Biznesradar bez reklam? Sprawdź BR Plus
Raporty finansowe: Rachunek zysków i strat
KER (KERNEL)
13.28+0.14(+1.07%)
KERNEL HOLDING S.A.
GPW - Akcje/PDA - Notowania ciągłe
Biznesradar bez reklam? Sprawdź BR Plus
TENDENCJE POZYTYWNE
| Przychody ze sprzedaży: wzrost o 27.63% r/r |
| Zysk ze sprzedaży: wzrost o 447.84% r/r |
| Zysk operacyjny (EBIT): wzrost o 9018.01% r/r |
| EBITDA: wzrost o 693.42% r/r |
| Zysk przed opodatkowaniem: wzrost o 452.97% r/r |
| Zysk netto: wzrost o 441.73% r/r |
dane w tys. PLN
| 2007/Q1 (wrz 07) | 2007/Q2 (gru 07) | 2007/Q3 (mar 08) | 2007/Q4 (cze 08) | 2008/Q1 (wrz 08) | 2008/Q2 (gru 08) | 2008/Q3 (mar 09) | 2008/Q4 (cze 09) | 2009/Q1 (wrz 09) | 2009/Q2 (gru 09) | 2009/Q3 (mar 10) | 2009/Q4 (cze 10) | 2010/Q1 (wrz 10) | 2010/Q2 (gru 10) | 2010/Q3 (mar 11) | 2010/Q4 (cze 11) | 2011/Q1 (wrz 11) | 2011/Q2 (gru 11) | 2011/Q3 (mar 12) | 2011/Q4 (cze 12) | 2012/Q1 (wrz 12) | 2012/Q2 (gru 12) | 2012/Q3 (mar 13) | 2012/Q4 (cze 13) | 2013/Q1 (wrz 13) | 2013/Q2 (gru 13) | 2013/Q3 (mar 14) | 2013/Q4 (cze 14) | 2014/Q1 (wrz 14) | 2014/Q2 (gru 14) | 2014/Q3 (mar 15) | 2014/Q4 (cze 15) | 2015/Q1 (wrz 15) | 2015/Q2 (gru 15) | 2015/Q3 (mar 16) | 2015/Q4 (cze 16) | 2016/Q1 (wrz 16) | 2016/Q2 (gru 16) | 2016/Q3 (mar 17) | 2016/Q4 (cze 17) | 2017/Q1 (wrz 17) | 2017/Q2 (gru 17) | 2017/Q3 (mar 18) | 2017/Q4 (cze 18) | 2018/Q1 (wrz 18) | 2018/Q2 (gru 18) | 2018/Q3 (mar 19) | 2018/Q4 (cze 19) | 2019/Q1 (wrz 19) | 2019/Q2 (gru 19) | 2019/Q3 (mar 20) | 2019/Q4 (cze 20) | 2020/Q1 (wrz 20) | 2020/Q2 (gru 20) | 2020/Q3 (mar 21) | 2020/Q4 (cze 21) | 2021/Q1 (wrz 21) | 2021/Q2 (gru 21) | 2021/Q3 (mar 22) | 2021/Q4 (cze 22) | 2022/Q1 (wrz 22) | 2022/Q2 (gru 22) | 2022/Q3 (mar 23) | 2022/Q4 (cze 23) | 2023/Q1 (wrz 23) | 2023/Q2 (gru 23) | 2023/Q3 (mar 24) | 2023/Q4 (cze 24) | 2024/Q1 (wrz 24) | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Data publikacji | 2007-11-14 | 2008-02-14 | 2008-05-15 | 2008-08-28 | 2008-11-14 | 2009-02-13 | 2009-05-13 | 2009-08-28 | 2009-11-16 | 2010-02-15 | 2010-05-17 | 2010-08-30 | 2010-11-15 | 2011-02-14 | 2011-05-16 | 2011-08-29 | 2011-11-14 | 2012-02-14 | 2012-05-15 | 2012-08-29 | 2012-11-27 | 2013-02-28 | 2013-05-30 | 2013-10-25 | 2013-11-29 | 2014-02-28 | 2014-05-30 | 2014-10-21 | 2014-11-26 | 2015-02-27 | 2015-05-28 | 2015-10-30 | 2015-11-25 | 2016-02-26 | 2016-05-30 | 2016-10-24 | 2016-11-30 | 2017-02-28 | 2017-05-30 | 2017-10-24 | 2017-11-27 | 2018-02-20 | 2018-05-25 | 2018-10-22 | 2018-11-29 | 2019-02-28 | 2019-05-27 | 2019-09-30 | 2019-11-27 | 2020-02-28 | 2020-05-29 | 2020-10-05 | 2020-11-27 | 2021-02-26 | 2021-05-28 | 2021-10-04 | 2021-11-26 | 2022-03-28 | 2022-05-27 | 2022-11-15 | 2022-12-09 | 2023-03-03 | 2023-06-16 | 2023-10-28 | 2023-12-22 | 2024-03-04 | 2024-05-28 | 2024-10-28 | 2024-12-13 | |
| Przychody ze sprzedaży | 250 519 | 380 849 k/k +52.02%~branża +1.63% | 542 364 k/k +42.41%~branża +25.53% | 359 370 k/k -33.74%~branża +8.13% | 880 285 r/r +251.38%~branża +18.42% k/k +144.95%~branża -8.96% | 862 482 r/r +126.46%~branża +32.50% k/k -2.02%~branża +2.15% | 720 330 r/r +32.81%~branża +1.50% k/k -16.48%~branża +1.74% | 575 056 r/r +60.02%~branża +1.40% k/k -20.17%~branża +10.54% | 693 184 r/r -21.25%~branża +6.10% k/k +20.54%~branża +11.80% | 776 048 r/r -10.02%~branża +12.96% k/k +11.95%~branża +10.08% | 773 858 r/r +7.43%~branża +13.34% k/k -0.28%~branża -3.84% | 809 605 r/r +40.79%~branża +19.35% k/k +4.62%~branża +7.80% | 1 010 169 r/r +45.73%~branża +18.32% k/k +24.77%~branża -2.86% | 1 680 870 r/r +116.59%~branża +5.50% k/k +66.39%~branża +16.14% | 1 454 968 r/r +88.01%~branża +15.62% k/k -13.44%~branża +1.65% | 1 296 791 r/r +60.18%~branża +19.80% k/k -10.87%~branża +3.45% | 1 275 292 r/r +26.25%~branża +17.52% k/k -1.66%~branża -8.94% | 2 031 289 r/r +20.85%~branża +15.48% k/k +59.28%~branża +21.04% | 1 868 113 r/r +28.40%~branża +14.01% k/k -8.03%~branża -4.13% | 1 940 296 r/r +49.62%~branża +20.82% k/k +3.86%~branża +8.57% | 1 645 416 r/r +29.02%~branża +25.41% k/k -15.20%~branża -10.09% | 2 964 383 r/r +45.94%~branża +11.22% k/k +80.16%~branża +1.32% | 1 948 677 r/r +4.31%~branża +17.80% k/k -34.26%~branża +3.80% | 2 404 149 r/r +23.91%~branża +1.52% k/k +23.37%~branża +11.38% | 1 289 372 r/r -21.64%~branża +0.46% k/k -46.37%~branża -13.88% | 2 185 176 r/r -26.29%~branża +3.79% k/k +69.48%~branża +4.99% | 2 048 250 r/r +5.11%~branża +5.11% k/k -6.27%~branża +10.12% | 1 766 971 r/r -26.50%~branża -2.51% k/k -13.73%~branża +0.57% | 1 909 671 r/r +48.11%~branża +2.47% k/k +8.08%~branża -6.48% | 2 293 937 r/r +4.98%~branża -1.26% k/k +20.12%~branża +8.07% | 2 308 316 r/r +12.70%~branża -6.76% k/k +0.63%~branża +1.01% | 1 847 692 r/r +4.57%~branża +3.19% k/k -19.95%~branża +1.63% | 1 426 052 r/r -25.32%~branża +7.72% k/k -22.82%~branża -13.65% | 2 422 470 r/r +5.60%~branża -2.46% k/k +69.87%~branża +8.94% | 2 283 540 r/r -1.07%~branża -1.07% k/k -5.74%~branża -3.67% | 1 601 971 r/r -13.30%~branża -0.73% k/k -29.85%~branża +2.94% | 1 609 588 r/r +12.87%~branża +2.59% k/k +0.48%~branża -8.48% | 2 762 363 r/r +14.03%~branża +3.53% k/k +71.62%~branża +9.11% | 2 288 169 r/r +0.20%~branża +5.88% k/k -17.17%~branża +1.55% | 1 892 304 r/r +18.12%~branża +14.28% k/k -17.30%~branża +10.75% | 1 957 762 r/r +21.63%~branża +17.74% k/k +3.46%~branża -1.59% | 1 879 342 r/r -31.97%~branża +10.49% k/k -4.01%~branża +2.80% | 1 835 545 r/r -19.78%~branża +11.92% k/k -2.33%~branża -1.91% | 2 955 521 r/r +56.19%~branża +5.90% k/k +61.02%~branża +19.55% | 4 191 073 r/r +114.07%~branża +5.20% k/k +41.80%~branża -6.24% | 4 191 535 r/r +123.03%~branża +5.15% k/k +0.01%~branża +8.32% | 3 078 876 r/r +67.74%~branża +6.80% k/k -26.55%~branża -1.40% | 3 488 855 r/r +18.05%~branża +5.12% k/k +13.32%~branża +11.80% | 3 383 352 r/r -19.27%~branża +6.69% k/k -3.02%~branża -3.56% | 3 860 176 r/r -7.91%~branża +5.66% k/k +14.09%~branża +5.13% | 4 340 706 r/r +40.98%~branża +11.20% k/k +12.45%~branża -0.66% | 4 767 485 r/r +36.65%~branża +7.93% k/k +9.83%~branża +8.94% | 3 634 861 r/r +7.43%~branża +3.72% k/k -23.76%~branża -0.56% | 4 986 438 r/r +29.18%~branża +2.48% k/k +37.18%~branża -1.30% | 6 860 738 r/r +58.06%~branża -1.67% k/k +37.59%~branża +3.01% | 6 279 415 r/r +31.71%~branża +2.28% k/k -8.47%~branża +2.66% | 5 362 043 r/r +47.52%~branża +7.31% k/k -14.61%~branża -0.09% | 7 641 980 r/r +53.26%~branża +5.85% k/k +42.52%~branża +0.25% | 7 064 733 r/r +2.97%~branża +12.70% k/k -7.55%~branża +3.46% | 1 865 473 r/r -70.29%~branża +18.20% k/k -73.59%~branża +10.04% | 3 242 217 r/r -39.53%~branża +13.94% k/k +73.80%~branża -1.39% | 5 437 222 r/r -28.85%~branża +17.76% k/k +67.70%~branża +4.95% | 3 542 360 r/r -49.86%~branża +18.63% k/k -34.85%~branża +9.26% | 3 039 976 r/r +62.96%~branża +7.63% k/k -14.18%~branża +5.69% | 2 387 005 r/r -26.38%~branża +17.45% k/k -21.48%~branża -3.30% | 4 106 554 r/r -24.47%~branża +10.32% k/k +72.04%~branża +1.99% | 4 008 790 r/r +13.17%~branża +2.01% k/k -2.38%~branża -2.38% | 3 977 729 r/r +30.85%~branża +4.33% k/k -0.77%~branża +3.62% | 3 046 637 r/r +27.63%~branża +6.04% k/k -23.41%~branża -1.84% | |
