Raporty finansowe: Rachunek zysków i strat
GRM (GREMPCO)
0.6200.000(0.00%)
GREMPCO SPÓŁKA AKCYJNA
TENDENCJE NEGATYWNE
Przychody ze sprzedaży: spadek o 15.38% r/r |
Zysk ze sprzedaży: spadek o 23.79% r/r |
Zysk operacyjny (EBIT): spadek o 31.71% r/r |
EBITDA: spadek o 30.54% r/r |
Zysk przed opodatkowaniem: spadek o 55.56% r/r |
Zysk netto: spadek o 55.56% r/r |
2012/Q4 (gru 12) | 2013/Q1 (mar 13) | 2013/Q2 (cze 13) | 2013/Q3 (wrz 13) | 2013/Q4 (gru 13) | 2014/Q1 (mar 14) | 2014/Q2 (cze 14) | 2014/Q3 (wrz 14) | 2014/Q4 (gru 14) | 2015/Q1 (mar 15) | 2015/Q2 (cze 15) | 2015/Q3 (wrz 15) | 2015/Q4 (gru 15) | 2016/Q1 (mar 16) | 2016/Q2 (cze 16) | 2016/Q3 (wrz 16) | 2016/Q4 (gru 16) | 2017/Q1 (mar 17) | 2017/Q2 (cze 17) | 2017/Q3 (wrz 17) | 2017/Q4 (gru 17) | 2018/Q1 (mar 18) | 2018/Q2 (cze 18) | 2018/Q3 (wrz 18) | 2018/Q4 (gru 18) | 2019/Q1 (mar 19) | 2019/Q2 (cze 19) | 2019/Q3 (wrz 19) | 2019/Q4 (gru 19) | 2020/Q1 (mar 20) | 2020/Q2 (cze 20) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | 2024/Q1 (mar 24) | 2024/Q2 (cze 24) | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Data publikacji | 2013-02-14 | 2013-05-15 | 2013-08-14 | 2013-11-14 | 2014-02-14 | 2014-05-15 | 2014-08-14 | 2014-11-14 | 2015-02-12 | 2015-05-14 | 2015-08-13 | 2015-11-13 | 2016-02-12 | 2016-05-13 | 2016-08-12 | 2016-11-14 | 2017-02-14 | 2017-05-15 | 2017-08-08 | 2017-11-14 | 2018-02-14 | 2018-05-15 | 2018-08-14 | 2018-11-14 | 2019-02-14 | 2019-05-15 | 2019-08-14 | 2019-11-14 | 2020-02-14 | 2020-05-15 | 2020-08-14 | 2020-11-13 | 2021-02-15 | 2021-05-14 | 2021-08-13 | 2021-11-15 | 2022-02-15 | 2022-05-13 | 2022-08-12 | 2022-11-15 | 2023-02-13 | 2023-05-12 | 2023-08-11 | 2023-11-13 | 2024-02-13 | 2024-05-14 | 2024-08-13 | |
Przychody ze sprzedaży | 25 | 21 k/k -16.00%~sektor +5.40% | 18 k/k -14.29%~sektor -8.13% | -12 k/k -166.67%~sektor 0.00% | 318 r/r +1172.00%~sektor +76.27% k/k +2750.00%~sektor +32.23% | 15 r/r -28.57%~sektor -8.41% k/k -95.28%~sektor -5.87% | 14 r/r -22.22%~sektor +9.16% k/k -6.67%~sektor -3.67% | 0 r/r +100.00%~sektor +7.46% k/k -100.00%~sektor +8.55% | 3 r/r -99.06%~sektor -9.96% | 54 r/r +260.00%~sektor +2.86% k/k +1700.00%~sektor -0.06% | 37 r/r +164.29%~sektor -11.24% k/k -31.48%~sektor -0.20% | 28 k/k -24.32%~sektor -11.90% | 10 r/r +233.33%~sektor -3.68% k/k -64.29%~sektor -1.16% | 5 r/r -90.74%~sektor -25.72% k/k -50.00%~sektor -8.02% | -3 r/r -108.11%~sektor -16.26% k/k -160.00%~sektor -2.33% | -2 r/r -107.14%~sektor +10.08% k/k +33.33%~sektor +3.80% | 22 r/r +120.00%~sektor +11.40% k/k +1200.00%~sektor -1.61% | 47 r/r +840.00%~sektor -5.96% k/k +113.64%~sektor -9.48% | 52 r/r +1833.33%~sektor +26.56% k/k +10.64%~sektor +19.60% | 60 r/r +3100.00%~sektor +0.33% k/k +15.38%~sektor +2.82% | 74 r/r +236.36%~sektor +8.94% k/k +23.33%~sektor +11.87% | 76 r/r +61.70%~sektor +32.82% k/k +2.70%~sektor +2.70% | 54 r/r +3.85%~sektor +3.85% k/k -28.95%~sektor 0.00% | 55 r/r -8.33%~sektor +13.77% k/k +1.85%~sektor 0.00% | 355 r/r +379.73%~sektor 0.00% k/k +545.45%~sektor -1.22% | 53 r/r -30.26%~sektor -25.08% k/k -85.07%~sektor -62.82% | 109 r/r +101.85%~sektor +40.36% k/k +105.66%~sektor +30.43% | 49 r/r -10.91%~sektor -19.30% k/k -55.05%~sektor -16.85% | 16 r/r -95.49%~sektor -97.75% k/k -67.35%~sektor -4.41% | 52 r/r -1.89%~sektor -1.89% k/k +225.00%~sektor -15.36% | 107 r/r -1.83%~sektor -1.83% k/k +105.77%~sektor +38.38% | 51 r/r +4.08%~sektor +28.00% k/k -52.34%~sektor +14.34% | 359 r/r +2143.75%~sektor +228.19% k/k +603.92%~sektor +99.87% | 72 r/r +38.46%~sektor +57.74% k/k -79.94%~sektor -58.59% | 114 r/r +6.54%~sektor +17.51% k/k +58.33%~sektor +0.14% | 54 r/r +5.88%~sektor +26.52% k/k -52.63%~sektor -14.15% | 351 r/r -2.23%~sektor -29.43% k/k +550.00%~sektor +9.68% | 49 r/r -31.94%~sektor +7.51% k/k -86.04%~sektor 0.00% | 124 r/r +8.77%~sektor +3.88% k/k +153.06%~sektor -7.69% | 34 r/r -37.04%~sektor -17.24% k/k -72.58%~sektor +7.74% | 271 r/r -22.79%~sektor -22.79% k/k +697.06%~sektor -7.69% | 52 r/r +6.12%~sektor 0.00% k/k -80.81%~sektor +8.89% | 65 r/r -47.58%~sektor +67.48% k/k +25.00%~sektor +35.84% | 43 r/r +26.47%~sektor -7.58% k/k -33.85%~sektor -31.45% | 296 r/r +9.23%~sektor -15.76% k/k +588.37%~sektor -4.09% | 69 r/r +32.69%~sektor -0.71% k/k -76.69%~sektor 0.00% | 55 r/r -15.38%~sektor -27.24% k/k -20.29%~sektor +13.72% | |
