Biznesradar bez reklam? Sprawdź BR Plus
Raporty finansowe: Rachunek zysków i strat
MDG (MEDICALG)
21.42-0.78(-3.51%)
MEDICALGORITHMICS SPÓŁKA AKCYJNA
GPW - Akcje - Notowania ciągłe
Biznesradar bez reklam? Sprawdź BR Plus
TENDENCJE NEGATYWNE
| Przychody ze sprzedaży: spadek o 39.12% r/r |
| Zysk ze sprzedaży: spadek o 1705.59% r/r |
| Zysk operacyjny (EBIT): spadek o 826.40% r/r |
| EBITDA: spadek o 5265.82% r/r |
| Zysk przed opodatkowaniem: spadek o 299.59% r/r |
| Zysk netto: spadek o 327.51% r/r |
dane w tys. PLN
| 2010/Q4 (gru 10) | 2011/Q1 (mar 11) | 2011/Q2 (cze 11) | 2011/Q3 (wrz 11) | 2011/Q4 (gru 11) | 2012/Q1 (mar 12) | 2012/Q2 (cze 12) | 2012/Q3 (wrz 12) | 2012/Q4 (gru 12) | 2013/Q1 (mar 13) | 2013/Q2 (cze 13) | 2013/Q3 (wrz 13) | 2013/Q4 (gru 13) | 2014/Q1 (mar 14) | 2014/Q2 (cze 14) | 2014/Q3 (wrz 14) | 2014/Q4 (gru 14) | 2015/Q1 (mar 15) | 2015/Q2 (cze 15) | 2015/Q3 (wrz 15) | 2015/Q4 (gru 15) | 2016/Q1 (mar 16) | 2016/Q2 (cze 16) | 2016/Q3 (wrz 16) | 2016/Q4 (gru 16) | 2017/Q1 (mar 17) | 2017/Q2 (cze 17) | 2017/Q3 (wrz 17) | 2017/Q4 (gru 17) | 2018/Q1 (mar 18) | 2018/Q2 (cze 18) | 2018/Q3 (wrz 18) | 2018/Q4 (gru 18) | 2019/Q1 (mar 19) | 2019/Q2 (cze 19) | 2019/Q3 (wrz 19) | 2019/Q4 (gru 19) | 2020/Q1 (mar 20) | 2020/Q2 (cze 20) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | 2024/Q1 (mar 24) | 2024/Q2 (cze 24) | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Data publikacji | 2011-02-14 | 2011-05-14 | 2011-08-14 | 2011-11-14 | 2012-02-14 | 2012-05-15 | 2012-08-14 | 2012-11-14 | 2013-02-14 | 2013-05-15 | 2013-08-14 | 2013-11-14 | 2014-03-03 | 2014-05-15 | 2014-09-01 | 2014-11-14 | 2015-03-20 | 2015-05-15 | 2015-08-31 | 2015-11-13 | 2016-03-11 | 2016-05-16 | 2016-08-31 | 2016-11-14 | 2017-03-30 | 2017-05-22 | 2017-08-31 | 2017-11-22 | 2018-03-21 | 2018-05-22 | 2018-08-28 | 2018-11-20 | 2019-03-26 | 2019-05-28 | 2019-09-03 | 2019-11-26 | 2020-04-29 | 2020-05-26 | 2020-09-01 | 2020-11-24 | 2021-03-30 | 2021-05-25 | 2021-09-30 | 2021-11-15 | 2022-04-28 | 2022-05-30 | 2022-09-29 | 2022-11-29 | 2023-04-27 | 2023-05-30 | 2023-09-28 | 2023-11-29 | 2024-04-22 | 2024-05-29 | 2024-09-30 | |
| Przychody ze sprzedaży | 1 175 | 1 383 k/k +17.70%~sektor -28.08% | 1 241 k/k -10.27%~sektor +13.16% | 1 278 k/k +2.98%~sektor +6.75% | 1 903 r/r +61.96%~sektor +20.64% k/k +48.90%~sektor +32.25% | 2 270 r/r +64.14%~sektor +10.20% k/k +19.29%~sektor -37.42% | 3 074 r/r +147.70%~sektor +2.01% k/k +35.42%~sektor +9.36% | 2 714 r/r +112.36%~sektor +3.37% k/k -11.71%~sektor -0.10% | 2 904 r/r +52.60%~sektor -3.68% k/k +7.00%~sektor +28.65% | 3 264 r/r +43.79%~sektor +5.63% k/k +12.40%~sektor -19.49% | 3 733 r/r +21.44%~sektor +12.85% k/k +14.37%~sektor +9.80% | 3 851 r/r +41.89%~sektor +5.53% k/k +3.16%~sektor -7.61% | 4 849 r/r +66.98%~sektor +12.77% k/k +25.92%~sektor +28.21% | 5 942 r/r +82.05%~sektor +9.04% k/k +22.54%~sektor -21.34% | 6 592 r/r +76.59%~sektor +7.85% k/k +10.94%~sektor +9.32% | 8 365 r/r +117.22%~sektor +7.07% k/k +26.90%~sektor +0.06% | 8 815 r/r +81.79%~sektor +9.79% k/k +5.38%~sektor +27.99% | 10 932 r/r +83.98%~sektor +13.12% k/k +24.02%~sektor -23.58% | 12 310 r/r +86.74%~sektor +7.52% k/k +12.61%~sektor +9.70% | 12 286 r/r +46.87%~sektor +12.37% k/k -0.19%~sektor +1.05% | 13 803 r/r +56.59%~sektor +2.58% k/k +12.35%~sektor +24.18% | 14 739 r/r +34.82%~sektor +11.19% k/k +6.78%~sektor -16.36% | 38 083 r/r +209.37%~sektor +3.77% k/k +158.38%~sektor +9.12% | 40 392 r/r +228.76%~sektor +7.14% k/k +6.06%~sektor +0.66% | 34 707 r/r +151.45%~sektor +13.22% k/k -14.07%~sektor +19.08% | 41 446 r/r +181.20%~sektor +14.19% k/k +19.42%~sektor -11.52% | 61 096 r/r +60.43%~sektor +8.70% k/k +47.41%~sektor +12.26% | 50 302 r/r +24.53%~sektor +6.54% k/k -17.67%~sektor -9.58% | 50 510 r/r +45.53%~sektor +7.08% k/k +0.41%~sektor +24.06% | 44 491 r/r +7.35%~sektor +4.69% k/k -11.92%~sektor -20.14% | 49 218 r/r -19.44%~sektor +12.04% k/k +10.62%~sektor +11.38% | 48 770 r/r -3.05%~sektor +12.32% k/k -0.91%~sektor +0.06% | 56 925 r/r +12.70%~sektor +9.20% k/k +16.72%~sektor +14.54% | 48 696 r/r +9.45%~sektor +8.35% k/k -14.46%~sektor -13.96% | 45 402 r/r -7.75%~sektor +17.20% k/k -6.76%~sektor +7.28% | 42 156 r/r -13.56%~sektor +13.27% k/k -7.15%~sektor +4.68% | 37 616 r/r -33.92%~sektor +19.74% k/k -10.77%~sektor +22.02% | 36 072 r/r -25.92%~sektor +19.90% k/k -4.10%~sektor -12.41% | 23 098 r/r -49.13%~sektor +13.86% k/k -35.97%~sektor +4.62% | 25 087 r/r -40.49%~sektor +11.74% k/k +8.61%~sektor +0.79% | 27 477 r/r -26.95%~sektor +15.09% k/k +9.53%~sektor +18.56% | 31 366 r/r -13.05%~sektor +17.49% k/k +14.15%~sektor -10.01% | 27 666 r/r +19.78%~sektor +21.25% k/k -11.80%~sektor +6.66% | 30 595 r/r +21.96%~sektor +20.98% k/k +10.59%~sektor +3.28% | 30 936 r/r +12.59%~sektor +26.52% k/k +1.11%~sektor +17.72% | 28 782 r/r -8.24%~sektor +20.16% k/k -6.96%~sektor -11.44% | 35 544 r/r +28.48%~sektor +27.00% k/k +23.49%~sektor +8.26% | -20 170 r/r -165.93%~sektor +22.06% k/k -156.75%~sektor +6.16% | 18 563 r/r -40.00%~sektor +7.25% k/k +192.03%~sektor +7.04% | 11 290 r/r -60.77%~sektor +16.06% k/k -39.18%~sektor -9.55% | 9 705 r/r -72.70%~sektor -4.16% k/k -14.04%~sektor -1.95% | 9 566 r/r +147.43%~sektor -3.22% k/k -1.43%~sektor +3.69% | 12 537 r/r -32.46%~sektor +1.30% k/k +31.06%~sektor +9.58% | 7 017 r/r -37.85%~sektor -1.98% k/k -44.03%~sektor -9.88% | 5 908 r/r -39.12%~sektor +1.74% k/k -15.80%~sektor +4.10% | |
