Biznesradar bez reklam? Sprawdź BR Plus
Raporty finansowe: Rachunek zysków i strat
IMC (IMCOMPANY)
13.20+0.20(+1.54%)
INDUSTRIAL MILK COMPANY S.A.
GPW - Akcje/PDA - Notowania ciągłe
Biznesradar bez reklam? Sprawdź BR Plus
TENDENCJE POZYTYWNE
| Przychody ze sprzedaży: wzrost o 5.75% r/r |
| Zysk ze sprzedaży: wzrost o 43.33% r/r |
| Zysk operacyjny (EBIT): wzrost o 449.10% r/r |
| EBITDA: wzrost o 1009.96% r/r |
| Zysk przed opodatkowaniem: wzrost o 365.02% r/r |
| Zysk netto: wzrost o 362.76% r/r |
dane w tys. PLN
| 2010/Q1 (mar 10) | 2010/Q2 (cze 10) | 2010/Q3 (wrz 10) | 2010/Q4 (gru 10) | 2011/Q1 (mar 11) | 2011/Q2 (cze 11) | 2011/Q3 (wrz 11) | 2011/Q4 (gru 11) | 2012/Q1 (mar 12) | 2012/Q2 (cze 12) | 2012/Q3 (wrz 12) | 2012/Q4 (gru 12) | 2013/Q1 (mar 13) | 2013/Q2 (cze 13) | 2013/Q3 (wrz 13) | 2013/Q4 (gru 13) | 2014/Q1 (mar 14) | 2014/Q2 (cze 14) | 2014/Q3 (wrz 14) | 2014/Q4 (gru 14) | 2015/Q1 (mar 15) | 2015/Q2 (cze 15) | 2015/Q3 (wrz 15) | 2015/Q4 (gru 15) | 2016/Q1 (mar 16) | 2016/Q2 (cze 16) | 2016/Q3 (wrz 16) | 2016/Q4 (gru 16) | 2017/Q1 (mar 17) | 2017/Q2 (cze 17) | 2017/Q3 (wrz 17) | 2017/Q4 (gru 17) | 2018/Q1 (mar 18) | 2018/Q2 (cze 18) | 2018/Q3 (wrz 18) | 2018/Q4 (gru 18) | 2019/Q1 (mar 19) | 2019/Q2 (cze 19) | 2019/Q3 (wrz 19) | 2019/Q4 (gru 19) | 2020/Q1 (mar 20) | 2020/Q2 (cze 20) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | 2024/Q1 (mar 24) | 2024/Q2 (cze 24) | 2024/Q3 (wrz 24) | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Data publikacji | 2010-05-14 | 2010-08-30 | 2010-11-14 | 2011-04-20 | 2011-05-16 | 2011-08-29 | 2011-11-15 | 2012-04-19 | 2012-05-15 | 2012-08-30 | 2012-11-15 | 2013-04-18 | 2013-05-15 | 2013-08-29 | 2013-11-14 | 2014-04-17 | 2014-05-15 | 2014-08-28 | 2014-11-13 | 2015-04-16 | 2015-05-14 | 2015-08-27 | 2015-11-12 | 2016-04-14 | 2016-05-12 | 2016-08-25 | 2016-11-17 | 2017-04-25 | 2017-05-18 | 2017-08-28 | 2017-11-16 | 2018-04-30 | 2018-05-17 | 2018-09-13 | 2018-11-15 | 2019-04-30 | 2019-05-16 | 2019-09-26 | 2019-11-14 | 2020-04-30 | 2020-05-14 | 2020-08-27 | 2020-11-12 | 2021-04-29 | 2021-05-13 | 2021-08-26 | 2021-11-11 | 2022-04-29 | 2022-05-12 | 2022-08-25 | 2022-11-10 | 2023-04-30 | 2023-05-23 | 2023-08-31 | 2023-11-09 | 2024-04-30 | 2024-05-09 | 2024-08-29 | 2024-11-14 | |
| Przychody ze sprzedaży | 21 821 | 66 385 k/k +204.22%~sektor +23.27% | 19 042 k/k -71.32%~sektor +5.61% | 33 708 k/k +77.02%~sektor +1.05% | 27 721 r/r +27.03%~sektor +19.60% k/k -17.76%~sektor -4.95% | 64 869 r/r -2.28%~sektor +15.57% k/k +134.01%~sektor +22.33% | 32 339 r/r +69.83%~sektor +17.35% k/k -50.15%~sektor -5.26% | 33 901 r/r +0.57%~sektor +26.62% k/k +4.83%~sektor +32.30% | 62 429 r/r +125.20%~sektor +31.46% k/k +84.15%~sektor -10.22% | 156 027 r/r +140.53%~sektor +14.43% k/k +149.93%~sektor -1.88% | 70 634 r/r +118.41%~sektor +17.03% k/k -54.73%~sektor +2.93% | 61 992 r/r +82.86%~sektor +2.32% k/k -12.24%~sektor +12.64% | 114 606 r/r +83.58%~sektor -2.09% k/k +84.87%~sektor -13.88% | 84 845 r/r -45.62%~sektor -1.70% k/k -25.97%~sektor -2.06% | 36 636 r/r -48.13%~sektor +5.11% k/k -56.82%~sektor +10.12% | 127 390 r/r +105.49%~sektor +1.27% k/k +247.72%~sektor -0.44% | 121 006 r/r +5.58%~sektor +3.02% k/k -5.01%~sektor -14.06% | 129 452 r/r +52.57%~sektor +1.68% k/k +6.98%~sektor +6.98% | 51 599 r/r +40.85%~sektor -1.61% k/k -60.14%~sektor +0.63% | 141 196 r/r +10.84%~sektor +1.57% k/k +173.64%~sektor -4.24% | 122 907 r/r +1.57%~sektor +1.57% k/k -12.95%~sektor -14.98% | 156 837 r/r +21.15%~sektor -3.86% k/k +27.61%~sektor +10.46% | 99 418 r/r +92.67%~sektor +0.78% k/k -36.61%~sektor +3.73% | 156 649 r/r +10.94%~sektor +0.10% k/k +57.57%~sektor +0.54% | 100 666 r/r -18.10%~sektor +3.46% k/k -35.74%~sektor -9.03% | 109 832 r/r -29.97%~sektor +2.53% k/k +9.11%~sektor +6.48% | 99 788 r/r +0.37%~sektor +1.87% k/k -9.15%~sektor +3.34% | 185 937 r/r +18.70%~sektor +13.68% k/k +86.33%~sektor +7.34% | 145 928 r/r +44.96%~sektor +16.78% k/k -21.52%~sektor -2.05% | 95 086 r/r -13.43%~sektor +13.00% k/k -34.84%~sektor -1.10% | 69 014 r/r -30.84%~sektor +13.15% k/k -27.42%~sektor -1.91% | 157 428 r/r -15.33%~sektor +10.16% k/k +128.11%~sektor +18.62% | 105 005 r/r -28.04%~sektor +7.03% k/k -33.30%~sektor -8.77% | 121 126 r/r +27.39%~sektor +3.43% k/k +15.35%~sektor -1.64% | 67 028 r/r -2.88%~sektor +8.28% k/k -44.66%~sektor +2.17% | 188 978 r/r +20.04%~sektor +5.60% k/k +181.94%~sektor +12.80% | 188 568 r/r +79.58%~sektor +1.80% k/k -0.22%~sektor -4.76% | 174 930 r/r +44.42%~sektor +8.70% k/k -7.23%~sektor +5.36% | 91 076 r/r +35.88%~sektor +11.84% k/k -47.94%~sektor +4.61% | 193 029 r/r +2.14%~sektor +4.86% k/k +111.94%~sektor +5.92% | 209 652 r/r +11.18%~sektor +5.89% k/k +8.61%~sektor +1.37% | 116 468 r/r -33.42%~sektor +0.74% k/k -44.45%~sektor -9.34% | 131 522 r/r +44.41%~sektor -1.67% k/k +12.93%~sektor +9.62% | 178 697 r/r -7.43%~sektor +5.43% k/k +35.87%~sektor +0.03% | 232 390 r/r +10.85%~sektor +10.50% k/k +30.05%~sektor -0.09% | 99 686 r/r -14.41%~sektor +10.16% k/k -57.10%~sektor -1.15% | 102 408 r/r -22.14%~sektor +13.21% k/k +2.73%~sektor +2.86% | 289 324 r/r +61.91%~sektor +29.23% k/k +182.52%~sektor +12.47% | 158 718 r/r -31.70%~sektor +12.24% k/k -45.14%~sektor -1.39% | 29 387 r/r -70.52%~sektor +17.69% k/k -81.48%~sektor +13.64% | 85 737 r/r -16.28%~sektor +7.33% k/k +191.75%~sektor +9.65% | 229 770 r/r -20.58%~sektor +16.50% k/k +167.99%~sektor +11.88% | 180 151 r/r +13.50%~sektor +17.79% k/k -21.59%~sektor -4.05% | 123 165 r/r +319.11%~sektor +10.70% k/k -31.63%~sektor -1.54% | 117 248 r/r +36.75%~sektor +11.11% k/k -4.80%~sektor -4.80% | 160 033 r/r -30.35%~sektor +2.50% k/k +36.49%~sektor +5.58% | 236 125 r/r +31.07%~sektor +5.22% k/k +47.55%~sektor -6.57% | 198 056 r/r +60.81%~sektor +2.07% k/k -16.12%~sektor -8.28% | 123 994 r/r +5.75%~sektor +5.75% k/k -37.39%~sektor +4.19% | |
| Techniczny koszt wytworzenia produkcji sprzedanej | 22 160 | 28 851 k/k +30.19%~sektor +2.07% | 8 076 k/k -72.01%~sektor +6.36% | 28 159 k/k +248.68%~sektor +4.30% | 24 348 r/r +9.87%~sektor +18.56% k/k -13.54%~sektor -12.36% | 12 366 r/r -57.14%~sektor +23.86% k/k -49.21%~sektor +21.35% | 16 199 r/r +100.58%~sektor +20.14% k/k +31.00%~sektor -2.20% | 25 337 r/r -10.02%~sektor +40.35% k/k +56.41%~sektor +34.00% | 56 175 r/r +130.72%~sektor +35.48% k/k +121.71%~sektor -12.23% | 60 014 r/r +385.31%~sektor +26.71% k/k +6.83%~sektor +4.77% | 62 429 r/r +285.38%~sektor +18.10% k/k +4.02%~sektor +4.31% | 56 149 r/r +121.61%~sektor +13.11% k/k -10.06%~sektor +10.29% | 127 362 r/r +126.72%~sektor -2.64% k/k +126.83%~sektor -12.74% | 70 066 r/r +16.75%~sektor -3.14% k/k -44.99%~sektor +10.88% | 58 969 r/r -5.54%~sektor +0.94% k/k -15.84%~sektor +6.43% | 112 001 r/r +99.47%~sektor +3.21% k/k +89.93%~sektor +4.46% | 123 005 r/r -3.42%~sektor -3.42% k/k +9.83%~sektor -12.56% | 83 560 r/r +19.26%~sektor -2.73% k/k -32.07%~sektor +2.51% | 41 058 r/r -30.37%~sektor -6.41% k/k -50.86%~sektor -0.52% | 173 333 r/r +54.76%~sektor -1.60% k/k +322.17%~sektor -7.73% | 73 642 r/r -40.13%~sektor +2.68% k/k -57.51%~sektor -15.16% | 81 065 r/r -2.99%~sektor -4.65% k/k +10.08%~sektor +10.30% | 96 080 r/r +134.01%~sektor +3.07% k/k +18.52%~sektor +9.57% | 150 099 r/r -13.40%~sektor -7.89% k/k +56.22%~sektor -2.35% | 89 539 r/r +21.59%~sektor +9.48% k/k -40.35%~sektor -6.60% | 96 662 r/r +19.24%~sektor +5.38% k/k +7.95%~sektor +7.89% | 117 791 r/r +22.60%~sektor +7.61% k/k +21.86%~sektor +8.92% | 214 607 r/r +42.98%~sektor +13.58% k/k +82.19%~sektor +5.36% | 145 506 r/r +62.51%~sektor +20.32% k/k -32.20%~sektor -3.02% | 92 614 r/r -4.19%~sektor +9.56% k/k -36.35%~sektor -7.02% | 76 683 r/r -34.90%~sektor +8.10% k/k -17.20%~sektor -0.04% | 195 719 r/r -8.80%~sektor +12.54% k/k +155.23%~sektor +19.94% | 115 950 r/r -20.31%~sektor +4.60% k/k -40.76%~sektor -5.16% | 118 793 r/r +28.27%~sektor +3.54% k/k +2.45%~sektor +2.14% | 67 297 r/r -12.24%~sektor +8.08% k/k -43.35%~sektor +4.24% | 206 223 r/r +5.37%~sektor +3.64% k/k +206.44%~sektor +13.94% | 174 308 r/r +50.33%~sektor +5.98% k/k -15.48%~sektor -7.40% | 168 113 r/r +41.52%~sektor +9.40% k/k -3.55%~sektor +9.24% | 80 596 r/r +19.76%~sektor +15.34% k/k -52.06%~sektor +4.58% | 229 066 r/r +11.08%~sektor +4.74% k/k +184.21%~sektor +1.85% | 188 409 r/r +8.09%~sektor +5.17% k/k -17.75%~sektor -1.76% | 106 784 r/r -36.48%~sektor -0.33% k/k -43.32%~sektor -6.48% | 132 840 r/r +64.82%~sektor +0.48% k/k +24.40%~sektor +5.43% | 197 481 r/r -13.79%~sektor +1.58% k/k +48.66%~sektor -1.31% | 203 498 r/r +8.01%~sektor +6.66% k/k +3.05%~sektor +1.23% | 76 325 r/r -28.52%~sektor +11.90% k/k -62.49%~sektor +11.73% | 103 873 r/r -21.81%~sektor +18.87% k/k +36.09%~sektor +9.06% | 351 296 r/r +77.89%~sektor +22.06% k/k +238.20%~sektor +6.72% | 157 005 r/r -22.85%~sektor +13.57% k/k -55.31%~sektor -1.49% | 32 911 r/r -56.88%~sektor +18.24% k/k -79.04%~sektor +8.29% | 71 749 r/r -30.93%~sektor +8.19% k/k +118.01%~sektor +6.02% | 212 506 r/r -39.51%~sektor +25.75% k/k +196.18%~sektor +14.88% | 151 042 r/r -3.80%~sektor +8.49% k/k -28.92%~sektor -10.90% | 112 303 r/r +241.24%~sektor +4.44% k/k -25.65%~sektor +3.05% | 130 532 r/r +81.93%~sektor +8.34% k/k +16.23%~sektor -0.01% | 158 624 r/r -25.36%~sektor -2.72% k/k +21.52%~sektor +8.14% | 188 832 r/r +25.02%~sektor +4.72% k/k +19.04%~sektor -2.95% | 142 551 r/r +26.93%~sektor +4.36% k/k -24.51%~sektor -9.06% | 122 252 r/r -6.34%~sektor +7.16% k/k -14.24%~sektor +10.42% | |
| Koszty sprzedaży | 1 143 | 567 k/k -50.41%~sektor +4.75% | 456 k/k -19.51%~sektor -0.10% | 685 k/k +50.06%~sektor +41.94% | 421 r/r -63.20%~sektor +9.29% k/k -38.57%~sektor -21.20% | 969 r/r +70.86%~sektor +10.01% k/k +130.28%~sektor -1.79% | 222 r/r -51.46%~sektor +5.48% k/k -77.13%~sektor +0.53% | 550 r/r -19.64%~sektor +10.28% k/k +148.39%~sektor +33.37% | 1 163 r/r +176.60%~sektor +11.99% k/k +111.45%~sektor -10.97% | 2 341 r/r +141.74%~sektor +5.56% k/k +101.26%~sektor +8.09% | 1 338 r/r +504.03%~sektor +14.82% k/k -42.86%~sektor +9.38% | 1 602 r/r +191.26%~sektor +10.06% k/k +19.77%~sektor +11.68% | 4 618 r/r +296.93%~sektor -6.75% k/k +188.18%~sektor -16.28% | 816 r/r -65.15%~sektor +7.91% k/k -82.33%~sektor +9.95% | 2 123 r/r +58.71%~sektor +2.55% k/k +160.19%~sektor +5.57% | 6 147 r/r +283.62%~sektor -5.60% k/k +189.51%~sektor +12.32% | 11 637 r/r +151.99%~sektor -4.02% k/k +89.30%~sektor -14.42% | 7 271 r/r +790.92%~sektor +0.13% k/k -37.52%~sektor -3.10% | 1 078 r/r -49.22%~sektor +3.81% k/k -85.17%~sektor -7.92% | -4 766 r/r -177.53%~sektor +6.21% k/k -542.05%~sektor +8.73% | 11 441 r/r -1.68%~sektor +1.22% k/k +340.05%~sektor -17.50% | 9 972 r/r +37.15%~sektor +2.86% k/k -12.84%~sektor +3.50% | -8 234 r/r -863.68%~sektor +0.56% k/k -182.57%~sektor -2.11% | 5 243 r/r +210.00%~sektor -2.38% k/k +163.67%~sektor +3.63% | 4 631 r/r -59.52%~sektor +2.31% k/k -11.67%~sektor -11.66% | 5 736 r/r -42.48%~sektor +4.46% k/k +23.85%~sektor +4.54% | 6 555 r/r +179.61%~sektor +5.82% k/k +14.28%~sektor -1.03% | 8 977 r/r +71.22%~sektor +4.11% k/k +36.95%~sektor +4.17% | 12 681 r/r +173.82%~sektor +7.66% k/k +41.26%~sektor -4.54% | 3 080 r/r -46.30%~sektor +9.62% k/k -75.71%~sektor +0.83% | 8 589 r/r +31.04%~sektor +14.80% k/k +178.89%~sektor +1.88% | 11 168 r/r +24.41%~sektor +5.77% k/k +30.02%~sektor +18.84% | 10 040 r/r -20.82%~sektor +2.42% k/k -10.10%~sektor -7.40% | 11 603 r/r +276.73%~sektor +5.28% k/k +15.56%~sektor +2.96% | 10 721 r/r +24.82%~sektor +12.49% k/k -7.60%~sektor +1.67% | 11 170 r/r +0.02%~sektor +3.32% k/k +4.19%~sektor +4.19% | 11 272 r/r +12.26%~sektor +2.38% k/k +0.91%~sektor -4.83% | 11 037 r/r -4.88%~sektor +6.86% k/k -2.09%~sektor +4.25% | 15 664 r/r +46.10%~sektor +5.38% k/k +41.93%~sektor +2.52% | 13 049 r/r +16.82%~sektor +3.09% k/k -16.69%~sektor +5.43% | 29 126 r/r +158.40%~sektor +7.56% k/k +123.20%~sektor -7.36% | 14 672 r/r +32.94%~sektor +3.23% k/k -49.62%~sektor -14.53% | 8 315 r/r -46.91%~sektor -5.47% k/k -43.33%~sektor -5.97% | 11 193 r/r -14.23%~sektor +3.92% k/k +34.60%~sektor +12.08% | 24 282 r/r -16.63%~sektor +1.07% k/k +116.95%~sektor -3.90% | -3 765 r/r -125.66%~sektor +16.76% k/k -115.51%~sektor +1.42% | 12 976 r/r +56.04%~sektor +17.00% k/k +444.60%~sektor +7.07% | 11 989 r/r +7.12%~sektor +13.08% k/k -7.60%~sektor +7.03% | 11 119 r/r -54.21%~sektor +5.85% k/k -7.26%~sektor -13.12% | 10 144 r/r +369.39%~sektor +14.52% k/k -8.77%~sektor +5.94% | 10 139 r/r -21.86%~sektor +6.72% k/k -0.04%~sektor -0.15% | 43 613 r/r +263.77%~sektor +4.58% k/k +330.13%~sektor +0.26% | 9 098 r/r -18.18%~sektor +5.56% k/k -79.14%~sektor -7.05% | 11 002 r/r +8.46%~sektor +4.36% k/k +20.93%~sektor +2.85% | 10 138 r/r -0.02%~sektor +12.15% k/k -7.85%~sektor +0.44% | 10 026 r/r -77.01%~sektor +3.02% k/k -1.10%~sektor +7.35% | 10 670 r/r +17.28%~sektor +0.92% k/k +6.41%~sektor 0.00% | 9 262 r/r -15.82%~sektor -2.81% k/k -13.20%~sektor +3.46% | 10 495 r/r +3.53%~sektor +15.90% k/k +13.32%~sektor +7.97% | |
| Koszty ogólnego zarządu | 1 203 | 1 517 k/k +26.09%~sektor +2.58% | 1 670 k/k +10.07%~sektor +3.08% | 1 983 k/k +18.73%~sektor +37.30% | 1 733 r/r +44.03%~sektor +10.83% k/k -12.59%~sektor -10.65% | 2 201 r/r +45.08%~sektor +13.90% k/k +27.01%~sektor +20.71% | 2 766 r/r +65.58%~sektor +32.58% k/k +25.63%~sektor +0.86% | 2 686 r/r +35.46%~sektor +29.62% k/k -2.87%~sektor +15.13% | 3 303 r/r +90.57%~sektor +31.86% k/k +22.97%~sektor -14.45% | 3 883 r/r +76.40%~sektor +2.28% k/k +17.56%~sektor +5.68% | 3 839 r/r +38.82%~sektor +9.49% k/k -1.14%~sektor -4.24% | 4 060 r/r +51.17%~sektor +5.08% k/k +5.77%~sektor +11.46% | 5 156 r/r +56.09%~sektor +6.02% k/k +26.97%~sektor -13.57% | 5 600 r/r +44.21%~sektor +5.40% k/k +8.62%~sektor +4.02% | 5 433 r/r +41.53%~sektor +13.26% k/k -2.97%~sektor -1.03% | 4 991 r/r +22.91%~sektor -0.18% k/k -8.15%~sektor +7.92% | 5 605 r/r +8.70%~sektor +0.59% k/k +12.30%~sektor -13.70% | 3 559 r/r -36.44%~sektor -0.44% k/k -36.49%~sektor -4.06% | 3 709 r/r -31.73%~sektor -2.79% k/k +4.22%~sektor +5.26% | 16 112 r/r +222.83%~sektor -4.75% k/k +334.35%~sektor +16.38% | 3 527 r/r -37.08%~sektor -0.50% k/k -78.11%~sektor -14.13% | 4 770 r/r +34.01%~sektor +2.54% k/k +35.25%~sektor +3.23% | 16 521 r/r +345.38%~sektor -7.29% k/k +246.38%~sektor -1.82% | 7 420 r/r -53.95%~sektor -15.28% k/k -55.09%~sektor +5.88% | 7 108 r/r +101.56%~sektor +4.23% k/k -4.20%~sektor -4.79% | 6 297 r/r +32.02%~sektor +12.84% k/k -11.42%~sektor +11.60% | 3 428 r/r -79.25%~sektor +3.22% k/k -45.56%~sektor -6.04% | 8 279 r/r +11.58%~sektor +8.66% k/k +141.53%~sektor +19.71% | 7 650 r/r +7.63%~sektor +16.52% k/k -7.60%~sektor -7.60% | 11 752 r/r +86.64%~sektor +18.80% k/k +53.62%~sektor +5.38% | 6 365 r/r +85.69%~sektor +25.40% k/k -45.84%~sektor +11.99% | 7 102 r/r -14.22%~sektor +15.97% k/k +11.57%~sektor +15.10% | 10 791 r/r +41.06%~sektor +14.39% k/k +51.95%~sektor -13.00% | 10 251 r/r -12.77%~sektor +17.06% k/k -5.01%~sektor +2.16% | 6 579 r/r +3.36%~sektor +8.46% k/k -35.82%~sektor -5.18% | 15 434 r/r +117.32%~sektor +10.44% k/k +134.59%~sektor +20.96% | 24 139 r/r +123.69%~sektor +4.79% k/k +56.41%~sektor -6.86% | 21 640 r/r +111.10%~sektor +6.52% k/k -10.35%~sektor +5.90% | 11 764 r/r +78.81%~sektor +16.13% k/k -45.64%~sektor +7.61% | 23 614 r/r +53.00%~sektor +14.12% k/k +100.73%~sektor +11.49% | 12 386 r/r -48.69%~sektor +12.84% k/k -47.55%~sektor -8.02% | 10 640 r/r -50.83%~sektor +2.46% k/k -14.09%~sektor +2.78% | 11 686 r/r -0.66%~sektor -0.38% k/k +9.83%~sektor +1.68% | 9 678 r/r -59.02%~sektor +1.98% k/k -17.19%~sektor +5.04% | 10 213 r/r -17.55%~sektor -8.64% k/k +5.53%~sektor -9.72% | 19 592 r/r +84.13%~sektor +13.54% k/k +91.84%~sektor +15.46% | 9 814 r/r -16.03%~sektor +15.33% k/k -49.91%~sektor -0.76% | 25 140 r/r +159.76%~sektor +12.05% k/k +156.17%~sektor +20.58% | 19 220 r/r +88.20%~sektor +21.35% k/k -23.55%~sektor -6.33% | 4 317 r/r -77.97%~sektor +7.71% k/k -77.54%~sektor +7.64% | 12 453 r/r +26.89%~sektor +26.89% k/k +188.48%~sektor +4.98% | 47 337 r/r +88.30%~sektor +18.60% k/k +280.14%~sektor +4.48% | 40 336 r/r +109.87%~sektor +7.53% k/k -14.79%~sektor -8.90% | 15 802 r/r +266.08%~sektor +8.96% k/k -60.82%~sektor +0.40% | 14 210 r/r +14.11%~sektor +6.28% k/k -10.07%~sektor -1.35% | 29 509 r/r -37.66%~sektor +11.36% k/k +107.66%~sektor +31.16% | 41 198 r/r +2.14%~sektor +10.36% k/k +39.61%~sektor -14.55% | 37 461 r/r +137.06%~sektor +25.43% k/k -9.07%~sektor -4.09% | 12 573 r/r -11.52%~sektor +5.70% k/k -66.44%~sektor -10.10% | |
| Zysk ze sprzedaży | -2 685 | 35 450 k/k +1420.13%~sektor +19.81% | 8 839 k/k -75.07%~sektor +13.78% | 2 881 k/k -67.41%~sektor -44.61% | 1 219 r/r +145.41%~sektor +3.37% k/k -57.67%~sektor +29.52% | 49 332 r/r +39.16%~sektor -31.39% k/k +3945.33%~sektor -30.39% | 13 153 r/r +48.80%~sektor -35.15% k/k -73.34%~sektor -2.65% | 5 328 r/r +84.92%~sektor +7.55% k/k -59.50%~sektor -32.90% | 1 787 r/r +46.56%~sektor -21.46% k/k -66.45%~sektor -6.51% | 89 788 r/r +82.01%~sektor -30.63% k/k +4923.85%~sektor -47.14% | 3 029 r/r -76.97%~sektor -3.64% k/k -96.63%~sektor +16.79% | 180 r/r -96.63%~sektor +4.01% k/k -94.06%~sektor -3.78% | -22 529 r/r -1360.57%~sektor -15.90% k/k -12631.91%~sektor -2.21% | 8 363 r/r -90.69%~sektor -0.16% k/k +137.12%~sektor -47.88% | -29 890 r/r -1086.93%~sektor +22.96% k/k -457.40%~sektor +68.65% | 4 250 r/r +2264.00%~sektor +10.93% k/k +114.22%~sektor +3.23% | -19 241 r/r +14.60%~sektor +33.36% k/k -552.74%~sektor +11.38% | 35 062 r/r +319.23%~sektor +20.46% k/k +282.23%~sektor -34.58% | 5 754 r/r +119.25%~sektor +5.23% k/k -83.59%~sektor +27.28% | -43 482 r/r -1123.13%~sektor -3.67% k/k -855.72%~sektor +25.05% | 34 297 r/r +278.25%~sektor -3.82% k/k +178.88%~sektor -8.44% | 61 030 r/r +74.06%~sektor -5.88% k/k +77.94%~sektor +20.56% | -4 950 r/r -186.02%~sektor -4.67% k/k -108.11%~sektor -14.67% | -6 113 r/r +85.94%~sektor -16.85% k/k -23.51%~sektor -19.01% | -613 r/r -101.79%~sektor -13.06% k/k +89.98%~sektor -5.37% | 1 138 r/r -98.13%~sektor -18.02% k/k +285.79%~sektor -11.01% | -27 985 r/r -465.41%~sektor -10.95% k/k -2558.38%~sektor -3.86% | -45 926 r/r -651.29%~sektor -4.32% k/k -64.11%~sektor +26.30% | -19 909 r/r -3149.30%~sektor +2.48% k/k +56.65%~sektor +1.17% | -12 360 r/r -1185.78%~sektor +9.16% k/k +37.92%~sektor +29.44% | -22 624 r/r +19.16%~sektor +41.28% k/k -83.04%~sektor -12.14% | -56 561 r/r -23.16%~sektor +20.64% k/k -150.01%~sektor -11.40% | -31 777 r/r -59.61%~sektor +18.26% k/k +43.82%~sektor +62.58% | -19 521 r/r -57.94%~sektor -19.68% k/k +38.57%~sektor -40.17% | -17 568 r/r +22.34%~sektor +6.44% k/k +10.00%~sektor +15.02% | -43 849 r/r +22.47%~sektor -6.18% k/k -149.59%~sektor -6.80% | -21 151 r/r +33.44%~sektor -38.10% k/k +51.77%~sektor +50.03% | -25 859 r/r -32.47%~sektor -19.51% k/k -22.26%~sektor -25.92% | -16 948 r/r +3.53%~sektor -2.36% k/k +34.46%~sektor -9.88% | -72 699 r/r -65.79%~sektor -9.97% k/k -328.96%~sektor +7.86% | -20 269 r/r +4.17%~sektor +14.85% k/k +72.12%~sektor +61.42% | -15 628 r/r +39.56%~sektor +49.50% k/k +22.90%~sektor +3.68% | -21 320 r/r -25.80%~sektor +7.05% k/k -36.42%~sektor -27.92% | -39 655 r/r +45.45%~sektor +24.00% k/k -86.00%~sektor +74.51% | -5 602 r/r +72.36%~sektor +30.42% k/k +85.87%~sektor +37.62% | 7 535 r/r +148.21%~sektor -40.72% k/k +234.49%~sektor -30.51% | -24 254 r/r -13.76%~sektor -17.21% k/k -421.90%~sektor +48.86% | -99 101 r/r -149.91%~sektor -21.44% k/k -308.59%~sektor +7.82% | -28 625 r/r -410.96%~sektor -3.49% k/k +71.11%~sektor +9.87% | -17 984 r/r -338.68%~sektor +49.00% k/k +37.18%~sektor +69.97% | -8 604 r/r +64.53%~sektor +116.89% k/k +52.16%~sektor +47.88% | -73 686 r/r +25.65%~sektor +40.69% k/k -756.43%~sektor -31.56% | -20 325 r/r +29.00%~sektor +40.96% k/k +72.42%~sektor +43.68% | -15 942 r/r +11.35%~sektor +11.39% k/k +21.57%~sektor +21.57% | -37 632 r/r -337.38%~sektor +19.47% k/k -136.06%~sektor -12.31% | -38 126 r/r +48.26%~sektor +27.55% k/k -1.31%~sektor +17.72% | -4 575 r/r +77.49%~sektor -8.48% k/k +88.00%~sektor +21.38% | 8 782 r/r +155.09%~sektor -30.14% k/k +291.95%~sektor -23.75% | -21 327 r/r +43.33%~sektor -31.31% k/k -342.86%~sektor -48.80% | |
| Pozostałe przychody operacyjne | 1 603 | 1 117 k/k -30.31%~sektor +20.14% | 1 881 k/k +68.40%~sektor -2.63% | 7 455 k/k +296.36%~sektor +88.38% | 1 056 r/r -34.12%~sektor +11.64% k/k -85.84%~sektor -59.86% | 297 r/r -73.39%~sektor +83.82% k/k -71.85%~sektor +128.17% | 1 225 r/r -34.88%~sektor +4.76% k/k +312.13%~sektor -8.34% | 1 056 r/r -85.83%~sektor -33.46% k/k -13.78%~sektor +30.12% | 1 429 r/r +35.31%~sektor +32.23% k/k +35.28%~sektor -35.83% | 4 693 r/r +1479.18%~sektor +21.96% k/k +228.52%~sektor +59.73% | -772 r/r -163.05%~sektor -3.86% k/k -116.46%~sektor -58.98% | 3 791 r/r +258.99%~sektor -10.30% k/k +590.88%~sektor +13.45% | 40 017 r/r +2701.25%~sektor -3.06% k/k +955.64%~sektor -14.52% | 144 062 r/r +2969.68%~sektor -6.22% k/k +260.00%~sektor +92.22% | 23 423 r/r +3133.12%~sektor +21.55% k/k -83.74%~sektor -25.99% | -4 021 r/r -206.07%~sektor +37.32% k/k -117.17%~sektor +41.78% | 42 767 r/r +6.87%~sektor -7.37% k/k +1163.58%~sektor -17.37% | 111 534 r/r -22.58%~sektor +9.61% k/k +160.80%~sektor +55.94% | -17 416 r/r -174.35%~sektor -24.48% k/k -115.62%~sektor -28.63% | 45 969 r/r +1243.21%~sektor -24.82% k/k +363.94%~sektor +75.76% | 5 650 r/r -86.79%~sektor -1.13% k/k -87.71%~sektor -45.26% | 125 531 r/r +12.55%~sektor +36.24% k/k +2121.74%~sektor +136.69% | 664 r/r +103.82%~sektor +18.78% k/k -99.47%~sektor -59.90% | 48 619 r/r +5.77%~sektor -0.35% k/k +7217.02%~sektor +104.97% | 14 690 r/r +160.00%~sektor +14.10% k/k -69.79%~sektor -54.42% | 165 839 r/r +32.11%~sektor +0.12% k/k +1028.91%~sektor +70.68% | 44 959 r/r +6666.08%~sektor -5.02% k/k -72.89%~sektor -22.28% | 49 721 r/r +2.27%~sektor +19.02% k/k +10.59%~sektor +40.46% | 11 087 r/r -24.53%~sektor +21.46% k/k -77.70%~sektor -41.86% | 156 164 r/r -5.83%~sektor -23.61% k/k +1308.55%~sektor +14.53% | 26 451 r/r -41.17%~sektor -27.16% k/k -83.06%~sektor +12.28% | 37 814 r/r -23.95%~sektor -22.32% k/k +42.96%~sektor +25.56% | 9 975 r/r -10.02%~sektor +7.12% k/k -73.62%~sektor +2.69% | 155 174 r/r -0.63%~sektor +19.94% k/k +1455.56%~sektor -1.40% | 67 885 r/r +156.65%~sektor +20.50% k/k -56.25%~sektor -8.92% | 39 789 r/r +5.22%~sektor +26.32% k/k -41.39%~sektor +38.56% | 3 537 r/r -64.54%~sektor -2.96% k/k -91.11%~sektor -38.60% | 173 919 r/r +12.08%~sektor +3.66% k/k +4816.77%~sektor +110.13% | -20 564 r/r -130.29%~sektor -36.83% k/k -111.82%~sektor -36.95% | 48 812 r/r +22.68%~sektor -26.56% k/k +337.37%~sektor +62.84% | 1 024 r/r -71.05%~sektor -31.36% k/k -97.90%~sektor -3.49% | 185 245 r/r +6.51%~sektor -3.20% k/k +17986.64%~sektor +39.20% | 70 261 r/r +441.67%~sektor +32.46% k/k -62.07%~sektor +63.68% | 46 326 r/r -5.09%~sektor +100.37% k/k -34.07%~sektor -22.60% | 20 850 r/r +1935.69%~sektor +0.19% k/k -54.99%~sektor -39.29% | 287 526 r/r +55.21%~sektor +50.94% k/k +1279.04%~sektor +95.66% | 54 418 r/r -22.55%~sektor -36.89% k/k -81.07%~sektor -6.76% | 92 954 r/r +100.65%~sektor +28.55% k/k +70.81%~sektor +61.11% | 7 850 r/r -62.35%~sektor +56.15% k/k -91.55%~sektor -6.90% | 129 854 r/r -54.84%~sektor -34.44% k/k +1554.14%~sektor +26.20% | 60 871 r/r +11.86%~sektor -32.98% k/k -53.12%~sektor -41.32% | 17 713 r/r -80.94%~sektor +7.95% k/k -70.90%~sektor +119.52% | 8 518 r/r +8.51%~sektor -12.70% k/k -51.91%~sektor -38.64% | 89 167 r/r -31.33%~sektor +0.48% k/k +946.79%~sektor +52.41% | 3 098 r/r -94.91%~sektor +78.10% k/k -96.53%~sektor -26.18% | -29 729 r/r -267.84%~sektor -14.12% k/k -1059.58%~sektor +67.27% | 5 684 r/r -33.27%~sektor -12.44% k/k +119.12%~sektor -35.30% | 110 328 r/r +23.73%~sektor +13.09% k/k +1841.10%~sektor -3.96% | 133 538 r/r +4210.30%~sektor +40.14% k/k +21.04%~sektor -9.24% | |
| Pozostałe koszty operacyjne | 425 | 1 273 k/k +199.48%~sektor +82.54% | 1 164 k/k -8.55%~sektor -29.02% | 1 894 k/k +62.70%~sektor +109.10% | 613 r/r +44.11%~sektor +26.82% k/k -67.66%~sektor -57.38% | 1 037 r/r -18.51%~sektor -22.05% k/k +69.35%~sektor +33.91% | 2 547 r/r +118.81%~sektor +54.58% k/k +145.55%~sektor -6.77% | 10 840 r/r +472.32%~sektor +17.94% k/k +325.55%~sektor +149.96% | 571 r/r -6.82%~sektor -42.98% k/k -94.73%~sektor -75.43% | 9 078 r/r +775.06%~sektor +50.88% k/k +1490.38%~sektor +97.40% | 4 462 r/r +75.16%~sektor +40.44% k/k -50.85%~sektor -35.06% | 5 849 r/r -46.04%~sektor +16.70% k/k +31.09%~sektor +130.45% | 10 165 r/r +1680.82%~sektor +35.95% k/k +73.79%~sektor -68.72% | 8 062 r/r -11.20%~sektor +44.19% k/k -20.69%~sektor +131.00% | 2 673 r/r -40.09%~sektor +54.52% k/k -66.84%~sektor -40.63% | 15 846 r/r +170.92%~sektor +29.04% k/k +492.82%~sektor +244.47% | 6 214 r/r -38.86%~sektor +41.95% k/k -60.78%~sektor -69.41% | 5 464 r/r -32.22%~sektor -36.27% k/k -12.08%~sektor +25.88% | 5 774 r/r +115.99%~sektor -12.85% k/k +5.67%~sektor -27.40% | 5 797 r/r -63.41%~sektor -37.90% k/k +0.41%~sektor +204.35% | 9 867 r/r +58.77%~sektor -17.59% k/k +70.19%~sektor -56.08% | 10 910 r/r +99.67%~sektor -16.74% k/k +10.57%~sektor +10.57% | 4 844 r/r -16.10%~sektor +33.51% k/k -55.60%~sektor -16.53% | 17 442 r/r +200.86%~sektor +4.48% k/k +260.08%~sektor +197.25% | 3 928 r/r -60.19%~sektor -16.12% k/k -77.48%~sektor -62.07% | 6 946 r/r -36.33%~sektor +9.33% k/k +76.82%~sektor +77.13% | 4 122 r/r -14.91%~sektor -8.12% k/k -40.66%~sektor -58.46% | 4 835 r/r -72.28%~sektor -34.92% k/k +17.31%~sektor +57.18% | 3 468 r/r -11.71%~sektor -11.71% k/k -28.28%~sektor -41.56% | 4 555 r/r -34.42%~sektor -8.26% k/k +31.34%~sektor +57.50% | 2 743 r/r -33.46%~sektor +39.46% k/k -39.79%~sektor -10.46% | 1 960 r/r -59.47%~sektor +48.15% k/k -28.54%~sektor +120.27% | 3 492 r/r +0.70%~sektor +13.80% k/k +78.19%~sektor -57.87% | 6 911 r/r +51.74%~sektor +25.04% k/k +97.90%~sektor +54.76% | 5 204 r/r +89.76%~sektor +48.42% k/k -24.70%~sektor -24.70% | 8 151 r/r +315.87%~sektor +27.65% k/k +56.62%~sektor +69.83% | 6 791 r/r +94.44%~sektor +64.38% k/k -16.69%~sektor -48.66% | 3 028 r/r -56.19%~sektor +34.43% k/k -55.41%~sektor +33.22% | 1 200 r/r -76.94%~sektor +3.55% k/k -60.37%~sektor +17.20% | 4 918 r/r -39.66%~sektor +25.56% k/k +309.84%~sektor +293.34% | 2 160 r/r -68.19%~sektor +30.38% k/k -56.07%~sektor -58.58% | 1 747 r/r -42.29%~sektor +1.07% k/k -19.11%~sektor -23.03% | 2 146 r/r +78.79%~sektor -41.54% k/k +22.78%~sektor -29.49% | 2 033 r/r -58.66%~sektor -14.58% k/k -5.23%~sektor +92.88% | 2 631 r/r +21.76%~sektor -39.52% k/k +29.37%~sektor -54.34% | 2 522 r/r +44.31%~sektor +26.41% k/k -4.14%~sektor +74.98% | 2 112 r/r -1.56%~sektor -4.82% k/k -16.25%~sektor -37.76% | 187 r/r -90.81%~sektor +35.54% k/k -91.16%~sektor +60.13% | 2 939 r/r +11.71%~sektor +11.80% k/k +1473.47%~sektor -47.66% | 5 742 r/r +127.70%~sektor +21.26% k/k +95.40%~sektor +94.06% | -3 116 r/r -247.52%~sektor -12.14% k/k -154.26%~sektor -36.79% | -933 r/r -599.67%~sektor +51.04% k/k +70.05%~sektor +208.06% | 438 r/r -85.10%~sektor -5.84% k/k +146.93%~sektor -67.78% | 25 995 r/r +352.71%~sektor -6.61% k/k +5835.87%~sektor +71.83% | -2 880 r/r +7.57%~sektor +14.59% k/k -111.08%~sektor -31.88% | -9 641 r/r -933.11%~sektor -26.30% k/k -234.79%~sektor +224.03% | 1 783 r/r +307.12%~sektor -1.50% k/k +118.49%~sektor -68.96% | 3 593 r/r -86.18%~sektor +9.30% k/k +101.50%~sektor +50.38% | 1 707 r/r +159.29%~sektor +86.65% k/k -52.48%~sektor -52.02% | |
| Zysk operacyjny (EBIT) | -1 508 | 35 294 k/k +2440.74%~sektor +11.16% | 9 556 k/k -72.92%~sektor +27.09% | 8 442 k/k -11.66%~sektor -46.95% | 1 663 r/r +210.27%~sektor +14.59% k/k -80.30%~sektor +23.81% | 48 592 r/r +37.68%~sektor +0.98% k/k +2822.51%~sektor +54.76% | 11 831 r/r +23.81%~sektor -4.75% k/k -75.65%~sektor -10.00% | -4 456 r/r -152.79%~sektor -31.15% k/k -137.67%~sektor -34.01% | 2 645 r/r +59.08%~sektor -21.89% k/k +159.35%~sektor +37.47% | 85 404 r/r +75.76%~sektor -18.21% k/k +3128.88%~sektor -6.23% | -2 206 r/r -118.64%~sektor -20.71% k/k -102.58%~sektor -36.59% | -1 878 r/r +57.85%~sektor +10.07% k/k +14.83%~sektor +23.60% | 7 323 r/r +176.86%~sektor +20.76% k/k +489.86%~sektor +3.78% | 144 364 r/r +69.04%~sektor +3.54% k/k +1871.39%~sektor -27.38% | -9 140 r/r -314.42%~sektor +6.56% k/k -106.33%~sektor -31.28% | -15 617 r/r -731.43%~sektor -5.66% k/k -70.86%~sektor +16.94% | 17 311 r/r +136.40%~sektor +25.83% k/k +210.85%~sektor +25.95% | 141 133 r/r -2.24%~sektor +7.00% k/k +715.27%~sektor -32.85% | -17 436 r/r -90.76%~sektor -13.72% k/k -112.35%~sektor -12.61% | -3 311 r/r +78.80%~sektor +30.68% k/k +81.01%~sektor +5.99% | 30 081 r/r +73.76%~sektor -8.59% k/k +1008.56%~sektor +6.15% | 175 652 r/r +24.46%~sektor +16.71% k/k +483.94%~sektor +6.08% | -9 