Biznesradar bez reklam? Sprawdź BR Plus
Raporty finansowe: Rachunek zysków i strat
GRM (GREMPCO)
0.870-0.030(-3.33%)
GREMPCO SPÓŁKA AKCYJNA
NewConnect - Akcje/PDA - Notowania ciągłe
Biznesradar bez reklam? Sprawdź BR Plus
TENDENCJE POZYTYWNE
| Przychody ze sprzedaży: wzrost o 32.56% r/r |
| Zysk ze sprzedaży: wzrost o 7.36% r/r |
| Zysk operacyjny (EBIT): wzrost o 18.63% r/r |
| EBITDA: wzrost o 18.85% r/r |
| Zysk przed opodatkowaniem: wzrost o 6.91% r/r |
| Zysk netto: wzrost o 6.91% r/r |
dane w tys. PLN
| 2012/Q4 (gru 12) | 2013/Q1 (mar 13) | 2013/Q2 (cze 13) | 2013/Q3 (wrz 13) | 2013/Q4 (gru 13) | 2014/Q1 (mar 14) | 2014/Q2 (cze 14) | 2014/Q3 (wrz 14) | 2014/Q4 (gru 14) | 2015/Q1 (mar 15) | 2015/Q2 (cze 15) | 2015/Q3 (wrz 15) | 2015/Q4 (gru 15) | 2016/Q1 (mar 16) | 2016/Q2 (cze 16) | 2016/Q3 (wrz 16) | 2016/Q4 (gru 16) | 2017/Q1 (mar 17) | 2017/Q2 (cze 17) | 2017/Q3 (wrz 17) | 2017/Q4 (gru 17) | 2018/Q1 (mar 18) | 2018/Q2 (cze 18) | 2018/Q3 (wrz 18) | 2018/Q4 (gru 18) | 2019/Q1 (mar 19) | 2019/Q2 (cze 19) | 2019/Q3 (wrz 19) | 2019/Q4 (gru 19) | 2020/Q1 (mar 20) | 2020/Q2 (cze 20) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | 2024/Q1 (mar 24) | 2024/Q2 (cze 24) | 2024/Q3 (wrz 24) | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Data publikacji | 2013-02-14 | 2013-05-15 | 2013-08-14 | 2013-11-14 | 2014-02-14 | 2014-05-15 | 2014-08-14 | 2014-11-14 | 2015-02-12 | 2015-05-14 | 2015-08-13 | 2015-11-13 | 2016-02-12 | 2016-05-13 | 2016-08-12 | 2016-11-14 | 2017-02-14 | 2017-05-15 | 2017-08-08 | 2017-11-14 | 2018-02-14 | 2018-05-15 | 2018-08-14 | 2018-11-14 | 2019-02-14 | 2019-05-15 | 2019-08-14 | 2019-11-14 | 2020-02-14 | 2020-05-15 | 2020-08-14 | 2020-11-13 | 2021-02-15 | 2021-05-14 | 2021-08-13 | 2021-11-15 | 2022-02-15 | 2022-05-13 | 2022-08-12 | 2022-11-15 | 2023-02-13 | 2023-05-12 | 2023-08-11 | 2023-11-13 | 2024-02-13 | 2024-05-14 | 2024-08-13 | 2024-11-13 | |
| Przychody ze sprzedaży | 25 | 21 k/k -16.00%~sektor +6.15% | 18 k/k -14.29%~sektor -11.21% | -12 k/k -166.67%~sektor -0.39% | 318 r/r +1172.00%~sektor +70.03% k/k +2750.00%~sektor +51.77% | 15 r/r -28.57%~sektor -14.33% k/k -95.28%~sektor -5.81% | 14 r/r -22.22%~sektor -8.19% k/k -6.67%~sektor -5.17% | 0 r/r +100.00%~sektor +0.04% k/k -100.00%~sektor +22.25% | 3 r/r -99.06%~sektor -18.73% | 54 r/r +260.00%~sektor +1.62% k/k +1700.00%~sektor +1.06% | 37 r/r +164.29%~sektor -1.84% k/k -31.48%~sektor +3.45% | 28 k/k -24.32%~sektor -13.43% | 10 r/r +233.33%~sektor -2.66% k/k -64.29%~sektor -6.24% | 5 r/r -90.74%~sektor -10.04% k/k -50.00%~sektor -7.39% | -3 r/r -108.11%~sektor -20.75% k/k -160.00%~sektor -2.78% | -2 r/r -107.14%~sektor +11.09% k/k +33.33%~sektor +10.83% | 22 r/r +120.00%~sektor +9.05% k/k +1200.00%~sektor -6.65% | 47 r/r +840.00%~sektor -16.26% k/k +113.64%~sektor -8.61% | 52 r/r +1833.33%~sektor +22.03% k/k +10.64%~sektor +10.64% | 60 r/r +3100.00%~sektor -23.86% k/k +15.38%~sektor -3.79% | 74 r/r +236.36%~sektor +38.39% k/k +23.33%~sektor +23.33% | 76 r/r +61.70%~sektor +22.53% k/k +2.70%~sektor +1.35% | 54 r/r +3.85%~sektor +1.92% k/k -28.95%~sektor +2.32% | 55 r/r -8.33%~sektor +10.30% k/k +1.85%~sektor -3.09% | 355 r/r +379.73%~sektor -8.63% k/k +545.45%~sektor 0.00% | 53 r/r -30.26%~sektor -27.67% k/k -85.07%~sektor -85.07% | 109 r/r +101.85%~sektor +23.60% k/k +105.66%~sektor +28.27% | 49 r/r -10.91%~sektor -27.70% k/k -55.05%~sektor -35.95% | 16 r/r -95.49%~sektor -100.00% k/k -67.35%~sektor -28.24% | 52 r/r -1.89%~sektor -26.43% k/k +225.00%~sektor -32.44% | 107 r/r -1.83%~sektor -27.65% k/k +105.77%~sektor +83.96% | 51 r/r +4.08%~sektor +51.92% k/k -52.34%~sektor +30.80% | 359 r/r +2143.75%~sektor +354.98% k/k +603.92%~sektor +174.67% | 72 r/r +38.46%~sektor +77.02% k/k -79.94%~sektor -63.83% | 114 r/r +6.54%~sektor +24.00% k/k +58.33%~sektor +29.24% | 54 r/r +5.88%~sektor +47.17% k/k -52.63%~sektor -13.14% | 351 r/r -2.23%~sektor -29.43% k/k +550.00%~sektor +9.68% | 49 r/r -31.94%~sektor +7.51% k/k -86.04%~sektor 0.00% | 124 r/r +8.77%~sektor +3.88% k/k +153.06%~sektor -7.69% | 34 r/r -37.04%~sektor -17.24% k/k -72.58%~sektor +7.74% | 271 r/r -22.79%~sektor -22.79% k/k +697.06%~sektor -7.69% | 52 r/r +6.12%~sektor 0.00% k/k -80.81%~sektor +8.89% | 65 r/r -47.58%~sektor +67.48% k/k +25.00%~sektor +35.84% | 43 r/r +26.47%~sektor -7.58% k/k -33.85%~sektor -31.45% | 296 r/r +9.23%~sektor -15.76% k/k +588.37%~sektor -4.09% | 69 r/r +32.69%~sektor -0.71% k/k -76.69%~sektor 0.00% | 55 r/r -15.38%~sektor -27.24% k/k -20.29%~sektor +3.30% | 57 r/r +32.56%~sektor +23.51% k/k +3.64%~sektor +3.64% | |
| Techniczny koszt wytworzenia produkcji sprzedanej | 43 | 33 k/k -23.26%~sektor -5.82% | 38 k/k +15.15%~sektor +11.74% | 7 k/k -81.58%~sektor -27.84% | 323 r/r +651.16%~sektor -19.08% k/k +4514.29%~sektor +28.44% | 23 r/r -30.30%~sektor +3.55% k/k -92.88%~sektor -9.48% | 41 r/r +7.89%~sektor +9.04% k/k +78.26%~sektor +6.72% | 13 r/r +85.71%~sektor +66.56% k/k -68.29%~sektor +7.64% | 25 r/r -92.26%~sektor -17.79% k/k +92.31%~sektor -2.40% | 69 r/r +200.00%~sektor -5.31% k/k +176.00%~sektor -3.24% | 53 r/r +29.27%~sektor -3.48% k/k -23.19%~sektor -0.18% | 50 r/r +284.62%~sektor -10.43% k/k -5.66%~sektor -8.30% | 57 r/r +128.00%~sektor +25.51% k/k +14.00%~sektor +24.26% | 27 r/r -60.87%~sektor -7.46% k/k -52.63%~sektor -16.03% | 34 r/r -35.85%~sektor -5.64% k/k +25.93%~sektor -2.60% | 13 r/r -74.00%~sektor +14.91% k/k -61.76%~sektor -4.64% | 25 r/r -56.14%~sektor -39.11% k/k +92.31%~sektor +6.72% | 45 r/r +66.67%~sektor -8.13% k/k +80.00%~sektor -1.55% | 73 r/r +114.71%~sektor -21.39% k/k +62.22%~sektor +1.02% | 31 r/r +138.46%~sektor -22.23% k/k -57.53%~sektor -5.24% | 118 r/r +372.00%~sektor +82.10% k/k +280.65%~sektor +78.96% | 120 r/r +166.67%~sektor +4.36% k/k +1.69%~sektor +5.45% | 137 r/r +87.67%~sektor +12.84% k/k +14.17%~sektor +8.70% | 79 r/r +154.84%~sektor +12.14% k/k -42.34%~sektor -14.62% | 205 r/r +73.73%~sektor +6.45% k/k +159.49%~sektor +13.52% | 90 r/r -25.00%~sektor -22.52% k/k -56.10%~sektor -32.02% | 235 r/r +71.53%~sektor +14.86% k/k +161.11%~sektor +15.36% | 104 r/r +31.65%~sektor +7.03% k/k -55.74%~sektor -10.56% | 176 r/r -14.15%~sektor -19.14% k/k +69.23%~sektor +20.35% | 91 r/r +1.11%~sektor -9.70% k/k -48.30%~sektor -15.34% | 194 r/r -17.45%~sektor +7.71% k/k +113.19%~sektor +25.32% | 124 r/r +19.23%~sektor +52.38% k/k -36.08%~sektor +14.34% | 293 r/r +66.48%~sektor +87.70% k/k +136.29%~sektor +39.08% | 191 r/r +109.89%~sektor +114.32% k/k -34.81%~sektor -25.40% | 225 r/r +15.98%~sektor +46.22% k/k +17.80%~sektor +6.18% | 183 r/r +47.58%~sektor +43.10% k/k -18.67%~sektor +11.13% | 360 r/r +22.87%~sektor +28.52% k/k +96.72%~sektor +35.49% | 196 r/r +2.62%~sektor +6.80% k/k -45.56%~sektor -24.08% | 304 r/r +35.11%~sektor +38.04% k/k +55.10%~sektor +12.08% | 243 r/r +32.79%~sektor +24.62% k/k -20.07%~sektor -1.34% | 265 r/r -26.39%~sektor -20.31% k/k +9.05%~sektor +2.72% | 360 r/r +83.67%~sektor +10.72% k/k +35.85%~sektor -9.48% | 271 r/r -10.86%~sektor +3.60% k/k -24.72%~sektor +0.81% | 274 r/r +12.76%~sektor -1.28% k/k +1.11%~sektor -2.06% | 247 r/r -6.79%~sektor +9.56% k/k -9.85%~sektor +25.26% | 389 r/r +8.06%~sektor -8.46% k/k +57.49%~sektor -39.58% | 310 r/r +14.39%~sektor +7.67% k/k -20.31%~sektor +21.27% | 271 r/r -1.09%~sektor -1.09% k/k -12.58%~sektor -5.77% | |
| Koszty sprzedaży | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Koszty ogólnego zarządu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk ze sprzedaży | -18 | -12 k/k +33.33%~sektor +12.86% | -20 k/k -66.67%~sektor -13.07% | -19 k/k +5.00%~sektor +87.81% | -5 r/r +72.22%~sektor +55.79% k/k +73.68%~sektor -25.45% | -8 r/r +33.33%~sektor +13.76% k/k -60.00%~sektor -19.29% | -27 r/r -35.00%~sektor +7.17% k/k -237.50%~sektor -24.55% | -13 r/r +31.58%~sektor -36.85% k/k +51.85%~sektor +10.41% | -22 r/r -340.00%~sektor -68.67% k/k -69.23%~sektor -25.04% | -15 r/r -87.50%~sektor +17.30% k/k +31.82%~sektor +72.30% | -16 r/r +40.74%~sektor +29.38% k/k -6.67%~sektor -1.84% | -22 r/r -69.23%~sektor +11.14% k/k -37.50%~sektor +6.52% | -47 r/r -113.64%~sektor -38.81% k/k -113.64%~sektor -40.61% | -22 r/r -46.67%~sektor -33.28% k/k +53.19%~sektor +36.18% | -37 r/r -131.25%~sektor -10.52% k/k -68.18%~sektor -6.92% | -15 r/r +31.82%~sektor +12.06% k/k +59.46%~sektor +59.46% | -3 r/r +93.62%~sektor +75.78% k/k +80.00%~sektor -39.27% | 2 r/r +109.09%~sektor +24.08% k/k +166.67%~sektor -32.95% | -21 r/r +43.24%~sektor +43.24% k/k -1150.00%~sektor +8.94% | 29 r/r +293.33%~sektor -0.66% k/k +238.10%~sektor +16.33% | -44 r/r -1366.67%~sektor -16.68% k/k -251.72%~sektor +7.46% | -44 r/r -2300.00%~sektor +12.82% k/k 0.00%~sektor -3.86% | -83 r/r -295.24%~sektor +10.17% k/k -88.64%~sektor +23.57% | -24 r/r -182.76%~sektor +36.20% k/k +71.08%~sektor +5.56% | 150 r/r +440.91%~sektor -22.64% k/k +725.00%~sektor -9.25% | -37 r/r +15.91%~sektor +5.60% k/k -124.67%~sektor -4.67% | -126 r/r -51.81%~sektor +4.90% k/k -240.54%~sektor -9.82% | -55 r/r -129.17%~sektor -47.83% k/k +56.35%~sektor 0.00% | -160 r/r -206.67%~sektor -79.55% k/k -190.91%~sektor +20.83% | -39 r/r -5.41%~sektor -5.41% k/k +75.62%~sektor +20.00% | -87 r/r +30.95%~sektor -8.94% k/k -123.08%~sektor -5.51% | -73 r/r -32.73%~sektor -22.22% k/k +16.09%~sektor -15.57% | 66 r/r +141.25%~sektor +77.01% k/k +190.41%~sektor +31.82% | -119 r/r -205.13%~sektor -118.75% k/k -280.30%~sektor -46.67% | -111 r/r -27.59%~sektor -27.59% k/k +6.72%~sektor +2.45% | -129 r/r -76.71%~sektor -45.89% k/k -16.22%~sektor -16.22% | -9 r/r -113.64%~sektor -92.30% k/k +93.02%~sektor -17.50% | -147 r/r -23.53%~sektor +13.64% k/k -1533.33%~sektor +39.47% | -180 r/r -62.16%~sektor -56.00% k/k -22.45%~sektor -37.50% | -209 r/r -62.02%~sektor -0.06% k/k -16.11%~sektor +10.14% | 6 r/r +166.67%~sektor -13.76% k/k +102.87%~sektor -9.65% | -308 r/r -109.52%~sektor -8.84% k/k -5233.33%~sektor +17.50% | -206 r/r -14.44%~sektor +13.88% k/k +33.12%~sektor +13.51% | -231 r/r -10.53%~sektor -1.82% k/k -12.14%~sektor +6.67% | 49 r/r +716.67%~sektor -23.78% k/k +121.21%~sektor -30.36% | -320 r/r -3.90%~sektor +17.26% k/k -753.06%~sektor +40.00% | -255 r/r -23.79%~sektor -23.79% k/k +20.31%~sektor -12.50% | -214 r/r +7.36%~sektor +12.67% k/k +16.08%~sektor +25.82% | |