| Techniczny koszt wytworzenia produkcji sprzedanej | 822 | 670 k/k -18.49%~sektor -31.93% | 629 k/k -6.12%~sektor +12.34% | 1 120 k/k +78.06%~sektor +10.72% | 423 r/r -48.54%~sektor +23.58% k/k -62.23%~sektor +24.06% | 638 r/r -4.78%~sektor +13.34% k/k +50.83%~sektor -23.35% | 1 373 r/r +118.28%~sektor +7.88% k/k +115.20%~sektor +11.09% | 915 r/r -18.30%~sektor +8.43% k/k -33.36%~sektor -2.43% | 998 r/r +135.93%~sektor -2.52% k/k +9.07%~sektor +26.11% | 1 226 r/r +92.16%~sektor +8.19% k/k +22.85%~sektor -15.00% | 1 486 r/r +8.23%~sektor +11.88% k/k +21.21%~sektor +13.24% | 1 179 r/r +28.85%~sektor +8.13% k/k -20.66%~sektor -5.74% | 1 943 r/r +94.69%~sektor +16.74% k/k +64.80%~sektor +29.72% | 2 212 r/r +80.42%~sektor +10.21% k/k +13.84%~sektor -20.89% | 2 645 r/r +77.99%~sektor +14.74% k/k +19.58%~sektor +14.85% | 4 536 r/r +284.73%~sektor +5.50% k/k +71.49%~sektor -4.66% | 6 553 r/r +237.26%~sektor +13.91% k/k +44.47%~sektor +25.42% | 4 149 r/r +87.57%~sektor +10.95% k/k -36.69%~sektor -18.02% | 8 009 r/r +202.80%~sektor +8.56% k/k +93.03%~sektor +11.28% | 8 746 r/r +92.81%~sektor +10.98% k/k +9.20%~sektor +0.18% | 7 542 r/r +15.09%~sektor +8.30% k/k -13.77%~sektor +27.12% | 20 763 r/r +400.43%~sektor +5.30% k/k +175.30%~sektor -17.03% | 27 306 r/r +240.94%~sektor +10.44% k/k +31.51%~sektor +16.72% | 31 701 r/r +262.46%~sektor +7.04% k/k +16.10%~sektor -3.23% | 28 933 r/r +283.63%~sektor +5.50% k/k -8.73%~sektor +25.60% | 40 370 r/r +94.43%~sektor +19.23% k/k +39.53%~sektor -12.63% | 44 612 r/r +63.38%~sektor +7.60% k/k +10.51%~sektor +8.89% | 36 402 r/r +14.83%~sektor +14.12% k/k -18.40%~sektor -0.23% | 39 665 r/r +37.09%~sektor +9.87% k/k +8.96%~sektor +13.83% | 37 185 r/r -7.89%~sektor +6.61% k/k -6.25%~sektor -14.28% | 43 672 r/r -2.11%~sektor +13.64% k/k +17.45%~sektor +12.18% | 45 106 r/r +23.91%~sektor +15.99% k/k +3.28%~sektor +3.16% | 45 292 r/r +14.19%~sektor +9.00% k/k +0.41%~sektor +11.52% | 43 030 r/r +15.72%~sektor +10.54% k/k -4.99%~sektor -8.09% | 43 934 r/r +0.60%~sektor +11.32% k/k +2.10%~sektor +3.94% | 44 338 r/r -1.70%~sektor +16.88% k/k +0.92%~sektor +5.62% | 42 906 r/r -5.27%~sektor +10.56% k/k -3.23%~sektor +17.83% | 44 630 r/r +3.72%~sektor +20.17% k/k +4.02%~sektor -4.68% | 33 418 r/r -23.94%~sektor +9.26% k/k -25.12%~sektor +4.34% | 35 455 r/r -20.03%~sektor +6.06% k/k +6.10%~sektor +4.48% | 36 576 r/r -14.75%~sektor +13.93% k/k +3.16%~sektor +14.41% | 36 399 r/r -18.44%~sektor +19.20% k/k -0.48%~sektor -3.40% | 36 917 r/r +10.47%~sektor +19.30% k/k +1.42%~sektor +1.46% | 36 327 r/r +2.46%~sektor +16.21% k/k -1.60%~sektor +0.64% | 35 165 r/r -3.86%~sektor +14.19% k/k -3.20%~sektor +17.19% | 40 582 r/r +11.49%~sektor +14.82% k/k +15.40%~sektor -3.86% | 38 427 r/r +4.09%~sektor +26.08% k/k -5.31%~sektor +8.84% | -46 122 r/r -226.96%~sektor +17.78% k/k -220.02%~sektor +2.52% | 13 455 r/r -61.74%~sektor +11.22% k/k +129.17%~sektor +8.32% | 9 507 r/r -76.57%~sektor +15.75% k/k -29.34%~sektor -5.49% | 10 009 r/r -73.95%~sektor +8.24% k/k +5.28%~sektor +2.74% | 10 275 r/r +122.28%~sektor +3.96% k/k +2.66%~sektor +2.66% | 12 334 r/r -8.33%~sektor +16.68% k/k +20.04%~sektor +8.96% | 12 030 r/r +26.54%~sektor +7.20% k/k -2.46%~sektor -2.71% | 11 397 r/r +13.87%~sektor +15.98% k/k -5.26%~sektor +2.46% | |
| Koszty sprzedaży | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Koszty ogólnego zarządu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk ze sprzedaży | 353 | 713 k/k +101.98%~sektor -29.04% | 612 k/k -14.17%~sektor +14.59% | 158 k/k -74.18%~sektor -12.02% | 1 480 r/r +319.26%~sektor +13.81% k/k +836.71%~sektor +67.19% | 1 632 r/r +128.89%~sektor +1.08% k/k +10.27%~sektor -60.59% | 1 701 r/r +177.94%~sektor -52.72% k/k +4.23%~sektor -4.15% | 1 799 r/r +1038.61%~sektor -44.09% k/k +5.76%~sektor +2.14% | 1 906 r/r +28.78%~sektor +16.09% k/k +5.95%~sektor +65.01% | 2 038 r/r +24.88%~sektor +6.60% k/k +6.93%~sektor -53.50% | 2 247 r/r +32.10%~sektor +5.42% k/k +10.26%~sektor -10.83% | 2 672 r/r +48.53%~sektor +44.86% k/k +18.91%~sektor +17.44% | 2 906 r/r +52.47%~sektor +9.13% k/k +8.76%~sektor +37.72% | 3 730 r/r +83.02%~sektor +24.92% k/k +28.36%~sektor -13.40% | 3 947 r/r +75.66%~sektor +3.48% k/k +5.82%~sektor +1.30% | 3 829 r/r +43.30%~sektor +31.04% k/k -2.99%~sektor +44.10% | 2 262 r/r -22.16%~sektor +28.38% k/k -40.92%~sektor +66.65% | 6 783 r/r +81.85%~sektor +8.56% k/k +199.87%~sektor -54.12% | 4 301 r/r +8.97%~sektor +30.70% k/k -36.59%~sektor +16.55% | 3 540 r/r -7.55%~sektor +32.30% k/k -17.69%~sektor +20.20% | 6 261 r/r +176.79%~sektor -6.29% k/k +76.86%~sektor +38.86% | -6 024 r/r -188.81%~sektor -23.45% k/k -196.21%~sektor -45.08% | 10 777 r/r +150.57%~sektor -8.60% k/k +278.90%~sektor +33.11% | 8 691 r/r +145.51%~sektor -14.76% k/k -19.36%~sektor -6.81% | 5 774 r/r -7.78%~sektor +1.93% k/k -33.56%~sektor +3.26% | 1 076 r/r +117.86%~sektor +30.24% k/k -81.36%~sektor -5.20% | 16 484 r/r +52.96%~sektor +9.53% k/k +1431.97%~sektor +11.05% | 13 900 r/r +59.94%~sektor -0.69% k/k -15.68%~sektor -12.60% | 10 845 r/r +87.82%~sektor +1.78% k/k -21.98%~sektor +18.24% | 7 306 r/r +579.00%~sektor -21.45% k/k -32.63%~sektor -32.63% | 5 546 r/r -66.36%~sektor +7.36% k/k -24.09%~sektor +18.44% | 3 664 r/r -73.64%~sektor +30.60% k/k -33.93%~sektor +7.83% | 11 633 r/r +7.27%~sektor +11.65% k/k +217.49%~sektor +29.85% | 5 666 r/r -22.45%~sektor +25.07% k/k -51.29%~sektor -24.75% | 1 468 r/r -73.53%~sektor +12.58% k/k -74.09%~sektor -0.59% | -2 182 r/r -159.55%~sektor +26.33% k/k -248.64%~sektor +18.73% | -5 290 r/r -145.47%~sektor +29.50% k/k -142.44%~sektor +17.05% | -8 558 r/r -251.04%~sektor +17.34% k/k -61.78%~sektor -11.10% | -10 320 r/r -803.00%~sektor +49.32% k/k -20.59%~sektor +34.28% | -10 368 r/r -375.16%~sektor +35.54% k/k -0.47%~sektor -10.32% | -9 099 r/r -72.00%~sektor +24.42% k/k +12.24%~sektor +22.40% | -5 033 r/r +41.19%~sektor +12.46% k/k +44.69%~sektor -14.54% | -9 251 r/r +10.36%~sektor +14.56% k/k -83.81%~sektor +12.64% | -5 732 r/r +44.71%~sektor +14.46% k/k +38.04%~sektor +4.22% | -4 229 r/r +53.52%~sektor +12.76% k/k +26.22%~sektor +12.01% | -11 800 r/r -134.45%~sektor +21.76% k/k -179.03%~sektor -18.55% | -2 883 r/r +68.84%~sektor +2.93% k/k +75.57%~sektor -0.34% | 25 952 r/r +552.76%~sektor +14.94% k/k +1000.17%~sektor +19.72% | 5 108 r/r +220.79%~sektor +17.81% k/k -80.32%~sektor +2.55% | 1 783 r/r +115.11%~sektor +11.03% k/k -65.09%~sektor -15.82% | -304 r/r +89.46%~sektor +5.18% k/k -117.05%~sektor -5.18% | -709 r/r -102.73%~sektor -5.40% k/k -133.22%~sektor +13.84% | 203 r/r -96.03%~sektor +4.12% k/k +128.63%~sektor +7.41% | -5 013 r/r -381.16%~sektor +3.73% k/k -2569.46%~sektor -17.68% | -5 489 r/r -1705.59%~sektor +16.26% k/k -9.50%~sektor +0.17% | |
