Biznesradar bez reklam? Sprawdź BR Plus
Raporty finansowe: Rachunek zysków i strat
KCI
0.790-0.008(-1.00%)
KCI SPÓŁKA AKCYJNA
GPW - Akcje/PDA - Notowania ciągłe
Biznesradar bez reklam? Sprawdź BR Plus
TENDENCJE POZYTYWNE
Zysk przed opodatkowaniem: wzrost o 6.48% r/r |
Zysk netto: wzrost o 73.67% r/r |
TENDENCJE NEGATYWNE
Przychody ze sprzedaży: spadek o 84.57% r/r |
Zysk ze sprzedaży: spadek o 22.68% r/r |
Zysk operacyjny (EBIT): spadek o 32.87% r/r |
EBITDA: spadek o 47.24% r/r |
dane w tys. PLN
2010/Q2 (cze 10) | 2011/Q2 (cze 11) | 2012/Q2 (cze 12) | 2013/Q2 (cze 13) | 2014/Q2 (cze 14) | 2015/Q2 (cze 15) | 2016/Q2 (cze 16) | 2017/Q2 (cze 17) | 2018/Q2 (cze 18) | 2019/Q2 (cze 19) | 2020/Q2 (cze 20) | 2021/Q2 (cze 21) | 2022/Q2 (cze 22) | 2023/Q2 (cze 23) | 2024/Q2 (cze 24) | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Data publikacji | 2010-08-31 | 2011-08-29 | 2012-08-24 | 2013-08-21 | 2014-08-26 | 2015-08-28 | 2016-07-29 | 2017-09-28 | 2018-09-26 | 2019-09-25 | 2020-09-25 | 2021-09-24 | 2022-09-23 | 2023-09-25 | 2024-09-26 | |
Przychody ze sprzedaży | 75 944 k/k +164.82%~sektor +113.38% | 11 562 r/r -84.78%~sektor -2.49% k/k +401.61%~sektor +106.43% | 1 716 r/r -85.16%~sektor -4.12% k/k +58.60%~sektor +115.73% | 1 339 r/r -21.97%~sektor +2.42% k/k +46.98%~sektor +104.19% | 1 730 r/r +29.20%~sektor +5.89% k/k +52.02%~sektor +104.11% | 32 239 r/r +1763.53%~sektor +17.41% k/k +3163.06%~sektor +110.86% | 61 669 r/r +91.29%~sektor +2.68% k/k +105.59%~sektor +108.18% | 59 295 r/r -3.85%~sektor +7.68% k/k +100.48%~sektor +106.11% | 53 978 r/r -8.97%~sektor +12.65% k/k +116.32%~sektor +112.06% | 57 307 r/r +6.17%~sektor +7.00% k/k +114.85%~sektor +107.91% | 53 610 r/r -6.45%~sektor -20.07% k/k +95.17%~sektor +73.31% | 50 234 r/r -6.30%~sektor +7.12% k/k +114.04%~sektor +114.74% | 50 506 r/r +0.54%~sektor +18.97% k/k +120.65%~sektor +115.17% | 53 613 r/r +6.15%~sektor +5.13% k/k +113.27%~sektor +112.73% | 8 274 r/r -84.57%~sektor +7.35% k/k +102.05%~sektor +102.05% | |
Techniczny koszt wytworzenia produkcji sprzedanej | 64 337 k/k +152.90%~sektor +121.03% | 10 584 r/r -83.55%~sektor -0.82% k/k +489.31%~sektor +116.22% | 346 r/r -96.73%~sektor -2.21% k/k -1.42%~sektor +106.26% | 517 r/r +49.42%~sektor +16.87% k/k +2.17%~sektor +108.11% | 575 r/r +11.22%~sektor +4.39% k/k 0.00%~sektor +102.34% | 23 682 r/r +4018.61%~sektor +22.66% k/k +8066.21%~sektor +123.01% | 62 769 r/r +165.05%~sektor +4.88% k/k +106.78%~sektor +105.73% | 58 896 r/r -6.17%~sektor +7.70% k/k +103.73%~sektor +102.35% | 47 094 r/r -20.04%~sektor +9.08% k/k +105.12%~sektor +106.41% | 47 882 r/r +1.67%~sektor +16.80% k/k +105.09%~sektor +104.59% | 47 459 r/r -0.88%~sektor -18.12% k/k +124.23%~sektor +81.04% | 40 291 r/r -15.10%~sektor -4.68% k/k +104.16%~sektor +108.56% | 42 929 r/r +6.55%~sektor +20.39% k/k +114.87%~sektor +114.97% | 44 113 r/r +2.76%~sektor +8.90% k/k +107.18%~sektor +108.68% | 929 r/r -97.89%~sektor +11.66% k/k +155.92%~sektor +107.53% | |
Koszty sprzedaży | 575 k/k +964.81%~sektor +128.58% | 79 r/r -86.26%~sektor -9.46% k/k +49.06%~sektor +80.94% | 7 r/r -91.14%~sektor -26.72% k/k +16.67%~sektor +137.42% | 0 r/r -100.00%~sektor -5.20% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Koszty ogólnego zarządu | 7 443 k/k +2493.38%~sektor +118.79% | 1 307 r/r -82.44%~sektor -5.47% k/k +103.58%~sektor +103.58% | 1 899 r/r +45.29%~sektor -1.15% k/k +93.38%~sektor +101.02% | 1 743 r/r -8.21%~sektor -1.27% k/k +187.15%~sektor +101.57% | 1 947 r/r +11.70%~sektor +6.19% k/k +101.34%~sektor +99.89% | 0 r/r -100.00%~sektor -3.93% k/k -100.00%~sektor +96.04% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk ze sprzedaży | 3 589 k/k +23.89%~sektor +23.89% | -408 r/r -111.37%~sektor -29.97% k/k -119.35%~sektor +46.16% | -536 r/r -31.37%~sektor +4.80% k/k -108.56%~sektor +50.40% | -921 r/r -71.83%~sektor +14.16% k/k -355.94%~sektor +132.98% | -792 r/r +14.01%~sektor -1.42% k/k -96.04%~sektor +46.90% | 8 557 r/r +1180.43%~sektor +90.44% k/k +3257.56%~sektor +125.48% | -1 100 r/r -112.85%~sektor -25.21% k/k -206.41%~sektor +82.02% | 399 r/r +136.27%~sektor +49.54% k/k -40.18%~sektor +124.07% | 6 884 r/r +1625.31%~sektor +32.64% k/k +245.24%~sektor +93.14% | 9 425 r/r +36.91%~sektor +22.05% k/k +183.37%~sektor +89.40% | 6 151 r/r -34.74%~sektor -40.22% k/k -2.41%~sektor +2.54% | 9 943 r/r +61.65%~sektor +111.53% k/k +166.28%~sektor +124.08% | 7 577 r/r -23.80%~sektor +40.15% k/k +160.29%~sektor +141.55% | 9 500 r/r +25.38%~sektor +14.52% k/k +146.95%~sektor +117.30% | 7 345 r/r -22.68%~sektor -5.34% k/k +96.81%~sektor +96.81% | |
Pozostałe przychody operacyjne | 764 | 24 r/r -96.86%~sektor -35.75% k/k -53.85%~sektor +27.44% | 254 r/r +958.33%~sektor -8.92% k/k +130.91%~sektor +56.70% | 247 r/r -2.76%~sektor +26.89% k/k +174.44%~sektor +94.36% | 281 r/r +13.77%~sektor -4.62% k/k +430.19%~sektor +99.61% | 0 r/r -100.00%~sektor -32.93% k/k -100.00%~sektor +131.51% | 0 | 0 | 501 | 324 r/r -35.33%~sektor -39.81% | 0 r/r -100.00%~sektor -48.63% | 457 k/k +293.97%~sektor +208.52% | 240 r/r -47.48%~sektor -53.16% k/k +100.00%~sektor +197.60% | 480 r/r +100.00%~sektor +10.42% k/k +310.26%~sektor +147.62% | 0 r/r -100.00%~sektor +37.21% | |