129 r/r +47.64%~sektor -0.64% k/k -105.20%~sektor -19.30% | 25 065 r/r +857.06%~sektor -6.27% k/k +374.56%~sektor +0.10% | 10 149 r/r -66.26%~sektor -12.88% k/k -59.51%~sektor -12.96% | 160 032 r/r -8.89%~sektor -18.27% k/k +1476.78%~sektor +22.76% | 12 851 r/r +240.78%~sektor -15.34% k/k -91.97%~sektor +7.72% | -1 041 r/r -104.15%~sektor +2.89% k/k -108.10%~sektor +3.88% | -12 290 r/r -221.09%~sektor -1.86% k/k -1081.02%~sektor +9.52% | 139 249 r/r -12.99%~sektor -5.24% k/k +1233.01%~sektor +11.36% | 1 085 r/r -91.56%~sektor +35.37% k/k -99.22%~sektor -4.18% | -20 707 r/r -1889.80%~sektor +16.62% k/k -2009.14%~sektor +3.53% | -25 294 r/r -105.80%~sektor +21.92% k/k -22.15%~sektor +42.24% | 128 741 r/r -7.55%~sektor -11.42% k/k +608.99%~sektor -56.03% | 45 112 r/r +4059.25%~sektor +4.59% k/k -64.96%~sektor +14.02% | -12 212 r/r +41.03%~sektor -14.34% k/k -127.07%~sektor -11.60% | -24 404 r/r +3.52%~sektor -39.44% k/k -99.84%~sektor +58.39% | 145 032 r/r +12.65%~sektor +20.44% k/k +694.30%~sektor -18.20% | -38 712 r/r -185.81%~sektor -19.61% k/k -126.69%~sektor -13.87% | -28 806 r/r -135.89%~sektor -26.21% k/k +25.59%~sektor +4.94% | -21 405 r/r +12.29%~sektor +23.04% k/k +25.69%~sektor +44.97% | 167 870 r/r +15.75%~sektor +14.78% k/k +884.26%~sektor -7.30% | 46 796 r/r +220.88%~sektor +56.41% k/k -72.12%~sektor -0.50% | 4 638 r/r +116.10%~sektor +104.65% k/k -90.09%~sektor +50.01% | 12 617 r/r +158.94%~sektor +19.40% k/k +172.04%~sektor +3.87% | 292 539 r/r +74.27%~sektor +12.88% k/k +2218.61%~sektor -9.49% | 28 051 r/r -40.06%~sektor -33.49% k/k -90.41%~sektor -30.83% | -6 334 r/r -236.56%~sektor -14.78% k/k -122.58%~sektor +7.82% | -23 714 r/r -287.95%~sektor +16.40% k/k -274.41%~sektor -9.22% | 106 128 r/r -63.72%~sektor +26.10% k/k +547.54%~sektor +52.42% | 55 383 r/r +97.43%~sektor +159.57% k/k -47.81%~sektor +33.74% | -55 040 r/r -769.02%~sektor +29.96% k/k -199.38%~sektor -68.46% | -12 245 r/r +48.36%~sektor +41.43% k/k +77.75%~sektor +83.76% | 47 230 r/r -55.50%~sektor +15.48% k/k +485.72%~sektor +28.36% | -31 654 r/r -157.16%~sektor +2.73% k/k -167.02%~sektor -31.09% | -58 214 r/r -5.77%~sektor +18.96% k/k -83.91%~sektor +13.72% | -674 r/r +94.50%~sektor -8.09% k/k +98.84%~sektor +24.29% | 115 517 r/r +144.58%~sektor -8.47% k/k +17237.12%~sektor -24.20% | 110 504 r/r +449.10%~sektor -30.95% k/k -4.34%~sektor -5.58% | |
| Przychody finansowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Koszty finansowe | 896 | 1 660 k/k +85.25%~sektor +5.60% | 1 574 k/k -5.20%~sektor +11.11% | 1 559 k/k -0.92%~sektor -25.84% | 1 033 r/r +15.30%~sektor +12.44% k/k -33.73%~sektor +79.75% | 1 147 r/r -30.87%~sektor +46.89% k/k +11.06%~sektor -2.10% | 1 437 r/r -8.71%~sektor -4.39% k/k +25.19%~sektor +1.24% | 1 842 r/r +18.14%~sektor +77.35% k/k +28.23%~sektor +28.23% | 1 335 r/r +29.21%~sektor +33.62% k/k -27.52%~sektor -5.52% | 2 687 r/r +134.18%~sektor +27.15% k/k +101.28%~sektor +5.82% | 8 072 r/r +461.92%~sektor +60.03% k/k +200.40%~sektor +8.11% | 4 188 r/r +127.34%~sektor +27.29% k/k -48.12%~sektor +15.08% | 6 241 r/r +367.50%~sektor -8.44% k/k +49.04%~sektor -17.76% | 9 306 r/r +246.31%~sektor -11.36% k/k +49.10%~sektor +5.05% | 10 645 r/r +31.88%~sektor -22.49% k/k +14.40%~sektor -9.81% | 10 084 r/r +140.81%~sektor -2.49% k/k -5.27%~sektor +29.00% | 111 068 r/r +1679.66%~sektor -11.21% k/k +1001.41%~sektor +0.38% | 44 929 r/r +382.82%~sektor -22.89% k/k -59.55%~sektor -14.15% | 30 681 r/r +188.22%~sektor +24.34% k/k -31.71%~sektor +2.22% | 111 715 r/r +1007.82%~sektor -28.91% k/k +264.11%~sektor -16.58% | 125 435 r/r +12.94%~sektor -12.98% k/k +12.28%~sektor +13.64% | -20 170 r/r -144.89%~sektor -21.26% k/k -116.08%~sektor -8.69% | 17 269 r/r -43.72%~sektor -24.16% k/k +185.61%~sektor -2.13% | -68 437 r/r -161.26%~sektor -17.06% k/k -496.31%~sektor -3.63% | 10 518 r/r -91.62%~sektor -11.19% k/k +115.37%~sektor -1.24% | 14 556 r/r +172.17%~sektor -13.22% k/k +38.40%~sektor -18.82% | 11 984 r/r -30.60%~sektor -3.06% k/k -17.67%~sektor +0.15% | 11 414 r/r +116.68%~sektor +8.40% k/k -4.76%~sektor +26.65% | 7 035 r/r -33.11%~sektor -15.82% k/k -38.36%~sektor -22.36% | 6 208 r/r -57.35%~sektor +17.90% k/k -11.75%~sektor +0.71% | 5 142 r/r -57.09%~sektor -5.86% k/k -17.17%~sektor -9.00% | 4 097 r/r -64.10%~sektor -71.79% k/k -20.31%~sektor -8.72% | 3 243 r/r -53.90%~sektor +5.39% k/k -20.85%~sektor +6.33% | 6 305 r/r +1.56%~sektor +6.76% k/k +94.40%~sektor +40.46% | 4 230 r/r -17.73%~sektor -17.48% k/k -32.90%~sektor -16.38% | 4 519 r/r +10.29%~sektor +24.82% k/k +6.83%~sektor +45.86% | 3 368 r/r +3.86%~sektor +3.55% k/k -25.46%~sektor -12.62% | 3 861 r/r -38.77%~sektor -1.62% k/k +14.61%~sektor +11.72% | 1 560 r/r -63.12%~sektor +26.44% k/k -59.59%~sektor -0.19% | 4 458 r/r -1.34%~sektor +38.54% k/k +185.80%~sektor -1.46% | 1 609 r/r -52.24%~sektor +60.56% k/k -63.91%~sektor -5.08% | 3 515 r/r -8.95%~sektor +0.40% k/k +118.47%~sektor -20.38% | 1 658 r/r +6.31%~sektor -15.56% k/k -52.82%~sektor -12.98% | 1 642 r/r -63.16%~sektor +7.52% k/k -0.97%~sektor +15.85% | 1 000 r/r -37.86%~sektor -30.93% k/k -39.12%~sektor -34.88% | 905 r/r -74.25%~sektor -23.40% k/k -9.46%~sektor +37.72% | 1 254 r/r -24.41%~sektor +0.58% k/k +38.49%~sektor -7.20% | -61 r/r -103.71%~sektor -8.43% k/k -104.86%~sektor +63.25% | -460 r/r -145.99%~sektor +79.66% k/k -655.03%~sektor +0.39% | 713 r/r -21.27%~sektor +112.11% k/k +255.00%~sektor +35.49% | 1 526 r/r +21.69%~sektor +282.25% k/k +114.06%~sektor +18.80% | 1 325 r/r +2275.60%~sektor +63.82% k/k -13.15%~sektor +2.20% | 1 516 r/r +429.61%~sektor +58.29% k/k +14.39%~sektor +5.71% | 251 r/r -64.85%~sektor -5.57% k/k -83.47%~sektor -10.86% | 533 r/r -65.06%~sektor -5.56% k/k +112.81%~sektor +19.65% | 2 259 r/r +70.47%~sektor -16.96% k/k +323.69%~sektor -17.89% | 2 034 r/r +34.22%~sektor -3.93% k/k -9.94%~sektor +10.74% | 290 r/r +15.89%~sektor +5.39% k/k -85.73%~sektor -6.11% | 1 818 r/r +241.02%~sektor -11.57% k/k +526.24%~sektor -0.56% | |
| Pozostałe przychody (koszty) | -296 | -238 k/k +19.67%~sektor +69.41% | -2 346 k/k -887.22%~sektor -133.04% | -1 541 k/k +34.30%~sektor -18.05% | -183 r/r +37.97%~sektor +37.97% k/k +88.10%~sektor +100.30% | -1 299 r/r -446.58%~sektor -189.60% k/k -607.84%~sektor -159.83% | -782 r/r +66.67%~sektor +481.18% k/k +39.81%~sektor +215.50% | -2 156 r/r -39.90%~sektor +25.81% k/k -175.83%~sektor -175.83% | -1 067 r/r -481.36%~sektor -100.00% k/k +50.53%~sektor -18.15% | -1 030 r/r +20.69%~sektor -64.12% k/k +3.43%~sektor +110.82% | -1 109 r/r -41.87%~sektor -66.91% k/k -7.67%~sektor -54.43% | -46 r/r +97.84%~sektor -12.95% k/k +95.81%~sektor -37.39% | 0 r/r +100.00%~sektor +17.28% k/k +100.00%~sektor +41.46% | 0 r/r +100.00%~sektor -50.34% | 0 r/r +100.00%~sektor +100.00% | 0 r/r +100.00%~sektor -100.