Techniczny koszt wytworzenia produkcji sprzedanej | 43 | 33 k/k -23.26%~sektor -10.17% | 38 k/k +15.15%~sektor +15.15% | 7 k/k -81.58%~sektor -8.06% | 323 r/r +651.16%~sektor -15.99% k/k +4514.29%~sektor +28.42% | 23 r/r -30.30%~sektor +4.55% k/k -92.88%~sektor -16.60% | 41 r/r +7.89%~sektor +10.18% k/k +78.26%~sektor +8.30% | 13 r/r +85.71%~sektor +59.71% k/k -68.29%~sektor +2.00% | 25 r/r -92.26%~sektor -6.91% k/k +92.31%~sektor -1.47% | 69 r/r +200.00%~sektor +0.73% k/k +176.00%~sektor -7.02% | 53 r/r +29.27%~sektor -7.91% k/k -23.19%~sektor -1.45% | 50 r/r +284.62%~sektor -11.53% k/k -5.66%~sektor -6.23% | 57 r/r +128.00%~sektor +24.86% k/k +14.00%~sektor +24.69% | 27 r/r -60.87%~sektor -7.75% k/k -52.63%~sektor -10.39% | 34 r/r -35.85%~sektor -5.50% k/k +25.93%~sektor -6.06% | 13 r/r -74.00%~sektor +7.69% k/k -61.76%~sektor -3.75% | 25 r/r -56.14%~sektor -31.43% k/k +92.31%~sektor +7.50% | 45 r/r +66.67%~sektor -6.16% k/k +80.00%~sektor -3.61% | 73 r/r +114.71%~sektor -11.55% k/k +62.22%~sektor +9.62% | 31 r/r +138.46%~sektor -13.08% k/k -57.53%~sektor -5.06% | 118 r/r +372.00%~sektor +67.78% k/k +280.65%~sektor +51.08% | 120 r/r +166.67%~sektor +5.34% k/k +1.69%~sektor +1.69% | 137 r/r +87.67%~sektor +13.27% k/k +14.17%~sektor +7.68% | 79 r/r +154.84%~sektor +18.25% k/k -42.34%~sektor -12.50% | 205 r/r +73.73%~sektor +7.46% k/k +159.49%~sektor +12.56% | 90 r/r -25.00%~sektor -20.03% k/k -56.10%~sektor -27.27% | 235 r/r +71.53%~sektor +17.65% k/k +161.11%~sektor +17.39% | 104 r/r +31.65%~sektor +9.11% k/k -55.74%~sektor -10.00% | 176 r/r -14.15%~sektor -14.15% k/k +69.23%~sektor +20.11% | 91 r/r +1.11%~sektor +1.11% k/k -48.30%~sektor -14.89% | 194 r/r -17.45%~sektor -1.03% k/k +113.19%~sektor +25.26% | 124 r/r +19.23%~sektor +33.33% k/k -36.08%~sektor +13.10% | 293 r/r +66.48%~sektor +66.48% k/k +136.29%~sektor +32.28% | 191 r/r +109.89%~sektor +109.89% k/k -34.81%~sektor -25.53% | 225 r/r +15.98%~sektor +36.19% k/k +17.80%~sektor +5.71% | 183 r/r +47.58%~sektor +38.63% k/k -18.67%~sektor +8.11% | 360 r/r +22.87%~sektor +28.52% k/k +96.72%~sektor +35.49% | 196 r/r +2.62%~sektor +6.80% k/k -45.56%~sektor -24.08% | 304 r/r +35.11%~sektor +38.04% k/k +55.10%~sektor +12.08% | 243 r/r +32.79%~sektor +24.62% k/k -20.07%~sektor -1.34% | 265 r/r -26.39%~sektor -20.31% k/k +9.05%~sektor +2.72% | 360 r/r +83.67%~sektor +10.72% k/k +35.85%~sektor -9.48% | 271 r/r -10.86%~sektor +3.60% k/k -24.72%~sektor +0.81% | 274 r/r +12.76%~sektor -1.28% k/k +1.11%~sektor -2.06% | 247 r/r -6.79%~sektor +9.56% k/k -9.85%~sektor +25.26% | 389 r/r +8.06%~sektor -8.46% k/k +57.49%~sektor -39.58% | 310 r/r +14.39%~sektor +5.93% k/k -20.31%~sektor +21.27% | |
Koszty sprzedaży | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Koszty ogólnego zarządu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk ze sprzedaży | -18 | -12 k/k +33.33%~sektor +12.24% | -20 k/k -66.67%~sektor +10.31% | -19 k/k +5.00%~sektor +83.69% | -5 r/r +72.22%~sektor +47.27% k/k +73.68%~sektor -24.03% | -8 r/r +33.33%~sektor -5.81% k/k -60.00%~sektor -41.88% | -27 r/r -35.00%~sektor -20.79% k/k -237.50%~sektor -9.11% | -13 r/r +31.58%~sektor -48.82% k/k +51.85%~sektor -7.90% | -22 r/r -340.00%~sektor -90.42% k/k -69.23%~sektor -25.94% | -15 r/r -87.50%~sektor +28.57% k/k +31.82%~sektor +84.34% | -16 r/r +40.74%~sektor +18.03% k/k -6.67%~sektor -6.67% | -22 r/r -69.23%~sektor -24.26% k/k -37.50%~sektor +6.19% | -47 r/r -113.64%~sektor -13.69% k/k -113.64%~sektor -16.67% | -22 r/r -46.67%~sektor -38.73% k/k +53.19%~sektor +19.58% | -37 r/r -131.25%~sektor -2.00% k/k -68.18%~sektor +2.56% | -15 r/r +31.82%~sektor -7.69% k/k +59.46%~sektor +44.22% | -3 r/r +93.62%~sektor +57.93% k/k +80.00%~sektor -35.13% | 2 r/r +109.09%~sektor +25.19% k/k +166.67%~sektor -30.66% | -21 r/r +43.24%~sektor +36.08% k/k -1150.00%~sektor +18.56% | 29 r/r +293.33%~sektor +14.47% k/k +238.10%~sektor 0.00% | -44 r/r -1366.67%~sektor -64.44% k/k -251.72%~sektor -37.08% | -44 r/r -2300.00%~sektor +12.31% k/k 0.00%~sektor 0.00% | -83 r/r -295.24%~sektor -21.43% k/k -88.64%~sektor +19.02% | -24 r/r -182.76%~sektor +22.41% k/k +71.08%~sektor -1.39% | 150 r/r +440.91%~sektor -50.00% k/k +725.00%~sektor -10.94% | -37 r/r +15.91%~sektor +5.17% k/k -124.67%~sektor -9.70% | -126 r/r -51.81%~sektor +27.44% k/k -240.54%~sektor -7.33% | -55 r/r -129.17%~sektor -48.65% k/k +56.35%~sektor -5.92% | -160 r/r -206.67%~sektor -42.11% k/k -190.91%~sektor +20.98% | -39 r/r -5.41%~sektor +12.51% k/k +75.62%~sektor +17.90% | -87 r/r +30.95%~sektor -1.53% k/k -123.08%~sektor -13.91% | -73 r/r -32.73%~sektor -15.82% k/k +16.09%~sektor -23.98% | 66 r/r +141.25%~sektor +74.62% k/k +190.41%~sektor +27.95% | -119 r/r -205.13%~sektor -92.47% k/k -280.30%~sektor -32.91% | -111 r/r -27.59%~sektor -27.97% k/k +6.72%~sektor -1.63% | -129 r/r -76.71%~sektor -50.22% k/k -16.22%~sektor -20.03% | -9 r/r -113.64%~sektor -92.30% k/k +93.02%~sektor -17.50% | -147 r/r -23.53%~sektor +13.64% k/k -1533.33%~sektor +39.47% | -180 r/r -62.16%~sektor -56.00% k/k -22.45%~sektor -37.50% | -209 r/r -62.02%~sektor -0.06% k/k -16.11%~sektor +10.14% | 6 r/r +166.67%~sektor -13.76% k/k +102.87%~sektor -9.65% | -308 r/r -109.52%~sektor -8.84% k/k -5233.33%~sektor +17.50% | -206 r/r -14.44%~sektor +13.88% k/k +33.12%~sektor +13.51% | -231 r/r -10.53%~sektor -1.82% k/k -12.14%~sektor +8.82% | 49 r/r +716.67%~sektor -25.86% k/k +121.21%~sektor -35.37% | -320 r/r -3.90%~sektor +17.26% k/k -753.06%~sektor +48.79% | -255 r/r -23.79%~sektor -23.79% k/k +20.31%~sektor -12.50% | |
Pozostałe przychody operacyjne | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 k/k -100.00%~sektor +111.15% | 0 | 0 | 0 r/r -100.00%~sektor -90.56% | 0 | 0 | 0 | 3 | 6 k/k +100.00%~sektor -10.30% | 4 k/k -33.33%~sektor +28.57% | 4 k/k 0.00%~sektor -8.84% | 5 r/r +66.67%~sektor +36.98% k/k +25.00%~sektor +27.27% | 3 r/r -50.00%~sektor -50.00% k/k -40.00%~sektor -47.52% | 5 r/r +25.00%~sektor +66.90% k/k +66.67%~sektor +65.73% | 0 r/r -100.00%~sektor -18.47% k/k -100.00%~sektor -96.35% | 21 r/r +320.00%~sektor -57.43% | 9 r/r +200.00%~sektor -48.33% k/k -57.14%~sektor -76.92% | 25 r/r +400.00%~sektor -36.15% k/k +177.78%~sektor +90.94% | 0 k/k -100.00%~sektor -90.65% | 13 r/r -38.10%~sektor -95.80% | 7 r/r -22.22%~sektor -27.21% k/k -46.15%~sektor -46.73% | 7 r/r -72.00%~sektor -10.22% k/k 0.00%~sektor +32.34% | 4 k/k -42.86%~sektor -87.00% | 11 r/r -15.38%~sektor +19.18% k/k +175.00%~sektor +115.01% | 30 r/r +328.57%~sektor +319.40% k/k +172.73%~sektor -8.95% | 90 r/r +1185.71%~sektor -17.69% k/k +200.00%~sektor +67.26% | 11 r/r +175.00%~sektor +64.29% k/k -87.78%~sektor -89.51% | 11 r/r 0.00%~sektor -62.66% k/k 0.00%~sektor 0.00% | 3 r/r -90.00%~sektor -80.15% k/k -72.73%~sektor -26.11% | 3 r/r -96.67%~sektor -96.67% k/k 0.00%~sektor +77.12% | 3 r/r -72.73%~sektor -47.83% k/k 0.00%~sektor -60.02% | 10 r/r -9.09%~sektor -84.56% k/k +233.33%~sektor +16.98% | 3 r/r 0.00%~sektor +48.74% k/k -70.00%~sektor -11.53% | 12 r/r +300.00%~sektor +0.92% k/k +300.00%~sektor +206.35% | 4 r/r +33.33%~sektor +9.57% k/k -66.67%~sektor -88.10% | 14 r/r +40.00%~sektor +40.00% k/k +250.00%~sektor -56.63% | 3 r/r 0.00%~sektor +52.38% k/k -78.57%~sektor -42.82% | 12 r/r 0.00%~sektor -42.93% k/k +300.00%~sektor -65.62% | 2 r/r -50.00%~sektor -91.67% k/k -83.33%~sektor -58.61% | 13 r/r -7.14%~sektor -8.24% k/k +550.00%~sektor -16.33% | |
Pozostałe koszty operacyjne | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 k/k -100.00%~sektor -100.00% | 3 | 6 k/k +100.00%~sektor -90.65% | 4 r/r -69.23%~sektor -33.33% k/k -33.33%~sektor +240.92% | 4 k/k 0.00%~sektor -98.76% | 5 r/r +66.67%~sektor -89.78% k/k +25.00%~sektor +444.44% | 3 r/r -50.00%~sektor +29.35% k/k -40.00%~sektor -33.33% | 5 r/r +25.00%~sektor -21.63% k/k +66.67%~sektor +138.46% | 1 r/r -75.00%~sektor +387.50% k/k -80.00%~sektor -91.04% | 6 r/r +20.00%~sektor -33.33% k/k +500.00%~sektor -8.34% | 5 r/r +66.67%~sektor -32.28% k/k -16.67%~sektor 0.00% | 14 r/r +180.00%~sektor -28.88% k/k +180.00%~sektor +180.00% | 0 r/r -100.00%~sektor -70.46% k/k -100.00%~sektor -100.00% | 5 r/r -16.67%~sektor +40.80% | 0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -94.84% | 0 r/r -100.00%~sektor +463.68% | 1 | 4 r/r -20.00%~sektor -52.64% k/k +300.00%~sektor +43.93% | 34 k/k +750.00%~sektor +99.26% | 67 k/k +97.06%~sektor +15.02% | 13 r/r +1200.00%~sektor 0.00% k/k -80.60%~sektor -97.73% | 15 r/r +275.00%~sektor -14.30% k/k +15.38%~sektor +15.38% | 7 r/r -79.41%~sektor -78.08% k/k -53.33%~sektor -64.16% | 21 r/r -68.66%~sektor -80.91% k/k +200.00%~sektor +33.33% | 3 r/r -76.92%~sektor -88.46% k/k -85.71%~sektor -100.00% | 10 r/r -33.33%~sektor -33.33% k/k +233.33%~sektor -43.24% | 32 r/r +357.14%~sektor +316.67% k/k +220.00%~sektor -53.74% | 37 r/r +76.19%~sektor -62.50% k/k +15.62%~sektor +15.62% | 13 r/r +333.33%~sektor -22.73% k/k -64.86%~sektor -83.27% | 13 r/r +30.00%~sektor -80.95% k/k 0.00%~sektor -10.00% | 35 r/r +9.38%~sektor -80.00% k/k +169.23%~sektor +33.28% | 30 r/r -18.92%~sektor -18.92% k/k -14.29%~sektor +22.86% | 2 r/r -84.62%~sektor -82.31% k/k -93.33%~sektor -96.67% | 28 r/r +115.38%~sektor +115.38% k/k +1300.00%~sektor +23.59% | |