| Pozostałe przychody operacyjne | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 k/k -100.00%~sektor +114.29% | 0 | 0 | 0 r/r -100.00%~sektor -90.00% | 0 | 0 | 0 | 3 | 6 k/k +100.00%~sektor -21.43% | 4 k/k -33.33%~sektor +64.28% | 4 k/k 0.00%~sektor -14.94% | 5 r/r +66.67%~sektor +66.67% k/k +25.00%~sektor +26.14% | 3 r/r -50.00%~sektor -52.78% k/k -40.00%~sektor -57.91% | 5 r/r +25.00%~sektor +25.00% k/k +66.67%~sektor +64.79% | 0 r/r -100.00%~sektor -56.80% k/k -100.00%~sektor -98.18% | 21 r/r +320.00%~sektor -75.14% | 9 r/r +200.00%~sektor -30.19% k/k -57.14%~sektor -96.70% | 25 r/r +400.00%~sektor -39.50% k/k +177.78%~sektor +21.62% | 0 k/k -100.00%~sektor -100.00% | 13 r/r -38.10%~sektor -97.17% | 7 r/r -22.22%~sektor -22.22% k/k -46.15%~sektor -46.15% | 7 r/r -72.00%~sektor +44.44% k/k 0.00%~sektor 0.00% | 4 k/k -42.86%~sektor -100.00% | 11 r/r -15.38%~sektor -4.05% k/k +175.00%~sektor +145.01% | 30 r/r +328.57%~sektor +328.57% k/k +172.73%~sektor -17.55% | 90 r/r +1185.71%~sektor -58.46% k/k +200.00%~sektor +63.89% | 11 r/r +175.00%~sektor +119.65% k/k -87.78%~sektor -87.78% | 11 r/r 0.00%~sektor -60.00% k/k 0.00%~sektor 0.00% | 3 r/r -90.00%~sektor -90.00% k/k -72.73%~sektor -40.20% | 3 r/r -96.67%~sektor -96.67% k/k 0.00%~sektor +77.12% | 3 r/r -72.73%~sektor -47.83% k/k 0.00%~sektor -60.02% | 10 r/r -9.09%~sektor -84.56% k/k +233.33%~sektor +16.98% | 3 r/r 0.00%~sektor +48.74% k/k -70.00%~sektor -11.53% | 12 r/r +300.00%~sektor +0.92% k/k +300.00%~sektor +206.35% | 4 r/r +33.33%~sektor +9.57% k/k -66.67%~sektor -88.10% | 14 r/r +40.00%~sektor +40.00% k/k +250.00%~sektor -56.63% | 3 r/r 0.00%~sektor +52.38% k/k -78.57%~sektor +251.90% | 12 r/r 0.00%~sektor -42.93% k/k +300.00%~sektor -69.66% | 2 r/r -50.00%~sektor -91.67% k/k -83.33%~sektor -50.06% | 13 r/r -7.14%~sektor -51.37% k/k +550.00%~sektor +36.93% | 3 r/r 0.00%~sektor -80.00% k/k -76.92%~sektor -7.78% | |
| Pozostałe koszty operacyjne | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 k/k -100.00%~sektor -100.00% | 3 | 6 k/k +100.00%~sektor -92.59% | 4 r/r -69.23%~sektor -33.33% k/k -33.33%~sektor +18.87% | 4 k/k 0.00%~sektor -100.00% | 5 r/r +66.67%~sektor -100.00% k/k +25.00%~sektor +234.72% | 3 r/r -50.00%~sektor -50.00% k/k -40.00%~sektor -36.66% | 5 r/r +25.00%~sektor -68.25% k/k +66.67%~sektor +100.00% | 1 r/r -75.00%~sektor +533.34% k/k -80.00%~sektor -87.50% | 6 r/r +20.00%~sektor -51.36% k/k +500.00%~sektor -16.67% | 5 r/r +66.67%~sektor -50.00% k/k -16.67%~sektor +23.34% | 14 r/r +180.00%~sektor -20.00% k/k +180.00%~sektor +140.00% | 0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -100.00% | 5 r/r -16.67%~sektor +41.66% | 0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -100.00% | 0 r/r -100.00%~sektor +656.25% | 1 | 4 r/r -20.00%~sektor -85.29% k/k +300.00%~sektor +162.50% | 34 k/k +750.00%~sektor +126.32% | 67 k/k +97.06%~sektor +41.94% | 13 r/r +1200.00%~sektor +25.00% k/k -80.60%~sektor -98.85% | 15 r/r +275.00%~sektor +40.00% k/k +15.38%~sektor +16.02% | 7 r/r -79.41%~sektor -79.41% k/k -53.33%~sektor -74.99% | 21 r/r -68.66%~sektor -80.91% k/k +200.00%~sektor +33.33% | 3 r/r -76.92%~sektor -88.46% k/k -85.71%~sektor -100.00% | 10 r/r -33.33%~sektor -33.33% k/k +233.33%~sektor -43.24% | 32 r/r +357.14%~sektor +316.67% k/k +220.00%~sektor -53.74% | 37 r/r +76.19%~sektor -62.50% k/k +15.62%~sektor +15.62% | 13 r/r +333.33%~sektor -22.73% k/k -64.86%~sektor -83.27% | 13 r/r +30.00%~sektor -80.95% k/k 0.00%~sektor -10.00% | 35 r/r +9.38%~sektor -80.00% k/k +169.23%~sektor +33.28% | 30 r/r -18.92%~sektor -18.92% k/k -14.29%~sektor +22.86% | 2 r/r -84.62%~sektor -82.31% k/k -93.33%~sektor -96.67% | 28 r/r +115.38%~sektor +32.69% k/k +1300.00%~sektor +23.59% | 3 r/r -91.43%~sektor -86.32% k/k -89.29%~sektor -1.55% | |
| Zysk operacyjny (EBIT) | -18 | -12 k/k +33.33%~sektor +42.45% | -20 k/k -66.67%~sektor -10.53% | -19 k/k +5.00%~sektor +73.38% | -5 r/r +72.22%~sektor +100.67% k/k +73.68%~sektor -7.16% | -8 r/r +33.33%~sektor +57.30% k/k -60.00%~sektor -10.06% | -25 r/r -25.00%~sektor +0.05% k/k -212.50%~sektor -26.70% | -13 r/r +31.58%~sektor -32.06% k/k +48.00%~sektor -9.52% | -22 r/r -340.00%~sektor -113.40% k/k -69.23%~sektor -5.79% | -15 r/r -87.50%~sektor +42.00% k/k +31.82%~sektor +69.14% | -16 r/r +36.00%~sektor +27.02% k/k -6.67%~sektor -12.57% | -22 r/r -69.23%~sektor +24.92% k/k -37.50%~sektor +2.22% | -60 r/r -172.73%~sektor -180.46% k/k -172.73%~sektor -192.60% | -22 r/r -46.67%~sektor -42.70% k/k +63.33%~sektor +55.25% | -37 r/r -131.25%~sektor -22.96% k/k -68.18%~sektor +13.10% | -15 r/r +31.82%~sektor +42.46% k/k +59.46%~sektor +61.10% | -3 r/r +95.00%~sektor +91.72% k/k +80.00%~sektor -41.77% | 2 r/r +109.09%~sektor +64.85% k/k +166.67%~sektor -11.72% | -21 r/r +43.24%~sektor +74.45% k/k -1150.00%~sektor +5.56% | 29 r/r +293.33%~sektor -9.21% k/k +238.10%~sektor +33.81% | -44 r/r -1366.67%~sektor +18.32% k/k -251.72%~sektor -40.28% | -45 r/r -2350.00%~sektor +6.08% k/k -2.27%~sektor -11.13% | -68 r/r -223.81%~sektor -27.38% k/k -51.11%~sektor +35.28% | -20 r/r -168.97%~sektor -4.40% k/k +70.59%~sektor +25.00% | 161 r/r +465.91%~sektor -58.55% k/k +905.00%~sektor 0.00% | -37 r/r +17.78%~sektor +10.30% k/k -122.98%~sektor +27.27% | -118 r/r -73.53%~sektor -42.04% k/k -218.92%~sektor -10.34% | -48 r/r -140.00%~sektor -52.63% k/k +59.32%~sektor +2.36% | -153 r/r -195.03%~sektor -31.82% k/k -218.75%~sektor +54.07% | -36 r/r +2.70%~sektor +2.70% k/k +76.47%~sektor +52.82% | -80 r/r +32.20%~sektor +19.04% k/k -122.22%~sektor +82.44% | -77 r/r -60.42%~sektor +130.38% k/k +3.75%~sektor -32.39% | 89 r/r +158.17%~sektor +53.70% k/k +215.58%~sektor -21.64% | -121 r/r -236.11%~sektor -42.86% k/k -235.96%~sektor -46.87% | -115 r/r -43.75%~sektor -46.99% k/k +4.96%~sektor -5.71% | -133 r/r -72.73%~sektor -58.33% k/k -15.65%~sektor -8.11% | -27 r/r -130.34%~sektor -86.72% k/k +79.70%~sektor -17.50% | -147 r/r -21.49%~sektor +7.72% k/k -444.44%~sektor +15.76% | -180 r/r -56.52%~sektor -56.00% k/k -22.45%~sektor -52.81% | -238 r/r -78.95%~sektor +15.05% k/k -32.22%~sektor +29.46% | -19 r/r +29.63%~sektor -21.02% k/k +92.02%~sektor +0.54% | -317 r/r -115.65%~sektor +13.95% k/k -1568.42%~sektor +20.93% | -205 r/r -13.89%~sektor +13.33% k/k +35.33%~sektor +13.51% | -263 r/r -10.50%~sektor -1.45% k/k -28.29%~sektor -5.63% | 31 r/r +263.16%~sektor -44.88% k/k +111.79%~sektor -75.04% | -320 r/r -0.95%~sektor +8.82% k/k -1132.26%~sektor +57.53% | -270 r/r -31.71%~sektor -31.71% k/k +15.62%~sektor -12.50% | -214 r/r +18.63%~sektor +0.68% k/k +20.74%~sektor +36.24% | |