| Pozostałe przychody operacyjne | 658 | k/k -100.00%~sektor -49.13% | 200 r/r -69.60%~sektor +64.79% | k/k -100.00%~sektor -55.66% | 114 | 37 r/r -81.50%~sektor +41.03% k/k -67.54%~sektor +139.86% | 44 k/k +18.92%~sektor -43.43% | 42 k/k -4.55%~sektor -14.81% | 42 r/r -63.16%~sektor +21.05% k/k 0.00%~sektor -4.08% | 39 r/r +5.41%~sektor -8.45% k/k -7.14%~sektor +127.70% | 36 r/r -18.18%~sektor -6.28% k/k -7.69%~sektor -36.29% | 41 r/r -2.38%~sektor -31.37% k/k +13.89%~sektor +6.59% | 36 r/r -14.29%~sektor +8.05% k/k -12.20%~sektor -11.00% | 42 r/r +7.69%~sektor -53.45% k/k +16.67%~sektor +13.95% | 115 r/r +219.44%~sektor -17.69% k/k +173.81%~sektor -3.96% | 1 901 r/r +4536.59%~sektor -6.91% k/k +1553.04%~sektor +15.49% | 237 r/r +558.33%~sektor -8.97% k/k -87.53%~sektor -5.60% | 252 r/r +500.00%~sektor +62.96% k/k +6.33%~sektor +32.06% | 387 r/r +236.52%~sektor +30.19% k/k +53.57%~sektor -10.74% | 1 265 r/r -33.46%~sektor +24.52% k/k +226.87%~sektor +34.81% | 240 r/r +1.27%~sektor +5.72% k/k -81.03%~sektor -32.00% | 27 695 r/r +10890.08%~sektor +19.51% k/k +11439.58%~sektor +0.37% | 240 r/r -37.98%~sektor -15.52% k/k -99.13%~sektor -36.27% | 141 r/r -88.85%~sektor -15.60% k/k -41.25%~sektor +75.60% | 289 r/r +20.42%~sektor +13.63% k/k +104.96%~sektor -36.07% | 78 r/r -99.72%~sektor -18.85% k/k -73.01%~sektor -11.11% | 87 r/r -63.75%~sektor +0.26% k/k +11.54%~sektor +6.12% | 79 r/r -43.97%~sektor -4.86% k/k -9.20%~sektor -9.25% | 89 r/r -69.20%~sektor -25.54% k/k +12.66%~sektor -4.55% | 93 r/r +19.23%~sektor +3.00% k/k +4.49%~sektor -11.03% | 663 r/r +662.07%~sektor +25.76% k/k +612.90%~sektor +45.72% | 90 r/r +13.92%~sektor 0.00% k/k -86.43%~sektor -18.08% | 90 r/r +1.12%~sektor +1.28% k/k 0.00%~sektor -1.09% | 79 r/r -15.05%~sektor +2.98% k/k -12.22%~sektor -31.64% | 1 r/r -99.85%~sektor +4.28% k/k -98.73%~sektor -18.62% | 4 215 r/r +4583.33%~sektor +19.32% k/k +421400.00%~sektor -7.84% | -86 r/r -195.56%~sektor +19.10% k/k -102.04%~sektor -0.93% | -30 r/r -137.97%~sektor +33.50% k/k +65.12%~sektor +8.06% | 13 r/r +1200.00%~sektor +2.61% k/k +143.33%~sektor -27.33% | 12 139 r/r +188.00%~sektor -0.33% k/k +93276.92%~sektor -20.40% | 178 r/r +306.98%~sektor -25.55% k/k -98.53%~sektor +7.16% | 7 969 r/r +26663.33%~sektor +13.41% k/k +4376.97%~sektor +43.74% | 45 r/r +246.15%~sektor -15.76% k/k -99.44%~sektor -32.36% | 8 931 r/r -26.43%~sektor +21.96% k/k +19746.67%~sektor +55.54% | -3 682 r/r -2168.54%~sektor +2.45% k/k -141.23%~sektor -4.86% | -3 417 r/r -142.88%~sektor -21.17% k/k +7.20%~sektor -2.56% | 131 r/r +191.11%~sektor +39.94% k/k +103.83%~sektor -5.60% | -68 r/r -100.76%~sektor -30.15% k/k -151.91%~sektor -12.32% | 334 r/r +109.07%~sektor -14.81% k/k +591.18%~sektor +7.65% | 473 r/r +113.84%~sektor +73.68% k/k +41.62%~sektor +34.78% | 422 r/r +222.14%~sektor +1.58% k/k -10.78%~sektor -37.33% | 409 r/r +701.47%~sektor +19.01% k/k -3.08%~sektor -24.26% | ||||
| Pozostałe koszty operacyjne | 12 | k/k -100.00%~sektor -87.16% | 76 r/r +533.33%~sektor -26.56% | k/k -100.00%~sektor -66.92% | 118 | 0 r/r -100.00%~sektor +79.16% k/k -100.00%~sektor +205.32% | 21 | 1 k/k -95.24%~sektor -8.50% | 1 r/r -99.15%~sektor -21.43% k/k 0.00%~sektor -18.75% | 1 k/k 0.00%~sektor +327.06% | 1 r/r -95.24%~sektor -46.09% k/k 0.00%~sektor -73.35% | 24 r/r +2300.00%~sektor +30.43% k/k +2300.00%~sektor +26.39% | -1 r/r -200.00%~sektor +47.41% k/k -104.17%~sektor +10.46% | 7 r/r +600.00%~sektor +52.08% k/k +800.00%~sektor +193.71% | 2 228 r/r +222700.00%~sektor -31.65% k/k +31728.57%~sektor -72.81% | -1 r/r -104.17%~sektor +22.42% k/k -100.04%~sektor +38.94% | 1 r/r +200.00%~sektor -34.48% k/k +200.00%~sektor -46.72% | 35 r/r +400.00%~sektor -23.34% k/k +3400.00%~sektor +200.00% | 492 r/r -77.92%~sektor +4.88% k/k +1305.71%~sektor -60.84% | -264 r/r -26300.00%~sektor -6.08% k/k -153.66%~sektor +50.15% | 51 r/r +5000.00%~sektor +11.25% k/k +119.32%~sektor -34.08% | 1 996 r/r +5602.86%~sektor -26.05% k/k +3813.73%~sektor +206.08% | 22 r/r -95.53%~sektor +5.90% k/k -98.90%~sektor -67.10% | 149 r/r +156.44%~sektor -14.81% k/k +577.27%~sektor +11.36% | 102 r/r +100.00%~sektor +20.10% k/k -31.54%~sektor +12.82% | 960 r/r -51.90%~sektor +7.11% k/k +841.18%~sektor +117.47% | 320 r/r +1354.55%~sektor -0.10% k/k -66.67%~sektor -66.67% | 1 853 r/r +1143.62%~sektor +16.67% k/k +479.06%~sektor +32.38% | 271 r/r +165.69%~sektor +5.59% k/k -85.38%~sektor -19.27% | 1 329 r/r +38.44%~sektor +37.27% k/k +390.41%~sektor +261.93% | 70 r/r -78.12%~sektor +42.64% k/k -94.73%~sektor -78.08% | 203 r/r -89.04%~sektor +16.98% k/k +190.00%~sektor +55.00% | 246 r/r -9.23%~sektor +24.07% k/k +21.18%~sektor +5.47% | 150 r/r -88.71%~sektor -40.75% k/k -39.02%~sektor +42.86% | 61 r/r -12.86%~sektor -13.95% k/k -59.33%~sektor -50.00% | 35 r/r -82.76%~sektor -9.09% k/k -42.62%~sektor +62.89% | 26 r/r -89.43%~sektor -52.21% k/k -25.71%~sektor -23.24% | 3 141 r/r +1994.00%~sektor +54.30% k/k +11980.77%~sektor +326.03% | 