Zysk operacyjny (EBIT) | -18 | -12 k/k +33.33%~sektor +51.31% | -20 k/k -66.67%~sektor +11.99% | -19 k/k +5.00%~sektor +63.08% | -5 r/r +72.22%~sektor +72.22% k/k +73.68%~sektor +9.71% | -8 r/r +33.33%~sektor +47.09% k/k -60.00%~sektor -31.00% | -25 r/r -25.00%~sektor +25.09% k/k -212.50%~sektor -7.41% | -13 r/r +31.58%~sektor -13.85% k/k +48.00%~sektor -24.18% | -22 r/r -340.00%~sektor -134.51% k/k -69.23%~sektor -29.12% | -15 r/r -87.50%~sektor +45.10% k/k +31.82%~sektor +82.23% | -16 r/r +36.00%~sektor +18.03% k/k -6.67%~sektor -18.47% | -22 r/r -69.23%~sektor +3.32% k/k -37.50%~sektor -5.68% | -60 r/r -172.73%~sektor -172.73% k/k -172.73%~sektor -172.73% | -22 r/r -46.67%~sektor -46.67% k/k +63.33%~sektor +52.11% | -37 r/r -131.25%~sektor -43.93% k/k -68.18%~sektor +2.56% | -15 r/r +31.82%~sektor +31.82% k/k +59.46%~sektor +62.75% | -3 r/r +95.00%~sektor +88.45% k/k +80.00%~sektor -47.37% | 2 r/r +109.09%~sektor +72.78% k/k +166.67%~sektor +14.29% | -21 r/r +43.24%~sektor +95.65% k/k -1150.00%~sektor +2.29% | 29 r/r +293.33%~sektor -2.63% k/k +238.10%~sektor +23.26% | -44 r/r -1366.67%~sektor -44.33% k/k -251.72%~sektor -63.16% | -45 r/r -2350.00%~sektor 0.00% k/k -2.27%~sektor -10.89% | -68 r/r -223.81%~sektor -33.33% k/k -51.11%~sektor +32.81% | -20 r/r -168.97%~sektor -8.79% k/k +70.59%~sektor +12.50% | 161 r/r +465.91%~sektor -51.68% k/k +905.00%~sektor -34.00% | -37 r/r +17.78%~sektor +2.82% k/k -122.98%~sektor +36.52% | -118 r/r -73.53%~sektor -41.02% k/k -218.92%~sektor -5.17% | -48 r/r -140.00%~sektor -59.65% k/k +59.32%~sektor 0.00% | -153 r/r -195.03%~sektor -50.44% k/k -218.75%~sektor -3.52% | -36 r/r +2.70%~sektor +4.70% k/k +76.47%~sektor +60.90% | -80 r/r +32.20%~sektor +32.20% k/k -122.22%~sektor +62.65% | -77 r/r -60.42%~sektor +92.41% k/k +3.75%~sektor -41.20% | 89 r/r +158.17%~sektor +59.61% k/k +215.58%~sektor -0.40% | -121 r/r -236.11%~sektor -64.06% k/k -235.96%~sektor -13.21% | -115 r/r -43.75%~sektor -51.62% k/k +4.96%~sektor -25.93% | -133 r/r -72.73%~sektor -57.78% k/k -15.65%~sektor +3.46% | -27 r/r -130.34%~sektor -86.72% k/k +79.70%~sektor -17.50% | -147 r/r -21.49%~sektor +7.72% k/k -444.44%~sektor +15.76% | -180 r/r -56.52%~sektor -56.00% k/k -22.45%~sektor -52.81% | -238 r/r -78.95%~sektor +15.05% k/k -32.22%~sektor +29.46% | -19 r/r +29.63%~sektor -21.02% k/k +92.02%~sektor +0.54% | -317 r/r -115.65%~sektor +13.95% k/k -1568.42%~sektor +20.93% | -205 r/r -13.89%~sektor +13.33% k/k +35.33%~sektor +13.51% | -263 r/r -10.50%~sektor -1.45% k/k -28.29%~sektor -5.63% | 31 r/r +263.16%~sektor -44.88% k/k +111.79%~sektor -69.08% | -320 r/r -0.95%~sektor +8.82% k/k -1132.26%~sektor +57.53% | -270 r/r -31.71%~sektor -31.71% k/k +15.62%~sektor -101.09% | |
Przychody finansowe | 384 | 0 k/k -100.00%~sektor -34.78% | 0 | 0 | 250 r/r -34.90%~sektor -34.90% | 0 k/k -100.00%~sektor +100.00% | 0 | 0 | 150 r/r -40.00%~sektor -22.89% | 0 k/k -100.00%~sektor -22.03% | 0 | 0 | 324 r/r +116.00%~sektor +23.05% | 0 k/k -100.00%~sektor +33.67% | 0 | 0 | 480 r/r +48.15%~sektor -66.67% | 0 k/k -100.00%~sektor -20.00% | 853 | 0 k/k -100.00%~sektor +52.10% | 696 r/r +45.00%~sektor +45.00% | 1 151 k/k +65.37%~sektor -86.80% | 2 r/r -99.77%~sektor +0.18% k/k -99.83%~sektor +8.33% | 85 k/k +4150.00%~sektor 0.00% | 521 r/r -25.14%~sektor -77.78% k/k +512.94%~sektor 0.00% | 1 200 r/r +4.26%~sektor -37.88% k/k +130.33%~sektor +23.08% | 0 r/r -100.00%~sektor +0.64% k/k -100.00%~sektor -3.12% | -11 r/r -112.94%~sektor -26.82% | 973 r/r +86.76%~sektor +84.62% k/k +8945.45%~sektor +72.31% | 832 r/r -30.67%~sektor -30.67% k/k -14.49%~sektor -25.32% | 0 k/k -100.00%~sektor -53.60% | 91 r/r +927.27%~sektor -82.17% | 1 073 r/r +10.28%~sektor 0.00% k/k +1079.12%~sektor +100.00% | 910 r/r +9.38%~sektor -68.54% k/k -15.19%~sektor -15.19% | 0 k/k -100.00%~sektor +45.83% | 530 r/r +482.42%~sektor +100.26% | 1 080 r/r +0.65%~sektor +100.00% k/k +103.77%~sektor +32.92% | 1 173 r/r +28.90%~sektor +14.45% k/k +8.61%~sektor -99.93% | 9 k/k -99.23%~sektor -50.00% | 610 r/r +15.09%~sektor -50.00% k/k +6677.78%~sektor +54.88% | 1 112 r/r +2.96%~sektor +1.48% k/k +82.30%~sektor +133.33% | 1 378 r/r +17.48%~sektor +8.74% k/k +23.92%~sektor -90.00% | 56 r/r +522.22%~sektor +100.91% k/k -95.94%~sektor -31.52% | 649 r/r +6.39%~sektor +100.00% k/k +1058.93%~sektor -26.60% | 1 153 r/r +3.69%~sektor -4.13% k/k +77.66%~sektor +77.66% | 1 581 r/r +14.73%~sektor -11.30% k/k +37.12%~sektor -69.16% | 41 r/r -26.79%~sektor -46.96% k/k -97.41%~sektor +31.54% | |
