Raporty finansowe: Rachunek zysków i strat
SEN (SERINUS)
3.06+0.02(+0.66%)
SERINUS ENERGY PLC
TENDENCJE POZYTYWNE
Zysk ze sprzedaży: wzrost o 123.55% r/r |
Zysk operacyjny (EBIT): wzrost o 133.76% r/r |
EBITDA: wzrost o 11.18% r/r |
Zysk przed opodatkowaniem: wzrost o 114.19% r/r |
Zysk netto: wzrost o 64.05% r/r |
TENDENCJE NEGATYWNE
Przychody ze sprzedaży: spadek o 12.11% r/r |
2010/Q1 (mar 10) | 2011/Q1 (mar 11) | 2012/Q1 (mar 12) | 2013/Q1 (mar 13) | 2014/Q1 (mar 14) | 2015/Q1 (mar 15) | 2016/Q1 (mar 16) | 2017/Q1 (mar 17) | 2018/Q1 (mar 18) | 2019/Q1 (mar 19) | 2020/Q1 (mar 20) | 2021/Q1 (mar 21) | 2022/Q1 (mar 22) | 2023/Q1 (mar 23) | 2024/Q1 (mar 24) | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Data publikacji | 2010-05-14 | 2011-05-12 | 2012-05-04 | 2013-05-15 | 2014-05-14 | 2015-05-14 | 2016-05-13 | 2017-05-12 | 2018-05-11 | 2019-05-16 | 2020-05-15 | 2021-05-13 | 2022-05-12 | 2023-05-11 | 2024-05-13 | |
Przychody ze sprzedaży | 0 | 10 865 k/k -59.02%~sektor -70.88% | 54 706 r/r +403.49%~sektor +28.99% k/k -43.51%~sektor -72.66% | 68 967 r/r +26.07%~sektor -6.07% k/k -72.23%~sektor -77.08% | 84 702 r/r +22.82%~sektor -12.20% k/k -74.94%~sektor -78.82% | 50 927 r/r -39.87%~sektor -17.15% k/k -87.45%~sektor -81.27% | 14 205 r/r -72.11%~sektor -24.69% k/k -95.86%~sektor -82.95% | 10 424 r/r -26.62%~sektor +37.60% k/k -84.36%~sektor -74.06% | 6 821 r/r -34.56%~sektor +1.60% k/k -66.73%~sektor -75.56% | 5 901 r/r -13.49%~sektor +8.63% k/k -80.00%~sektor -77.90% | 30 544 r/r +417.65%~sektor -7.12% k/k -64.26%~sektor -79.07% | 30 074 r/r -1.54%~sektor -0.51% k/k -66.70%~sektor -71.50% | 55 859 r/r +85.73%~sektor +85.03% k/k -65.59%~sektor -65.59% | 20 930 r/r -62.53%~sektor +3.33% k/k -90.35%~sektor -78.20% | 18 395 r/r -12.11%~sektor -12.11% k/k -73.85%~sektor -77.91% | |
Techniczny koszt wytworzenia produkcji sprzedanej | 8 050 | 9 163 r/r +13.82%~sektor +26.93% k/k -77.25%~sektor -73.30% | 25 040 r/r +173.27%~sektor +33.72% k/k -73.07%~sektor -73.07% | 34 979 r/r +39.69%~sektor -4.30% k/k -74.59%~sektor -76.96% | 50 641 r/r +44.78%~sektor -11.56% k/k -70.04%~sektor -78.87% | 39 539 r/r -21.92%~sektor -21.92% k/k -90.17%~sektor -82.65% | 14 841 r/r -62.47%~sektor -26.08% k/k -96.75%~sektor -85.43% | 10 227 r/r -31.09%~sektor +33.35% k/k -92.70%~sektor -74.69% | 8 422 r/r -17.65%~sektor +5.07% k/k -85.35%~sektor -75.01% | 5 456 r/r -35.22%~sektor +9.57% k/k -79.39%~sektor -77.89% | 29 138 r/r +434.11%~sektor +2.52% k/k -62.79%~sektor -76.66% | 27 289 r/r -6.35%~sektor -11.16% k/k -72.97%~sektor -73.68% | 43 532 r/r +59.52%~sektor +67.76% k/k -67.29%~sektor -67.56% | 17 204 r/r -60.48%~sektor +10.03% k/k -89.26%~sektor -76.92% | 14 287 r/r -16.95%~sektor -16.95% k/k -76.46%~sektor -76.96% | |