| Techniczny koszt wytworzenia produkcji sprzedanej | 185 612 | 292 534 k/k +57.60%~branża -2.02% | 427 192 k/k +46.03%~branża +27.64% | 261 174 k/k -38.86%~branża +11.16% | 659 827 r/r +255.49%~branża +22.48% k/k +152.64%~branża +0.25% | 600 123 r/r +105.15%~branża +33.10% k/k -9.05%~branża +4.38% | 414 604 r/r -2.95%~branża -2.11% k/k -30.91%~branża -0.90% | 419 850 r/r +60.76%~branża -4.38% k/k +1.27%~branża +7.07% | 517 916 r/r -21.51%~branża +6.04% k/k +23.36%~branża +10.20% | 507 237 r/r -15.48%~branża +16.60% k/k -2.06%~branża +5.20% | 519 011 r/r +25.18%~branża +6.53% k/k +2.32%~branża -10.74% | 581 268 r/r +38.45%~branża +20.03% k/k +12.00%~branża +11.18% | 737 331 r/r +42.36%~branża +10.26% k/k +26.85%~branża -7.24% | 1 344 717 r/r +165.11%~branża +4.02% k/k +82.38%~branża +2.07% | 1 035 635 r/r +99.54%~branża +20.04% k/k -22.98%~branża +2.07% | 1 009 805 r/r +73.72%~branża +16.46% k/k -2.49%~branża +12.29% | 1 023 508 r/r +38.81%~branża +12.76% k/k +1.36%~branża -12.94% | 1 547 515 r/r +15.08%~branża +16.18% k/k +51.20%~branża +15.96% | 1 513 440 r/r +46.14%~branża +19.13% k/k -2.20%~branża -2.20% | 1 505 195 r/r +49.06%~branża +21.24% k/k -0.54%~branża +21.57% | 1 280 057 r/r +25.07%~branża +24.45% k/k -14.96%~branża -13.60% | 2 597 406 r/r +67.84%~branża +14.95% k/k +102.91%~branża +7.36% | 1 606 475 r/r +6.15%~branża +20.88% k/k -38.15%~branża +4.16% | 2 163 627 r/r +43.74%~branża +9.08% k/k +34.68%~branża +8.98% | 1 208 888 r/r -5.56%~branża -1.92% k/k -44.13%~branża -12.74% | 1 887 364 r/r -27.34%~branża +3.85% k/k +56.12%~branża +11.83% | 1 626 884 r/r +1.27%~branża +0.94% k/k -13.80%~branża +6.43% | 1 141 881 r/r -47.22%~branża +1.69% k/k -29.81%~branża +0.55% | 1 541 913 r/r +27.55%~branża +0.85% k/k +35.03%~branża -11.88% | 1 691 824 r/r -10.36%~branża -2.73% k/k +9.72%~branża +6.12% | 1 842 715 r/r +13.27%~branża -6.66% k/k +8.92%~branża +2.17% | 1 445 278 r/r +26.57%~branża -0.96% k/k -21.57%~branża -5.77% | 1 148 394 r/r -25.52%~branża +3.60% k/k -20.54%~branża -14.62% | 1 773 904 r/r +4.85%~branża -2.98% k/k +54.47%~branża +10.52% | 1 750 397 r/r -5.01%~branża +0.18% k/k -1.33%~branża +0.03% | 1 289 307 r/r -10.79%~branża -2.65% k/k -26.34%~branża -1.38% | 1 244 618 r/r +8.38%~branża +6.90% k/k -3.47%~branża -8.57% | 2 105 640 r/r +18.70%~branża +5.10% k/k +69.18%~branża +11.23% | 1 662 898 r/r -5.00%~branża +8.12% k/k -21.03%~branża +5.41% | 1 764 503 r/r +36.86%~branża +13.51% k/k +6.11%~branża +9.35% | 1 716 616 r/r +37.92%~branża +22.83% k/k -2.71%~branża -4.31% | 1 545 923 r/r -26.58%~branża +4.83% k/k -9.94%~branża +1.20% | 1 637 139 r/r -1.55%~branża +7.41% k/k +5.90%~branża -1.74% | 2 673 216 r/r +51.50%~branża +4.71% k/k +63.29%~branża +17.48% | 3 637 878 r/r +111.92%~branża +4.42% k/k +36.09%~branża -3.38% | 3 933 447 r/r +154.44%~branża +4.04% k/k +8.12%~branża +8.02% | 2 767 475 r/r +69.04%~branża +2.72% k/k -29.64%~branża -3.58% | 3 346 814 r/r +25.20%~branża +3.64% k/k +20.93%~branża +10.91% | 3 137 792 r/r -13.75%~branża +8.42% k/k -6.25%~branża -4.68% | 3 416 229 r/r -13.15%~branża +5.12% k/k +8.87%~branża +8.67% | 3 963 042 r/r +43.20%~branża +13.12% k/k +16.01%~branża -1.34% | 4 000 734 r/r +19.54%~branża +6.39% k/k +0.95%~branża +5.68% | 2 537 801 r/r -19.12%~branża +4.06% k/k -36.57%~branża -1.13% | 3 962 605 r/r +15.99%~branża +0.23% k/k +56.14%~branża +3.02% | 6 419 009 r/r +61.97%~branża +3.64% k/k +61.99%~branża -0.86% | 5 383 972 r/r +34.57%~branża -2.14% k/k -16.12%~branża +0.33% | 4 044 562 r/r +59.37%~branża +5.49% k/k -24.88%~branża +1.40% | 6 236 286 r/r +57.38%~branża +10.63% k/k +54.19%~branża +4.76% | 6 950 796 r/r +8.28%~branża +13.85% k/k +11.46%~branża +6.26% | 2 151 923 r/r -60.03%~branża +20.23% k/k -69.04%~branża +6.38% | 2 383 597 r/r -41.07%~branża +14.00% k/k +10.77%~branża -0.05% | 4 142 811 r/r -33.57%~branża +15.40% k/k +73.80%~branża +6.45% | 2 723 656 r/r -60.82%~branża +10.39% k/k -34.26%~branża +5.24% | 3 129 065 r/r +45.41%~branża +23.02% k/k +14.88%~branża +10.17% | 2 160 965 r/r -9.34%~branża +9.28% k/k -30.94%~branża -6.70% | 3 248 256 r/r -21.59%~branża +8.54% k/k +50.32%~branża +3.05% | 3 184 977 r/r +16.94%~branża +6.98% k/k -1.95%~branża +1.42% | 3 148 484 r/r +0.62%~branża -0.38% k/k -1.15%~branża +6.46% | 2 418 621 r/r +11.92%~branża +5.64% k/k -23.18%~branża -2.22% | |
| Koszty sprzedaży | 16 108 | 26 719 k/k +65.87%~branża +6.47% | 35 788 k/k +33.94%~branża +17.33% | 40 996 k/k +14.55%~branża +20.63% | 104 571 r/r +549.18%~branża +11.43% k/k +155.08%~branża -19.27% | 118 747 r/r +344.43%~branża +60.31% k/k +13.56%~branża +10.92% | 117 957 r/r +229.59%~branża +26.56% k/k -0.67%~branża +2.46% | 81 852 r/r +99.66%~branża +15.98% k/k -30.61%~branża +28.30% | 79 969 r/r -23.53%~branża +13.99% k/k -2.30%~branża -17.65% | 114 194 r/r -3.83%~branża +16.73% k/k +42.80%~branża +5.09% | 111 910 r/r -5.13%~branża +4.33% k/k -2.00%~branża +2.93% | 93 830 r/r +14.63%~branża -8.27% k/k -16.16%~branża +14.81% | 95 434 r/r +19.34%~branża +11.52% k/k +1.71%~branża -12.34% | 127 530 r/r +11.68%~branża +9.18% k/k +33.63%~branża +4.75% | 164 358 r/r +46.87%~branża +9.81% k/k +28.88%~branża -0.10% | 100 178 r/r +6.77%~branża +12.67% k/k -39.05%~branża +41.94% | 114 315 r/r +19.78%~branża +9.29% k/k +14.11%~branża -21.20% | 193 521 r/r +51.74%~branża +10.01% k/k +69.29%~branża -1.79% | 176 054 r/r +7.12%~branża +5.48% k/k -9.03%~branża +0.53% | 176 886 r/r +76.57%~branża +10.28% k/k +0.47%~branża +33.37% | 171 215 r/r +49.77%~branża +11.99% k/k -3.21%~branża -10.97% | 189 826 r/r -1.91%~branża +5.56% k/k +10.87%~branża +8.09% | 227 706 r/r +29.34%~branża +14.82% k/k +19.96%~branża +9.38% | 176 073 r/r -0.46%~branża +10.06% k/k -22.68%~branża +10.17% | 131 425 r/r -23.24%~branża -6.75% k/k -25.36%~branża -25.12% | 229 978 r/r +21.15%~branża +7.91% k/k +74.99%~branża +9.95% | 242 788 r/r +6.62%~branża +0.84% k/k +5.57%~branża +5.57% | 196 450 r/r +11.57%~branża -5.85% k/k -19.09%~branża +12.32% | 147 923 r/r +12.55%~branża -2.45% k/k -24.70%~branża -15.15% | 208 822 r/r -9.20%~branża +0.13% k/k +41.17%~branża -3.10% | 192 276 r/r -20.81%~branża +0.80% k/k -7.92%~branża -0.21% | 164 546 r/r -16.24%~branża +4.73% k/k -14.42%~branża +8.73% | 90 931 r/r -38.53%~branża +3.23% k/k -44.74%~branża -14.88% | 213 480 r/r +2.23%~branża +2.86% k/k +134.77%~branża +3.50% | 183 296 r/r -4.67%~branża +0.56% k/k -14.14%~branża -0.60% | 122 406 r/r -25.61%~branża -2.38% k/k -33.22%~branża +6.69% | 123 093 r/r +35.37%~branża +0.44% k/k +0.56%~branża -11.66% | 205 918 r/r -3.54%~branża +4.46% k/k +67.29%~branża +4.54% | 174 999 r/r -4.53%~branża +7.53% k/k -15.02%~branża +0.94% | 124 058 r/r +1.35%~branża +4.11% k/k -29.11%~branża -3.04% | 104 499 r/r -15.11%~branża +12.60% k/k -15.77%~branża -1.80% | 116 268 r/r -43.54%~branża +11.32% k/k +11.26%~branża +5.29% | 108 016 r/r -38.28%~branża +14.80% k/k -7.10%~branża +1.88% | 224 266 r/r +80.78%~branża +8.07% k/k +107.62%~branża +18.84% | 237 633 r/r +127.40%~branża +5.66% k/k +5.96%~branża -9.46% | -243 083 r/r -309.07%~branża +6.33% k/k -202.29%~branża +12.18% | 0 r/r -100.00%~branża +17.01% k/k +100.00%~branża +1.67% | 0 r/r -100.00%~branża +2.93% | 0 r/r -100.00%~branża +1.74% | 0 r/r +100.00%~branża +6.86% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Koszty ogólnego zarządu | 11 194 | 11 995 k/k +7.15%~branża +31.30% | 12 932 k/k +7.82%~branża +15.33% | 9 828 k/k -24.01%~branża +15.78% | 17 112 r/r +52.87%~branża +52.87% k/k +74.13%~branża -11.56% | 21 947 r/r +82.97%~branża +28.50% k/k +28.25%~branża +10.25% | 23 669 r/r +83.02%~branża +6.18% k/k +7.84%~branża -4.19% | 7 692 r/r -21.73%~branża +11.58% k/k -67.50%~branża +20.12% | 15 577 r/r -8.97%~branża -4.38% k/k +102.51%~branża -22.58% | 19 408 r/r -11.57%~branża +2.44% k/k +24.59%~branża +18.41% | 15 747 r/r -33.47%~branża +1.02% k/k -18.86%~branża -5.33% | 30 691 r/r +298.99%~branża -4.30% k/k +94.90%~branża +15.48% | 21 999 r/r +41.23%~branża +21.57% k/k -28.32%~branża -14.38% | 22 438 r/r +15.62%~branża +11.44% k/k +2.00%~branża +2.58% | 25 807 r/r +63.88%~branża -6.66% k/k +15.01%~branża +3.08% | 38 350 r/r +24.96%~branża +21.48% k/k +48.61%~branża +37.30% | 38 818 r/r +76.46%~branża +10.83% k/k +1.22%~branża -10.65% | 58 861 r/r +162.33%~branża +13.90% k/k +51.63%~branża +20.71% | 51 063 r/r +97.86%~branża +32.58% k/k -13.25%~branża +0.86% | 83 411 r/r +117.50%~branża +29.62% k/k +63.35%~branża +15.13% | 55 335 r/r +42.55%~branża +31.86% k/k -33.66%~branża -14.45% | 57 048 r/r -3.08%~branża +2.28% k/k +3.10%~branża +5.68% | 64 822 r/r +26.94%~branża +9.49% k/k +13.63%~branża -4.24% | 74 611 r/r -10.55%~branża +5.08% k/k +15.10%~branża +10.15% | 69 658 r/r +25.88%~branża +6.02% k/k -6.64%~branża -14.64% | 52 011 r/r -8.83%~branża +5.40% k/k -25.33%~branża +4.42% | 62 700 r/r -3.27%~branża +14.86% k/k +20.55%~branża -1.03% | 51 091 r/r -31.52%~branża -8.38% k/k -18.51%~branża +3.36% | 49 453 r/r -29.01%~branża +0.59% k/k -3.21%~branża -14.13% | 56 869 r/r +9.34%~branża -5.98% k/k +15.00%~branża -4.06% | 63 791 r/r +1.74%~branża -8.14% k/k +12.17%~branża +5.46% | 76 721 r/r +50.16%~branża -3.27% k/k +20.27%~branża +20.27% | 49 284 r/r -0.34%~branża -0.50% k/k -35.76%~branża -15.24% | 61 552 r/r +8.23%~branża +6.44% k/k +24.89%~branża -2.76% | 53 818 r/r -15.63%~branża -5.45% k/k -12.56%~branża -1.69% | 64 222 r/r -16.29%~branża -16.29% k/k +19.33%~branża +5.88% | 53 411 r/r +8.37%~branża +4.02% k/k -16.83%~branża -4.79% | 53 612 r/r -12.90%~branża +9.97% k/k +0.38%~branża +11.60% | 63 550 r/r +18.08%~branża +3.22% k/k +18.54%~branża -3.42% | 63 509 r/r -1.11%~branża +11.58% k/k -0.06%~branża +28.56% | 66 896 r/r +25.25%~branża +9.03% k/k +5.33%~branża -7.60% | 70 535 r/r +31.56%~branża -0.38% k/k +5.44%~branża +5.38% | 86 542 r/r +36.18%~branża +25.40% k/k +22.69%~branża +1.44% | 60 166 r/r -5.26%~branża +13.76% k/k -30.48%~branża +15.96% | 76 794 r/r +14.80%~branża +13.23% k/k +27.64%~branża -13.33% | 87 334 r/r +23.82%~branża +14.24% k/k +13.73%~branża +2.16% | 92 444 r/r +6.82%~branża +10.90% k/k +5.85%~branża -3.20% | 143 045 r/r +137.75%~branża +4.46% k/k +54.74%~branża +20.96% | 104 076 r/r +35.53%~branża +4.86% k/k -27.24%~branża -8.58% | 107 277 r/r +22.84%~branża +6.52% k/k +3.08%~branża +5.90% | 108 280 r/r +17.13%~branża +16.13% k/k +0.93%~branża +7.61% | 204 404 r/r +42.89%~branża +15.75% k/k +88.77%~branża +14.55% | 140 174 r/r +34.68%~branża +12.84% k/k -31.42%~branża -10.04% | 198 474 r/r +85.01%~branża +3.03% k/k +41.59%~branża +4.56% | 141 695 r/r +30.86%~branża -6.01% k/k -28.61%~branża -1.07% | 233 250 r/r +14.11%~branża +1.86% k/k +64.61%~branża +8.57% | 174 716 r/r +24.64%~branża -9.20% k/k -25.09%~branża -19.47% | 415 326 r/r +109.26%~branża +3.00% k/k +137.72%~branża +13.28% | 219 915 r/r +55.20%~branża +15.33% k/k -47.05%~branża -4.46% | 142 261 r/r -39.01%~branża +3.67% k/k -35.31%~branża +18.61% | 219 337 r/r +25.54%~branża +22.42% k/k +54.18%~branża -2.33% | 258 452 r/r -37.77%~branża +7.71% k/k +17.83%~branża +7.92% | 281 007 r/r +27.78%~branża +24.53% k/k +8.73%~branża +4.98% | 150 187 r/r +5.57%~branża +12.24% k/k -46.55%~branża +4.48% | 136 820 r/r -37.62%~branża +7.53% k/k -8.90%~branża -9.69% | 207 603 r/r -19.67%~branża +3.42% k/k +51.73%~branża -1.70% | 253 188 r/r -9.90%~branża +0.83% k/k +21.96%~branża -1.95% | 265 410 r/r +76.72%~branża +10.07% k/k +4.83%~branża +31.16% | 139 225 r/r +1.76%~branża +5.18% k/k -47.54%~branża -16.74% | |
| Zysk ze sprzedaży | 37 604 | 49 601 k/k +31.90%~branża -35.68% | 66 451 k/k +33.97%~branża +17.57% | 47 373 k/k -28.71%~branża +34.57% | 98 775 r/r +162.67%~branża -15.30% k/k +108.50%~branża +23.38% | 121 665 r/r +145.29%~branża +32.80% k/k +23.17%~branża -31.96% | 164 100 r/r +146.95%~branża +36.92% k/k +34.88%~branża +52.11% | 65 662 r/r +38.61%~branża -57.05% k/k -59.99%~branża -12.02% | 79 721 r/r -19.29%~branża +15.50% k/k +21.41%~branża +89.36% | 135 210 r/r +11.13%~branża -11.98% k/k +69.60%~branża -42.62% | 127 189 r/r -22.49%~branża +6.78% k/k -5.93%~branża -1.54% | 103 817 r/r +58.11%~branża +76.38% k/k -18.38%~branża +6.99% | 155 405 r/r +94.94%~branża +5.66% k/k +49.69%~branża +17.18% | 186 184 r/r +37.70%~branża +80.89% k/k +19.81%~branża +19.81% | 229 169 r/r +80.18%~branża +66.69% k/k +23.09%~branża -9.19% | 148 457 r/r +43.00%~branża -12.09% k/k -35.22%~branża -59.72% | 98 650 r/r -36.52%~branża -3.43% k/k -33.55%~branża +70.86% | 231 392 r/r +24.28%~branża -5.77% k/k +134.56%~branża -35.07% | 127 556 r/r -44.34%~branża -36.33% k/k -44.87%~branża +25.15% | 174 803 r/r +17.75%~branża +12.65% k/k +37.04%~branża -26.40% | 138 809 r/r +40.71%~branża -21.46% k/k -20.59%~branża +32.27% | 120 103 r/r -48.10%~branża -23.01% k/k -13.48%~branża -23.70% | 49 674 r/r -61.06%~branża -33.48% k/k -58.64%~branża +31.61% | -10 162 r/r -105.81%~branża -3.62% k/k -120.46%~branża +32.04% | -120 599 r/r -186.88%~branża +14.72% k/k -1086.82%~branża +26.98% | 15 822 r/r -86.83%~branża +2.98% k/k +113.12%~branża -47.88% | 115 878 r/r +133.28%~branża +15.50% k/k +632.38%~branża +68.65% | 377 548 r/r +3815.48%~branża -46.56% k/k +225.82%~branża -59.00% | 170 381 r/r +241.28%~branża +10.66% k/k -54.87%~branża +41.53% | 336 421 r/r +2026.28%~branża -2.60% k/k +97.45%~branża -35.47% | 209 535 r/r +80.82%~branża -17.14% k/k -37.72%~branża +4.88% | 161 147 r/r -57.32%~branża +27.45% k/k -23.09%~branża +37.34% | 137 443 r/r -19.33%~branża +17.34% k/k -14.71%~branża -7.57% | 373 534 r/r +11.03%~branża +9.70% k/k +171.77%~branża -19.17% | 296 029 r/r +41.28%~branża -2.98% k/k -20.75%~branża -39.23% | 126 036 r/r -21.79%~branża -20.94% k/k -57.42%~branża -18.57% | 188 468 r/r +37.12%~branża -20.28% k/k +49.53%~branża +2.57% | 397 192 r/r +6.33%~branża -29.61% k/k +110.75%~branża -13.60% | 386 722 r/r +30.64%~branża -8.57% k/k -2.64%~branża -44.05% | -59 766 r/r -147.42%~branża +7.66% k/k -115.45%~branża +82.19% | 69 751 r/r -62.99%~branża +1.02% k/k +216.71%~branża +33.01% | 146 615 r/r -63.09%~branża -3.23% k/k +110.20%~branża +15.07% | 3 847 r/r -99.01%~branża +56.09% k/k -97.38%~branża -12.14% | -2 127 r/r +96.44%~branża +15.92% k/k -155.27%~branża -36.40% | 238 769 r/r +242.31%~branża +6.73% k/k +11327.76%~branża +62.58% | 413 838 r/r +182.26%~branża -19.68% k/k +73.32%~branża -29.27% | 218 957 r/r +5590.93%~branża +18.28% k/k -47.09%~branża +19.74% | -1 004 r/r +52.77%~branża +16.30% k/k -100.46%~branża +26.06% | 141 484 r/r -40.74%~branża -34.76% k/k +14187.28%~branża +33.01% | 336 670 r/r -18.65%~branża -3.87% k/k +137.96%~branża -27.44% | 269 384 r/r +23.03%~branża +0.62% k/k -19.99%~branża -6.71% | 562 347 r/r +56091.82%~branża -9.97% k/k +108.75%~branża +7.86% | 956 886 r/r +576.32%~branża +24.00% k/k +70.16%~branża +66.36% | 825 360 r/r +145.15%~branża +66.13% k/k -13.75%~branża -7.71% | 300 034 r/r +11.38%~branża +11.16% k/k -63.65%~branża -19.30% | 662 193 r/r +17.76%~branża +29.37% k/k +120.71%~branża +58.78% | 1 142 765 r/r +19.43%~branża +30.42% k/k +72.57%~branża +34.74% | 990 368 r/r +19.99%~branża -1.43% k/k -13.34%~branża -19.64% | -105 978 r/r -135.32%~branża -17.21% k/k -110.70%~branża +42.27% | -428 711 r/r -164.74%~branża +9.30% k/k -304.53%~branża +23.85% | 639 283 r/r -44.06%~branża -5.04% k/k +249.12%~branża +9.11% | 1 035 959 r/r +4.60%~branża +43.16% k/k +62.05%~branża +8.72% | 537 697 r/r +607.37%~branża +64.53% k/k -48.10%~branża +4.95% | -239 275 r/r +44.19%~branża +9.26% k/k -144.50%~branża -31.92% | 89 221 r/r -86.04%~branża +34.27% k/k +137.29%~branża +23.00% | 650 696 r/r -37.19%~branża +11.37% k/k +629.31%~branża +2.83% | 570 625 r/r +6.12%~branża -1.20% k/k -12.31%~branża -12.01% | 563 835 r/r +335.64%~branża +19.06% k/k -1.19%~branża -1.19% | 488 790 r/r +447.84%~branża -0.80% k/k -13.31%~branża +23.44% | |
| Pozostałe przychody operacyjne | 4 242 | 6 462 k/k +52.34%~branża +46.31% | 662 k/k -89.75%~branża -50.04% | 43 253 k/k +6429.12%~branża +2006.77% | 8 653 r/r +103.98%~branża +19.31% k/k -79.99%~branża -79.99% | 21 112 r/r +226.68%~branża -6.50% k/k +143.97%~branża +82.44% | 8 595 r/r +1197.51%~branża +58.97% k/k -59.29%~branża -13.42% | 11 662 r/r -73.04%~branża -39.36% k/k +35.67%~branża +51.85% | 8 780 r/r +1.46%~branża +28.38% k/k -24.71%~branża -24.38% | 10 831 r/r -48.70%~branża +12.83% k/k +23.37%~branża +30.92% | 3 182 r/r -62.98%~branża -13.82% k/k -70.62%~branża -33.46% | 32 575 r/r +179.33%~branża +18.60% k/k +923.66%~branża +62.58% | 19 308 r/r +119.92%~branża -20.75% k/k -40.73%~branża -44.94% | 8 036 r/r -25.81%~branża -24.63% k/k -58.38%~branża +18.92% | 1 784 r/r -43.94%~branża -5.62% k/k -77.80%~branża -3.98% | 44 710 r/r +37.25%~branża +1.90% k/k +2406.04%~branża +44.00% | 2 202 r/r -88.60%~branża +13.46% k/k -95.07%~branża -82.97% | 60 508 r/r +653.00%~branża +72.25% k/k +2647.88%~branża +83.00% | 12 105 r/r +578.52%~branża +10.07% k/k -79.99%~branża -4.29% | 148 179 r/r +231.43%~branża -10.87% k/k +1124.09%~branża +30.12% | 35 505 r/r +1512.38%~branża +29.15% k/k -76.04%~branża -56.28% | 78 714 r/r +30.09%~branża +13.83% k/k +121.70%~branża +58.58% | 30 309 r/r +150.38%~branża -3.86% k/k -61.50%~branża -50.61% | 200 440 r/r +35.27%~branża -28.44% k/k +561.33%~branża -25.40% | 49 482 r/r +39.37%~branża -27.56% k/k -75.31%~branża -19.31% | 78 122 r/r -0.75%~branża -6.22% k/k +57.88%~branża +68.89% | -86 693 r/r -386.03%~branża -0.36% k/k -210.97%~branża -23.13% | -198 044 r/r -198.80%~branża +17.37% k/k -128.44%~branża +51.18% | 28 673 r/r -42.05%~branża +3.63% k/k +114.48%~branża -20.54% | 97 746 r/r +25.12%~branża -11.27% k/k +240.89%~branża +31.75% | 169 862 r/r +295.94%~branża -19.18% k/k +73.78%~branża -23.86% | 6 754 r/r +103.41%~branża -6.81% k/k -96.02%~branża +73.15% | 11 942 r/r -58.35%~branża -10.08% k/k +76.82%~branża -57.24% | 133 164 r/r +36.24%~branża +34.78% k/k +1015.13%~branża +139.80% | 21 547 r/r -87.32%~branża +20.00% k/k -83.82%~branża -25.00% | 6 317 r/r -6.47%~branża +9.02% k/k -70.68%~branża +60.24% | 37 262 r/r +212.04%~branża +28.67% k/k +489.90%~branża -51.14% | 87 949 r/r -33.95%~branża 0.00% k/k +136.03%~branża +68.19% | -121 608 r/r -664.40%~branża +1.45% k/k -238.27%~branża -10.32% | 151 206 r/r +2293.73%~branża +2.27% k/k +224.34%~branża +75.79% | 20 754 r/r -44.30%~branża +27.27% k/k -86.27%~branża -48.30% | 47 920 r/r -45.51%~branża -17.46% k/k +130.90%~branża +10.17% | 175 843 r/r +244.60%~branża -26.28% k/k +266.95%~branża +16.09% | 25 590 r/r -83.08%~branża -19.63% k/k -85.45%~branża +79.32% | 62 949 r/r +203.31%~branża -2.63% k/k +145.99%~branża -19.53% | 4 568 r/r -90.47%~branża +2.12% k/k -92.74%~branża +4.35% | -80 893 r/r -146.00%~branża -18.36% k/k -1870.84%~branża +20.45% | 149 758 r/r +485.22%~branża +49.90% k/k +285.13%~branża +61.13% | 188 476 r/r +199.41%~branża -6.31% k/k +25.85%~branża -47.24% | -35 072 r/r -867.76%~branża +23.08% k/k -118.61%~branża +64.74% | 58 169 r/r +171.91%~branża -37.31% k/k +265.86%~branża -25.82% | -178 709 r/r -219.33%~branża -25.88% k/k -407.23%~branża +72.95% | 71 328 r/r -62.16%~branża +5.56% k/k +139.91%~branża -34.16% | 65 002 r/r +285.34%~branża +1.64% k/k -8.87%~branża +38.61% | 32 963 r/r -43.33%~branża +24.46% k/k -49.29%~branża +55.66% | 195 024 r/r +209.13%~branża +98.17% k/k +491.65%~branża +17.65% | -17 060 r/r -123.92%~branża -12.58% k/k -108.75%~branża -55.36% | 28 497 r/r -56.16%~branża +58.36% k/k +267.04%~branża +88.20% | 157 418 r/r +377.56%~branża -25.81% k/k +452.40%~branża +1.48% | -1 608 792 r/r -924.92%~branża +34.15% k/k -1121.98%~branża +67.30% | 80 754 r/r +573.35%~branża +31.86% k/k +105.02%~branża -39.54% | 114 258 r/r +300.94%~branża -12.04% k/k +41.49%~branża +26.20% | 61 121 r/r -61.17%~branża -29.70% k/k -46.51%~branża -28.69% | -55 653 r/r +96.54%~branża -36.69% k/k -191.05%~branża +106.59% | -36 421 r/r -145.10%~branża -46.36% k/k +34.56%~branża -37.65% | 83 473 r/r -26.94%~branża +0.82% k/k +329.19%~branża +65.53% | 36 244 r/r -40.70%~branża +47.64% k/k -56.58%~branża -25.21% | -771 471 r/r -1286.22%~branża -6.82% k/k -2228.52%~branża +67.27% | 69 294 r/r +290.25%~branża -2.17% k/k +108.98%~branża -41.10% | |
| Pozostałe koszty operacyjne | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 381 | 0 k/k -100.00%~branża -37.99% | 0 | 0 | 0 r/r -100.00%~branża +18.97% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 355 | 74 597 k/k +419.67%~branża +94.06% | 36 271 k/k -51.38%~branża +1.79% | 26 997 k/k -25.57%~branża +224.81% | 58 838 r/r +309.89%~branża -2.40% k/k +117.94%~branża -77.25% | 44 332 r/r -40.57%~branża +22.96% k/k -24.65%~branża +71.01% | 83 473 r/r +130.14%~branża +15.24% k/k +88.29%~branża -33.33% | -91 833 r/r -440.16%~branża -26.30% k/k -210.01%~branża +213.55% | 19 532 r/r -66.80%~branża -14.55% k/k +121.27%~branża -74.22% | |
| Zysk operacyjny (EBIT) | 41 846 | 56 063 k/k +33.97%~branża -34.32% | 67 114 k/k +19.71%~branża +11.04% | 90 626 k/k +35.03%~branża +35.03% | 107 428 r/r +156.72%~branża -31.77% k/k +18.54%~branża -20.69% | 142 777 r/r +154.67%~branża +9.42% k/k +32.90%~branża -17.78% | 172 695 r/r +157.32%~branża +22.12% k/k +20.96%~branża +25.58% | 77 324 r/r -14.68%~branża -205.83% k/k -55.23%~branża -4.39% | 88 501 r/r -17.62%~branża +7.70% k/k +14.45%~branża +92.96% | 146 041 r/r +2.29%~branża -11.86% k/k +65.02%~branża -19.38% | 130 372 r/r -24.51%~branża -2.80% k/k -10.73%~branża -12.52% | 136 392 r/r +76.39%~branża +65.80% k/k +4.62%~branża +11.41% | 174 713 r/r +97.41%~branża +34.38% k/k +28.10%~branża +48.00% | 194 220 r/r +32.99%~branża +33.28% k/k +11.16%~branża +10.13% | 230 953 r/r +77.15%~branża +53.54% k/k +18.91%~branża +18.91% | 193 167 r/r +41.63%~branża +19.22% k/k -16.36%~branża -73.46% | 100 852 r/r -42.28%~branża +14.59% k/k -47.79%~branża +41.82% | 291 901 r/r +50.29%~branża +0.98% k/k +189.43%~branża +21.05% | 139 661 r/r -39.53%~branża -11.14% k/k -52.15%~branża +10.49% | 322 982 r/r +67.20%~branża -27.17% k/k +131.26%~branża -43.69% | 174 313 r/r +72.84%~branża +11.11% k/k -46.03%~branża +34.50% | 198 818 r/r -31.89%~branża -10.38% k/k +14.06%~branża -1.92% | 79 982 r/r -42.73%~branża -33.44% k/k -59.77%~branża -30.84% | 190 279 r/r -41.09%~branża +9.40% k/k +137.90%~branża -2.02% | -71 116 r/r -140.80%~branża +24.32% k/k -137.37%~branża +70.21% | 93 944 r/r -52.75%~branża +5.33% k/k +232.10%~branża -21.17% | 29 185 r/r -63.51%~branża +3.68% k/k -68.93%~branża -18.08% | 179 504 r/r -5.66%~branża -26.83% k/k +515.06%~branża -32.76% | 199 055 r/r +379.90%~branża -2.59% k/k +10.89%~branża +54.22% | 434 167 r/r +362.15%~branża -2.24% k/k +118.11%~branża -30.37% | 379 397 r/r +1199.98%~branża -27.88% k/k -12.61%~branża -1.37% | 167 900 r/r -6.46%~branża +32.88% k/k -55.75%~branża +5.37% | 149 385 r/r -24.95%~branża +7.65% k/k -11.03%~branża +0.25% | 506 698 r/r +16.71%~branża +27.60% k/k +239.19%~branża -22.46% | 317 575 r/r -16.29%~branża -3.70% k/k -37.32%~branża -37.32% | 132 353 r/r -21.17%~branża -8.05% k/k -58.32%~branża -18.18% | 225 730 r/r +51.11%~branża -16.19% k/k +70.55%~branża -3.16% | 485 142 r/r -4.25%~branża -22.31% k/k +114.92%~branża -13.62% | 265 114 r/r -16.52%~branża -14.15% k/k -45.35%~branża -43.76% | 86 058 r/r -34.98%~branża +26.18% k/k -67.54%~branża +33.02% | 90 505 r/r -59.91%~branża +0.52% k/k +5.17%~branża +13.86% | 194 535 r/r -59.90%~branża -3.42% k/k +114.94%~branża +21.54% | 179 691 r/r -32.22%~branża +40.37% k/k -7.63%~branża -4.18% | 23 464 r/r -72.74%~branża +3.59% k/k -86.94%~branża +3.53% | 301 717 r/r +233.37%~branża +4.57% k/k +1185.89%~branża +39.52% | 418 406 r/r +115.08%~branża -18.02% k/k +38.67%~branża -56.03% | 138 064 r/r -23.17%~branża +19.62% k/k -67.00%~branża +25.45% | 148 754 r/r +533.98%~branża +1.88% k/k +7.74%~branża -3.60% | 329 960 r/r +9.36%~branża -34.40% k/k +121.82%~branża +58.12% | 301 598 r/r -27.92%~branża +27.69% k/k -8.60%~branża -29.96% | 327 552 r/r +137.25%~branża -6.28% k/k +8.61%~branża -25.56% | 383 638 r/r +157.90%~branża -9.06% k/k +17.12%~branża +4.94% | 1 028 214 r/r +211.62%~branża +23.04% k/k +168.02%~branża +44.97% | 890 361 r/r +195.21%~branża +14.78% k/k -13.41%~branża -7.30% | 332 997 r/r +1.66%~branża +27.36% k/k -62.60%~branża +10.42% | 857 218 r/r +123.44%~branża +37.21% k/k +157.43%~branża +18.36% | 1 125 705 r/r +9.48%~branża +4.68% k/k +31.32%~branża +32.93% | 1 018 865 r/r +14.43%~branża +12.88% k/k -9.49%~branża 0.00% | 51 440 r/r -84.55%~branża -33.49% k/k -94.95%~branża -30.83% | -2 037 502 r/r -337.69%~branża +24.74% k/k -4060.91%~branża -14.27% | 705 682 r/r -37.31%~branża +11.80% k/k +134.63%~branża -0.13% | 1 075 619 r/r +5.57%~branża +26.10% k/k +52.42%~branża +15.32% | 562 547 r/r +993.59%~branża +87.16% k/k -47.70%~branża +32.56% | -321 925 r/r +84.20%~branża +13.52% k/k -157.23%~branża -59.23% | -6 039 r/r -100.86%~branża +23.74% k/k +98.12%~branża +80.82% | 689 837 r/r -35.87%~branża +8.67% k/k +11523.17%~branża +12.54% | 523 396 r/r -6.96%~branża -6.77% k/k -24.13%~branża -23.88% | -115 803 r/r +64.03%~branża +4.62% k/k -122.13%~branża -19.87% | 538 552 r/r +9018.01%~branża -2.61% k/k +565.06%~branża +29.21% | |
| Przychody finansowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 751 | 17 728 k/k -65.07%~branża +23.30% | 30 201 k/k +70.36%~branża +33.76% | 38 447 k/k +27.31%~branża +27.43% | 46 803 r/r -7.78%~branża -66.42% k/k +21.73%~branża -0.36% | 43 120 r/r +143.23%~branża +60.36% k/k -7.87%~branża +14.59% | 73 289 r/r +142.67%~branża +82.60% k/k +69.97%~branża +53.85% | 44 106 r/r +14.72%~branża +25.19% k/k -39.82%~branża -22.65% | 41 401 r/r -11.54%~branża +100.00% k/k -6.13%~branża +16.94% | 65 505 r/r +51.91%~branża +49.62% k/k +58.22%~branża -13.64% | |