Pozostałe koszty operacyjne | 5 946 | 77 r/r -98.71%~sektor -30.12% k/k +862.50%~sektor +71.43% | 13 571 r/r +17524.68%~sektor +73.70% k/k +14978.89%~sektor +132.23% | 193 r/r -98.58%~sektor +5.39% k/k +348.84%~sektor +188.34% | 148 r/r -23.32%~sektor -21.48% k/k +120.90%~sektor +120.90% | 0 r/r -100.00%~sektor -2.47% k/k -100.00%~sektor +55.16% | 0 | 0 | 1 889 k/k +193.32%~sektor +161.81% | 0 r/r -100.00%~sektor -41.84% | 0 | 223 k/k +555.88%~sektor +130.71% | 927 r/r +315.70%~sektor +3.06% k/k +12.50%~sektor +93.54% | 430 r/r -53.61%~sektor +4.70% k/k +106.73%~sektor +117.84% | 934 r/r +117.21%~sektor +46.84% k/k +698.29%~sektor +139.98% | |
Zysk operacyjny (EBIT) | -1 593 k/k -154.99%~sektor +8.36% | -461 r/r +71.06%~sektor +19.97% k/k -224.65%~sektor +47.94% | -13 853 r/r -2904.99%~sektor -44.84% k/k -5745.15%~sektor +58.92% | -867 r/r +93.74%~sektor +64.19% k/k -459.35%~sektor +120.01% | -659 r/r +23.99%~sektor +23.99% k/k -57.66%~sektor +28.83% | 8 557 r/r +1398.48%~sektor +38.88% k/k +3222.99%~sektor +136.82% | -1 100 r/r -112.85%~sektor -15.38% k/k -206.41%~sektor +73.98% | 399 r/r +136.27%~sektor +1.80% k/k -40.18%~sektor +90.27% | 5 496 r/r +1277.44%~sektor +41.50% k/k +307.11%~sektor +73.18% | 9 749 r/r +77.38%~sektor +2.62% k/k +193.11%~sektor +63.55% | 6 151 r/r -36.91%~sektor -40.67% k/k -2.41%~sektor +33.06% | 10 177 r/r +65.45%~sektor +103.76% k/k +166.69%~sektor +174.48% | 6 890 r/r -32.30%~sektor +12.21% k/k +212.19%~sektor +154.13% | 9 550 r/r +38.61%~sektor +1.77% k/k +154.26%~sektor +68.59% | 6 411 r/r -32.87%~sektor +29.32% k/k +77.34%~sektor +93.62% | |
Przychody finansowe | 19 190 k/k +25150.00%~sektor +198.41% | 749 r/r -96.10%~sektor -46.37% k/k +127.66%~sektor +121.38% | 617 r/r -17.62%~sektor -3.92% k/k +114.98%~sektor +57.15% | 322 r/r -47.81%~sektor -41.88% k/k +26.77%~sektor +54.13% | 178 r/r -44.72%~sektor -23.25% k/k +1.14%~sektor +101.43% | 23 754 r/r +13244.94%~sektor -2.22% k/k +17238.69%~sektor +114.78% | 361 r/r -98.48%~sektor -18.36% k/k +802.50%~sektor +92.37% | 0 r/r -100.00%~sektor -41.26% | 0 | 162 k/k +95.18%~sektor +84.19% | 93 r/r -42.59%~sektor +13.40% k/k +102.17%~sektor +185.04% | 309 r/r +232.26%~sektor +96.23% k/k +2.32%~sektor +87.50% | 1 430 r/r +362.78%~sektor -14.89% k/k +79.42%~sektor +297.22% | 492 r/r -65.59%~sektor +215.22% k/k +112.99%~sektor +110.12% | 291 r/r -40.85%~sektor -40.85% k/k +83.02%~sektor +103.94% | |