Koszty finansowe | 0 | 0 | 1 | 0 k/k -100.00%~sektor -68.80% | 0 | 0 | 0 r/r -100.00%~sektor -56.66% | 0 | 13 | 0 k/k -100.00%~sektor -16.67% | 0 | 2 | -1 r/r -107.69%~sektor -37.74% k/k -150.00%~sektor -44.96% | 0 k/k +100.00%~sektor -0.08% | 0 | 1 r/r -50.00%~sektor -0.56% | 2 r/r +300.00%~sektor -84.47% k/k +100.00%~sektor 0.00% | 1 k/k -50.00%~sektor 0.00% | 0 k/k -100.00%~sektor 0.00% | 0 r/r -100.00%~sektor -50.00% | 0 r/r -100.00%~sektor +80.83% | 6 r/r +500.00%~sektor -5.56% | 6 k/k 0.00%~sektor -1.39% | 11 k/k +83.33%~sektor +8.58% | -1 k/k -109.09%~sektor +62.50% | 4 r/r -33.33%~sektor -17.60% k/k +500.00%~sektor -41.00% | 5 r/r -16.67%~sektor +11.66% k/k +25.00%~sektor +16.67% | 4 r/r -63.64%~sektor -31.25% k/k -20.00%~sektor -22.50% | 4 r/r +500.00%~sektor +5.36% k/k 0.00%~sektor +7.69% | 8 r/r +100.00%~sektor -50.00% k/k +100.00%~sektor 0.00% | 4 r/r -20.00%~sektor -88.60% k/k -50.00%~sektor -42.86% | -2 r/r -150.00%~sektor +33.33% k/k -150.00%~sektor 0.00% | 4 r/r 0.00%~sektor -20.00% k/k +300.00%~sektor 0.00% | 16 r/r +100.00%~sektor +100.00% k/k +300.00%~sektor 0.00% | 4 r/r 0.00%~sektor +165.38% k/k -75.00%~sektor -41.18% | 4 r/r +300.00%~sektor -97.68% k/k 0.00%~sektor -88.89% | -6 r/r -250.00%~sektor +80.06% k/k -250.00%~sektor +160.00% | 13 r/r -18.75%~sektor -9.38% k/k +316.67%~sektor -85.33% | 8 r/r +100.00%~sektor -44.16% k/k -38.46%~sektor -48.64% | -9 r/r -325.00%~sektor -70.00% k/k -212.50%~sektor -40.00% | 2 r/r +133.33%~sektor +179.30% k/k +122.22%~sektor +158.16% | 20 r/r +53.85%~sektor -40.32% k/k +900.00%~sektor -91.10% | 4 r/r -50.00%~sektor +100.00% k/k -80.00%~sektor +23.24% | 10 r/r +211.11%~sektor +69.94% k/k +150.00%~sektor -72.50% | 125 r/r +6150.00%~sektor +303.85% k/k +1150.00%~sektor +105.00% | 10 r/r -50.00%~sektor -9.17% k/k -92.00%~sektor -61.22% | 9 r/r +125.00%~sektor -68.75% k/k -10.00%~sektor +8.48% | |
Pozostałe przychody (koszty) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk z działalności gospodarczej | 366 | -12 k/k -103.28%~sektor +110.98% | -21 k/k -75.00%~sektor +24.89% | -19 k/k +9.52%~sektor +26.79% | 245 r/r -33.06%~sektor -9.85% k/k +1389.47%~sektor -169.38% | -8 r/r +33.33%~sektor +135.42% k/k -103.27%~sektor +61.66% | -25 r/r -19.05%~sektor -17.83% k/k -212.50%~sektor -9.62% | -13 r/r +31.58%~sektor -14.44% k/k +48.00%~sektor +12.03% | 115 r/r -53.06%~sektor +70.52% k/k +984.62%~sektor -13.59% | -15 r/r -87.50%~sektor -10.29% k/k -113.04%~sektor +86.90% | -16 r/r +36.00%~sektor +27.30% k/k -6.67%~sektor -18.79% | -24 r/r -84.62%~sektor -3.80% k/k -50.00%~sektor +58.04% | 265 r/r +130.43%~sektor +6.96% k/k +1204.17%~sektor -65.26% | -22 r/r -46.67%~sektor -46.67% k/k -108.30%~sektor +60.23% | -37 r/r -131.25%~sektor -120.44% k/k -68.18%~sektor -43.83% | -16 r/r +33.33%~sektor +29.08% k/k +56.76%~sektor +49.63% | 475 r/r +79.25%~sektor +55.10% k/k +3068.75%~sektor +46.93% | 1 r/r +104.55%~sektor +60.17% k/k -99.79%~sektor +0.76% | 832 r/r +2348.65%~sektor +94.52% k/k +83100.00%~sektor +12.50% | 29 r/r +281.25%~sektor +69.94% k/k -96.51%~sektor +36.46% | 652 r/r +37.26%~sektor +97.80% k/k +2148.28%~sektor -33.97% | 1 100 r/r +109900.00%~sektor +17.65% k/k +68.71%~sektor -10.41% | -72 r/r -108.65%~sektor -12.20% k/k -106.55%~sektor +37.84% | 54 r/r +86.21%~sektor +13.44% k/k +175.00%~sektor +43.48% | 683 r/r +4.75%~sektor -49.70% k/k +1164.81%~sektor -133.23% | 1 159 r/r +5.36%~sektor +23.91% k/k +69.69%~sektor +84.52% | -123 r/r -70.83%~sektor -15.73% k/k -110.61%~sektor +9.24% | -63 r/r -216.67%~sektor -49.93% k/k +48.78%~sektor -6.39% | 816 r/r +19.47%~sektor +78.73% k/k +1395.24%~sektor -3.04% | 788 r/r -32.01%~sektor +15.40% k/k -3.43%~sektor +29.05% | -84 r/r +31.71%~sektor +219.00% k/k -110.66%~sektor +174.25% | 16 r/r +125.40%~sektor +123.01% k/k +119.05%~sektor -65.19% | 1 158 r/r +41.91%~sektor +67.78% k/k +7137.50%~sektor -2.38% | 773 r/r -1.90%~sektor +29.04% k/k -33.25%~sektor +56.89% | -119 r/r -41.67%~sektor -91.12% k/k -115.39%~sektor -65.11% | 393 r/r +2356.25%~sektor +39.84% k/k +430.25%~sektor +22.52% | 1 059 r/r -8.55%~sektor -8.55% k/k +169.47%~sektor -17.14% | 1 013 r/r +31.05%~sektor +19.51% k/k -4.34%~sektor +64.11% | -179 r/r -50.42%~sektor -39.29% k/k -117.67%~sektor -70.37% | 381 r/r -3.05%~sektor -3.05% k/k +312.85%~sektor +62.73% | 1 091 r/r +3.02%~sektor -7.32% k/k +186.35%~sektor +52.92% | 1 041 r/r +2.76%~sektor +13.16% k/k -4.58%~sektor +15.91% | -153 r/r +14.53%~sektor +70.68% k/k -114.70%~sektor -8.82% | 376 r/r -1.31%~sektor -1.31% k/k +345.75%~sektor +38.77% | 1 059 r/r -2.93%~sektor -53.67% k/k +181.65%~sektor -42.00% | 1 251 r/r +20.17%~sektor +16.22% k/k +18.13%~sektor +18.13% | -238 r/r -55.56%~sektor -100.00% k/k -119.02%~sektor -110.65% | |
Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk przed opodatkowaniem | 366 | -12 k/k -103.28%~sektor +110.98% | -21 k/k -75.00%~sektor +24.89% | -19 k/k +9.52%~sektor +26.79% | 245 r/r -33.06%~sektor -9.85% k/k +1389.47%~sektor -169.38% | -8 r/r +33.33%~sektor +135.42% k/k -103.27%~sektor +61.66% | -25 r/r -19.05%~sektor -17.83% k/k -212.50%~sektor -9.62% | -13 r/r +31.58%~sektor -14.44% k/k +48.00%~sektor +12.03% | 115 r/r -53.06%~sektor +70.52% k/k +984.62%~sektor -13.59% | -15 r/r -87.50%~sektor -10.29% k/k -113.04%~sektor +86.90% | -16 r/r +36.00%~sektor +27.30% k/k -6.67%~sektor -18.79% | -24 r/r -84.62%~sektor -3.80% k/k -50.00%~sektor +58.04% | 265 r/r +130.43%~sektor +6.96% k/k +1204.17%~sektor -65.26% | -22 r/r -46.67%~sektor -46.67% k/k -108.30%~sektor +60.23% | -37 r/r -131.25%~sektor -120.44% k/k -68.18%~sektor -43.83% | -16 r/r +33.33%~sektor +29.08% k/k +56.76%~sektor +49.63% | 475 r/r +79.25%~sektor +55.10% k/k +3068.75%~sektor +46.93% | 1 r/r +104.55%~sektor +60.17% k/k -99.79%~sektor +0.76% | 832 r/r +2348.65%~sektor +94.52% k/k +83100.00%~sektor +12.50% | 29 r/r +281.25%~sektor +69.94% k/k -96.51%~sektor +36.46% | 652 r/r +37.26%~sektor +97.80% k/k +2148.28%~sektor -33.97% | 1 100 r/r +109900.00%~sektor +17.65% k/k +68.71%~sektor -10.41% | -72 r/r -108.65%~sektor -12.20% k/k -106.55%~sektor +37.84% | 54 r/r +86.21%~sektor +13.44% k/k +175.00%~sektor +43.48% | 683 r/r +4.75%~sektor -49.70% k/k +1164.81%~sektor -133.23% | 1 159 r/r +5.36%~sektor +23.91% k/k +69.69%~sektor +84.52% | -123 r/r -70.83%~sektor -15.73% k/k -110.61%~sektor +9.24% | -63 r/r -216.67%~sektor -49.93% k/k +48.78%~sektor -6.39% | 816 r/r +19.47%~sektor +78.73% k/k +1395.24%~sektor -3.04% | 788 r/r -32.01%~sektor +15.40% k/k -3.43%~sektor +29.05% | -84 r/r +31.71%~sektor +219.00% k/k -110.66%~sektor +174.25% | 16 r/r +125.40%~sektor +123.01% k/k +119.05%~sektor -65.19% | 1 158 r/r +41.91%~sektor +67.78% k/k +7137.50%~sektor -2.38% | 773 r/r -1.90%~sektor +29.04% k/k -33.25%~sektor +56.89% | -119 r/r -41.67%~sektor -91.12% k/k -115.39%~sektor -65.11% | 393 r/r +2356.25%~sektor +39.84% k/k +430.25%~sektor +22.52% | 1 059 r/r -8.55%~sektor -8.55% k/k +169.47%~sektor -17.14% | 1 013 r/r +31.05%~sektor +19.51% k/k -4.34%~sektor +64.11% | -179 r/r -50.42%~sektor -39.29% k/k -117.67%~sektor -70.37% | 381 r/r -3.05%~sektor -3.05% k/k +312.85%~sektor +62.73% | 1 091 r/r +3.02%~sektor -7.32% k/k +186.35%~sektor +52.92% | 1 041 r/r +2.76%~sektor +13.16% k/k -4.58%~sektor +15.91% | -153 r/r +14.53%~sektor +70.68% k/k -114.70%~sektor -8.82% | 376 r/r -1.31%~sektor -1.31% k/k +345.75%~sektor +38.77% | 1 059 r/r -2.93%~sektor -53.67% k/k +181.65%~sektor -42.00% | 1 251 r/r +20.17%~sektor +16.22% k/k +18.13%~sektor +18.13% | -238 r/r -55.56%~sektor -100.00% k/k -119.02%~sektor -110.65% | |
Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk netto | 366 | -12 k/k -103.28%~sektor +106.92% | -21 k/k -75.00%~sektor +27.72% | -19 k/k +9.52%~sektor +35.47% | 247 r/r -32.51%~sektor +15.92% k/k +1400.00%~sektor -155.35% | -8 r/r +33.33%~sektor +80.65% k/k -103.24%~sektor +61.82% | -25 r/r -19.05%~sektor -16.03% k/k -212.50%~sektor -88.05% | -13 r/r +31.58%~sektor -10.73% k/k +48.00%~sektor +10.97% | 114 r/r -53.85%~sektor +78.45% k/k +976.92%~sektor +63.48% | -15 r/r -87.50%~sektor -24.71% k/k -113.16%~sektor +28.16% | -16 r/r +36.00%~sektor +27.30% k/k -6.67%~sektor -18.47% | -24 r/r -84.62%~sektor -65.41% k/k -50.00%~sektor +13.12% | 261 r/r +128.95%~sektor +42.53% k/k +1187.50%~sektor -12.50% | -22 r/r -46.67%~sektor -46.67% k/k -108.43%~sektor +16.20% | -36 r/r -125.00%~sektor -122.87% k/k -63.64%~sektor -45.57% | -17 r/r +29.17%~sektor +29.17% k/k +52.78%~sektor +51.93% | 472 r/r +80.84%~sektor +39.84% k/k +2876.47%~sektor +49.52% | 1 r/r +104.55%~sektor +55.28% k/k -99.79%~sektor -37.86% | 832 r/r +2411.11%~sektor +95.17% k/k +83100.00%~sektor +10.36% | 29 r/r +270.59%~sektor +61.71% k/k -96.51%~sektor +34.60% | 637 r/r +34.96%~sektor +94.69% k/k +2096.55%~sektor -69.29% | 1 100 r/r +109900.00%~sektor +17.65% k/k +72.68%~sektor -12.23% | -72 r/r -108.65%~sektor -14.29% k/k -106.55%~sektor +37.84% | 54 r/r +86.21%~sektor +3.90% k/k +175.00%~sektor +32.61% | 677 r/r +6.28%~sektor -50.85% k/k +1153.70%~sektor +10.24% | 1 159 r/r +5.36%~sektor +5.36% k/k +71.20%~sektor +70.80% | -123 r/r -70.83%~sektor -6.30% k/k -110.61%~sektor +9.48% | -63 r/r -216.67%~sektor -34.87% k/k +48.78%~sektor -13.53% | 816 r/r +20.53%~sektor +76.83% k/k +1395.24%~sektor -22.86% | 788 r/r -32.01%~sektor +27.15% k/k -3.43%~sektor +29.05% | -84 r/r +31.71%~sektor +219.00% k/k -110.66%~sektor +152.63% | 16 r/r +125.40%~sektor +123.01% k/k +119.05%~sektor -64.77% | 1 158 r/r +41.91%~sektor +68.20% k/k +7137.50%~sektor +0.22% | 773 r/r -1.90%~sektor +29.25% k/k -33.25%~sektor +56.88% | -119 r/r -41.67%~sektor -100.24% k/k -115.39%~sektor -65.30% | 393 r/r +2356.25%~sektor +3.32% k/k +430.25%~sektor +22.50% | 1 059 r/r -8.55%~sektor -8.55% k/k +169.47%~sektor -30.54% | 1 013 r/r +31.05%~sektor +18.48% k/k -4.34%~sektor +72.01% | -179 r/r -50.42%~sektor -39.29% k/k -117.67%~sektor -71.62% | 381 r/r -3.05%~sektor -3.05% k/k +312.85%~sektor +94.61% | 1 091 r/r +3.02%~sektor +3.02% k/k +186.35%~sektor +33.88% | 1 041 r/r +2.76%~sektor +10.53% k/k -4.58%~sektor +4.76% | -153 r/r +14.53%~sektor +65.78% k/k -114.70%~sektor -50.84% | 376 r/r -1.31%~sektor +17.88% k/k +345.75%~sektor +35.92% | 1 059 r/r -2.93%~sektor -73.81% k/k +181.65%~sektor -45.70% | 1 251 r/r +20.17%~sektor +12.50% k/k +18.13%~sektor +49.28% | -238 r/r -55.56%~sektor -55.56% k/k -119.02%~sektor -107.80% | |
Zysk netto akcjonariuszy jednostki dominującej | 366 | -12 k/k -103.28%~sektor +106.73% | -21 k/k -75.00%~sektor +27.72% | -19 k/k +9.52%~sektor +35.47% | 247 r/r -32.51%~sektor +18.18% k/k +1400.00%~sektor -155.35% | -8 r/r +33.33%~sektor +80.29% k/k -103.24%~sektor +61.82% | -25 r/r -19.05%~sektor -16.03% k/k -212.50%~sektor -88.05% | -13 r/r +31.58%~sektor -10.73% k/k +48.00%~sektor +14.03% | 114 r/r -53.85%~sektor +78.45% k/k +976.92%~sektor +63.48% | -15 r/r -87.50%~sektor -24.71% k/k -113.16%~sektor -5.13% | -16 r/r +36.00%~sektor +27.30% k/k -6.67%~sektor -18.47% | -24 r/r -84.62%~sektor -66.82% k/k -50.00%~sektor +13.12% | 261 r/r +128.95%~sektor +42.53% k/k +1187.50%~sektor -12.50% | -22 r/r -46.67%~sektor -46.67% k/k -108.43%~sektor +16.20% | -36 r/r -125.00%~sektor -108.14% k/k -63.64%~sektor -48.76% | -17 r/r +29.17%~sektor +29.17% k/k +52.78%~sektor +51.93% | 472 r/r +80.84%~sektor +39.84% k/k +2876.47%~sektor +49.52% | 1 r/r +104.55%~sektor +55.28% k/k -99.79%~sektor -37.77% | 832 r/r +2411.11%~sektor +92.26% k/k +83100.00%~sektor +10.36% | 29 r/r +270.59%~sektor +61.71% k/k -96.51%~sektor +34.60% | 637 r/r +34.96%~sektor +94.69% k/k +2096.55%~sektor -69.29% | 1 100 r/r +109900.00%~sektor +17.65% k/k +72.68%~sektor -12.23% | -72 r/r -108.65%~sektor -14.29% k/k -106.55%~sektor +37.84% | 54 r/r +86.21%~sektor +39.82% k/k +175.00%~sektor +62.86% | 677 r/r +6.28%~sektor -50.85% k/k +1153.70%~sektor +10.24% | 1 159 r/r +5.36%~sektor +5.36% k/k +71.20%~sektor +70.80% | -123 r/r -70.83%~sektor -2.76% k/k -110.61%~sektor +9.48% | -63 r/r -216.67%~sektor -34.87% k/k +48.78%~sektor -13.53% | 816 r/r +20.53%~sektor +76.83% k/k +1395.24%~sektor -22.86% | 788 r/r -32.01%~sektor +27.15% k/k -3.43%~sektor +29.05% | -84 r/r +31.71%~sektor +219.00% k/k -110.66%~sektor +152.63% | 16 r/r +125.40%~sektor +123.01% k/k +119.05%~sektor -63.25% | 1 158 r/r +41.91%~sektor +68.62% k/k +7137.50%~sektor +0.22% | 773 r/r -1.90%~sektor +29.25% k/k -33.25%~sektor +56.88% | -119 r/r -41.67%~sektor -100.24% k/k -115.39%~sektor -65.30% | 393 r/r +2356.25%~sektor +3.32% k/k +430.25%~sektor +22.50% | 1 059 r/r -8.55%~sektor -8.55% k/k +169.47%~sektor -30.54% | 1 013 r/r +31.05%~sektor +18.48% k/k -4.34%~sektor +72.01% | -179 r/r -50.42%~sektor -39.29% k/k -117.67%~sektor -71.62% | 381 r/r -3.05%~sektor -3.05% k/k +312.85%~sektor +94.61% | 1 091 r/r +3.02%~sektor +3.02% k/k +186.35%~sektor +33.88% | 1 041 r/r +2.76%~sektor +10.53% k/k -4.58%~sektor +4.76% | -153 r/r +14.53%~sektor +65.78% k/k -114.70%~sektor -50.84% | 376 r/r -1.31%~sektor +1.12% k/k +345.75%~sektor +35.92% | 1 059 r/r -2.93%~sektor -73.81% k/k +181.65%~sektor -45.97% | 1 251 r/r +20.17%~sektor +12.50% k/k +18.13%~sektor +49.28% | -238 r/r -55.56%~sektor -55.56% k/k -119.02%~sektor -107.80% | |
EBITDA | -17 | -12 k/k +29.41%~sektor +47.85% | -20 k/k -66.67%~sektor +11.90% | -19 k/k +5.00%~sektor +60.68% | -5 r/r +70.59%~sektor +70.59% k/k +73.68%~sektor -0.75% | -8 r/r +33.33%~sektor +47.09% k/k -60.00%~sektor -31.33% | -25 r/r -25.00%~sektor +20.68% k/k -212.50%~sektor -7.41% | -13 r/r +31.58%~sektor -13.29% k/k +48.00%~sektor -24.74% | -22 r/r -340.00%~sektor -114.72% k/k -69.23%~sektor -16.23% | -15 r/r -87.50%~sektor +45.07% k/k +31.82%~sektor +81.92% | -16 r/r +36.00%~sektor +7.55% k/k -6.67%~sektor -17.70% | -22 r/r -69.23%~sektor +0.97% k/k -37.50%~sektor -5.68% | -60 r/r -172.73%~sektor -172.73% k/k -172.73%~sektor -200.73% | -22 r/r -46.67%~sektor -38.13% k/k +63.33%~sektor +45.49% | -37 r/r -131.25%~sektor -9.20% k/k -68.18%~sektor +11.94% | -14 