| Koszty finansowe | 13 004 | 22 860 k/k +75.79%~branża +45.42% | 13 764 k/k -39.79%~branża +3.46% | 16 269 k/k +18.19%~branża +18.19% | 18 355 r/r +41.15%~branża +60.17% k/k +12.82%~branża +4.47% | 46 183 r/r +102.03%~branża +82.52% k/k +151.62%~branża +33.03% | 20 761 r/r +50.83%~branża +44.11% k/k -55.05%~branża -6.98% | 9 653 r/r -40.66%~branża +86.80% k/k -53.50%~branża +133.08% | 8 889 r/r -51.57%~branża +29.30% k/k -7.91%~branża -25.80% | 16 526 r/r -64.22%~branża +3.65% k/k +85.91%~branża +19.21% | 14 630 r/r -29.53%~branża -35.60% k/k -11.47%~branża -23.82% | 29 910 r/r +209.84%~branża -62.22% k/k +104.44%~branża +0.66% | 24 105 r/r +171.17%~branża -22.02% k/k -19.41%~branża +11.98% | 35 682 r/r +115.91%~branża -39.08% k/k +48.03%~branża 0.00% | 39 648 r/r +171.00%~branża +23.16% k/k +11.11%~branża +4.49% | 22 366 r/r -25.22%~branża -10.82% k/k -43.59%~branża -26.61% | 40 203 r/r +66.78%~branża +9.59% k/k +79.75%~branża +21.32% | 52 413 r/r +46.89%~branża +46.78% k/k +30.37%~branża 0.00% | 53 062 r/r +33.83%~branża -6.36% k/k +1.24%~branża +0.62% | 66 652 r/r +198.01%~branża +47.58% k/k +25.61%~branża +28.23% | 62 975 r/r +56.64%~branża +29.21% k/k -5.52%~branża -30.59% | 66 641 r/r +27.15%~branża +23.70% k/k +5.82%~branża +9.62% | 74 993 r/r +41.33%~branża +60.03% k/k +12.53%~branża +4.64% | 25 356 r/r -61.96%~branża +16.74% k/k -66.19%~branża +10.92% | 41 810 r/r -33.61%~branża -11.32% k/k +64.89%~branża -17.91% | 60 397 r/r -9.37%~branża -13.34% k/k +44.46%~branża +4.25% | 62 005 r/r -17.32%~branża -33.33% k/k +2.66%~branża -5.51% | 56 631 r/r +123.35%~branża -14.68% k/k -8.67%~branża +42.25% | 60 970 r/r +45.83%~branża -6.48% k/k +7.66%~branża -5.83% | 67 233 r/r +11.32%~branża -9.10% k/k +10.27%~branża -6.06% | 68 728 r/r +10.84%~branża +17.59% k/k +2.22%~branża +8.26% | 48 513 r/r -14.33%~branża -19.73% k/k -29.41%~branża -3.74% | 60 021 r/r -1.56%~branża -14.46% k/k +23.72%~branża -0.24% | 52 942 r/r -21.26%~branża -19.22% k/k -11.79%~branża -7.24% | 56 167 r/r -18.28%~branża -21.80% k/k +6.09%~branża +4.30% | 50 590 r/r +4.28%~branża -11.95% k/k -9.93%~branża -4.35% | 43 139 r/r -28.13%~branża -5.67% k/k -14.73%~branża +1.62% | 61 448 r/r +16.07%~branża +11.50% k/k +42.44%~branża -14.00% | 84 757 r/r +50.90%~branża -8.34% k/k +37.93%~branża -14.66% | 55 248 r/r +9.21%~branża -8.67% k/k -34.82%~branża +11.95% | 58 485 r/r +35.57%~branża -14.48% k/k +5.86%~branża +3.16% | 55 381 r/r -9.87%~branża +15.66% k/k -5.31%~branża -4.49% | 54 599 r/r -35.58%~branża -15.24% k/k -1.41%~branża -11.47% | 64 333 r/r +16.44%~branża -4.54% k/k +17.83%~branża +11.33% | 71 961 r/r +23.04%~branża +12.21% k/k +11.86%~branża +6.33% | 84 623 r/r +52.80%~branża +32.41% k/k +17.60%~branża +40.46% | 71 489 r/r +30.94%~branża +17.93% k/k -15.52%~branża -15.74% | 80 638 r/r +25.34%~branża +36.08% k/k +12.80%~branża +12.80% | 133 636 r/r +85.71%~branża +17.54% k/k +65.72%~branża -11.68% | 145 437 r/r +71.86%~branża +2.12% k/k +8.83%~branża +8.22% | 154 813 r/r +116.55%~branża +35.29% k/k +6.45%~branża +4.53% | 151 979 r/r +88.47%~branża +32.62% k/k -1.83%~branża -1.83% | 121 185 r/r -9.32%~branża +30.46% k/k -20.26%~branża -7.56% | 190 092 r/r +30.70%~branża -3.45% k/k +56.86%~branża -1.18% | 134 704 r/r -12.99%~branża -17.35% k/k -29.14%~branża -17.87% | 98 442 r/r -35.23%~branża -6.04% k/k -26.92%~branża +11.92% | 105 789 r/r -12.70%~branża -24.51% k/k +7.46%~branża -24.76% | 125 633 r/r -33.91%~branża -26.47% k/k +18.76%~branża +6.01% | 116 587 r/r -13.45%~branża -11.05% k/k -7.20%~branża -18.14% | 202 685 r/r +105.89%~branża -8.96% k/k +73.85%~branża +68.55% | 190 058 r/r +79.66%~branża +30.08% k/k -6.23%~branża +0.06% | 167 062 r/r +32.98%~branża +60.90% k/k -12.10%~branża +47.58% | 168 344 r/r +44.39%~branża +165.20% k/k +0.77%~branża +15.60% | 154 885 r/r -23.58%~branża +56.66% k/k -8.00%~branża +14.72% | 159 376 r/r -16.14%~branża +57.97% k/k +2.90%~branża -2.64% | 148 778 r/r -10.94%~branża +6.94% k/k -6.65%~branża +4.85% | 82 129 r/r -51.21%~branża +8.06% k/k -44.80%~branża +1.12% | 97 599 r/r -36.99%~branża -16.26% k/k +18.84%~branża +1.06% | 91 854 r/r -42.37%~branża -0.26% k/k -5.89%~branża -0.54% | |
| Pozostałe przychody (koszty) | -1 911 | -1 729 k/k +9.51%~branża +9.51% | -1 972 k/k -14.05%~branża -87.23% | 21 342 k/k +1182.40%~branża +9616.67% | -35 960 r/r -1782.16%~branża -1782.16% k/k -268.49%~branża -185.01% | 10 197 r/r +689.84%~branża -58.04% k/k +128.36%~branża +172.95% | 11 861 r/r +701.53%~branża +300.30% k/k +16.31%~branża +16.31% | 2 634 r/r -87.66%~branża -109.07% k/k -77.79%~branża -77.79% | 32 358 r/r +189.98%~branża +144.99% k/k +1128.53%~branża 0.00% | -5 874 r/r -157.61%~branża -100.00% k/k -118.15%~branża -143.88% | -916 r/r -107.72%~branża -107.72% k/k +84.40%~branża +84.40% | -6 592 r/r -350.29%~branża -28.44% k/k -619.55%~branża +294.38% | -55 142 r/r -270.42%~branża -121.10% k/k -736.46%~branża -98.28% | -1 888 r/r +67.86%~branża +67.86% k/k +96.58%~branża +69.41% | -4 480 r/r -388.99%~branża -31.71% k/k -137.27%~branża -133.04% | -14 645 r/r -122.15%~branża +1.86% k/k -226.89%~branża -18.05% | 26 418 r/r +147.91%~branża +37.97% k/k +280.39%~branża +100.30% | -15 805 r/r -737.10%~branża -189.60% k/k -159.83%~branża -159.83% | 18 256 r/r +507.51%~branża +481.18% k/k +215.50%~branża +215.50% | -25 600 r/r -74.81%~branża +25.81% k/k -240.23%~branża -175.83% | 15 861 r/r -39.96%~branża -100.00% k/k +161.96%~branża -18.15% | -30 351 r/r -92.03%~branża -64.12% k/k -291.35%~branża +110.82% | -3 872 r/r -121.21%~branża -66.91% k/k +87.24%~branża -54.43% | -7 332 r/r +71.36%~branża -12.95% k/k -89.37%~branża -37.39% | 5 483 r/r -65.43%~branża +17.28% k/k +174.79%~branża +41.46% | -57 321 r/r -88.86%~branża -50.34% k/k -1145.35%~branża -125.91% | -79 571 r/r -1955.20%~branża +100.00% k/k -38.82%~branża -14.60% | -156 650 r/r -2036.61%~branża -100.00% k/k -96.87%~branża -96.87% | -55 210 r/r -1106.85%~branża -104.17% k/k +64.76%~branża +82.38% | -197 329 r/r -244.25%~branża -100.00% k/k -257.42%~branża +2.76% | -324 409 r/r -307.70%~branża -100.00% k/k -64.40%~branża -59.72% | -1 039 r/r +99.34%~branża +99.67% k/k +99.68%~branża +49.74% | 15 419 r/r +127.93%~branża -95.69% k/k +1583.99%~branża -100.00% | 3 140 r/r +101.59%~branża +85.80% k/k -79.63%~branża +88.29% | 103 730 r/r +131.97%~branża +97.22% k/k +3203.09%~branża +70.04% | -58 765 r/r -5555.92%~branża +45.78% k/k -156.65%~branża -45.45% | 74 772 r/r +384.94%~branża +92.23% k/k +227.24%~branża -100.00% | -510 r/r -116.24%~branża -33.38% k/k -100.68%~branża -17.23% | -19 013 r/r -118.33%~branża +35.92% k/k -3629.03%~branża +2.26% | -76 981 r/r -31.00%~branża -31.00% k/k -304.88%~branża -113.02% | 32 480 r/r -56.56%~branża +84.26% k/k +142.19%~branża +100.00% | 86 945 r/r +17152.32%~branża +21.64% k/k +167.69%~branża +6.44% | -195 644 r/r -928.98%~branża -30.59% k/k -325.02%~branża -110.26% | -3 643 r/r +95.27%~branża -100.00% k/k +98.14%~branża -398.63% | 58 501 r/r +80.11%~branża +105.57% k/k +1705.90%~branża +119.13% | 12 843 r/r -85.23%~branża +184.25% k/k -78.05%~branża 0.00% | 14 786 r/r +107.56%~branża -100.00% k/k +15.13%~branża -392.33% | -73 436 r/r -1915.86%~branża +52.36% k/k -596.66%~branża -13.18% | 50 416 r/r -13.82%~branża -96.90% k/k +168.65%~branża +8.82% | 40 347 r/r +214.15%~branża -12.40% k/k -19.97%~branża +17.54% | -315 958 r/r -2236.89%~branża +23.38% k/k -883.11%~branża +100.00% | 30 802 r/r +141.94%~branża +100.09% k/k +109.75%~branża -6.14% | 5 961 r/r -88.18%~branża -556.80% k/k -80.65%~branża -130.27% | -5 604 r/r -113.89%~branża +100.00% k/k -194.01%~branża +101.03% | 17 997 r/r +105.70%~branża -225.82% k/k +421.16%~branża -768.38% | -639 r/r -102.07%~branża +6.45% k/k -103.55%~branża +62.74% | -29 572 r/r -596.09%~branża +99.96% k/k -4528.01%~branża -10.74% | -28 720 r/r -412.52%~branża -320.14% k/k +2.88%~branża -0.70% | -277 274 r/r -1640.67%~branża +91.50% k/k -865.43%~branża -10.74% | 295 361 r/r +46323.23%~branża -32.70% k/k +206.52%~branża -117.85% | 291 764 r/r +1086.61%~branża -31.59% k/k -1.22%~branża +11.89% | 28 744 r/r +200.08%~branża -19.60% k/k -90.15%~branża -39.20% | -13 460 r/r +95.15%~branża -75.06% k/k -146.83%~branża -46.14% | -47 131 r/r -115.96%~branża +72.27% k/k -250.16%~branża +89.98% | -15 211 r/r -105.21%~branża -63.30% k/k +67.73%~branża -24.53% | -45 992 r/r -260.01%~branża +19.88% k/k -202.36%~branża +0.07% | -23 688 r/r -75.99%~branża +34.86% k/k +48.50%~branża -9.39% | 100 768 r/r +313.80%~branża -25.46% k/k +525.39%~branża -8.70% | -26 842 r/r -76.47%~branża 0.00% k/k -126.64%~branża -16.41% | |