Koszty finansowe | 23 558 k/k +5874.02%~sektor +179.59% | 1 708 r/r -92.75%~sektor +52.08% k/k +58.15%~sektor +116.97% | 335 r/r -80.39%~sektor -18.79% k/k -78.55%~sektor +104.67% | 1 062 r/r +217.01%~sektor -27.76% k/k +1585.71%~sektor +116.58% | 1 062 r/r 0.00%~sektor -15.26% k/k -17.29%~sektor +99.97% | 0 r/r -100.00%~sektor -14.49% k/k -100.00%~sektor +69.87% | 0 | 0 | 1 560 k/k +79.31%~sektor +104.49% | 0 r/r -100.00%~sektor +25.38% | 0 | 684 k/k +91.60%~sektor +94.49% | 457 r/r -33.19%~sektor +27.58% k/k +66.18%~sektor +102.46% | 3 541 r/r +674.84%~sektor +51.50% k/k +679.96%~sektor +115.23% | 540 r/r -84.75%~sektor -17.86% k/k -19.76%~sektor +83.10% | |
Pozostałe przychody (koszty) | 0 | 115 k/k +59.72%~sektor +40.66% | 275 r/r +139.13%~sektor +65.22% k/k +61.76%~sektor -100.00% | 324 r/r +17.82%~sektor +17.82% k/k +83.05%~sektor +149.12% | 1 928 r/r +495.06%~sektor 0.00% k/k +1591.23%~sektor +66.36% | 834 r/r -56.74%~sektor -45.54% k/k +353.26%~sektor +67.22% | 0 r/r -100.00%~sektor +76.61% | -192 | -58 r/r +69.79%~sektor +80.45% k/k -346.15%~sektor -27.05% | 0 r/r +100.00%~sektor +85.23% | 0 | -14 k/k -166.67%~sektor +72.77% | 0 r/r +100.00%~sektor -2.74% k/k +100.00%~sektor +85.00% | -172 | 577 r/r +435.47%~sektor -67.96% | |
Zysk z działalności gospodarczej | -5 961 k/k -276.31%~sektor +90.18% | -1 305 r/r +78.11%~sektor +20.58% k/k -58.95%~sektor +39.22% | -13 296 r/r -918.85%~sektor -47.09% k/k -890.76%~sektor +56.01% | -1 283 r/r +90.35%~sektor +65.50% k/k -702.35%~sektor +130.47% | 385 r/r +130.01%~sektor +84.06% k/k +127.27%~sektor +94.69% | 33 145 r/r +8509.09%~sektor +24.71% k/k +40033.73%~sektor +137.60% | -739 r/r -102.23%~sektor -21.03% k/k -131.66%~sektor +69.16% | 207 r/r +128.01%~sektor -15.94% k/k -68.97%~sektor +82.46% | 3 878 r/r +1773.43%~sektor +76.30% k/k +730.41%~sektor +77.23% | 9 911 r/r +155.57%~sektor -37.55% k/k +190.73%~sektor +62.96% | 6 244 r/r -37.00%~sektor -45.73% k/k -1.65%~sektor +9.68% | 9 788 r/r +56.76%~sektor +109.93% k/k +158.80%~sektor +171.53% | 7 863 r/r -19.67%~sektor +11.46% k/k +189.29%~sektor +182.44% | 6 329 r/r -19.51%~sektor -28.56% k/k +79.14%~sektor +72.63% | 6 739 r/r +6.48%~sektor +6.48% k/k +117.32%~sektor +95.27% | |
Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk przed opodatkowaniem | -5 961 k/k -276.31%~sektor +90.18% | -1 305 r/r +78.11%~sektor +20.58% k/k -58.95%~sektor +39.22% | -13 296 r/r -918.85%~sektor -47.09% k/k -890.76%~sektor +56.01% | -1 283 r/r +90.35%~sektor +65.50% k/k -702.35%~sektor +130.47% | 385 r/r +130.01%~sektor +84.06% k/k +127.27%~sektor +94.69% | 33 145 r/r +8509.09%~sektor +24.71% k/k +40033.73%~sektor +137.60% | -739 r/r -102.23%~sektor -21.03% k/k -131.66%~sektor +69.16% | 207 r/r +128.01%~sektor -15.94% k/k -68.97%~sektor +82.46% | 3 878 r/r +1773.43%~sektor +76.30% k/k +730.41%~sektor +77.23% | 9 911 r/r +155.57%~sektor -37.55% k/k +190.73%~sektor +62.96% | 6 244 r/r -37.00%~sektor -45.73% k/k -1.65%~sektor +9.68% | 9 788 r/r +56.76%~sektor +109.93% k/k +158.80%~sektor +171.53% | 7 863 r/r -19.67%~sektor +11.46% k/k +189.29%~sektor +182.44% | 6 329 r/r -19.51%~sektor -28.56% k/k +79.14%~sektor +72.63% | 6 739 r/r +6.48%~sektor +6.48% k/k +117.32%~sektor +95.27% | |
Zysk (strata) netto z działalności zaniechanej | -3 691 k/k -77.54%~sektor -77.54% | 0 r/r +100.00%~sektor +100.00% k/k +100.00%~sektor +100.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk netto | -7 661 k/k -829.62%~sektor +87.37% | -1 397 r/r +81.76%~sektor +28.38% k/k -69.74%~sektor +3.13% | -13 296 r/r -851.75%~sektor -36.22% k/k -890.76%~sektor +58.46% | -1 283 r/r +90.35%~sektor +27.15% k/k -702.35%~sektor +115.14% | 385 r/r +130.01%~sektor +62.54% k/k +127.27%~sektor +96.16% | 35 455 r/r +9109.09%~sektor +36.10% k/k +42816.87%~sektor +140.91% | -1 487 r/r -104.19%~sektor -18.66% k/k -68.98%~sektor +77.80% | -932 r/r +37.32%~sektor -20.11% k/k -133.58%~sektor +26.49% | 3 525 r/r +478.22%~sektor +125.81% k/k +2675.59%~sektor +63.70% | 12 097 r/r +243.18%~sektor -61.35% k/k +242.89%~sektor +95.25% | 6 282 r/r -48.07%~sektor -21.18% k/k +11.78%~sektor +41.37% | 8 287 r/r +31.92%~sektor +102.55% k/k +161.92%~sektor +138.79% | 7 845 r/r -5.33%~sektor +19.39% k/k +90.27%~sektor +157.60% | 2 810 r/r -64.18%~sektor -49.96% k/k +49.95%~sektor +43.00% | 4 880 r/r +73.67%~sektor +42.68% k/k +117.37%~sektor +93.94% | |
Zysk netto akcjonariuszy jednostki dominującej | -7 661 k/k -829.62%~sektor +87.37% | -1 397 r/r +81.76%~sektor +28.38% k/k -69.74%~sektor -1.50% | -13 296 r/r -851.75%~sektor -36.47% k/k -890.76%~sektor +58.94% | -1 283 r/r +90.35%~sektor +30.61% k/k -702.35%~sektor +121.67% | 385 r/r +130.01%~sektor +62.46% k/k +127.27%~sektor +96.16% | 34 869 r/r +8956.88%~sektor +35.72% k/k +42110.84%~sektor +141.19% | -1 471 r/r -104.22%~sektor -16.12% k/k -74.29%~sektor +78.27% | -947 r/r +35.62%~sektor -27.25% k/k -47.74%~sektor +22.10% | 3 031 r/r +420.06%~sektor +142.26% k/k +4109.72%~sektor +63.10% | 10 331 r/r +240.84%~sektor -51.39% k/k +262.24%~sektor +97.70% | 3 878 r/r -62.46%~sektor -21.44% k/k -13.98%~sektor +38.48% | 6 217 r/r +60.31%~sektor +102.18% k/k +156.16%~sektor +136.69% | 6 021 r/r -3.15%~sektor +19.52% k/k +67.48%~sektor +159.88% | 1 726 r/r -71.33%~sektor -51.24% k/k -13.57%~sektor +26.34% | 4 880 r/r +182.73%~sektor +52.05% k/k +117.37%~sektor +93.94% | |