Koszty sprzedaży | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Koszty ogólnego zarządu | 0 k/k -100.00%~sektor -89.37% | 4 119 k/k -85.18%~sektor -80.52% | 9 766 r/r +137.12%~sektor +74.19% k/k -68.32%~sektor -71.68% | 10 556 r/r +8.09%~sektor +2.80% k/k -64.14%~sektor -70.34% | 6 023 r/r -42.94%~sektor -23.09% k/k -83.43%~sektor -79.91% | 5 318 r/r -11.70%~sektor +0.22% k/k -85.54%~sektor -79.94% | 4 511 r/r -15.19%~sektor -10.94% k/k -83.55%~sektor -80.12% | 3 054 r/r -32.30%~sektor -15.46% k/k -91.22%~sektor -82.74% | 2 383 r/r -21.97%~sektor -9.48% k/k -77.22%~sektor -76.32% | 2 582 r/r +8.35%~sektor +9.86% k/k -79.93%~sektor -76.74% | 3 657 r/r +41.65%~sektor +31.04% k/k -74.66%~sektor -73.30% | 4 174 r/r +14.13%~sektor +23.24% k/k -79.29%~sektor -75.14% | 5 802 r/r +39.01%~sektor +21.59% k/k -69.54%~sektor -71.40% | 5 843 r/r +0.71%~sektor +49.92% k/k -75.28%~sektor -68.01% | 3 610 r/r -38.23%~sektor -13.98% k/k -81.40%~sektor -77.08% | |
Zysk ze sprzedaży | -8 050 k/k +38.93%~sektor -52.76% | -2 416 r/r +69.98%~sektor +69.98% k/k +94.18%~sektor -59.95% | 19 900 r/r +923.53%~sektor -8.39% k/k +173.79%~sektor -71.87% | 23 432 r/r +17.75%~sektor -21.74% k/k -71.15%~sektor -75.67% | 28 038 r/r +19.66%~sektor -33.84% k/k -78.87%~sektor -78.87% | 6 070 r/r -78.35%~sektor +19.75% k/k +118.40%~sektor +118.40% | -5 146 r/r -184.79%~sektor -76.21% k/k +96.35%~sektor +96.35% | -2 857 r/r +44.49%~sektor +64.60% k/k +97.36%~sektor -65.01% | -3 984 r/r -39.47%~sektor -36.10% k/k +91.61%~sektor -80.02% | -2 137 r/r +46.36%~sektor +11.09% k/k +78.26%~sektor -77.98% | -2 252 r/r -5.37%~sektor -85.68% k/k +69.01%~sektor -96.70% | -1 389 r/r +38.33%~sektor +165.28% k/k +95.49%~sektor +95.49% | 6 525 r/r +569.89%~sektor +257.09% k/k -35.94%~sektor -35.94% | -2 117 r/r -132.44%~sektor -24.86% k/k -106.39%~sektor -83.75% | 499 r/r +123.55%~sektor -8.29% k/k +105.11%~sektor -78.13% | |
Pozostałe przychody operacyjne | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 849 | 0 r/r -100.00%~sektor -54.43% k/k -100.00%~sektor -92.17% | 8 k/k -99.97%~sektor +115.65% | -571 r/r -6989.19%~sektor -83.61% k/k +98.20%~sektor -79.47% | -4 r/r +99.27%~sektor -53.60% k/k -100.02%~sektor -88.48% | 73 r/r +1846.08%~sektor +255.17% k/k +101.50%~sektor -57.26% | 191 r/r +162.31%~sektor +44.61% k/k +100.70%~sektor -51.80% | |
Pozostałe koszty operacyjne | 0 k/k -100.00%~sektor -97.24% | 0 | 0 | 0 | 0 k/k -100.00%~sektor -85.73% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk operacyjny (EBIT) | -8 050 k/k +76.79%~sektor -57.69% | -2 416 r/r +69.98%~sektor +136.20% k/k +94.18%~sektor -51.46% | 19 900 r/r +923.53%~sektor -28.65% k/k +173.79%~sektor -54.57% | 23 432 r/r +17.75%~sektor -23.76% k/k -71.15%~sektor -71.15% | 28 038 r/r +19.66%~sektor -25.52% k/k +123.86%~sektor +123.86% | 6 070 r/r -78.35%~sektor +40.20% k/k +118.40%~sektor +118.40% | -5 146 r/r -184.79%~sektor -60.50% k/k +96.35%~sektor +96.35% | -2 857 r/r +44.49%~sektor +108.32% k/k +97.36%~sektor -62.40% | 4 865 r/r +270.30%~sektor -37.87% k/k +110.25%~sektor -80.48% | -2 137 r/r -143.93%~sektor -29.56% k/k -140.03%~sektor -85.98% | -2 243 r/r -4.98%~sektor -56.95% k/k -113.08%~sektor -113.08% | -1 960 r/r +12.63%~sektor +217.70% k/k +96.87%~sektor +69.22% | 6 521 r/r +432.70%~sektor +101.46% k/k -82.71%~sektor -74.53% | -2 044 r/r -131.34%~sektor -25.50% k/k -107.23%~sektor -85.37% | 690 r/r +133.76%~sektor -23.66% k/k +101.86%~sektor -78.69% | |