| Zysk z działalności gospodarczej | 26 932 | 31 475 k/k +16.87%~branża +6.24% | 51 377 k/k +63.23%~branża -16.04% | 95 699 k/k +86.27%~branża +72.45% | 53 113 r/r +97.21%~branża -72.55% k/k -44.50%~branża -44.50% | 106 791 r/r +239.29%~branża -2.57% k/k +101.06%~branża -3.22% | 163 795 r/r +218.81%~branża +8.54% k/k +53.38%~branża +26.22% | 70 304 r/r -26.54%~branża -195.58% k/k -57.08%~branża -57.21% | 111 969 r/r +110.81%~branża +4.52% k/k +59.26%~branża +88.89% | 123 640 r/r +15.78%~branża +4.94% k/k +10.42%~branża +8.26% | 114 825 r/r -29.90%~branża +23.02% k/k -7.13%~branża -12.43% | 99 889 r/r +42.08%~branża +65.87% k/k -13.01%~branża +0.28% | 95 466 r/r -14.74%~branża +66.66% k/k -4.43%~branża +47.92% | 156 650 r/r +26.70%~branża +41.70% k/k +64.09%~branża +59.78% | 186 825 r/r +62.70%~branża +56.82% k/k +19.26%~branża -11.59% | 156 156 r/r +56.33%~branża +38.42% k/k -16.42%~branża -45.73% | 87 067 r/r -8.80%~branża +17.49% k/k -44.24%~branża +24.50% | 223 682 r/r +42.79%~branża +7.66% k/k +156.91%~branża +0.67% | 104 855 r/r -43.88%~branża -43.88% k/k -53.12%~branża +3.58% | 230 730 r/r +47.76%~branża -45.26% k/k +120.05%~branża -50.92% | 127 199 r/r +46.09%~branża -37.04% k/k -44.87%~branża +31.21% | 101 825 r/r -54.48%~branża -22.67% k/k -19.95%~branża -7.96% | 1 118 r/r -98.93%~branża -37.18% k/k -98.90%~branża -30.82% | 157 591 r/r -31.70%~branża +22.84% k/k +13997.87%~branża +8.60% | -107 443 r/r -184.47%~branża +28.97% k/k -168.18%~branża +7.72% | -23 774 r/r -123.35%~branża +34.87% k/k +77.87%~branża -21.00% | -112 391 r/r -10154.34%~branża +10.21% k/k -372.75%~branża -18.36% | -33 776 r/r -121.43%~branża -42.73% k/k +69.95%~branża -40.27% | 82 874 r/r +177.13%~branża +0.02% k/k +345.36%~branża +56.28% | 169 605 r/r +813.41%~branża -8.44% k/k +104.65%~branża -36.92% | -13 740 r/r +87.77%~branża -31.64% k/k -108.10%~branża +19.40% | 118 348 r/r +450.39%~branża +41.72% k/k +961.33%~branża -5.54% | 104 782 r/r +26.44%~branża +28.81% k/k -11.46%~branża +6.73% | 456 897 r/r +169.39%~branża +54.22% k/k +336.04%~branża -27.12% | 365 138 r/r +2757.43%~branża -2.99% k/k -20.08%~branża -39.84% | 22 998 r/r -80.57%~branża -0.27% k/k -93.70%~branża -31.53% | 257 363 r/r +145.62%~branża -28.74% k/k +1019.06%~branża +7.79% | 423 183 r/r -7.38%~branża -35.38% k/k +64.43%~branża -6.68% | 161 343 r/r -55.81%~branża -20.09% k/k -61.87%~branża -44.87% | -46 172 r/r -300.76%~branża +14.41% k/k -128.62%~branża +68.57% | 64 500 r/r -74.94%~branża +33.39% k/k +239.70%~branża +27.62% | 226 100 r/r -46.57%~branża +4.48% k/k +250.54%~branża +16.93% | -70 552 r/r -143.73%~branża +30.33% k/k -131.20%~branża -24.49% | -44 512 r/r +3.59%~branża +3.59% k/k +36.91%~branża +22.40% | 288 258 r/r +346.91%~branża +7.18% k/k +747.59%~branża +46.64% | 346 626 r/r +53.31%~branża -14.37% k/k +20.25%~branża -57.91% | 81 361 r/r +215.32%~branża +20.69% k/k -76.53%~branża +27.72% | -5 320 r/r +88.05%~branża +19.79% k/k -106.54%~branża -15.78% | 246 740 r/r -14.40%~branża -31.78% k/k +4737.64%~branża +41.66% | 196 508 r/r -43.31%~branża +12.98% k/k -20.36%~branża -32.74% | -143 219 r/r -276.03%~branża -2.22% k/k -172.88%~branża -33.86% | 262 461 r/r +5033.12%~branża -24.50% k/k +283.26%~branża -37.29% | 912 990 r/r +270.02%~branża -19.14% k/k +247.86%~branża +51.88% | 694 665 r/r +253.50%~branża +16.62% k/k -23.91%~branża +4.97% | 216 290 r/r +251.02%~branża +23.52% k/k -68.86%~branża +2.07% | 758 136 r/r +188.86%~branża +44.14% k/k +250.52%~branża +12.45% | 990 344 r/r +8.47%~branża +32.43% k/k +30.63%~branża +32.68% | 864 512 r/r +24.45%~branża +12.96% k/k -12.71%~branża -12.71% | -342 421 r/r -258.32%~branża -16.36% k/k -139.61%~branża -29.32% | -1 894 076 r/r -349.83%~branża +38.43% k/k -453.14%~branża -21.01% | 825 116 r/r -16.68%~branża +9.85% k/k +143.56%~branża +20.28% | 967 502 r/r +11.91%~branża +17.18% k/k +17.26%~branża +3.68% | 419 190 r/r +222.42%~branża +23.94% k/k -56.67%~branża +14.43% | -477 138 r/r +74.81%~branża -14.10% k/k -213.82%~branża -78.62% | -137 506 r/r -116.67%~branża +17.34% k/k +71.18%~branża +74.13% | 568 356 r/r -41.26%~branża -10.25% k/k +513.33%~branża +14.91% | 461 684 r/r +10.14%~branża -7.90% k/k -18.77%~branża -25.31% | -71 233 r/r +85.07%~branża +25.57% k/k -115.43%~branża -23.00% | 485 360 r/r +452.97%~branża +2.59% k/k +781.37%~branża +30.46% | |
| Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk przed opodatkowaniem | 26 932 | 31 475 k/k +16.87%~branża +6.24% | 51 377 k/k +63.23%~branża -16.04% | 95 699 k/k +86.27%~branża +72.45% | 53 113 r/r +97.21%~branża -72.55% k/k -44.50%~branża -44.50% | 106 791 r/r +239.29%~branża -2.57% k/k +101.06%~branża -3.22% | 163 795 r/r +218.81%~branża +8.54% k/k +53.38%~branża +26.22% | 70 304 r/r -26.54%~branża -195.58% k/k -57.08%~branża -57.21% | 111 969 r/r +110.81%~branża +4.52% k/k +59.26%~branża +88.89% | 123 640 r/r +15.78%~branża +4.94% k/k +10.42%~branża +8.26% | 114 825 r/r -29.90%~branża +23.02% k/k -7.13%~branża -12.43% | 99 889 r/r +42.08%~branża +65.87% k/k -13.01%~branża +0.28% | 95 466 r/r -14.74%~branża +66.66% k/k -4.43%~branża +47.92% | 156 650 r/r +26.70%~branża +41.70% k/k +64.09%~branża +59.78% | 186 825 r/r +62.70%~branża +56.82% k/k +19.26%~branża -11.59% | 156 156 r/r +56.33%~branża +38.42% k/k -16.42%~branża -45.73% | 87 067 r/r -8.80%~branża +17.49% k/k -44.24%~branża +24.50% | 223 682 r/r +42.79%~branża +7.66% k/k +156.91%~branża +0.67% | 104 855 r/r -43.88%~branża -43.88% k/k -53.12%~branża +3.58% | 230 730 r/r +47.76%~branża -45.26% k/k +120.05%~branża -50.92% | 127 199 r/r +46.09%~branża -37.04% k/k -44.87%~branża +31.21% | 101 825 r/r -54.48%~branża -22.67% k/k -19.95%~branża -8.50% | 1 118 r/r -98.93%~branża -37.18% k/k -98.90%~branża -30.82% | 157 591 r/r -31.70%~branża +22.84% k/k +13997.87%~branża +8.60% | -107 443 r/r -184.47%~branża +28.97% k/k -168.18%~branża +7.72% | -23 774 r/r -123.35%~branża +34.87% k/k +77.87%~branża -21.00% | -112 391 r/r -10154.34%~branża +10.21% k/k -372.75%~branża -18.36% | -33 776 r/r -121.43%~branża -42.73% k/k +69.95%~branża -40.27% | 82 874 r/r +177.13%~branża +0.02% k/k +345.36%~branża +56.28% | 169 605 r/r +813.41%~branża -8.44% k/k +104.65%~branża -36.92% | -13 740 r/r +87.77%~branża -31.64% k/k -108.10%~branża +19.40% | 118 348 r/r +450.39%~branża +41.72% k/k +961.33%~branża -5.54% | 104 782 r/r +26.44%~branża +28.81% k/k -11.46%~branża +6.73% | 456 897 r/r +169.39%~branża +54.22% k/k +336.04%~branża -27.12% | 365 138 r/r +2757.43%~branża -2.99% k/k -20.08%~branża -39.84% | 22 998 r/r -80.57%~branża -0.27% k/k -93.70%~branża -31.53% | 257 363 r/r +145.62%~branża -28.74% k/k +1019.06%~branża +7.79% | 423 183 r/r -7.38%~branża -35.38% k/k +64.43%~branża -6.68% | 161 343 r/r -55.81%~branża -20.09% k/k -61.87%~branża -44.87% | -46 172 r/r -300.76%~branża +14.41% k/k -128.62%~branża +68.57% | 64 500 r/r -74.94%~branża +33.39% k/k +239.70%~branża +27.62% | 226 100 r/r -46.57%~branża +4.48% k/k +250.54%~branża +16.93% | -70 552 r/r -143.73%~branża +30.33% k/k -131.20%~branża -24.49% | -44 512 r/r +3.59%~branża +3.59% k/k +36.91%~branża +22.40% | 288 258 r/r +346.91%~branża +7.18% k/k +747.59%~branża +46.64% | 346 626 r/r +53.31%~branża -14.37% k/k +20.25%~branża -57.91% | 81 361 r/r +215.32%~branża +20.69% k/k -76.53%~branża +27.72% | -5 320 r/r +88.05%~branża +19.79% k/k -106.54%~branża -15.78% | 246 740 r/r -14.40%~branża -31.78% k/k +4737.64%~branża +41.66% | 196 508 r/r -43.31%~branża +12.98% k/k -20.36%~branża -32.74% | -143 219 r/r -276.03%~branża -2.22% k/k -172.88%~branża -33.86% | 262 461 r/r +5033.12%~branża -24.50% k/k +283.26%~branża -37.29% | 912 990 r/r +270.02%~branża -19.14% k/k +247.86%~branża +51.88% | 694 665 r/r +253.50%~branża +16.62% k/k -23.91%~branża +4.97% | 216 290 r/r +251.02%~branża +23.52% k/k -68.86%~branża +2.07% | 758 136 r/r +188.86%~branża +44.14% k/k +250.52%~branża +12.45% | 990 344 r/r +8.47%~branża +32.43% k/k +30.63%~branża +32.68% | 864 512 r/r +24.45%~branża +12.96% k/k -12.71%~branża -12.71% | -342 421 r/r -258.32%~branża -16.36% k/k -139.61%~branża -29.32% | -1 894 076 r/r -349.83%~branża +38.43% k/k -453.14%~branża -21.01% | 825 116 r/r -16.68%~branża +9.85% k/k +143.56%~branża +20.28% | 967 502 r/r +11.91%~branża +17.18% k/k +17.26%~branża +3.68% | 419 190 r/r +222.42%~branża +23.94% k/k -56.67%~branża +14.43% | -477 138 r/r +74.81%~branża -14.10% k/k -213.82%~branża -78.62% | -137 506 r/r -116.67%~branża +17.34% k/k +71.18%~branża +74.13% | 568 356 r/r -41.26%~branża -10.25% k/k +513.33%~branża +14.91% | 461 684 r/r +10.14%~branża -7.90% k/k -18.77%~branża -25.31% | -71 233 r/r +85.07%~branża +25.57% k/k -115.43%~branża -23.00% | 485 360 r/r +452.97%~branża +2.59% k/k +781.37%~branża +30.46% | |
| Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -674 | 657 k/k +197.53%~branża -231.54% | 0 k/k -100.00%~branża -9.78% | -31 931 | -8 934 r/r -1226.05%~branża -1226.05% k/k +72.02%~branża +86.01% | 5 530 r/r +741.56%~branża +741.56% k/k +161.90%~branża -931.55% | 531 k/k -90.40%~branża -90.40% | -14 508 r/r +54.56%~branża -43.54% k/k -2832.14%~branża -1398.15% | -5 843 r/r +34.60%~branża -32.70% k/k +59.73%~branża +79.86% | -10 837 r/r -295.97%~branża +100.00% k/k -85.48%~branża -85.48% | -1 510 r/r -384.31%~branża -142.16% k/k +86.07%~branża +86.07% | -343 r/r +97.64%~branża +98.82% k/k +77.31%~branża +77.31% | 0 r/r +100.00%~branża +100.00% k/k +100.00%~branża +100.00% | 0 r/r +100.00%~branża +100.00% | 0 r/r +100.00%~branża +100.00% | -67 804 r/r -19692.89%~branża -19692.89% | 0 k/k +100.00%~branża +100.00% | 0 | 0 | 0 r/r +100.00%~branża +100.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk netto | 22 485 | 27 029 k/k +20.21%~branża +10.78% | 46 247 k/k +71.11%~branża -16.08% | 88 869 k/k +92.16%~branża +92.16% | 55 064 r/r +144.90%~branża -74.98% k/k -38.04%~branża -38.04% | 118 167 r/r +337.19%~branża -8.69% k/k +114.60%~branża -8.54% | 167 064 r/r +261.24%~branża +13.26% k/k +41.38%~branża +27.20% | 68 819 r/r -22.56%~branża -112.93% k/k -58.81%~branża -58.02% | 113 019 r/r +105.25%~branża +10.66% k/k +64.23%~branża +74.78% | 123 583 r/r +4.58%~branża +6.06% k/k +9.35%~branża +15.25% | 115 041 r/r -31.14%~branża +22.14% k/k -6.91%~branża -14.17% | 98 834 r/r +43.61%~branża +53.39% k/k -14.09%~branża -2.56% | 99 231 r/r -12.20%~branża +61.94% k/k +0.40%~branża +48.14% | 154 109 r/r +24.70%~branża +44.88% k/k +55.30%~branża +34.99% | 220 102 r/r +91.32%~branża +56.66% k/k +42.82%~branża -11.25% | 171 046 r/r +73.06%~branża +36.68% k/k -22.29%~branża -22.29% | 104 172 r/r +4.98%~branża +17.49% k/k -39.10%~branża +5.03% | 205 888 r/r +33.60%~branża -11.65% k/k +97.64%~branża -2.14% | 105 419 r/r -52.10%~branża -46.81% k/k -48.80%~branża +11.34% | 287 199 r/r +67.91%~branża -53.02% k/k +172.43%~branża -40.34% | 119 442 r/r +14.66%~branża +0.84% k/k -58.41%~branża +25.52% | 97 687 r/r -52.55%~branża -22.12% k/k -18.21%~branża -10.46% | -16 217 r/r -115.38%~branża -33.37% k/k -116.60%~branża -36.04% | 135 361 r/r -52.87%~branża +22.72% k/k +934.69%~branża +11.96% | -108 420 r/r -190.77%~branża +33.56% k/k -180.10%~branża +45.05% | -40 307 r/r -141.26%~branża +35.46% k/k +62.82%~branża -25.38% | -87 360 r/r -438.70%~branża +15.25% k/k -116.74%~branża -18.21% | -92 985 r/r -168.69%~branża -49.30% k/k -6.44%~branża -19.66% | 73 550 r/r +167.84%~branża +0.84% k/k +179.10%~branża +53.56% | 154 790 r/r +484.03%~branża -10.00% k/k +110.46%~branża -39.07% | 26 649 r/r +130.51%~branża -31.41% k/k -82.78%~branża +36.62% | 83 203 r/r +189.48%~branża +57.47% k/k +212.21%~branża -12.44% | 90 878 r/r +23.56%~branża +27.37% k/k +9.22%~branża +9.22% | 459 339 r/r +196.75%~branża +59.24% k/k +405.45%~branża -26.99% | 346 881 r/r +1201.65%~branża -2.40% k/k -24.48%~branża -30.56% | -28 869 r/r -134.70%~branża -2.02% k/k -108.32%~branża -21.89% | 243 193 r/r +167.60%~branża -17.95% k/k +942.40%~branża +22.40% | 410 516 r/r -10.63%~branża -33.44% k/k +68.80%~branża +52.21% | 131 792 r/r -62.01%~branża -17.57% k/k -67.90%~branża -46.89% | -59 662 r/r -106.67%~branża +14.88% k/k -145.27%~branża +21.59% | 83 333 r/r -65.73%~branża +31.44% k/k +239.67%~branża +40.30% | 234 542 r/r -42.87%~branża +8.45% k/k +181.45%~branża +1.32% | -89 338 r/r -167.79%~branża +33.54% k/k -138.09%~branża -26.14% | -30 207 r/r +49.37%~branża +20.42% k/k +66.19%~branża -17.79% | 288 258 r/r +245.91%~branża +0.12% k/k +1054.29%~branża +54.76% | 332 478 r/r +41.76%~branża -24.90% k/k +15.34%~branża -56.09% | 61 135 r/r +168.43%~branża +18.56% k/k -81.61%~branża +27.89% | -16 025 r/r +46.95%~branża +27.56% k/k -126.21%~branża -43.38% | 238 432 r/r -17.29%~branża -31.41% k/k +1587.91%~branża +48.01% | 171 462 r/r -48.43%~branża +11.21% k/k -28.09%~branża -34.96% | -92 030 r/r -250.54%~branża -9.11% k/k -153.67%~branża -33.46% | 159 968 r/r +1098.27%~branża -27.62% k/k +273.82%~branża -34.92% | 902 220 r/r +278.40%~branża -23.68% k/k +464.00%~branża +61.43% | 641 315 r/r +274.03%~branża +26.28% k/k -28.92%~branża +15.48% | 210 005 r/r +328.19%~branża +22.36% k/k -67.25%~branża +2.78% | 706 078 r/r +341.39%~branża +55.66% k/k +236.22%~branża +10.07% | 982 578 r/r +8.91%~branża +51.63% k/k +39.16%~branża +47.52% | 834 164 r/r +30.07%~branża +2.97% k/k -15.10%~branża -15.10% | -407 610 r/r -294.10%~branża -7.36% k/k -148.86%~branża -26.39% | -1 769 480 r/r -350.61%~branża +23.47% k/k -334.11%~branża -20.14% | 800 424 r/r -18.54%~branża +24.14% k/k +145.23%~branża +25.27% | 918 717 r/r +10.14%~branża +18.69% k/k +14.78%~branża +2.53% | 285 472 r/r +170.04%~branża +13.51% k/k -68.93%~branża +14.43% | -566 813 r/r +67.97%~branża -19.18% k/k -298.55%~branża -60.71% | -134 871 r/r -116.85%~branża +4.52% k/k +76.21%~branża +79.11% | 522 702 r/r -43.11%~branża +6.40% k/k +487.56%~branża +14.71% | 403 989 r/r +41.52%~branża -4.90% k/k -22.71%~branża -28.17% | -143 648 r/r +74.66%~branża +35.03% k/k -135.56%~branża -25.67% | 460 894 r/r +441.73%~branża +3.01% k/k +420.85%~branża +43.56% | |
| Zysk netto akcjonariuszy jednostki dominującej | 22 442 | 26 990 k/k +20.26%~branża +66.42% | 46 082 k/k +70.74%~branża -22.72% | 89 093 k/k +93.34%~branża +93.34% | 52 165 r/r +132.44%~branża -74.00% k/k -41.45%~branża -41.45% | 132 182 r/r +389.75%~branża -5.72% k/k +153.39%~branża -7.70% | 167 220 r/r +262.87%~branża +14.27% k/k +26.51%~branża +19.76% | 68 861 r/r -22.71%~branża -112.93% k/k -58.82%~branża -58.02% | 112 961 r/r +116.55%~branża +3.36% k/k +64.04%~branża +74.34% | 123 407 r/r -6.64%~branża +0.44% k/k +9.25%~branża +15.20% | 150 823 r/r -9.81%~branża +22.14% k/k +22.22%~branża -9.44% | 57 851 r/r -15.99%~branża +53.39% k/k -61.64%~branża -9.40% | 100 067 r/r -11.41%~branża +61.94% k/k +72.97%~branża +63.00% | 146 542 r/r +18.75%~branża +44.88% k/k +46.44%~branża +37.53% | 235 509 r/r +56.15%~branża +54.91% k/k +60.71%~branża +53.10% | 140 650 r/r +143.13%~branża +34.46% k/k -40.28%~branża -45.34% | 107 139 r/r +7.07%~branża +17.49% k/k -23.83%~branża +2.23% | 235 804 r/r +60.91%~branża -11.65% k/k +120.09%~branża -2.29% | 116 009 r/r -50.74%~branża -42.40% k/k -50.80%~branża +11.34% | 229 113 r/r +62.90%~branża -53.02% k/k +97.50%~branża -41.32% | 116 915 r/r +9.12%~branża -14.13% k/k -48.97%~branża +24.12% | 102 126 r/r -56.69%~branża -22.12% k/k -12.65%~branża -7.68% | -11 211 r/r -109.66%~branża -31.53% k/k -110.98%~branża -48.38% | 149 178 r/r -34.89%~branża +23.76% k/k +1430.64%~branża -1.12% | -105 616 r/r -190.34%~branża +33.29% k/k -170.80%~branża +41.58% | -27 400 r/r -126.83%~branża +22.26% k/k +74.06%~branża -25.38% | -76 270 r/r -580.31%~branża +15.25% k/k -178.35%~branża -18.21% | -92 187 r/r -161.80%~branża -49.30% k/k -20.87%~branża -28.42% | 77 229 r/r +173.12%~branża +10.37% k/k +183.77%~branża +53.56% | 192 366 r/r +802.06%~branża -10.00% k/k +149.08%~branża -36.77% | 27 427 r/r +135.96%~branża -32.34% k/k -85.74%~branża +26.29% | 80 805 r/r +187.65%~branża +52.38% k/k +194.62%~branża -12.44% | 90 240 r/r +16.85%~branża +27.32% k/k +11.68%~branża +11.68% | 454 318 r/r +136.17%~branża +54.09% k/k +403.46%~branża -35.71% | 346 794 r/r +1164.42%~branża -2.40% k/k -23.67%~branża -23.67% | -29 725 r/r -136.79%~branża +1.07% k/k -108.57%~branża -21.89% | 242 699 r/r +168.95%~branża -35.52% k/k +916.49%~branża +2.18% | 403 545 r/r -11.18%~branża -17.13% k/k +66.27%~branża +52.21% | 129 933 r/r -62.53%~branża -19.20% k/k -67.80%~branża -46.89% | -60 007 r/r -101.87%~branża +18.60% k/k -146.18%~branża +30.34% | 82 599 r/r -65.97%~branża +31.44% k/k +237.65%~branża +35.69% | 233 936 r/r -42.03%~branża +8.12% k/k +183.22%~branża +1.32% | -133 408 r/r -202.67%~branża +33.54% k/k -157.03%~branża -26.14% | 5 260 r/r +108.77%~branża +13.33% k/k +103.94%~branża -18.12% | 277 467 r/r +235.92%~branża +0.12% k/k +5174.72%~branża +54.76% | 332 756 r/r +42.24%~branża -24.90% k/k +19.93%~branża -53.79% | 99 331 r/r +174.46%~branża +13.63% k/k -70.15%~branża +25.33% | -1 591 r/r -130.24%~branża +14.82% k/k -101.60%~branża -41.67% | 237 772 r/r -14.31%~branża -31.76% k/k +15049.38%~branża +47.85% | 155 634 r/r -53.23%~branża +10.98% k/k -34.55%~branża -32.14% | -103 147 r/r -203.84%~branża -9.11% k/k -166.28%~branża -25.64% | 168 443 r/r +10690.48%~branża -27.62% k/k +263.30%~branża -35.08% | 788 824 r/r +231.76%~branża -16.64% k/k +368.30%~branża +62.35% | 480 609 r/r +208.81%~branża +28.46% k/k -39.07%~branża +21.98% | 62 811 r/r +160.89%~branża +27.06% k/k -86.93%~branża -0.78% | 627 384 r/r +272.46%~branża +61.21% k/k +898.84%~branża +10.07% | 841 555 r/r +6.68%~branża +48.96% k/k +34.14%~branża +34.74% | 771 477 r/r +60.52%~branża +2.97% k/k -8.33%~branża -8.33% | -431 988 r/r -787.76%~branża -13.22% k/k -155.99%~branża -26.39% | -1 517 600 r/r -341.89%~branża -6.66% k/k -251.31%~branża -32.22% | 800 131 r/r -4.92%~branża +9.85% k/k +152.72%~branża +18.61% | 909 328 r/r +17.87%~branża +17.87% k/k +13.65%~branża +2.53% | 296 090 r/r +168.54%~branża +13.51% k/k -67.44%~branża +14.43% | -566 251 r/r +62.69%~branża -19.18% k/k -291.24%~branża -55.50% | -134 277 r/r -116.78%~branża +12.38% k/k +76.29%~branża +76.68% | 523 453 r/r -42.44%~branża +8.79% k/k +489.83%~branża +20.42% | 403 758 r/r +36.36%~branża -6.52% k/k -22.87%~branża -28.17% | -143 426 r/r +74.67%~branża +27.19% k/k -135.52%~branża -25.67% | 461 723 r/r +443.86%~branża -0.67% k/k +421.92%~branża +43.56% | |
| EBITDA | 48 306 | 61 815 k/k +27.97%~branża -21.04% | 74 224 k/k +20.08%~branża +13.80% | 98 397 k/k +32.57%~branża +32.57% | 123 680 r/r +156.04%~branża -15.69% k/k +25.69%~branża -7.72% | 160 636 r/r +159.87%~branża +13.36% k/k +29.88%~branża -14.86% | 191 473 r/r +157.97%~branża +27.09% k/k +19.20%~branża +22.42% | 93 892 r/r -4.58%~branża -56.81% k/k -50.96%~branża -5.63% | 103 186 r/r -16.57%~branża +11.58% k/k +9.90%~branża +94.04% | 159 737 r/r -0.56%~branża +1.08% k/k +54.80%~branża -12.46% | 144 324 r/r -24.62%~branża +12.41% k/k -9.65%~branża -8.56% | 162 825 r/r +73.42%~branża +70.04% k/k +12.82%~branża +19.96% | 197 367 r/r +91.27%~branża +33.79% k/k +21.21%~branża +32.78% | 218 905 r/r +37.04%~branża +28.59% k/k +10.91%~branża +6.02% | 282 473 r/r +95.72%~branża +28.43% k/k +29.04%~branża +16.17% | 187 765 r/r +15.32%~branża +17.57% k/k -33.53%~branża -33.53% | 147 010 r/r -25.51%~branża +9.66% k/k -21.71%~branża +31.60% | 353 687 r/r +61.57%~branża +0.61% k/k +140.59%~branża +11.28% | 195 059 r/r -30.95%~branża -6.59% k/k -44.85%~branża +4.76% | 375 483 r/r +99.98%~branża -7.73% k/k +92.50%~branża -28.22% | 235 512 r/r +60.20%~branża +17.09% k/k -37.28%~branża +17.12% | 259 238 r/r -26.70%~branża +1.39% k/k +10.07%~branża -5.64% | 142 712 r/r -26.84%~branża -17.32% k/k -44.95%~branża -21.32% | 295 702 r/r -21.25%~branża +7.38% k/k +107.20%~branża +10.04% | 9 290 r/r -96.06%~branża +18.43% k/k -96.86%~branża +43.02% | 174 952 r/r -32.51%~branża +7.17% k/k +1783.22%~branża -15.57% | 91 017 r/r -36.22%~branża +0.21% k/k -47.98%~branża -11.22% | 244 372 r/r -17.36%~branża -17.36% k/k +168.49%~branża -30.50% | 265 301 r/r +2755.76%~branża -1.86% k/k +8.56%~branża +66.22% | 499 369 r/r +185.43%~branża -0.66% k/k +88.23%~branża -21.82% | 439 063 r/r +382.40%~branża -18.69% k/k -12.08%~branża -6.08% | 220 434 r/r -9.80%~branża +32.31% k/k -49.79%~branża +5.32% | 208 081 r/r -21.57%~branża +7.67% k/k -5.60%~branża +0.71% | 566 147 r/r +13.37%~branża +24.32% k/k +172.08%~branża -20.88% | 371 660 r/r -15.35%~branża -11.26% k/k -34.35%~branża -28.62% | 191 373 r/r -13.18%~branża -5.28% k/k -48.51%~branża -5.95% | 279 168 r/r +34.16%~branża -8.40% k/k +45.88%~branża +0.53% | 542 611 r/r -4.16%~branża -14.10% k/k +94.37%~branża -7.47% | 317 995 r/r -14.44%~branża +3.36% k/k -41.40%~branża -28.56% | 134 709 r/r -29.61%~branża +21.48% k/k -57.64%~branża +25.97% | 167 881 r/r -39.86%~branża +1.91% k/k +24.63%~branża +21.27% | 268 366 r/r -50.54%~branża +4.32% k/k +59.85%~branża +12.59% | 249 618 r/r -21.50%~branża +34.68% k/k -6.99%~branża -3.94% | 98 703 r/r -26.73%~branża +5.50% k/k -60.46%~branża +3.72% | 369 492 r/r +120.09%~branża +9.35% k/k +274.35%~branża +30.00% | 486 219 r/r +81.18%~branża -9.32% k/k +31.59%~branża -39.78% | 212 220 r/r -14.98%~branża +18.36% k/k -56.35%~branża +9.34% | 225 282 r/r +128.24%~branża +3.51% k/k +6.15%~branża -7.10% | 426 156 r/r +15.34%~branża -10.96% k/k +89.17%~branża +47.26% | 415 054 r/r -14.64%~branża +34.02% k/k -2.61%~branża -24.11% | 431 317 r/r +103.24%~branża -4.06% k/k +3.92%~branża -16.78% | 490 294 r/r +117.64%~branża -3.31% k/k +13.67%~branża +9.99% | 1 120 908 r/r +163.03%~branża +29.15% k/k +128.62%~branża +23.84% | 1 009 566 r/r +143.24%~branża +15.19% k/k -9.93%~branża +12.70% | 442 066 r/r +2.49%~branża +27.01% k/k -56.21%~branża -0.26% | 983 878 r/r +100.67%~branża +43.28% k/k +122.56%~branża +16.57% | 1 259 211 r/r +12.34%~branża +6.44% k/k +27.98%~branża +36.55% | 1 189 304 r/r +17.80%~branża +0.15% k/k -5.55%~branża -1.85% | 174 118 r/r -60.61%~branża -16.80% k/k -85.36%~branża -36.06% | -1 925 848 r/r -295.74%~branża +5.16% k/k -1206.06%~branża -11.07% | 834 017 r/r -33.77%~branża -8.06% k/k +143.31%~branża +23.06% | 1 219 941 r/r +2.58%~branża +23.24% k/k +46.27%~branża +10.72% | 663 614 r/r +281.13%~branża +85.71% k/k -45.60%~branża +28.17% | -229 321 r/r +88.09%~branża +10.59% k/k -134.56%~branża -43.60% | 81 425 r/r -90.24%~branża +15.98% k/k +135.51%~branża +60.83% | 806 034 r/r -33.93%~branża +4.85% k/k +889.91%~branża +8.87% | 638 774 r/r -3.74%~branża -2.26% k/k -20.75%~branża -20.75% | -9 959 r/r +95.66%~branża +11.15% k/k -101.56%~branża -11.57% | 646 038 r/r +693.42%~branża -4.23% k/k +6586.95%~branża +21.75% |
Dane pozyskiwane są ze skonsolidowanych sprawozdań finansowych lub jednostkowych, jeśli spółka tylko takie publikuje.
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Biznesradar bez reklam? Sprawdź BR Plus
Biznesradar bez reklam? Sprawdź BR Plus
Informacje
| ISIN: | LU0327357389 |
|---|---|
| Data debiutu: | 23.11.2007 |
| Liczba akcji: | 293 429 230 |
| Kapitalizacja: | 3 896 740 174 |
| Enterprise Value: | 4 827 515 042 |
| Branża: | Artykuły spożywcze |
Kernel to holding działająca w sektorze rolno-przemysłowym. Działalność grupy obejmuje m.in. uprawę produktów rolnych, produkcję olejów jadalnych i... Kernel to holding działająca w sektorze rolno-przemysłowym. Działalność grupy obejmuje m.in. uprawę produktów rolnych, produkcję olejów jadalnych i śruty, a także usługi przechowywania zboża w elewatorach na rzecz producentów rolnych oraz usługi przeładunku i eksportu zboża, oleju i śruty w terminalach portowych nad Morzem Czarnym. Grupa jest jednym z największych dostawców oleju słonecznikowego na Ukrainie.
| Nazwa: | KERNEL HOLDING S.A. |
|---|---|
| Adres: | Tarasa Shevchenka lane 3, 01-001, Kyiv, UKRAINE |
| CEO: | Andriej Verewski |
| Telefon: | +38 (44) 461 88 01 |
| WWW: | http://www.kernel.ua/ |
Biznesradar bez reklam? Sprawdź BR Plus