74 r/r +21.31%~sektor -23.48% k/k -97.64%~sektor -77.78% | 6 414 r/r +18225.71%~sektor -18.53% k/k +8567.57%~sektor +45.67% | 350 r/r +1246.15%~sektor -23.08% k/k -94.54%~sektor -27.37% | 155 927 r/r +4864.25%~sektor -23.65% k/k +44450.57%~sektor +347.13% | 48 270 r/r +65129.73%~sektor +54.55% k/k -69.04%~sektor -66.53% | 3 070 r/r -52.14%~sektor +65.50% k/k -93.64%~sektor 0.00% | -50 427 r/r -14507.71%~sektor +36.36% k/k -1742.57%~sektor -51.58% | 129 r/r -99.92%~sektor +38.84% k/k +100.26%~sektor +195.84% | 15 r/r -99.97%~sektor -0.69% k/k -88.37%~sektor -74.98% | 181 r/r -94.10%~sektor +0.18% k/k +1106.67%~sektor +66.84% | 99 r/r +100.20%~sektor +32.31% k/k -45.30%~sektor -25.16% | 1 115 r/r +764.34%~sektor +16.16% k/k +1026.26%~sektor +225.00% | 7 r/r -53.33%~sektor -6.87% k/k -99.37%~sektor -74.51% | 43 r/r -76.24%~sektor +12.84% k/k +514.29%~sektor +33.88% | ||||
| Zysk operacyjny (EBIT) | 386 | 713 k/k +84.72%~sektor +4.88% | 682 k/k -4.35%~sektor -2.30% | 426 k/k -37.54%~sektor +3.40% | 1 266 r/r +227.98%~sektor +18.52% k/k +197.18%~sektor +60.34% | 1 651 r/r +131.56%~sektor -11.63% k/k +30.41%~sektor -81.95% | 1 647 r/r +141.50%~sektor -26.39% k/k -0.24%~sektor -1.86% | 1 831 r/r +329.81%~sektor -42.29% k/k +11.17%~sektor -3.05% | 1 942 r/r +53.40%~sektor +1.62% k/k +6.06%~sektor +47.01% | 2 061 r/r +24.83%~sektor +7.05% k/k +6.13%~sektor -44.90% | 2 287 r/r +38.86%~sektor +8.02% k/k +10.97%~sektor -14.53% | 2 714 r/r +48.23%~sektor +47.09% k/k +18.67%~sektor +12.70% | 2 944 r/r +51.60%~sektor +0.74% k/k +8.47%~sektor +19.71% | 3 765 r/r +82.68%~sektor +15.32% k/k +27.89%~sektor -7.90% | 3 964 r/r +73.33%~sektor +12.32% k/k +5.29%~sektor -1.80% | 3 866 r/r +42.45%~sektor +28.54% k/k -2.47%~sektor +47.49% | 2 297 r/r -21.98%~sektor +34.34% k/k -40.58%~sektor +45.98% | 4 670 r/r +24.04%~sektor +4.86% k/k +103.31%~sektor -47.52% | 6 203 r/r +56.48%~sektor +54.72% k/k +32.83%~sektor +38.86% | 3 776 r/r -2.33%~sektor +29.34% k/k -39.13%~sektor +17.00% | 6 478 r/r +182.02%~sektor +5.68% k/k +71.56%~sektor +30.62% | -6 129 r/r -231.24%~sektor -7.00% k/k -194.61%~sektor -39.53% | 12 306 r/r +98.39%~sektor -6.31% k/k +300.78%~sektor +38.32% | 8 880 r/r +135.17%~sektor -0.94% k/k -27.84%~sektor +0.56% | 31 473 r/r +385.84%~sektor -4.02% k/k +254.43%~sektor +43.11% | 1 294 r/r +121.11%~sektor +26.45% k/k -95.89%~sektor -15.40% | 16 476 r/r +33.89%~sektor +12.50% k/k +1173.26%~sektor +20.04% | 14 087 r/r +58.64%~sektor -4.12% k/k -14.50%~sektor -12.57% | 9 963 r/r -68.34%~sektor -9.28% k/k -29.28%~sektor +0.61% | 7 073 r/r +446.60%~sektor +1.27% k/k -29.01%~sektor -25.62% | 3 772 r/r -77.11%~sektor +7.34% k/k -46.67%~sektor +19.72% | 3 482 r/r -75.28%~sektor +18.63% k/k -7.69%~sektor -3.64% | 10 397 r/r +4.36%~sektor +13.87% k/k +198.59%~sektor +3.18% | 6 259 r/r -11.51%~sektor +34.31% k/k -39.80%~sektor -13.54% | 1 355 r/r -64.08%~sektor +16.48% k/k -78.35%~sektor +5.32% | -2 338 r/r -167.15%~sektor +25.31% k/k -272.55%~sektor +17.30% | -5 361 r/r -151.56%~sektor +38.88% k/k -129.30%~sektor +6.05% | -8 618 r/r -237.69%~sektor +31.67% k/k -60.75%~sektor -5.12% | -6 140 r/r -553.14%~sektor +67.42% k/k +28.75%~sektor +28.75% | -10 480 r/r -348.25%~sektor +41.60% k/k -70.68%~sektor -1.32% | -12 270 r/r -128.88%~sektor +24.84% k/k -17.08%~sektor +11.30% | -5 094 r/r +40.89%~sektor +18.81% k/k +58.48%~sektor -4.04% | -3 526 r/r +42.57%~sektor +16.74% k/k +30.78%~sektor +20.53% | -5 904 r/r +43.66%~sektor +14.40% k/k -67.44%~sektor +2.74% | -152 187 r/r -1140.32%~sektor +13.46% k/k -2477.69%~sektor +13.86% | -60 025 r/r -1078.35%~sektor +14.77% k/k +60.56%~sektor -13.14% | 2 978 r/r +184.46%~sektor +3.24% k/k +104.96%~sektor +3.79% | 72 697 r/r +1331.32%~sektor +15.30% k/k +2341.13%~sektor +24.12% | 1 562 r/r +101.03%~sektor +14.81% k/k -97.85%~sektor -23.82% | 1 899 r/r +103.16%~sektor +12.14% k/k +21.57%~sektor -2.37% | -553 r/r -118.57%~sektor -1.20% k/k -129.12%~sektor -15.12% | -474 r/r -100.65%~sektor +1.60% k/k +14.29%~sektor +13.28% | -439 r/r -128.10%~sektor +0.25% k/k +7.38%~sektor +3.69% | -4 598 r/r -342.13%~sektor -3.00% k/k -947.38%~sektor -4.94% | -5 123 r/r -826.40%~sektor +17.38% k/k -11.42%~sektor -8.02% | |
| Przychody finansowe | 22 | k/k -100.00%~sektor +29.50% | 329 r/r +1395.45%~sektor +48.84% | k/k -100.00%~sektor -32.12% | 1 327 | 1 212 r/r +268.39%~sektor -46.06% k/k -8.67%~sektor +17.24% | 1 131 k/k -6.68%~sektor -23.21% | 899 k/k -20.51%~sektor +9.25% | 881 r/r -33.61%~sektor -65.15% k/k -2.00%~sektor -66.67% | 672 r/r -44.55%~sektor -50.00% k/k -23.72%~sektor +100.00% | 930 r/r -17.77%~sektor -17.77% k/k +38.39%~sektor +4.62% | 839 r/r -6.67%~sektor -23.08% k/k -9.78%~sektor -9.78% | 1 168 r/r +32.58%~sektor +128.53% k/k +39.21%~sektor +15.00% | 1 174 r/r +74.70%~sektor -17.12% k/k +0.51%~sektor +25.00% | 1 652 r/r +77.63%~sektor +22.64% k/k +40.72%~sektor +39.15% | 258 r/r -69.25%~sektor -65.62% k/k -84.38%~sektor -62.28% | 491 r/r -57.96%~sektor -12.68% k/k +90.31%~sektor +89.90% | -11 r/r -100.94%~sektor +6.88% k/k -102.24%~sektor +42.86% | 52 r/r -96.85%~sektor +14.54% k/k +572.73%~sektor +29.62% | 2 399 r/r +829.84%~sektor +53.85% k/k +4513.46%~sektor -30.77% | -1 753 r/r -457.03%~sektor -60.02% k/k -173.07%~sektor -59.08% | 1 130 r/r +10372.73%~sektor +55.66% k/k +164.46%~sektor +119.75% | 520 r/r +900.00%~sektor -11.54% k/k -53.98%~sektor -44.02% | 164 r/r -93.16%~sektor -19.44% k/k -68.46%~sektor -29.09% | -95 r/r +94.58%~sektor +105.95% k/k -157.93%~sektor +6.06% | 25 r/r -97.79%~sektor -31.58% k/k +126.32%~sektor +8.00% | 204 r/r -60.77%~sektor +9.30% k/k +716.00%~sektor +28.72% | 458 r/r +179.27%~sektor +94.13% k/k +124.51%~sektor +98.62% | -72 r/r +24.21%~sektor -48.00% k/k -115.72%~sektor -84.85% | 122 r/r +388.00%~sektor +41.07% k/k +269.44%~sektor +120.08% | 153 r/r -25.00%~sektor -21.72% k/k +25.41%~sektor +8.11% | -86 r/r -118.78%~sektor -72.94% k/k -156.21%~sektor -19.24% | -8 r/r +88.89%~sektor +105.62% k/k +90.70%~sektor +20.00% | 21 r/r -82.79%~sektor -42.42% k/k +362.50%~sektor -0.19% | 849 r/r +454.90%~sektor +111.34% k/k +3942.86%~sektor +117.81% | -769 r/r -794.19%~sektor -80.00% k/k -190.58%~sektor -79.56% | -553 r/r -6812.50%~sektor -68.97% k/k +28.09%~sektor +29.14% | 652 r/r +3004.76%~sektor -55.56% k/k +217.90%~sektor +20.91% | 2 007 r/r +136.40%~sektor +23.18% k/k +207.82%~sektor +143.99% | -1 575 r/r -104.81%~sektor -90.40% k/k -178.48%~sektor -112.39% | 2 091 r/r +478.12%~sektor -25.00% k/k +232.76%~sektor +107.50% | 722 r/r +10.74%~sektor +46.86% k/k -65.47%~sektor -15.98% | 1 541 r/r -23.22%~sektor +14.83% k/k +113.43%~sektor +111.90% | 4 350 r/r +376.19%~sektor +232.79% k/k +182.28%~sektor +104.94% | -5 277 r/r -352.37%~sektor +202.40% k/k -221.31%~sektor +24.58% | 341 r/r -52.77%~sektor +33.87% k/k +106.46%~sektor -67.00% | 236 r/r -84.69%~sektor +70.59% k/k -30.79%~sektor +108.32% | 107 r/r -97.54%~sektor -15.53% k/k -54.66%~sektor +24.45% | 444 r/r +108.41%~sektor -41.42% k/k +314.95%~sektor -34.58% | 1 r/r -99.71%~sektor +82.61% k/k -99.77%~sektor +12.03% | 366 r/r +55.08%~sektor +7.70% k/k +36500.00%~sektor +46.08% | 245 r/r +128.97%~sektor -12.56% k/k -33.06%~sektor -23.17% | ||||
| Koszty finansowe | 95 | k/k -100.00%~sektor -18.27% | 12 r/r -87.37%~sektor +10.14% | k/k -100.00%~sektor -11.66% | 330 | 108 r/r +800.00%~sektor +30.06% k/k -67.27%~sektor -4.19% | 164 k/k +51.85%~sektor -16.40% | -50 k/k -130.49%~sektor -10.48% | 109 r/r -66.97%~sektor -56.82% k/k +318.00%~sektor -34.52% | -109 r/r -200.93%~sektor -10.84% k/k -200.00%~sektor +119.80% | 23 r/r -85.98%~sektor -36.05% k/k +121.10%~sektor -31.14% | 16 r/r +132.00%~sektor -7.60% k/k -30.43%~sektor 0.00% | -37 r/r -133.94%~sektor +94.45% k/k -331.25%~sektor +10.17% | 1 r/r +100.92%~sektor -15.56% k/k +102.70%~sektor +21.67% | 38 r/r +65.22%~sektor +29.56% k/k +3700.00%~sektor +2.54% | -21 r/r -231.25%~sektor -15.46% k/k -155.26%~sektor -8.66% | 843 r/r +2378.38%~sektor +15.02% k/k +4114.29%~sektor +50.00% | 5 369 r/r +536800.00%~sektor -20.48% k/k +536.89%~sektor +9.59% | 638 r/r +1578.95%~sektor +18.78% k/k -88.12%~sektor +39.39% | 917 r/r +4466.67%~sektor +0.37% k/k +43.73%~sektor -31.58% | 830 r/r -1.54%~sektor -27.73% k/k -9.49%~sektor -9.49% | 902 r/r -83.20%~sektor +12.37% k/k +8.67%~sektor +104.70% | 1 805 r/r +182.92%~sektor +36.59% k/k +100.11%~sektor +14.00% | 1 735 r/r +89.20%~sektor +200.00% k/k -3.88%~sektor +4.15% | 984 r/r +18.55%~sektor +98.75% k/k -43.29%~sektor -46.57% | 1 318 r/r +46.12%~sektor +82.98% k/k +33.94%~sektor +96.02% | 1 041 r/r -42.33%~sektor -42.33% k/k -21.02%~sektor -45.67% | 749 r/r -56.83%~sektor -15.02% k/k -28.05%~sektor -18.42% | 942 r/r -4.27%~sektor -21.10% k/k +25.77%~sektor -16.56% | 1 131 r/r -14.19%~sektor -36.52% k/k +20.06%~sektor +50.40% | 1 013 r/r -2.69%~sektor 0.00% k/k -10.43%~sektor +22.52% | 857 r/r +14.42%~sektor +34.62% k/k -15.40%~sektor +0.39% | 139 r/r -85.24%~sektor +32.18% k/k -83.78%~sektor -36.62% | 641 r/r -43.32%~sektor +27.96% k/k +361.15%~sektor +120.00% | 313 r/r -69.10%~sektor +23.17% k/k -51.17%~sektor +28.47% | 267 r/r -68.84%~sektor -25.49% k/k -14.70%~sektor -14.07% | 228 r/r +64.03%~sektor +39.64% k/k -14.61%~sektor +7.42% | 1 813 r/r +182.84%~sektor -32.12% k/k +695.18%~sektor -15.69% | 207 r/r -33.87%~sektor -22.22% k/k -88.58%~sektor -8.62% | 223 r/r -16.48%~sektor -1.83% k/k +7.73%~sektor -4.44% | 237 r/r +3.95%~sektor -56.50% k/k +6.28%~sektor +5.41% | 227 r/r -87.48%~sektor +0.74% k/k -4.22%~sektor +61.74% | 209 r/r +0.97%~sektor +15.14% k/k -7.93%~sektor -7.93% | 84 r/r -62.33%~sektor +47.19% k/k -59.81%~sektor +22.06% | -38 r/r -116.03%~sektor +116.71% k/k -145.24%~sektor +21.85% | 40 r/r -82.38%~sektor +40.64% k/k +205.26%~sektor -7.58% | 63 r/r -69.86%~sektor +88.75% k/k +57.50%~sektor +57.50% | 782 r/r +830.95%~sektor +111.74% k/k +1141.27%~sektor +22.14% | -476 r/r -1152.63%~sektor -54.43% k/k -160.87%~sektor -20.03% | 1 090 r/r +2625.00%~sektor +70.42% k/k +328.99%~sektor +32.53% | 22 r/r -65.08%~sektor -23.81% k/k -97.98%~sektor -25.26% | 29 r/r -96.29%~sektor -37.36% k/k +31.82%~sektor +1.60% | ||||
| Pozostałe przychody (koszty) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Zysk z działalności gospodarczej | 389 | 704 k/k +80.98%~sektor +26.92% | 625 k/k -11.22%~sektor -9.60% | 602 k/k -3.68%~sektor +3.93% | 1 473 r/r +278.66%~sektor +65.05% k/k +144.68%~sektor +83.37% | 1 619 r/r +129.97%~sektor +0.76% k/k +9.91%~sektor -76.89% | 2 023 r/r +223.68%~sektor -34.86% k/k +24.95%~sektor -25.38% | 2 484 r/r +312.62%~sektor -38.71% k/k +22.79%~sektor +10.96% | 3 046 r/r +106.79%~sektor +1.68% k/k +22.62%~sektor +50.55% | 3 028 r/r +87.03%~sektor -1.87% k/k -0.59%~sektor -43.04% | 3 236 r/r +59.96%~sektor +59.96% k/k +6.87%~sektor -16.03% | 3 486 r/r +40.34%~sektor +40.34% k/k +7.73%~sektor +10.32% | 3 725 r/r +22.29%~sektor +14.45% k/k +6.86%~sektor +39.14% | 4 672 r/r +54.29%~sektor +24.04% k/k +25.42%~sektor -15.84% | 4 787 r/r +47.93%~sektor +5.14% k/k +2.46%~sektor -25.36% | 5 071 r/r +45.47%~sektor +32.19% k/k +5.93%~sektor +47.23% | 3 470 r/r -6.85%~sektor +15.44% k/k -31.57%~sektor +22.94% | 6 284 r/r +34.50%~sektor +8.23% k/k +81.10%~sektor -41.40% | 6 482 r/r +35.41%~sektor +33.84% k/k +3.15%~sektor +9.58% | 3 424 r/r -32.48%~sektor +17.31% k/k -47.18%~sektor +16.23% | 1 098 r/r -68.36%~sektor +5.26% k/k -67.93%~sektor +53.27% | -6 715 r/r -206.86%~sektor +0.26% k/k -711.57%~sektor -32.93% | 13 788 r/r +112.71%~sektor +0.84% k/k +305.33%~sektor +18.86% | 6 297 r/r +83.91%~sektor +2.18% k/k -54.33%~sektor +5.89% | 31 701 r/r +2787.16%~sektor -11.82% k/k +403.43%~sektor +10.54% | 9 r/r +100.13%~sektor +29.23% k/k -99.97%~sektor -11.62% | 14 905 r/r +8.10%~sektor -10.04% k/k +165511.11%~sektor +8.31% | 13 008 r/r +106.57%~sektor +2.99% k/k -12.73%~sektor -8.76% | 8 670 r/r -72.65%~sektor -9.06% k/k -33.35%~sektor -14.82% | 6 236 r/r +69188.89%~sektor -8.85% k/k -28.07%~sektor -14.43% | 3 481 r/r -76.65%~sektor +17.10% k/k -44.18%~sektor +19.18% | 2 468 r/r -81.03%~sektor +10.29% k/k -29.10%~sektor +9.86% | 9 388 r/r +8.28%~sektor +18.72% k/k +280.39%~sektor +12.72% | 5 399 r/r -13.42%~sektor +4.48% k/k -42.49%~sektor -5.64% | 412 r/r -88.16%~sektor +19.71% k/k -92.37%~sektor +2.34% | -2 485 r/r -200.69%~sektor +25.63% k/k -703.16%~sektor +19.86% | -5 981 r/r -163.71%~sektor +38.01% k/k -140.68%~sektor +3.42% | -8 082 r/r -249.69%~sektor +34.96% k/k -35.13%~sektor -0.39% | -7 176 r/r -1841.75%~sektor +66.21% k/k +11.21%~sektor +27.27% | -11 261 r/r -353.16%~sektor +32.16% k/k -56.93%~sektor -9.14% | -13 431 r/r -124.56%~sektor +57.00% k/k -19.27%~sektor +14.42% | -3 294 r/r +59.24%~sektor +29.52% k/k +75.47%~sektor -10.53% | -5 324 r/r +25.81%~sektor +25.81% k/k -61.63%~sektor +15.81% | -4 050 r/r +64.04%~sektor +17.51% k/k +23.93%~sektor +2.70% | -151 692 r/r -1029.42%~sektor +8.73% k/k -3645.48%~sektor +19.08% | -58 693 r/r -1681.82%~sektor +24.24% k/k +61.31%~sektor -12.06% | 7 244 r/r +236.06%~sektor -1.63% k/k +112.34%~sektor +1.67% | 67 458 r/r +1765.63%~sektor +10.99% k/k +831.23%~sektor +21.80% | 1 863 r/r +101.23%~sektor -1.19% k/k -97.24%~sektor -17.11% | 2 072 r/r +103.53%~sektor +15.21% k/k +11.22%~sektor -6.70% | -1 228 r/r -116.95%~sektor -1.40% k/k -159.27%~sektor -7.60% | 446 r/r -99.34%~sektor -9.12% k/k +136.32%~sektor +11.31% | -1 528 r/r -182.02%~sektor +25.24% k/k -442.60%~sektor +6.56% | -4 254 r/r -305.31%~sektor +4.78% k/k -178.40%~sektor -10.27% | -4 907 r/r -299.59%~sektor -0.74% k/k -15.35%~sektor -3.49% | |
| Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Zysk przed opodatkowaniem | 389 | 704 k/k +80.98%~sektor +26.92% | 625 k/k -11.22%~sektor -9.60% | 602 k/k -3.68%~sektor +3.93% | 1 473 r/r +278.66%~sektor +65.05% k/k +144.68%~sektor +83.37% | 1 619 r/r +129.97%~sektor +0.76% k/k +9.91%~sektor -76.49% | 2 023 r/r +223.68%~sektor -34.86% k/k +24.95%~sektor -25.38% | 2 484 r/r +312.62%~sektor -38.71% k/k +22.79%~sektor +10.96% | 3 046 r/r +106.79%~sektor +1.68% k/k +22.62%~sektor +50.55% | 3 028 r/r +87.03%~sektor -1.87% k/k -0.59%~sektor -43.04% | 3 236 r/r +59.96%~sektor +59.96% k/k +6.87%~sektor -16.03% | 3 486 r/r +40.34%~sektor +40.34% k/k +7.73%~sektor +10.32% | 3 725 r/r +22.29%~sektor +14.45% k/k +6.86%~sektor +39.14% | 4 672 r/r +54.29%~sektor +24.04% k/k +25.42%~sektor -15.84% | 4 787 r/r +47.93%~sektor +5.14% k/k +2.46%~sektor -25.36% | 5 071 r/r +45.47%~sektor +32.19% k/k +5.93%~sektor +47.23% | 3 470 r/r -6.85%~sektor +15.44% k/k -31.57%~sektor +22.94% | 6 284 r/r +34.50%~sektor +8.23% k/k +81.10%~sektor -41.40% | 6 482 r/r +35.41%~sektor +33.84% k/k +3.15%~sektor +9.58% | 3 424 r/r -32.48%~sektor +17.31% k/k -47.18%~sektor +16.23% | 1 098 r/r -68.36%~sektor +5.26% k/k -67.93%~sektor +53.27% | -6 715 r/r -206.86%~sektor +0.26% k/k -711.57%~sektor -32.93% | 13 788 r/r +112.71%~sektor +0.84% k/k +305.33%~sektor +18.86% | 6 297 r/r +83.91%~sektor +2.18% k/k -54.33%~sektor +5.89% | 31 701 r/r +2787.16%~sektor -11.82% k/k +403.43%~sektor +10.54% | 9 r/r +100.13%~sektor +29.23% k/k -99.97%~sektor -11.62% | 14 905 r/r +8.10%~sektor -10.04% k/k +165511.11%~sektor +8.31% | 13 008 r/r +106.57%~sektor +2.99% k/k -12.73%~sektor -8.76% | 8 670 r/r -72.65%~sektor -9.06% k/k -33.35%~sektor -14.82% | 6 236 r/r +69188.89%~sektor -8.85% k/k -28.07%~sektor -14.43% | 3 481 r/r -76.65%~sektor +17.10% k/k -44.18%~sektor +19.18% | 2 468 r/r -81.03%~sektor +10.29% k/k -29.10%~sektor +9.86% | 9 388 r/r +8.28%~sektor +18.72% k/k +280.39%~sektor +12.72% | 5 399 r/r -13.42%~sektor +4.48% k/k -42.49%~sektor -5.64% | 412 r/r -88.16%~sektor +19.71% k/k -92.37%~sektor +2.34% | -2 485 r/r -200.69%~sektor +25.63% k/k -703.16%~sektor +19.86% | -5 981 r/r -163.71%~sektor +38.01% k/k -140.68%~sektor +3.42% | -8 082 r/r -249.69%~sektor +34.96% k/k -35.13%~sektor -0.39% | -7 176 r/r -1841.75%~sektor +66.21% k/k +11.21%~sektor +27.27% | -11 261 r/r -353.16%~sektor +32.16% k/k -56.93%~sektor -9.14% | -13 431 r/r -124.56%~sektor +57.00% k/k -19.27%~sektor +14.42% | -3 294 r/r +59.24%~sektor +29.52% k/k +75.47%~sektor -10.53% | -5 324 r/r +25.81%~sektor +25.81% k/k -61.63%~sektor +15.81% | -4 050 r/r +64.04%~sektor +17.51% k/k +23.93%~sektor +2.70% | -151 692 r/r -1029.42%~sektor +8.73% k/k -3645.48%~sektor +19.08% | -58 693 r/r -1681.82%~sektor +24.24% k/k +61.31%~sektor -12.06% | 7 244 r/r +236.06%~sektor -1.63% k/k +112.34%~sektor +1.67% | 67 458 r/r +1765.63%~sektor +10.99% k/k +831.23%~sektor +21.80% | 1 863 r/r +101.23%~sektor -1.19% k/k -97.24%~sektor -17.11% | 2 072 r/r +103.53%~sektor +15.21% k/k +11.22%~sektor -6.70% | -1 228 r/r -116.95%~sektor -1.40% k/k -159.27%~sektor -7.60% | 446 r/r -99.34%~sektor -9.12% k/k +136.32%~sektor +11.31% | -1 528 r/r -182.02%~sektor +25.24% k/k -442.60%~sektor +6.56% | -4 254 r/r -305.31%~sektor +4.78% k/k -178.40%~sektor -10.27% | -4 907 r/r -299.59%~sektor -0.74% k/k -15.35%~sektor -3.49% | |
| Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38 239 | -10 253 k/k +73.19%~sektor +73.19% | 0 k/k +100.00%~sektor +92.01% | 0 | 0 r/r +100.00%~sektor +100.00% | 0 r/r +100.00%~sektor -100.00% | 0 | 0 | ||||||