EBITDA | 1 136 k/k -70.64%~sektor +86.34% | -397 r/r -134.95%~sektor +10.37% k/k -351.14%~sektor +63.16% | -13 741 r/r -3361.21%~sektor +7.40% k/k -7287.63%~sektor +123.26% | -770 r/r +94.40%~sektor +13.68% k/k -647.57%~sektor +114.70% | -576 r/r +25.19%~sektor +25.19% k/k -38.13%~sektor +83.18% | 10 696 r/r +1956.94%~sektor +34.02% k/k +4770.74%~sektor +131.77% | 234 r/r -97.81%~sektor +1.92% k/k -50.74%~sektor +95.08% | 1 292 r/r +452.14%~sektor +3.62% k/k +18.10%~sektor +103.86% | 8 071 r/r +524.69%~sektor +26.45% k/k +204.57%~sektor +105.96% | 12 159 r/r +50.65%~sektor +0.86% k/k +168.06%~sektor +85.62% | 7 896 r/r -35.06%~sektor -19.86% k/k +9.54%~sektor +73.14% | 11 957 r/r +51.43%~sektor +66.35% k/k +156.04%~sektor +146.14% | 8 996 r/r -24.76%~sektor +5.08% k/k +175.02%~sektor +146.85% | 12 151 r/r +35.07%~sektor +9.80% k/k +141.86%~sektor +109.85% | 6 411 r/r -47.24%~sektor +20.22% k/k +77.34%~sektor +100.49% |
Dane pozyskiwane są ze skonsolidowanych sprawozdań finansowych lub jednostkowych, jeśli spółka tylko takie publikuje.
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Biznesradar bez reklam? Sprawdź BR Plus
Biznesradar bez reklam? Sprawdź BR Plus
Informacje
ISIN: | PLPONAR00012 |
---|---|
Data debiutu: | 19.01.1998 |
Liczba akcji: | 68 582 150 |
Kapitalizacja: | 54 179 899 |
Enterprise Value: | 48 408 899 |
Branża: | Media |
Działalność KCI skoncentrowana jest na segmentach nieruchomościowym oraz medialnym. Spółka realizuje głównie inwestycje mieszkaniowe, zlokalizowane w... Działalność KCI skoncentrowana jest na segmentach nieruchomościowym oraz medialnym. Spółka realizuje głównie inwestycje mieszkaniowe, zlokalizowane w Krakowie i Warszawie. Segment medialny opiera się na takich tytułach prasowych jak "Rzeczpospolita", "Gazeta Giełdy Parkiet", "Bloomberg Businessweek", "Sukces" oraz „Uważam Rze".
Nazwa: | KCI SPÓŁKA AKCYJNA |
---|---|
Adres: | ul. Modrzewiowa 38 Karniowice, 32-082, Bolechowice, Polska |
CEO: | Piotr Łysek |
NIP: | 5510007742 |
REGON: | 071011304 |
KRS: | 0000112631 |
Telefon: | +48 (12) 632 13 50 |
WWW: | http://www.kci.pl/ |
Tu zacznij
Biznesradar bez reklam? Sprawdź BR Plus