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19 573 | -51 139 k/k -161.27%~sektor -23.62% | -8 841 k/k +82.71%~sektor -42.31% | 34 024 k/k +484.82%~sektor -112.50% | -3 081 r/r +84.26%~sektor +82.46% k/k -109.06%~sektor +96.72% | 219 r/r +100.43%~sektor +98.72% k/k +107.10%~sektor +39.29% | -5 708 r/r +35.44%~sektor +35.44% k/k -2710.34%~sektor -130.93% | -9 368 r/r -127.53%~sektor -100.00% k/k -64.13%~sektor -249.32% | 563 r/r +118.28%~sektor +92.87% k/k +106.01%~sektor +106.01% | 1 314 r/r +500.98%~sektor +154.20% k/k +133.30%~sektor -32.58% | -11 269 r/r -97.42%~sektor -98.71% k/k -957.50%~sektor -674.92% | -556 r/r +94.06%~sektor +16.92% k/k +95.06%~sektor -13.18% | -6 526 r/r -1258.52%~sektor -102.96% k/k -1072.80%~sektor +8.82% | -2 151 r/r -263.65%~sektor +70.38% k/k +67.05%~sektor +42.30% | 3 380 r/r +129.99%~sektor +23.38% k/k +257.17%~sektor -255.71% | -8 541 r/r -1434.95%~sektor +22.91% k/k -352.69%~sektor -122.02% | -38 476 r/r -489.60%~sektor -523.20% k/k -350.49%~sektor -115.14% | 2 114 r/r +198.29%~sektor -6.94% k/k +105.49%~sektor +96.56% | -19 909 r/r -689.02%~sektor -216.84% k/k -1041.90%~sektor -1041.90% | -7 990 r/r +6.45%~sektor +23.94% k/k +59.87%~sektor +77.44% | -1 900 r/r +95.06%~sektor +95.06% k/k +76.22%~sektor -97.70% | -2 700 r/r -227.76%~sektor -412.52% k/k -42.09%~sektor -4.37% | -3 637 r/r +81.73%~sektor +81.73% k/k -34.69%~sektor -4.28% | -11 555 r/r -44.61%~sektor -20.78% k/k -217.69%~sektor -107.13% | -18 982 r/r -898.79%~sektor +65.24% k/k -64.28%~sektor -1.22% | -6 822 r/r -152.63%~sektor +15.88% k/k +64.06%~sektor -6.40% | -49 181 r/r -1252.19%~sektor -111.97% k/k -620.88%~sektor -59.72% | -2 637 r/r +77.18%~sektor +77.18% k/k +94.64%~sektor +353.83% | -3 877 r/r +79.58%~sektor -83.16% k/k -47.04%~sektor -24.53% | -4 686 r/r +31.32%~sektor +8.43% k/k -20.86%~sektor -20.86% | -5 126 r/r +89.58%~sektor +89.58% k/k -9.39%~sektor -9.39% | -13 237 r/r -402.05%~sektor +0.79% k/k -158.26%~sektor -52.63% | -12 301 r/r -217.28%~sektor -81.28% k/k +7.07%~sektor -68.06% | -13 124 r/r -180.09%~sektor -48.12% k/k -6.69%~sektor -5.11% | -9 800 r/r -91.20%~sektor -89.15% k/k +25.33%~sektor +63.38% | |
| Zysk z działalności gospodarczej | -2 700 | 33 396 k/k +1337.04%~sektor +64.09% | 5 636 k/k -83.12%~sektor +19.26% | 5 341 k/k -5.24%~sektor -45.73% | 446 r/r +116.52%~sektor +22.72% k/k -91.65%~sektor +12.29% | 46 146 r/r +38.18%~sektor +7.66% k/k +10246.22%~sektor +90.06% | 9 613 r/r +70.54%~sektor -43.88% k/k -79.17%~sektor -38.08% | -8 455 r/r -258.29%~sektor -46.40% k/k -187.95%~sektor -30.48% | 243 r/r -45.45%~sektor -2.53% k/k +102.88%~sektor +39.63% | 81 687 r/r +77.02%~sektor -40.04% k/k +33475.83%~sektor -14.91% | -11 387 r/r -218.46%~sektor -34.05% k/k -113.94%~sektor -32.60% | -6 112 r/r +27.70%~sektor +27.70% k/k +46.32%~sektor +39.08% | 1 082 r/r +344.73%~sektor +0.66% k/k +117.70%~sektor +5.63% | 135 059 r/r +65.34%~sektor +12.12% k/k +12382.46%~sektor -35.42% | -19 785 r/r -73.76%~sektor +15.05% k/k -114.65%~sektor -29.80% | -25 701 r/r -320.48%~sektor -33.29% k/k -29.90%~sektor +24.58% | -93 757 r/r -8765.24%~sektor +5.17% k/k -264.79%~sektor +21.92% | 96 203 r/r -28.77%~sektor +12.44% k/k +202.61%~sektor -38.72% | -48 117 r/r -143.20%~sektor -2.59% k/k -150.02%~sektor +11.25% | -115 026 r/r -347.55%~sektor +28.17% k/k -139.05%~sektor -6.96% | -95 354 r/r -1.70%~sektor -1.16% k/k +17.10%~sektor +4.61% | 195 822 r/r +103.55%~sektor +31.74% k/k +305.36%~sektor +36.26% | -26 398 r/r +45.14%~sektor +13.98% k/k -113.48%~sektor -10.70% | 93 502 r/r +181.29%~sektor +1.12% k/k +454.20%~sektor -27.84% | -19 941 r/r +79.09%~sektor -2.94% k/k -121.33%~sektor -2.34% | 94 337 r/r -51.83%~sektor -25.58% k/k +573.07%~sektor +85.22% | -7 974 r/r +69.79%~sektor -24.80% k/k -108.45%~sektor -20.97% | 21 569 r/r -76.93%~sektor +0.28% k/k +370.50%~sektor +49.44% | -22 406 r/r -12.36%~sektor +37.20% k/k -203.88%~sektor +25.99% | 133 260 r/r +41.26%~sektor +0.09% k/k +694.74%~sektor +18.04% | -9 765 r/r -22.47%~sektor +26.01% k/k -107.33%~sektor -8.95% | -34 172 r/r -258.43%~sektor +6.48% k/k -249.94%~sektor +38.30% | -27 973 r/r -24.85%~sektor +35.10% k/k +18.14%~sektor +32.76% | 123 750 r/r -7.14%~sektor -13.78% k/k +542.38%~sektor -57.91% | 29 613 r/r +403.25%~sektor +20.69% k/k -76.07%~sektor +28.06% | -17 287 r/r +49.41%~sektor -6.56% k/k -158.38%~sektor -15.78% | -34 298 r/r -22.61%~sektor -37.17% k/k -98.40%~sektor +41.66% | 139 021 r/r +12.34%~sektor +16.90% k/k +505.33%~sektor -26.68% | -36 892 r/r -224.58%~sektor -7.04% k/k -126.54%~sektor -20.53% | -41 805 r/r -141.83%~sektor -37.15% k/k -13.32%~sektor -37.29% | -61 490 r/r -79.28%~sektor -39.46% k/k -47.09%~sektor +50.82% | 166 469 r/r +19.74%~sektor +16.62% k/k +370.73%~sektor -10.15% | 25 228 r/r +168.38%~sektor +28.82% k/k -84.85%~sektor +2.07% | -4 995 r/r +88.05%~sektor +110.80% k/k -119.80%~sektor +58.33% | 9 717 r/r +115.80%~sektor +53.91% k/k +294.53%~sektor +13.49% | 288 933 r/r +73.57%~sektor +12.96% k/k +2873.58%~sektor -12.71% | 23 160 r/r -8.20%~sektor -17.82% k/k -91.98%~sektor -29.32% | -17 827 r/r -256.91%~sektor -8.95% k/k -176.97%~sektor -15.20% | -42 236 r/r -534.67%~sektor -16.68% k/k -136.91%~sektor -21.34% | 98 593 r/r -65.88%~sektor +17.18% k/k +333.43%~sektor +28.52% | 4 676 r/r -79.81%~sektor +87.98% k/k -95.26%~sektor +51.03% | -59 002 r/r -230.96%~sektor +1.26% k/k -1361.82%~sektor -77.14% | -17 637 r/r +58.24%~sektor +49.61% k/k +70.11%~sektor +85.17% | 42 294 r/r -57.10%~sektor +52.78% k/k +339.80%~sektor +25.44% | -37 313 r/r -897.98%~sektor +10.14% k/k -188.22%~sektor -31.32% | -73 710 r/r -24.93%~sektor +28.72% k/k -97.55%~sektor +14.32% | -15 009 r/r +14.90%~sektor -6.23% k/k +79.64%~sektor +30.46% | 102 102 r/r +141.41%~sektor -8.41% k/k +780.27%~sektor -17.59% | 98 885 r/r +365.02%~sektor -32.30% k/k -3.15%~sektor -10.20% | |
| Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk przed opodatkowaniem | -2 700 | 33 396 k/k +1337.04%~sektor +64.09% | 5 636 k/k -83.12%~sektor +19.26% | 5 341 k/k -5.24%~sektor -45.73% | 446 r/r +116.52%~sektor +22.72% k/k -91.65%~sektor +12.29% | 46 146 r/r +38.18%~sektor +7.66% k/k +10246.22%~sektor +90.06% | 9 613 r/r +70.54%~sektor -43.88% k/k -79.17%~sektor -38.08% | -8 455 r/r -258.29%~sektor -46.40% k/k -187.95%~sektor -30.48% | 243 r/r -45.45%~sektor -2.53% k/k +102.88%~sektor +39.63% | 81 687 r/r +77.02%~sektor -40.56% k/k +33475.83%~sektor -15.97% | -11 387 r/r -218.46%~sektor -34.05% k/k -113.94%~sektor -32.60% | -6 112 r/r +27.70%~sektor +27.70% k/k +46.32%~sektor +39.08% | 1 082 r/r +344.73%~sektor +0.66% k/k +117.70%~sektor +5.63% | 135 059 r/r +65.34%~sektor +12.12% k/k +12382.46%~sektor -35.42% | -19 785 r/r -73.76%~sektor +15.05% k/k -114.65%~sektor -29.80% | -25 701 r/r -320.48%~sektor -33.29% k/k -29.90%~sektor +24.58% | -93 757 r/r -8765.24%~sektor +5.17% k/k -264.79%~sektor +21.92% | 96 203 r/r -28.77%~sektor +12.44% k/k +202.61%~sektor -38.72% | -48 117 r/r -143.20%~sektor -2.59% k/k -150.02%~sektor +11.25% | -115 026 r/r -347.55%~sektor +28.17% k/k -139.05%~sektor -6.96% | -95 354 r/r -1.70%~sektor -1.16% k/k +17.10%~sektor +4.61% | 195 822 r/r +103.55%~sektor +31.74% k/k +305.36%~sektor +36.26% | -26 398 r/r +45.14%~sektor +13.98% k/k -113.48%~sektor -10.70% | 93 502 r/r +181.29%~sektor +1.12% k/k +454.20%~sektor -27.84% | -19 941 r/r +79.09%~sektor -2.94% k/k -121.33%~sektor -2.34% | 94 337 r/r -51.83%~sektor -25.58% k/k +573.07%~sektor +85.22% | -7 974 r/r +69.79%~sektor -24.80% k/k -108.45%~sektor -20.97% | 21 569 r/r -76.93%~sektor +0.28% k/k +370.50%~sektor +49.44% | -22 406 r/r -12.36%~sektor +37.20% k/k -203.88%~sektor +25.99% | 133 260 r/r +41.26%~sektor +0.09% k/k +694.74%~sektor +18.04% | -9 765 r/r -22.47%~sektor +26.01% k/k -107.33%~sektor -8.95% | -34 172 r/r -258.43%~sektor +6.48% k/k -249.94%~sektor +38.30% | -27 973 r/r -24.85%~sektor +35.10% k/k +18.14%~sektor +32.76% | 123 750 r/r -7.14%~sektor -13.78% k/k +542.38%~sektor -57.91% | 29 613 r/r +403.25%~sektor +20.69% k/k -76.07%~sektor +28.06% | -17 287 r/r +49.41%~sektor -6.56% k/k -158.38%~sektor -15.78% | -34 298 r/r -22.61%~sektor -37.17% k/k -98.40%~sektor +41.66% | 139 021 r/r +12.34%~sektor +16.90% k/k +505.33%~sektor -26.68% | -36 892 r/r -224.58%~sektor -7.04% k/k -126.54%~sektor -20.53% | -41 805 r/r -141.83%~sektor -37.15% k/k -13.32%~sektor -37.29% | -61 490 r/r -79.28%~sektor -39.46% k/k -47.09%~sektor +50.82% | 166 469 r/r +19.74%~sektor +16.62% k/k +370.73%~sektor -10.15% | 25 228 r/r +168.38%~sektor +28.82% k/k -84.85%~sektor +2.07% | -4 995 r/r +88.05%~sektor +110.80% k/k -119.80%~sektor +58.33% | 9 717 r/r +115.80%~sektor +53.91% k/k +294.53%~sektor +13.49% | 288 933 r/r +73.57%~sektor +12.96% k/k +2873.58%~sektor -12.71% | 23 160 r/r -8.20%~sektor -17.82% k/k -91.98%~sektor -29.32% | -17 827 r/r -256.91%~sektor -8.95% k/k -176.97%~sektor -15.20% | -42 236 r/r -534.67%~sektor -16.68% k/k -136.91%~sektor -21.34% | 98 593 r/r -65.88%~sektor +17.18% k/k +333.43%~sektor +28.52% | 4 676 r/r -79.81%~sektor +87.98% k/k -95.26%~sektor +51.03% | -59 002 r/r -230.96%~sektor +1.26% k/k -1361.82%~sektor -77.14% | -17 637 r/r +58.24%~sektor +49.61% k/k +70.11%~sektor +85.17% | 42 294 r/r -57.10%~sektor +52.78% k/k +339.80%~sektor +25.44% | -37 313 r/r -897.98%~sektor +10.14% k/k -188.22%~sektor -31.32% | -73 710 r/r -24.93%~sektor +28.72% k/k -97.55%~sektor +14.32% | -15 009 r/r +14.90%~sektor -6.23% k/k +79.64%~sektor +30.46% | 102 102 r/r +141.41%~sektor -8.41% k/k +780.27%~sektor -17.59% | 98 885 r/r +365.02%~sektor -32.30% k/k -3.15%~sektor -10.20% | |
| Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk netto | -184 | 33 050 k/k +18080.62%~sektor +55.30% | 7 169 k/k -78.31%~sektor +34.02% | 7 855 k/k +9.56%~sektor -22.29% | 291 r/r +258.19%~sektor +22.75% k/k -96.30%~sektor +5.00% | 46 132 r/r +39.58%~sektor +4.01% k/k +15766.16%~sektor +80.22% | 9 609 r/r +34.04%~sektor -46.81% k/k -79.17%~sektor -46.02% | -8 482 r/r -207.98%~sektor -62.58% k/k -188.27%~sektor +15.86% | 293 r/r +0.84%~sektor +13.16% k/k +103.46%~sektor +42.28% | 81 615 r/r +76.92%~sektor -42.30% k/k +27736.53%~sektor -18.21% | -11 349 r/r -218.10%~sektor -24.73% k/k -113.91%~sektor -39.93% | -5 871 r/r +30.79%~sektor +30.79% k/k +48.27%~sektor +36.72% | 919 r/r +213.46%~sektor -0.59% k/k +115.65%~sektor +1.14% | 135 410 r/r +65.91%~sektor +22.38% k/k +14633.93%~sektor -33.99% | -20 073 r/r -76.87%~sektor +25.39% k/k -114.82%~sektor -28.38% | -26 674 r/r -354.37%~sektor -48.05% k/k -32.89%~sektor +0.24% | -95 735 r/r -10516.91%~sektor +10.65% k/k -258.91%~sektor +20.63% | 96 453 r/r -28.77%~sektor +18.97% k/k +200.75%~sektor -39.45% | -47 362 r/r -135.95%~sektor -1.34% k/k -149.10%~sektor +25.82% | -115 969 r/r -334.76%~sektor +28.64% k/k -144.85%~sektor -8.65% | -95 332 r/r +0.42%~sektor +0.42% k/k +17.80%~sektor +5.32% | 195 912 r/r +103.12%~sektor +29.67% k/k +305.51%~sektor +55.64% | -26 039 r/r +45.02%~sektor +11.19% k/k -113.29%~sektor +12.48% | -23 793 r/r +79.48%~sektor -2.78% k/k +8.63%~sektor -30.94% | -18 464 r/r +80.63%~sektor +7.16% k/k +22.40%~sektor +11.10% | 94 238 r/r -51.90%~sektor -21.55% k/k +610.38%~sektor +88.62% | -7 997 r/r +69.29%~sektor -18.40% k/k -108.49%~sektor -21.78% | 21 515 r/r +190.43%~sektor +13.79% k/k +369.04%~sektor +7.61% | -22 414 r/r -21.39%~sektor +46.57% k/k -204.18%~sektor +38.00% | 133 331 r/r +41.48%~sektor +8.94% k/k +694.84%~sektor +6.70% | -9 820 r/r -22.80%~sektor +20.30% k/k -107.37%~sektor -26.14% | -34 169 r/r -258.81%~sektor +27.00% k/k -247.95%~sektor +9.82% | -28 096 r/r -25.35%~sektor +34.26% k/k +17.77%~sektor +78.04% | 121 901 r/r -8.57%~sektor -19.70% k/k +533.87%~sektor -56.09% | 28 437 r/r +389.58%~sektor +18.56% k/k -76.67%~sektor +27.18% | -16 689 r/r +51.16%~sektor -5.40% k/k -158.69%~sektor -36.61% | -34 206 r/r -21.75%~sektor -33.03% k/k -104.96%~sektor +40.77% | 136 269 r/r +11.79%~sektor +17.63% k/k +498.37%~sektor -27.12% | -36 928 r/r -229.86%~sektor -5.18% k/k -127.10%~sektor -24.32% | -41 896 r/r -151.04%~sektor -35.82% k/k -13.45%~sektor -34.92% | -61 469 r/r -79.70%~sektor -42.74% k/k -46.72%~sektor +54.69% | 165 669 r/r +21.57%~sektor +26.28% k/k +369.51%~sektor +2.83% | 24 652 r/r +166.76%~sektor +24.00% k/k -85.12%~sektor +2.78% | -5 514 r/r +86.84%~sektor +97.45% k/k -122.37%~sektor +37.24% | 5 610 r/r +109.13%~sektor +51.63% k/k +201.75%~sektor +39.16% | 289 005 r/r +74.45%~sektor +0.53% k/k +5051.44%~sektor -15.10% | 23 200 r/r -5.89%~sektor -17.46% k/k -91.97%~sektor -26.39% | -18 266 r/r -231.29%~sektor -7.71% k/k -178.73%~sektor -17.16% | -44 589 r/r -894.79%~sektor +62.56% k/k -144.11%~sektor +25.27% | 98 628 r/r -65.87%~sektor +18.69% k/k +321.19%~sektor +40.28% | 4 844 r/r -79.12%~sektor +88.54% k/k -95.09%~sektor +52.78% | -59 138 r/r -223.76%~sektor +6.55% k/k -1320.77%~sektor -56.04% | -17 607 r/r +60.51%~sektor -2.36% k/k +70.23%~sektor +94.15% | 42 631 r/r -56.78%~sektor +46.23% k/k +342.12%~sektor +26.19% | -37 287 r/r -869.70%~sektor +35.73% k/k -187.46%~sektor -33.37% | -73 887 r/r -24.94%~sektor +48.42% k/k -98.16%~sektor +17.91% | -15 185 r/r +13.76%~sektor +3.01% k/k +79.45%~sektor +38.24% | 102 118 r/r +139.54%~sektor -9.74% k/k +772.51%~sektor -24.21% | 97 973 r/r +362.76%~sektor -31.54% k/k -4.06%~sektor -10.20% | |
| Zysk netto akcjonariuszy jednostki dominującej | -63 | 33 437 k/k +53019.74%~sektor +42.11% | 7 286 k/k -78.21%~sektor +60.71% | 6 091 k/k -16.40%~sektor -45.34% | 311 r/r +591.45%~sektor +22.75% k/k -94.90%~sektor -0.70% | 46 562 r/r +39.25%~sektor +3.72% k/k +14894.74%~sektor +72.06% | 9 766 r/r +34.03%~sektor -42.40% k/k -79.03%~sektor -34.98% | -8 161 r/r -233.98%~sektor -62.58% k/k -183.57%~sektor +18.49% | 512 r/r +64.73%~sektor +9.12% k/k +106.27%~sektor +42.28% | 81 812 r/r +75.71%~sektor -42.39% k/k +15893.50%~sektor -12.65% | -10 935 r/r -211.98%~sektor -21.01% k/k -113.37%~sektor -57.89% | -6 562 r/r +19.59%~sektor +27.92% k/k +39.99%~sektor +17.94% | 1 072 r/r +109.61%~sektor -18.10% k/k +116.34%~sektor +1.14% | 135 676 r/r +65.84%~sektor +14.87% k/k +12553.83%~sektor -33.99% | -19 598 r/r -79.22%~sektor +23.62% k/k -114.44%~sektor -28.31% | -26 647 r/r -306.09%~sektor -48.13% k/k -35.97%~sektor +1.42% | -95 926 r/r -9046.61%~sektor +43.29% k/k -259.99%~sektor +20.67% | 96 645 r/r -28.77%~sektor -0.85% k/k +200.75%~sektor -34.85% | -47 191 r/r -140.79%~sektor -4.69% k/k -148.83%~sektor +5.16% | -116 151 r/r -335.89%~sektor +28.64% k/k -146.13%~sektor -10.58% | -91 256 r/r +4.87%~sektor +4.87% k/k +21.43%~sektor +5.32% | 191 888 r/r +98.55%~sektor +25.78% k/k +310.27%~sektor -16.48% | -22 320 r/r +52.70%~sektor +11.19% k/k -111.63%~sektor +33.60% | -24 511 r/r +78.90%~sektor -0.48% k/k -9.81%~sektor -30.94% | -17 276 r/r +81.07%~sektor -6.36% k/k +29.51%~sektor +2.16% | 94 066 r/r -50.98%~sektor -9.70% k/k +644.48%~sektor +87.02% | -7 392 r/r +66.88%~sektor -20.10% k/k -107.86%~sektor -22.32% | 19 952 r/r +181.40%~sektor +17.41% k/k +369.93%~sektor +26.08% | -22 679 r/r -31.27%~sektor +46.56% k/k -213.67%~sektor +13.36% | 133 583 r/r +42.01%~sektor +8.28% k/k +689.02%~sektor +6.70% | -9 225 r/r -24.80%~sektor +19.42% k/k -106.91%~sektor -26.14% | -35 652 r/r -278.69%~sektor +19.25% k/k -286.48%~sektor +8.33% | -28 096 r/r -23.89%~sektor +33.99% k/k +21.19%~sektor +78.04% | 122 399 r/r -8.37%~sektor -19.70% k/k +535.64%~sektor -53.79% | 27 948 r/r +402.97%~sektor +13.63% k/k -77.17%~sektor +24.62% | -16 426 r/r +53.93%~sektor -14.90% k/k -158.77%~sektor -36.61% | -34 206 r/r -21.75%~sektor -33.03% k/k -108.24%~sektor +37.78% | 136 269 r/r +11.33%~sektor +17.71% k/k +498.37%~sektor -27.00% | -36 928 r/r -232.13%~sektor -5.18% k/k -127.10%~sektor -18.25% | -41 273 r/r -151.27%~sektor -31.11% k/k -11.77%~sektor -35.08% | -61 469 r/r -79.70%~sektor -39.18% k/k -48.93%~sektor +54.42% | 165 669 r/r +21.57%~sektor +28.46% k/k +369.51%~sektor +9.32% | 25 800 r/r +169.87%~sektor +33.53% k/k -84.43%~sektor -0.78% | -6 318 r/r +84.69%~sektor +97.38% k/k -124.49%~sektor +37.06% | 5 832 r/r +109.49%~sektor +48.96% k/k +192.32%~sektor +34.14% | 289 378 r/r +74.67%~sektor -3.39% k/k +4861.58%~sektor -8.33% | 23 747 r/r -7.96%~sektor -19.85% k/k -91.79%~sektor -26.39% | -16 191 r/r -156.28%~sektor -6.66% k/k -168.18%~sektor -20.14% | -44 522 r/r -863.36%~sektor -4.92% k/k -174.98%~sektor -17.41% | 98 790 r/r -65.86%~sektor +17.87% k/k +321.89%~sektor +40.28% | 4 587 r/r -80.69%~sektor +88.54% k/k -95.36%~sektor +52.78% | -58 416 r/r -260.79%~sektor +6.55% k/k -1373.59%~sektor -56.04% | -17 212 r/r +61.34%~sektor +10.02% k/k +70.54%~sektor +94.15% | 42 914 r/r -56.56%~sektor +46.14% k/k +349.32%~sektor +26.19% | -37 029 r/r -907.30%~sektor -6.19% k/k -186.29%~sektor -33.37% | -73 927 r/r -26.55%~sektor +44.74% k/k -99.65%~sektor +17.91% | -14 933 r/r +13.24%~sektor -11.58% k/k +79.80%~sektor +38.24% | 102 594 r/r +139.07%~sektor -16.07% k/k +787.02%~sektor -24.21% | 98 458 r/r +365.89%~sektor -31.54% k/k -4.03%~sektor -12.65% | |
| EBITDA | 1 097 | 38 325 k/k +3393.29%~sektor +6.02% | 12 177 k/k -68.23%~sektor +17.30% | 10 911 k/k -10.40%~sektor -30.58% | 4 898 r/r +346.42%~sektor +9.66% k/k -55.11%~sektor +11.40% | 51 905 r/r +35.43%~sektor +0.61% k/k +959.78%~sektor +18.32% | 16 196 r/r +33.01%~sektor -5.73% k/k -68.80%~sektor -5.49% | 345 r/r -96.84%~sektor -23.44% k/k -97.87%~sektor -27.64% | 7 430 r/r +51.70%~sektor +17.09% k/k +2052.55%~sektor +17.79% | 91 378 r/r +76.05%~sektor -7.68% k/k +1129.90%~sektor -5.84% | 4 233 r/r -73.86%~sektor -3.54% k/k -95.37%~sektor -21.86% | 4 764 r/r +1280.26%~sektor +10.05% k/k +12.54%~sektor +16.40% | 16 367 r/r +120.29%~sektor +11.92% k/k +243.54%~sektor +2.96% | 153 205 r/r +67.66%~sektor +2.70% k/k +836.08%~sektor -16.42% | -521 r/r -112.32%~sektor +17.75% k/k -100.34%~sektor -26.68% | -6 949 r/r -245.86%~sektor -8.81% k/k -1232.47%~sektor +23.55% | 27 962 r/r +70.85%~sektor +22.01% k/k +502.41%~sektor +16.97% | 148 394 r/r -3.14%~sektor +6.58% k/k +430.70%~sektor -21.45% | -9 866 r/r -1791.79%~sektor -2.48% k/k -106.65%~sektor -12.08% | 4 240 r/r +161.02%~sektor +11.55% k/k +142.98%~sektor +8.54% | 35 540 r/r +27.10%~sektor -4.04% k/k +738.17%~sektor +4.52% | 180 862 r/r +21.88%~sektor +13.37% k/k +408.89%~sektor +5.78% | -3 885 r/r +60.62%~sektor +0.36% k/k -102.15%~sektor -12.12% | 30 663 r/r +623.14%~sektor -1.83% k/k +889.28%~sektor +3.68% | 20 795 r/r -41.49%~sektor -7.13% k/k -32.18%~sektor -8.56% | 171 424 r/r -5.22%~sektor -12.52% k/k +724.36%~sektor +13.28% | 23 759 r/r +711.59%~sektor -9.85% k/k -86.14%~sektor +0.78% | 10 348 r/r -66.25%~sektor +7.24% k/k -56.45%~sektor -0.59% | -3 559 r/r -117.11%~sektor +1.73% k/k -134.39%~sektor +16.60% | 147 774 r/r -13.80%~sektor -1.50% k/k +4252.30%~sektor +12.59% | 9 385 r/r -60.50%~sektor +29.31% k/k -93.65%~sektor -3.94% | -12 982 r/r -225.45%~sektor +11.98% k/k -238.32%~sektor +3.72% | -14 198 r/r -298.96%~sektor +18.42% k/k -9.37%~sektor +22.58% | 141 119 r/r -4.50%~sektor -4.53% k/k +1093.91%~sektor -47.05% | 56 461 r/r +501.59%~sektor +4.30% k/k -59.99%~sektor +4.80% | -1 263 r/r +90.27%~sektor -6.72% k/k -102.24%~sektor -8.68% | -6 990 r/r +50.77%~sektor -18.38% k/k -453.34%~sektor +36.75% | 162 356 r/r +15.05%~sektor +29.54% k/k +2422.65%~sektor -11.89% | -8 200 r/r -114.52%~sektor -7.16% k/k -105.05%~sektor -7.56% | -2 237 r/r -77.07%~sektor -10.48% k/k +72.72%~sektor +9.99% | 692 r/r +109.91%~sektor +22.50% k/k +130.96%~sektor +16.99% | 188 609 r/r +16.17%~sektor +13.50% k/k +27136.63%~sektor +2.26% | 66 047 r/r +905.45%~sektor +44.70% k/k -64.98%~sektor -0.26% | 23 125 r/r +1133.84%~sektor +79.08% k/k -64.99%~sektor +30.09% | 35 141 r/r +4974.65%~sektor +12.99% k/k +51.96%~sektor +0.30% | 312 241 r/r +65.55%~sektor +0.15% k/k +788.54%~sektor -5.55% | 57 113 r/r -13.53%~sektor -22.77% k/k -81.71%~sektor -36.83% | 19 659 r/r -14.99%~sektor -4.28% k/k -65.58%~sektor +4.91% | -523 r/r -101.49%~sektor +15.85% k/k -102.66%~sektor -6.79% | 130 387 r/r -58.24%~sektor +23.24% k/k +25053.85%~sektor +49.11% | 76 974 r/r +34.78%~sektor +95.50% k/k -40.96%~sektor +30.11% | -36 509 r/r -285.71%~sektor +24.88% k/k -147.43%~sektor -44.00% | 5 779 r/r +1205.99%~sektor +27.79% k/k +115.83%~sektor +57.66% | 64 428 r/r -50.59%~sektor +8.75% k/k +1014.89%~sektor +26.42% | -14 027 r/r -118.22%~sektor +1.03% k/k -121.77%~sektor -23.54% | -41 097 r/r -12.57%~sektor +19.62% k/k -192.99%~sektor +8.28% | 17 666 r/r +205.69%~sektor -6.88% k/k +142.98%~sektor +14.35% | 134 036 r/r +108.04%~sektor -9.03% k/k +658.74%~sektor -17.74% | 127 637 r/r +1009.96%~sektor -23.02% k/k -4.77%~sektor -4.77% |
Dane pozyskiwane są ze skonsolidowanych sprawozdań finansowych lub jednostkowych, jeśli spółka tylko takie publikuje.
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Biznesradar bez reklam? Sprawdź BR Plus
Biznesradar bez reklam? Sprawdź BR Plus
Informacje
| ISIN: | LU0607203980 |
|---|---|
| Data debiutu: | 04.05.2011 |
| Liczba akcji: | 35 500 464 |
| Kapitalizacja: | 468 606 125 |
| Enterprise Value: | 935 022 860 |
| Branża: | Artykuły spożywcze |
Industrial Milk Company jest zintegrowanym przedsiębiorstwem rolnym zlokalizowanym w środkowej i północnej Ukrainie. Wchodzące w skład grupy spółki... Industrial Milk Company jest zintegrowanym przedsiębiorstwem rolnym zlokalizowanym w środkowej i północnej Ukrainie. Wchodzące w skład grupy spółki zajmują się m.in. uprawą kukurydzy, pszenicy, słonecznika, soi i ziemniaków oraz magazynowaniem i przetwarzaniem zbiorów. IMC jest także jednym z największych producentów mleka na Ukrainie.
| Nazwa: | INDUSTRIAL MILK COMPANY S.A. |
|---|---|
| Adres: | Aleja Walerego Łobanowwskiego 119, 03-039, Kijów, UKRAINE |
| CEO: | Alex Lissitsa |
| Telefon: | +38 (44) 365 14 62 |
| WWW: | http://www.imcagro.com.ua/pl/ |
Biznesradar bez reklam? Sprawdź BR Plus