Przychody finansowe | 3 k/k -97.35%~sektor -57.69% | -17 r/r -689.74%~sektor -52.27% k/k -103.14%~sektor -44.62% | 961 r/r +5771.96%~sektor +234.24% | 795 r/r -17.23%~sektor -17.23% k/k -89.97%~sektor -89.97% | 619 r/r -22.16%~sektor -22.16% k/k -65.17%~sektor -65.17% | 3 473 r/r +461.08%~sektor +85.42% k/k -58.02%~sektor -71.92% | 8 r/r -99.78%~sektor -49.44% k/k -99.76%~sektor -88.46% | 12 r/r +57.44%~sektor +57.44% k/k -71.68%~sektor -71.68% | 0 r/r -100.00%~sektor -25.92% k/k +100.00%~sektor -60.65% | 0 | 0 | 0 | 0 | 0 | 0 | |
Koszty finansowe | 4 317 k/k +15.96%~sektor -61.42% | 1 863 r/r -56.84%~sektor -10.56% k/k -85.90%~sektor -72.99% | 5 281 r/r +183.43%~sektor -15.17% k/k -60.71%~sektor -87.55% | 4 504 r/r -14.71%~sektor +50.12% k/k -82.60%~sektor -64.29% | 3 987 r/r -11.47%~sektor -11.47% k/k -69.98%~sektor -69.98% | 4 472 r/r +12.16%~sektor +79.05% k/k -77.64%~sektor -77.64% | 5 657 r/r +26.50%~sektor -66.42% k/k -72.49%~sektor -89.87% | 3 515 r/r -37.86%~sektor +46.49% k/k -80.28%~sektor -80.28% | 3 537 r/r +0.61%~sektor +55.01% k/k -71.80%~sektor -61.75% | 5 475 r/r +54.79%~sektor -60.36% k/k -68.12%~sektor -82.47% | 4 362 r/r -20.32%~sektor +292.11% k/k -76.08%~sektor +6.31% | 421 r/r -90.36%~sektor -74.37% k/k -97.06%~sektor -87.90% | 1 275 r/r +203.15%~sektor -5.42% k/k -29.27%~sektor -44.32% | 1 808 r/r +41.77%~sektor +13.24% k/k -74.92%~sektor -79.45% | 144 r/r -92.06%~sektor -31.86% k/k -98.10%~sektor -82.08% | |
Pozostałe przychody (koszty) | -66 k/k -101.87%~sektor -85.57% | -248 r/r -276.07%~sektor +8.56% k/k +84.28%~sektor -73.93% | -159 r/r +35.96%~sektor +35.96% k/k +97.51%~sektor -42.17% | -1 173 r/r -637.54%~sektor -48.75% k/k +99.57%~sektor +79.89% | -10 930 r/r -831.60%~sektor -16.69% k/k -175.12%~sektor -125.04% | -13 184 r/r -20.62%~sektor -21.04% k/k +61.90%~sektor -8.19% | -985 r/r +92.53%~sektor +30.69% k/k +91.35%~sektor +19.90% | -331 r/r +66.35%~sektor -124.99% k/k +89.06%~sektor -25.60% | 1 051 r/r +417.26%~sektor +267.85% k/k +692.23%~sektor +299.27% | 0 r/r -100.00%~sektor -84.90% | 0 | 0 k/k -100.00%~sektor -61.68% | 0 | 0 | 0 | |
Zysk z działalności gospodarczej | -12 430 k/k +64.24%~sektor -45.07% | -4 545 r/r +63.44%~sektor +73.80% k/k +91.86%~sektor -13.01% | 15 421 r/r +439.30%~sektor +11.38% k/k +132.95%~sektor -45.13% | 18 550 r/r +20.29%~sektor -31.35% k/k +108.89%~sektor -69.76% | 13 740 r/r -25.93%~sektor -25.93% k/k +110.33%~sektor +110.33% | -8 113 r/r -159.05%~sektor -63.80% k/k +89.77%~sektor +116.55% | -11 781 r/r -45.21%~sektor -45.21% k/k +93.06%~sektor +93.06% | -6 692 r/r +43.20%~sektor +84.79% k/k +94.81%~sektor -60.94% | 2 379 r/r +135.56%~sektor -39.35% k/k +103.95%~sektor -81.29% | -7 612 r/r -419.88%~sektor -21.04% k/k +35.67%~sektor -83.70% | -6 606 r/r +13.22%~sektor -211.41% k/k -503.94%~sektor -147.83% | -2 381 r/r +63.96%~sektor +184.84% k/k +92.51%~sektor +92.51% | 5 246 r/r +320.37%~sektor +121.00% k/k -85.39%~sektor -74.89% | -3 851 r/r -173.41%~sektor -17.36% k/k -118.28%~sektor -82.13% | 546 r/r +114.19%~sektor -37.75% k/k +101.22%~sektor -80.93% | |
Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk przed opodatkowaniem | -12 430 k/k +64.24%~sektor -45.07% | -4 545 r/r +63.44%~sektor +73.80% k/k +91.86%~sektor -13.01% | 15 421 r/r +439.30%~sektor +11.38% k/k +132.95%~sektor -45.13% | 18 550 r/r +20.29%~sektor -31.35% k/k +108.89%~sektor -69.76% | 13 740 r/r -25.93%~sektor -25.93% k/k +110.33%~sektor +110.33% | -8 113 r/r -159.05%~sektor -63.80% k/k +89.77%~sektor +116.55% | -11 781 r/r -45.21%~sektor -45.21% k/k +93.06%~sektor +93.06% | -6 692 r/r +43.20%~sektor +84.79% k/k +94.81%~sektor -60.94% | 2 379 r/r +135.56%~sektor -39.35% k/k +103.95%~sektor -81.29% | -7 612 r/r -419.88%~sektor -21.04% k/k +35.67%~sektor -83.70% | -6 606 r/r +13.22%~sektor -211.41% k/k -503.94%~sektor -147.83% | -2 381 r/r +63.96%~sektor +184.84% k/k +92.51%~sektor +92.51% | 5 246 r/r +320.37%~sektor +121.00% k/k -85.39%~sektor -74.89% | -3 851 r/r -173.41%~sektor -17.36% k/k -118.28%~sektor -82.13% | 546 r/r +114.19%~sektor -37.75% k/k +101.22%~sektor -80.93% | |
Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | -115 240 k/k -778.78%~sektor -778.78% | 0 r/r +100.00%~sektor +100.00% k/k +100.00%~sektor +100.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk netto | -11 876 k/k +65.84%~sektor -53.11% | -5 332 r/r +55.10%~sektor +88.37% k/k +90.15%~sektor +10.44% | 6 319 r/r +218.51%~sektor +8.33% k/k +110.93%~sektor -38.26% | 13 799 r/r +118.36%~sektor -56.36% k/k +105.63%~sektor -77.18% | 8 296 r/r -39.88%~sektor -39.88% k/k +104.79%~sektor +104.79% | -15 719 r/r -289.47%~sektor -73.53% k/k +81.29%~sektor +111.57% | -130 791 r/r -732.06%~sektor -61.29% k/k +29.86%~sektor +29.86% | -8 282 r/r +93.67%~sektor +93.67% k/k +96.59%~sektor -63.62% | 3 421 r/r +141.31%~sektor -38.34% k/k +105.23%~sektor -81.34% | -8 943 r/r -361.43%~sektor -20.21% k/k +51.36%~sektor -84.59% | -7 310 r/r +18.25%~sektor -238.67% k/k +0.77%~sektor -129.71% | -4 007 r/r +45.18%~sektor +183.83% k/k +88.53%~sektor +88.53% | 4 368 r/r +209.01%~sektor +137.45% k/k -87.83%~sektor -74.57% | -5 448 r/r -224.73%~sektor -29.57% k/k -175.94%~sektor -81.49% | -1 958 r/r +64.05%~sektor -43.98% k/k +96.18%~sektor -82.89% | |