| Zysk netto | 305 | 706 k/k +131.48%~sektor -2.40% | 628 k/k -11.05%~sektor -9.92% | 486 k/k -22.61%~sektor +2.30% | 1 186 r/r +288.85%~sektor +45.14% k/k +144.03%~sektor +80.14% | 1 324 r/r +87.54%~sektor -9.20% k/k +11.64%~sektor -78.91% | 1 645 r/r +161.94%~sektor -23.04% k/k +24.24%~sektor -29.44% | 2 024 r/r +316.46%~sektor -54.21% k/k +23.04%~sektor +12.30% | 2 420 r/r +104.05%~sektor -2.85% k/k +19.57%~sektor +45.71% | 2 427 r/r +83.31%~sektor -11.73% k/k +0.29%~sektor -48.24% | 2 632 r/r +60.00%~sektor +60.00% k/k +8.45%~sektor -13.02% | 2 821 r/r +39.38%~sektor +45.07% k/k +7.18%~sektor +8.90% | 2 994 r/r +23.72%~sektor -6.37% k/k +6.13%~sektor +29.32% | 3 773 r/r +55.46%~sektor +23.20% k/k +26.02%~sektor -18.26% | 3 863 r/r +46.77%~sektor -5.78% k/k +2.39%~sektor -15.90% | 4 097 r/r +45.23%~sektor +40.34% k/k +6.06%~sektor +48.98% | 2 793 r/r -6.71%~sektor +12.70% k/k -31.83%~sektor +7.52% | 5 067 r/r +34.30%~sektor +8.88% k/k +81.42%~sektor -42.40% | 5 240 r/r +35.65%~sektor +49.77% k/k +3.41%~sektor +9.64% | 2 761 r/r -32.61%~sektor +20.66% k/k -47.31%~sektor +15.20% | 857 r/r -69.32%~sektor +19.65% k/k -68.96%~sektor +24.87% | -5 984 r/r -218.10%~sektor -8.03% k/k -798.25%~sektor -35.33% | 12 392 r/r +136.49%~sektor -3.02% k/k +307.09%~sektor +14.43% | 5 595 r/r +102.64%~sektor +6.82% k/k -54.85%~sektor +13.13% | 30 001 r/r +3400.70%~sektor -7.44% k/k +436.21%~sektor +33.78% | 1 045 r/r +117.46%~sektor +29.12% k/k -96.52%~sektor -15.02% | 11 991 r/r -3.24%~sektor -0.57% k/k +1047.46%~sektor +8.56% | 11 265 r/r +101.34%~sektor +2.24% k/k -6.05%~sektor -6.12% | 9 352 r/r -68.83%~sektor -10.76% k/k -16.98%~sektor -6.24% | 5 288 r/r +406.03%~sektor +8.12% k/k -43.46%~sektor +11.12% | 3 168 r/r -73.58%~sektor -0.14% k/k -40.09%~sektor +19.91% | 2 422 r/r -78.50%~sektor +10.74% k/k -23.55%~sektor +16.83% | 8 070 r/r -13.71%~sektor +26.41% k/k +233.20%~sektor +10.16% | 4 907 r/r -7.20%~sektor +12.80% k/k -39.19%~sektor -7.02% | 621 r/r -80.40%~sektor +18.73% k/k -87.34%~sektor -2.80% | -1 624 r/r -167.05%~sektor +24.94% k/k -361.51%~sektor +31.10% | -4 203 r/r -152.08%~sektor +48.25% k/k -158.81%~sektor +16.87% | -6 933 r/r -241.29%~sektor +32.44% k/k -64.95%~sektor -10.04% | -4 505 r/r -825.44%~sektor +59.15% k/k +35.02%~sektor +27.27% | -7 531 r/r -363.73%~sektor +20.03% k/k -67.17%~sektor -7.64% | -8 707 r/r -107.16%~sektor +26.32% k/k -15.62%~sektor +11.34% | -1 013 r/r +85.39%~sektor +28.23% k/k +88.37%~sektor -14.40% | -1 851 r/r +58.91%~sektor +25.37% k/k -82.72%~sektor +22.24% | -1 355 r/r +82.01%~sektor +12.28% k/k +26.80%~sektor +0.37% | -176 419 r/r -1926.17%~sektor +9.62% k/k -12919.85%~sektor +22.33% | -55 434 r/r -5372.26%~sektor +22.32% k/k +68.58%~sektor -18.03% | 6 934 r/r +474.61%~sektor -14.83% k/k +112.51%~sektor -12.81% | 27 411 r/r +2122.95%~sektor +9.89% k/k +295.31%~sektor +22.19% | -9 315 r/r +94.72%~sektor -9.99% k/k -133.98%~sektor -8.47% | 1 519 r/r +102.74%~sektor +21.15% k/k +116.31%~sektor -8.95% | -1 243 r/r -117.93%~sektor -7.17% k/k -181.83%~sektor -8.78% | -178 r/r -100.65%~sektor +4.30% k/k +85.68%~sektor +9.04% | -676 r/r +92.74%~sektor -1.24% k/k -279.78%~sektor -5.66% | -4 008 r/r -363.86%~sektor +2.93% k/k -492.90%~sektor -13.92% | -5 314 r/r -327.51%~sektor +1.15% k/k -32.58%~sektor -3.74% | |
| Zysk netto akcjonariuszy jednostki dominującej | 305 | 706 k/k +131.48%~sektor -3.17% | 628 k/k -11.05%~sektor -9.93% | 486 k/k -22.61%~sektor +2.45% | 1 186 r/r +288.85%~sektor +45.08% k/k +144.03%~sektor +97.03% | 1 324 r/r +87.54%~sektor -8.91% k/k +11.64%~sektor -79.25% | 1 645 r/r +161.94%~sektor -19.84% k/k +24.24%~sektor -26.32% | 2 024 r/r +316.46%~sektor -54.21% k/k +23.04%~sektor +2.32% | 2 420 r/r +104.05%~sektor -2.85% k/k +19.57%~sektor +47.84% | 2 427 r/r +83.31%~sektor -11.58% k/k +0.29%~sektor -50.18% | 2 632 r/r +60.00%~sektor +60.00% k/k +8.45%~sektor -13.02% | 2 821 r/r +39.38%~sektor +45.07% k/k +7.18%~sektor +8.90% | 2 994 r/r +23.72%~sektor -6.37% k/k +6.13%~sektor +28.38% | 3 773 r/r +55.46%~sektor +14.84% k/k +26.02%~sektor -12.85% | 3 863 r/r +46.77%~sektor -9.17% k/k +2.39%~sektor -18.34% | 4 097 r/r +45.23%~sektor +40.34% k/k +6.06%~sektor +48.98% | 2 793 r/r -6.71%~sektor +15.90% k/k -31.83%~sektor +5.44% | 5 067 r/r +34.30%~sektor +8.88% k/k +81.42%~sektor -41.92% | 5 240 r/r +35.65%~sektor +49.77% k/k +3.41%~sektor +9.64% | 2 761 r/r -32.61%~sektor +20.66% k/k -47.31%~sektor +15.43% | 857 r/r -69.32%~sektor +22.08% k/k -68.96%~sektor +26.04% | -5 984 r/r -218.10%~sektor -14.02% k/k -798.25%~sektor -35.33% | 10 700 r/r +104.20%~sektor +1.80% k/k +278.81%~sektor +17.84% | 4 505 r/r +63.17%~sektor -3.94% k/k -57.90%~sektor +5.69% | 30 887 r/r +3504.08%~sektor -4.49% k/k +585.62%~sektor +46.25% | 1 962 r/r +132.79%~sektor +29.12% k/k -93.65%~sektor -11.05% | 7 777 r/r -27.32%~sektor +0.16% k/k +296.38%~sektor +8.56% | 8 454 r/r +87.66%~sektor +1.23% k/k +8.71%~sektor -6.31% | 7 346 r/r -76.22%~sektor -10.72% k/k -13.11%~sektor -6.24% | 4 100 r/r +108.97%~sektor -14.11% k/k -44.19%~sektor +9.21% | 2 435 r/r -68.69%~sektor -5.55% k/k -40.61%~sektor +8.49% | 1 847 r/r -78.15%~sektor +0.10% k/k -24.15%~sektor +16.83% | 6 034 r/r -17.86%~sektor +35.01% k/k +226.69%~sektor +9.74% | 4 467 r/r +8.95%~sektor +12.80% k/k -25.97%~sektor -13.79% | 1 403 r/r -42.38%~sektor +19.98% k/k -68.59%~sektor -4.38% | 80 r/r -95.67%~sektor +17.87% k/k -94.30%~sektor +29.94% | -1 671 r/r -127.69%~sektor +49.86% k/k -2188.75%~sektor +16.59% | -3 265 r/r -173.09%~sektor +33.26% k/k -95.39%~sektor -6.70% | -1 192 r/r -184.96%~sektor +59.15% k/k +63.49%~sektor +27.27% | -3 444 r/r -4405.00%~sektor +20.18% k/k -188.93%~sektor -27.38% | -5 018 r/r -200.30%~sektor +21.76% k/k -45.70%~sektor +21.78% | -1 012 r/r +69.00%~sektor +27.85% k/k +79.83%~sektor -12.49% | -1 851 r/r -55.29%~sektor +12.08% k/k -82.91%~sektor +13.55% | -1 355 r/r +60.66%~sektor +12.28% k/k +26.80%~sektor +2.49% | -176 420 r/r -3415.74%~sektor +10.14% k/k -12919.93%~sektor +22.57% | -55 434 r/r -5377.67%~sektor +20.94% k/k +68.58%~sektor -18.25% | 6 934 r/r +474.61%~sektor -14.74% k/k +112.51%~sektor -4.48% | 27 411 r/r +2122.95%~sektor +5.90% k/k +295.31%~sektor +22.19% | -9 315 r/r +94.72%~sektor -5.04% k/k -133.98%~sektor -4.20% | 1 519 r/r +102.74%~sektor +18.21% k/k +116.31%~sektor -8.95% | -1 243 r/r -117.93%~sektor -4.24% k/k -181.83%~sektor -8.78% | -178 r/r -100.65%~sektor +0.92% k/k +85.68%~sektor +16.24% | -676 r/r +92.74%~sektor -1.24% k/k -279.78%~sektor -4.42% | -4 006 r/r -363.73%~sektor -4.66% k/k -492.60%~sektor -14.50% | -5 316 r/r -327.67%~sektor +1.14% k/k -32.70%~sektor -3.91% | |
| EBITDA | 336 | 763 k/k +127.08%~sektor +12.12% | 734 k/k -3.80%~sektor -5.08% | 489 k/k -33.38%~sektor +4.51% | 1 402 r/r +317.26%~sektor +51.91% k/k +186.71%~sektor +42.76% | 1 757 r/r +130.28%~sektor -4.79% k/k +25.32%~sektor -48.94% | 1 752 r/r +138.69%~sektor -0.28% k/k -0.28%~sektor -0.28% | 1 935 r/r +295.71%~sektor -20.93% k/k +10.45%~sektor -3.44% | 2 062 r/r +47.08%~sektor +4.46% k/k +6.56%~sektor +48.06% | 2 176 r/r +23.85%~sektor +10.21% k/k +5.53%~sektor -31.74% | 2 403 r/r +37.16%~sektor +14.25% k/k +10.43%~sektor -11.23% | 2 834 r/r +46.46%~sektor +31.91% k/k +17.94%~sektor +15.10% | 3 071 r/r +48.93%~sektor +5.05% k/k +8.36%~sektor +18.81% | 3 902 r/r +79.32%~sektor +9.05% k/k +27.06%~sektor -6.55% | 4 113 r/r +71.16%~sektor +13.13% k/k +5.41%~sektor +1.77% | 4 024 r/r +41.99%~sektor +26.29% k/k -2.16%~sektor +28.67% | 2 457 r/r -19.99%~sektor +28.04% k/k -38.94%~sektor +32.58% | 4 926 r/r +26.24%~sektor +5.95% k/k +100.49%~sektor -38.87% | 6 605 r/r +60.59%~sektor +35.48% k/k +34.08%~sektor +19.44% | 4 247 r/r +5.54%~sektor +23.64% k/k -35.70%~sektor +16.62% | 6 959 r/r +183.23%~sektor +6.74% k/k +63.86%~sektor +22.76% | -5 640 r/r -214.49%~sektor +10.66% k/k -181.05%~sektor -16.91% | 13 056 r/r +97.67%~sektor +5.52% k/k +331.49%~sektor +21.10% | 9 657 r/r +127.38%~sektor -12.16% k/k -26.03%~sektor -1.00% | 34 051 r/r +389.31%~sektor +3.32% k/k +252.60%~sektor +38.51% | 4 720 r/r +183.69%~sektor +21.46% k/k -86.14%~sektor -24.80% | 19 689 r/r +50.80%~sektor +15.64% k/k +317.14%~sektor +17.74% | 17 084 r/r +76.91%~sektor +4.09% k/k -13.23%~sektor -13.33% | 12 797 r/r -62.42%~sektor -0.84% k/k -25.09%~sektor -1.33% | 9 723 r/r +106.00%~sektor -0.21% k/k -24.02%~sektor -23.78% | 6 611 r/r -66.42%~sektor +6.36% k/k -32.01%~sektor +13.64% | 6 390 r/r -62.60%~sektor +16.69% k/k -3.34%~sektor +0.62% | 13 579 r/r +6.11%~sektor +24.17% k/k +112.50%~sektor +15.22% | 10 446 r/r +7.44%~sektor +29.74% k/k -23.07%~sektor -4.74% | 5 768 r/r -12.75%~sektor +22.51% k/k -44.78%~sektor +6.21% | 2 811 r/r -56.01%~sektor +28.72% k/k -51.27%~sektor +13.25% | -393 r/r -102.89%~sektor +37.36% k/k -113.98%~sektor +6.41% | -4 570 r/r -143.75%~sektor +38.83% k/k -1062.85%~sektor -6.12% | -2 090 r/r -136.23%~sektor +54.26% k/k +54.27%~sektor +17.21% | -6 679 r/r -337.60%~sektor +33.10% k/k -219.57%~sektor +0.08% | -8 273 r/r -2005.09%~sektor +18.28% k/k -23.87%~sektor +7.22% | -847 r/r +81.47%~sektor +14.31% k/k +89.76%~sektor -3.82% | 628 r/r +130.05%~sektor +10.75% k/k +174.14%~sektor +16.38% | -1 521 r/r +77.23%~sektor +18.36% k/k -342.20%~sektor +2.45% | -147 438 r/r -1682.16%~sektor +18.26% k/k -9593.49%~sektor +15.37% | -55 278 r/r -6426.33%~sektor +17.27% k/k +62.51%~sektor -9.48% | 4 674 r/r +644.27%~sektor +10.46% k/k +108.46%~sektor +6.43% | 69 209 r/r +4650.23%~sektor +20.79% k/k +1380.72%~sektor +20.65% | 2 627 r/r +101.78%~sektor +9.08% k/k -96.20%~sektor -17.36% | 2 766 r/r +105.00%~sektor +13.61% k/k +5.29%~sektor +0.28% | -79 r/r -101.69%~sektor +1.02% k/k -102.86%~sektor -14.88% | 227 r/r -99.67%~sektor +2.19% k/k +387.34%~sektor +18.19% | -115 r/r -104.38%~sektor +5.74% k/k -150.66%~sektor +0.86% | -3 723 r/r -234.60%~sektor +3.88% k/k -3137.39%~sektor +1.40% | -4 239 r/r -5265.82%~sektor +6.80% k/k -13.86%~sektor -5.74% |
Dane pozyskiwane są ze skonsolidowanych sprawozdań finansowych lub jednostkowych, jeśli spółka tylko takie publikuje.
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Biznesradar bez reklam? Sprawdź BR Plus
Biznesradar bez reklam? Sprawdź BR Plus
Informacje
| ISIN: | PLMDCLG00015 |
|---|---|
| Data debiutu: | 09.11.2011 |
| Liczba akcji: | 9 952 769 |
| Kapitalizacja: | 213 188 312 |
| Enterprise Value: | 207 131 312 |
| Branża: | Sprzęt i materiały medyczne |
Medicalgorithmics jest dostawcą rozwiązań systemowych oraz algorytmicznych w diagnostyce kardiologicznej, w szczególności w zakresie analizy sygnału... Medicalgorithmics jest dostawcą rozwiązań systemowych oraz algorytmicznych w diagnostyce kardiologicznej, w szczególności w zakresie analizy sygnału EKG. Autorską technologią spółki jest system PocketECG, służący do zdalnego wielodobowego monitorowania zaburzeń pracy serca. Głównymi odbiorcami technologii spółki są niezależne ośrodki zdalnej diagnostyki i testów, świadczące usługi diagnostyczne w Stanach Zjednoczonych. Spółka prowadzi także prace rozwojowe własnych urządzeń i świadczy usługi w dziedzinie diagnostyki kardiologicznej, zarówno stacjonarnej, jak i zdalnej.
| Nazwa: | MEDICALGORITHMICS SPÓŁKA AKCYJNA |
|---|---|
| Adres: | al. Jerozolimskie 81, 02-001, Warszawa, Polska |
| NIP: | 5213361457 |
| REGON: | 140186973 |
| KRS: | 0000372848 |
| Telefon: | +48 (22) 825 12 49 |
| WWW: | http://pl.medicalgorithmics.com |
Biznesradar bez reklam? Sprawdź BR Plus
