.13%~sektor +14.80% | 6 493 r/r -13.06%~sektor -9.25% k/k +98.38%~sektor -30.78% | 6 544 r/r +96.46%~sektor +42.95% k/k +0.79%~sektor +0.79% | 5 873 r/r +18.19%~sektor +7.18% k/k -10.25%~sektor -10.25% | 5 351 r/r +63.49%~sektor +9.92% k/k -8.89%~sektor +9.12% | 6 036 r/r -7.04%~sektor +11.41% k/k +12.80%~sektor -25.71% | 3 880 r/r -40.71%~sektor -40.71% k/k -35.72%~sektor -22.86% | 5 971 r/r +1.67%~sektor -36.28% k/k +53.89%~sektor -21.90% |
Dane pozyskiwane są ze skonsolidowanych sprawozdań finansowych lub jednostkowych, jeśli spółka tylko takie publikuje.
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Biznesradar bez reklam? Sprawdź BR Plus
Biznesradar bez reklam? Sprawdź BR Plus
Informacje
| ISIN: | PLVIGOS00015 |
|---|---|
| Liczba akcji: | 874 799 |
| Kapitalizacja: | 389 285 555 |
| Enterprise Value: | 385 714 555 |
| Branża: | Nowe technologie |
VIGO Photonics S.A. jest światowym liderem w produkcji niechłodzonych, fotonowych Detektorów Podczerwieni. W latach 80-tych, w Wojskowej Akademii... VIGO Photonics S.A. jest światowym liderem w produkcji niechłodzonych, fotonowych Detektorów Podczerwieni. W latach 80-tych, w Wojskowej Akademii Technicznej, zespół pod kierownictwem prof. dr. hab. Józefa Piotrowskiego opracował unikalną technologię wytwarzania detektorów pracujących bez chłodzenia kriogenicznego, którą następnie wdrożono w firmie. Oferowane obecnie detektory są wykorzystywane w przemyśle, medycynie, technice wojskowej oraz pracach badawczych - stanowią wyposażenie systemów pomiarowych w pracowniach najbardziej renomowanych ośrodków badawczych na całym świecie. Opracowane i wyprodukowane przez VIGO Photonics detektory, pracują obecnie na pokładzie łazika Curiosity, w ramach misji Mars Science Laboratory. Firma uzyskała status oficjalnego dostawcy podzespołów dla NASA. Ofertę produkcyjną VIGO System stanowią również zaawansowane urządzenia optoelektroniczne, w tym wysokiej klasy Kamery Termowizyjne do zastosowań cywilnych i wojskowych. Szczególnym atutem firmy jest umiejętność łączenia prac badawczo-rozwojowych w dziedzinie techniki podczerwieni z produkcją, przy ścisłej współpracy z użytkownikiem. VIGO System nie zapomina o korzeniach - od wielu lat we wspólnym, wciąż rozbudowywanym laboratorium, prowadzi z naukowcami z Wojskowej Akademii Technicznej oraz innych placówek badawczych krajowych i zagranicznych, zaawansowane badania nad nowymi typami detektorów podczerwieni.
| Nazwa: | VIGO PHOTONICS SPÓŁKA AKCYJNA |
|---|---|
| Adres: | ul. Poznańska 129/133, 05-850, Ożarów Mazowiecki, POLSKA |
| CEO: | Adam Piotrowski |
| NIP: | 5270207340 |
| REGON: | 010265179 |
| KRS: | 0000113394 |
| Telefon: | +48 (22) 733 54 10 |
| WWW: | https://vigophotonics.com/ |
Biznesradar bez reklam? Sprawdź BR Plus