Zysk netto akcjonariuszy jednostki dominującej | -11 876 k/k +65.84%~sektor -54.67% | -6 860 r/r +42.24%~sektor +86.22% k/k +87.57%~sektor -5.22% | 365 r/r +105.32%~sektor +14.09% k/k +100.51%~sektor -46.68% | 6 785 r/r +1759.30%~sektor -57.48% k/k +102.52%~sektor -79.15% | 5 028 r/r -25.90%~sektor -36.00% k/k +102.43%~sektor -5.60% | -16 272 r/r -423.62%~sektor -56.22% k/k +84.79%~sektor +113.01% | -133 501 r/r -720.45%~sektor -55.42% k/k +30.31%~sektor +30.31% | -8 282 r/r +93.80%~sektor +93.80% k/k +96.64%~sektor -63.51% | 3 421 r/r +141.31%~sektor -36.74% k/k +105.23%~sektor -80.22% | -8 943 r/r -361.43%~sektor -19.88% k/k +51.36%~sektor -83.85% | -7 310 r/r +18.25%~sektor -194.35% k/k +0.77%~sektor -121.36% | -4 007 r/r +45.18%~sektor +182.66% k/k +88.53%~sektor +88.53% | 4 368 r/r +209.01%~sektor +105.32% k/k -87.23%~sektor -75.09% | -5 448 r/r -224.73%~sektor -15.19% k/k -175.94%~sektor -79.36% | -1 958 r/r +64.05%~sektor -48.82% k/k +96.18%~sektor -82.58% | |
EBITDA | -7 953 k/k +76.85%~sektor -70.94% | 1 575 r/r +119.81%~sektor +77.79% k/k +104.71%~sektor -63.75% | 36 484 r/r +2216.19%~sektor -16.80% k/k +3718.98%~sektor -65.87% | 40 011 r/r +9.67%~sektor -15.63% k/k -75.19%~sektor -75.22% | 53 214 r/r +33.00%~sektor -11.71% k/k +257.41%~sektor -69.00% | 24 446 r/r -54.06%~sektor +22.20% k/k -65.73%~sektor -65.63% | 2 000 r/r -91.82%~sektor -40.25% k/k +102.94%~sektor -80.13% | 351 r/r -82.44%~sektor +49.68% k/k +100.42%~sektor -70.42% | 6 418 r/r +1727.75%~sektor -20.30% k/k +115.67%~sektor -76.84% | 19 r/r -99.70%~sektor -10.34% k/k -99.84%~sektor -81.35% | 14 509 r/r +75536.41%~sektor -17.51% k/k -74.52%~sektor -82.17% | 10 586 r/r -27.04%~sektor +89.51% k/k +309.41%~sektor -58.49% | 14 024 r/r +32.48%~sektor +32.48% k/k -82.14%~sektor -74.58% | 3 491 r/r -75.11%~sektor -5.86% k/k -94.66%~sektor -83.32% | 3 881 r/r +11.18%~sektor -16.94% k/k +120.31%~sektor -78.75% |
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Informacje
ISIN: | JE00BNNMKT29 |
---|---|
Liczba akcji: | 114 887 648 |
Kapitalizacja: | 351 556 203 |
Enterprise Value: | 350 923 179 |
Branża: | Paliwa i gaz |
Serinus Energy plc to międzynarodowa spółka naftowa prowadząca działalność w Rumunii i Tunezji. Celem Spółki jest zwiększenie wartości dla... Serinus Energy plc to międzynarodowa spółka naftowa prowadząca działalność w Rumunii i Tunezji. Celem Spółki jest zwiększenie wartości dla akcjonariuszy poprzez rozwój wydobycia ropy naftowej i gazu wynikający z efektywnej alokacji kapitału. Dzięki posiadaniu rozbudowanego zasobu aktywów Spółka zidentyfikowała istotny zestaw szans na przyszłość, które umożliwią wzrost wykraczający poza dotychczasowe projekty wydobywczo-rozwojowe. Kadra zarządzająca spółką Serinus ma bogate doświadczenie i może pochwalić się wieloletnim rozważnym nadzorem nad alokacją kapitału akcjonariuszy. Akcje zwykłe Spółki są notowane na na rynku AIM w ramach London Stock Exchange (symbol: SENX.LN) i Giełdzie Papierów Wartościowych w Warszawie (symbol: SEN.WP).
Nazwa: | SERINUS ENERGY PLC |
---|---|
Adres: | 54 Bath Street The Le Gallais Building, JE1 1FW, St Helier, Wyspy Normandzkie |
CEO: | Łukasz Antoni Rędziniak |
Telefon: | +48 (22) 414 21 00 |
WWW: | http://www.serinusenergy.com/ |