r/r +36.36%~sektor +69.42% k/k +62.16%~sektor +72.46% | -3 r/r +95.00%~sektor +86.75% k/k +78.57%~sektor -73.91% | 2 r/r +109.09%~sektor +64.93% k/k +166.67%~sektor +49.56% | -20 r/r +45.95%~sektor +90.48% k/k -1100.00%~sektor +5.33% | 29 r/r +307.14%~sektor -3.57% k/k +245.00%~sektor +25.22% | -44 r/r -1366.67%~sektor +22.50% k/k -251.72%~sektor -63.16% | -45 r/r -2350.00%~sektor 0.00% k/k -2.27%~sektor -10.35% | -68 r/r -240.00%~sektor -49.46% k/k -51.11%~sektor +32.81% | -20 r/r -168.97%~sektor -17.38% k/k +70.59%~sektor +12.50% | 162 r/r +468.18%~sektor -50.68% k/k +910.00%~sektor -40.00% | -37 r/r +17.78%~sektor +2.38% k/k -122.84%~sektor +40.68% | -118 r/r -73.53%~sektor -32.91% k/k -218.92%~sektor 0.00% | -48 r/r -140.00%~sektor -76.32% k/k +59.32%~sektor -5.46% | -153 r/r -194.44%~sektor -51.71% k/k -218.75%~sektor -3.52% | -36 r/r +2.70%~sektor +4.70% k/k +76.47%~sektor +62.18% | -72 r/r +38.98%~sektor +65.84% k/k -100.00%~sektor +64.15% | -75 r/r -56.25%~sektor +105.41% k/k -4.17%~sektor -20.28% | 99 r/r +164.71%~sektor +59.84% k/k +232.00%~sektor -0.30% | -118 r/r -227.78%~sektor -61.35% k/k -219.19%~sektor -10.29% | -113 r/r -56.94%~sektor -56.59% k/k +4.24%~sektor -31.14% | -130 r/r -73.33%~sektor -57.89% k/k -15.04%~sektor +3.57% | -25 r/r -125.25%~sektor -89.09% k/k +80.77%~sektor -17.50% | -142 r/r -20.34%~sektor +6.78% k/k -468.00%~sektor -1.50% | -177 r/r -56.64%~sektor -41.41% k/k -24.65%~sektor -40.00% | -233 r/r -79.23%~sektor +1.25% k/k -31.64%~sektor +30.81% | -10 r/r +60.00%~sektor -20.92% k/k +95.71%~sektor -0.27% | -314 r/r -121.13%~sektor +13.95% k/k -3040.00%~sektor +13.52% | -203 r/r -14.69%~sektor +13.33% k/k +35.35%~sektor +13.51% | -260 r/r -11.59%~sektor -1.45% k/k -28.08%~sektor -5.67% | 36 r/r +460.00%~sektor -41.32% k/k +113.85%~sektor -72.58% | -315 r/r -0.32%~sektor +8.82% k/k -975.00%~sektor +57.53% | -265 r/r -30.54%~sektor -30.54% k/k +15.87%~sektor -92.59% |
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Informacje
ISIN: | PLGRMPC00016 |
---|---|
Data debiutu: | 24.03.2011 |
Liczba akcji: | 24 612 300 |
Kapitalizacja: | 15 259 626 |
Enterprise Value: | 6 660 626 |
Branża: | Działalność inwestycyjna |
Grempco SA jest spółką zarządzającą portfelem inwestycji kapitałowych. Inwestycje te skoncentrowane są na spółkach wysokich technologii w sektorze... Grempco SA jest spółką zarządzającą portfelem inwestycji kapitałowych. Inwestycje te skoncentrowane są na spółkach wysokich technologii w sektorze inżynierii dla budownictwa. Inwestycje Grempco SA zorientowane są na wąską specjalizację rynkową i charakteryzują się długoterminowym horyzontem inwestycyjnym. Grempco SA należy postrzegać przez pryzmat działalności operacyjnej spółek portfelowych. Łączy ona w sobie cechy wysokiej innowacyjności i dużego potencjału wzrostu. Spółki z portfela Grempco S.A. po zakończeniu programów inwestycyjnych w 2009 roku dysponują bardzo nowoczesną infrastrukturą techniczną. Spółki zakończyły programy inwestycyjne o łącznej wartości blisko 30 mln zł, co znacznie zwiększyło ich potencjał techniczny nie tylko w kontekście maksymalnych zdolności wytwórczych, ale także brzegowych parametrów wyrobów/usług oraz elastyczności procesu produkcji, dając istotne przewagi konkurencyjne. Obecnie na aktywa Grempco SA składają się udziały w trzech spółkach kapitałowych, działających na rynku urządzeń wentylacyjnych, klimatyzacyjnych i chłodniczych oraz systemów zabezpieczeń przeciwpożarowych instalacji wentylacyjnych i klimatyzacyjnych. Wiodącą spółką z portfela Grempco SA jest CIAT Sp. z o.o., będąca dystrybutorem urządzeń i systemów klimatyzacyjnych oraz chłodniczych, a także producentem urządzeń wentylacyjnych i klimatyzacyjnych dla budownictwa. CIAT Sp. z o.o. generuje obecnie największe przychody wśród spółek portfelowych Grempco SA. Gryfitlab Sp. z o.o. jest pierwszym w Polsce prywatnym przedsiębiorstwem badawczo-rozwojowym, dysponującym zespołem akredytowanych laboratoriów, które oferuje swoje usługi w zakresie badań ogniowych, akustyki oraz komfortu mikroklimatycznego wnętrz. Fluid Desk Sp. z o.o. tworzy programy komputerowe do wspomagania projektowania, wykorzystywane przez projektantów obiektów budowlanych, jak również dostarcza rozwiązania informatyczne dla pozostałych spółek portfelowych oraz innych podmiotów.
Nazwa: | GREMPCO SPÓŁKA AKCYJNA |
---|---|
Adres: | ul. Prosta 2A Łozienica, 72-100, Goleniów, Polska |
CEO: | Dorota Sumisławska |
NIP: | 8561827362 |
REGON: | 320833399 |
KRS: | 0000355599 |
Telefon: | +48 (91) 432 35 20 |
WWW: | http://www.grempco.com/ |