| Przychody finansowe | 384 | 0 k/k -100.00%~sektor -53.10% | 0 | 0 | 250 r/r -34.90%~sektor -41.39% | 0 k/k -100.00%~sektor +81.92% | 0 | 0 | 150 r/r -40.00%~sektor -31.44% | 0 k/k -100.00%~sektor -25.00% | 0 | 0 | 324 r/r +116.00%~sektor +12.77% | 0 k/k -100.00%~sektor +16.84% | 0 | 0 | 480 r/r +48.15%~sektor -83.34% | 0 k/k -100.00%~sektor -43.34% | 853 | 0 k/k -100.00%~sektor +29.82% | 696 r/r +45.00%~sektor -2.50% | 1 151 k/k +65.37%~sektor -91.67% | 2 r/r -99.77%~sektor -28.57% k/k -99.83%~sektor +16.67% | 85 k/k +4150.00%~sektor -42.86% | 521 r/r -25.14%~sektor -55.56% k/k +512.94%~sektor +130.00% | 1 200 r/r +4.26%~sektor -66.67% k/k +130.33%~sektor +11.54% | 0 r/r -100.00%~sektor -18.57% k/k -100.00%~sektor +8.44% | -11 r/r -112.94%~sektor -47.90% | 973 r/r +86.76%~sektor +72.31% k/k +8945.45%~sektor +60.00% | 832 r/r -30.67%~sektor +234.66% k/k -14.49%~sektor -19.90% | 0 k/k -100.00%~sektor -75.00% | 91 r/r +927.27%~sektor -80.00% | 1 073 r/r +10.28%~sektor 0.00% k/k +1079.12%~sektor +100.14% | 910 r/r +9.38%~sektor -38.98% k/k -15.19%~sektor +42.40% | 0 k/k -100.00%~sektor +39.58% | 530 r/r +482.42%~sektor +33.11% | 1 080 r/r +0.65%~sektor +100.00% k/k +103.77%~sektor +32.92% | 1 173 r/r +28.90%~sektor +14.45% k/k +8.61%~sektor -99.93% | 9 k/k -99.23%~sektor -50.00% | 610 r/r +15.09%~sektor -50.00% k/k +6677.78%~sektor +54.88% | 1 112 r/r +2.96%~sektor +1.48% k/k +82.30%~sektor +133.33% | 1 378 r/r +17.48%~sektor +8.74% k/k +23.92%~sektor -90.00% | 56 r/r +522.22%~sektor +100.91% k/k -95.94%~sektor -31.52% | 649 r/r +6.39%~sektor +100.00% k/k +1058.93%~sektor -26.60% | 1 153 r/r +3.69%~sektor -4.13% k/k +77.66%~sektor +77.66% | 1 581 r/r +14.73%~sektor -11.30% k/k +37.12%~sektor -69.16% | 41 r/r -26.79%~sektor -30.18% k/k -97.41%~sektor +31.54% | 625 r/r -3.70%~sektor -4.15% k/k +1424.39%~sektor +78.49% | |
| Koszty finansowe | 0 | 0 | 1 | 0 k/k -100.00%~sektor -80.00% | 0 | 0 | 0 r/r -100.00%~sektor -80.00% | 0 | 13 | 0 k/k -100.00%~sektor +3.20% | 0 | 2 | -1 r/r -107.69%~sektor -33.94% k/k -150.00%~sektor -52.17% | 0 k/k +100.00%~sektor -33.50% | 0 | 1 r/r -50.00%~sektor -21.82% | 2 r/r +300.00%~sektor -75.00% k/k +100.00%~sektor +5.72% | 1 k/k -50.00%~sektor 0.00% | 0 k/k -100.00%~sektor -30.91% | 0 r/r -100.00%~sektor -64.57% | 0 r/r -100.00%~sektor +100.00% | 6 r/r +500.00%~sektor -17.15% | 6 k/k 0.00%~sektor -2.78% | 11 k/k +83.33%~sektor +14.29% | -1 k/k -109.09%~sektor +50.00% | 4 r/r -33.33%~sektor -4.42% k/k +500.00%~sektor -41.25% | 5 r/r -16.67%~sektor +40.00% k/k +25.00%~sektor +20.84% | 4 r/r -63.64%~sektor -62.50% k/k -20.00%~sektor -25.00% | 4 r/r +500.00%~sektor -14.29% k/k 0.00%~sektor +3.84% | 8 r/r +100.00%~sektor -68.34% k/k +100.00%~sektor 0.00% | 4 r/r -20.00%~sektor -87.41% k/k -50.00%~sektor -21.43% | -2 r/r -150.00%~sektor +4.16% k/k -150.00%~sektor 0.00% | 4 r/r 0.00%~sektor 0.00% k/k +300.00%~sektor 0.00% | 16 r/r +100.00%~sektor +100.00% k/k +300.00%~sektor +33.34% | 4 r/r 0.00%~sektor +200.00% k/k -75.00%~sektor -48.25% | 4 r/r +300.00%~sektor -99.99% k/k 0.00%~sektor -91.03% | -6 r/r -250.00%~sektor +80.06% k/k -250.00%~sektor +160.00% | 13 r/r -18.75%~sektor -9.38% k/k +316.67%~sektor -85.33% | 8 r/r +100.00%~sektor -44.16% k/k -38.46%~sektor -48.64% | -9 r/r -325.00%~sektor -70.00% k/k -212.50%~sektor -40.00% | 2 r/r +133.33%~sektor +179.30% k/k +122.22%~sektor +158.16% | 20 r/r +53.85%~sektor -40.32% k/k +900.00%~sektor -91.10% | 4 r/r -50.00%~sektor +100.00% k/k -80.00%~sektor +23.24% | 10 r/r +211.11%~sektor +69.94% k/k +150.00%~sektor -72.50% | 125 r/r +6150.00%~sektor +398.58% k/k +1150.00%~sektor +302.50% | 10 r/r -50.00%~sektor -9.17% k/k -92.00%~sektor -63.30% | 9 r/r +125.00%~sektor -50.00% k/k -10.00%~sektor -5.00% | 9 r/r -10.00%~sektor -10.00% k/k 0.00%~sektor +17.72% | |
| Pozostałe przychody (koszty) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk z działalności gospodarczej | 366 | -12 k/k -103.28%~sektor +102.70% | -21 k/k -75.00%~sektor +23.36% | -19 k/k +9.52%~sektor +43.29% | 245 r/r -33.06%~sektor +39.07% k/k +1389.47%~sektor -104.94% | -8 r/r +33.33%~sektor +171.02% k/k -103.27%~sektor +56.78% | -25 r/r -19.05%~sektor -6.24% k/k -212.50%~sektor -48.74% | -13 r/r +31.58%~sektor +8.57% k/k +48.00%~sektor +25.75% | 115 r/r -53.06%~sektor +73.42% k/k +984.62%~sektor +5.30% | -15 r/r -87.50%~sektor -17.36% k/k -113.04%~sektor +37.80% | -16 r/r +36.00%~sektor +31.65% k/k -6.67%~sektor -12.73% | -24 r/r -84.62%~sektor -0.36% k/k -50.00%~sektor +35.80% | 265 r/r +130.43%~sektor -4.86% k/k +1204.17%~sektor -59.60% | -22 r/r -46.67%~sektor -34.16% k/k -108.30%~sektor +49.34% | -37 r/r -131.25%~sektor -62.93% k/k -68.18%~sektor -36.60% | -16 r/r +33.33%~sektor +31.20% k/k +56.76%~sektor +51.00% | 475 r/r +79.25%~sektor +57.55% k/k +3068.75%~sektor +61.52% | 1 r/r +104.55%~sektor +53.26% k/k -99.79%~sektor -18.80% | 832 r/r +2348.65%~sektor +93.39% k/k +83100.00%~sektor +22.08% | 29 r/r +281.25%~sektor +78.56% k/k -96.51%~sektor +40.58% | 652 r/r +37.26%~sektor +98.60% k/k +2148.28%~sektor +4.31% | 1 100 r/r +109900.00%~sektor +43.61% k/k +68.71%~sektor -10.86% | -72 r/r -108.65%~sektor +0.15% k/k -106.55%~sektor +43.92% | 54 r/r +86.21%~sektor +8.67% k/k +175.00%~sektor +38.04% | 683 r/r +4.75%~sektor -58.18% k/k +1164.81%~sektor -130.03% | 1 159 r/r +5.36%~sektor +26.24% k/k +69.69%~sektor +99.35% | -123 r/r -70.83%~sektor -24.66% k/k -110.61%~sektor 0.00% | -63 r/r -216.67%~sektor -49.47% k/k +48.78%~sektor -1.45% | 816 r/r +19.47%~sektor +106.05% k/k +1395.24%~sektor +48.87% | 788 r/r -32.01%~sektor +14.29% k/k -3.43%~sektor -3.43% | -84 r/r +31.71%~sektor +265.96% k/k -110.66%~sektor +224.47% | 16 r/r +125.40%~sektor +125.40% k/k +119.05%~sektor -60.06% | 1 158 r/r +41.91%~sektor +41.91% k/k +7137.50%~sektor -21.43% | 773 r/r -1.90%~sektor +59.97% k/k -33.25%~sektor +55.26% | -119 r/r -41.67%~sektor -82.19% k/k -115.39%~sektor -44.57% | 393 r/r +2356.25%~sektor +22.73% k/k +430.25%~sektor +14.97% | 1 059 r/r -8.55%~sektor -8.55% k/k +169.47%~sektor -17.14% | 1 013 r/r +31.05%~sektor +19.51% k/k -4.34%~sektor +64.11% | -179 r/r -50.42%~sektor -39.29% k/k -117.67%~sektor -70.37% | 381 r/r -3.05%~sektor -3.05% k/k +312.85%~sektor +62.73% | 1 091 r/r +3.02%~sektor -7.32% k/k +186.35%~sektor +52.92% | 1 041 r/r +2.76%~sektor +13.16% k/k -4.58%~sektor +15.91% | -153 r/r +14.53%~sektor +70.68% k/k -114.70%~sektor -8.82% | 376 r/r -1.31%~sektor -1.31% k/k +345.75%~sektor +38.77% | 1 059 r/r -2.93%~sektor -53.67% k/k +181.65%~sektor -42.46% | 1 251 r/r +20.17%~sektor +16.22% k/k +18.13%~sektor +18.13% | -238 r/r -55.56%~sektor -100.00% k/k -119.02%~sektor -101.46% | 402 r/r +6.91%~sektor -11.38% k/k +268.91%~sektor +45.94% | |
| Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk przed opodatkowaniem | 366 | -12 k/k -103.28%~sektor +102.70% | -21 k/k -75.00%~sektor +23.36% | -19 k/k +9.52%~sektor +43.29% | 245 r/r -33.06%~sektor +39.07% k/k +1389.47%~sektor -104.94% | -8 r/r +33.33%~sektor +171.02% k/k -103.27%~sektor +56.78% | -25 r/r -19.05%~sektor -6.24% k/k -212.50%~sektor -48.74% | -13 r/r +31.58%~sektor +8.57% k/k +48.00%~sektor +25.75% | 115 r/r -53.06%~sektor +73.42% k/k +984.62%~sektor +5.30% | -15 r/r -87.50%~sektor -17.36% k/k -113.04%~sektor +37.80% | -16 r/r +36.00%~sektor +31.65% k/k -6.67%~sektor -12.73% | -24 r/r -84.62%~sektor -0.36% k/k -50.00%~sektor +35.80% | 265 r/r +130.43%~sektor -4.86% k/k +1204.17%~sektor -59.60% | -22 r/r -46.67%~sektor -34.16% k/k -108.30%~sektor +49.34% | -37 r/r -131.25%~sektor -62.93% k/k -68.18%~sektor -36.60% | -16 r/r +33.33%~sektor +31.20% k/k +56.76%~sektor +51.00% | 475 r/r +79.25%~sektor +57.55% k/k +3068.75%~sektor +61.52% | 1 r/r +104.55%~sektor +53.26% k/k -99.79%~sektor -18.80% | 832 r/r +2348.65%~sektor +93.39% k/k +83100.00%~sektor +22.08% | 29 r/r +281.25%~sektor +78.56% k/k -96.51%~sektor +40.58% | 652 r/r +37.26%~sektor +98.60% k/k +2148.28%~sektor +4.31% | 1 100 r/r +109900.00%~sektor +43.61% k/k +68.71%~sektor -10.86% | -72 r/r -108.65%~sektor +0.15% k/k -106.55%~sektor +43.92% | 54 r/r +86.21%~sektor +8.67% k/k +175.00%~sektor +38.04% | 683 r/r +4.75%~sektor -58.18% k/k +1164.81%~sektor -130.03% | 1 159 r/r +5.36%~sektor +26.24% k/k +69.69%~sektor +99.35% | -123 r/r -70.83%~sektor -24.66% k/k -110.61%~sektor 0.00% | -63 r/r -216.67%~sektor -49.47% k/k +48.78%~sektor -1.45% | 816 r/r +19.47%~sektor +106.05% k/k +1395.24%~sektor +48.87% | 788 r/r -32.01%~sektor +14.29% k/k -3.43%~sektor -3.43% | -84 r/r +31.71%~sektor +265.96% k/k -110.66%~sektor +224.47% | 16 r/r +125.40%~sektor +125.40% k/k +119.05%~sektor -60.06% | 1 158 r/r +41.91%~sektor +41.91% k/k +7137.50%~sektor -21.43% | 773 r/r -1.90%~sektor +59.97% k/k -33.25%~sektor +55.26% | -119 r/r -41.67%~sektor -82.19% k/k -115.39%~sektor -44.57% | 393 r/r +2356.25%~sektor +22.73% k/k +430.25%~sektor +14.97% | 1 059 r/r -8.55%~sektor -8.55% k/k +169.47%~sektor -17.14% | 1 013 r/r +31.05%~sektor +19.51% k/k -4.34%~sektor +64.11% | -179 r/r -50.42%~sektor -39.29% k/k -117.67%~sektor -70.37% | 381 r/r -3.05%~sektor -3.05% k/k +312.85%~sektor +62.73% | 1 091 r/r +3.02%~sektor -7.32% k/k +186.35%~sektor +52.92% | 1 041 r/r +2.76%~sektor +13.16% k/k -4.58%~sektor +15.91% | -153 r/r +14.53%~sektor +70.68% k/k -114.70%~sektor -8.82% | 376 r/r -1.31%~sektor -1.31% k/k +345.75%~sektor +38.77% | 1 059 r/r -2.93%~sektor -53.67% k/k +181.65%~sektor -42.46% | 1 251 r/r +20.17%~sektor +16.22% k/k +18.13%~sektor +18.13% | -238 r/r -55.56%~sektor -100.00% k/k -119.02%~sektor -101.46% | 402 r/r +6.91%~sektor -11.38% k/k +268.91%~sektor +45.94% | |
| Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk netto | 366 | -12 k/k -103.28%~sektor +100.70% | -21 k/k -75.00%~sektor +23.68% | -19 k/k +9.52%~sektor +46.24% | 247 r/r -32.51%~sektor +52.40% k/k +1400.00%~sektor -102.04% | -8 r/r +33.33%~sektor +150.58% k/k -103.24%~sektor +54.96% | -25 r/r -19.05%~sektor -1.34% k/k -212.50%~sektor -106.68% | -13 r/r +31.58%~sektor +8.74% k/k +48.00%~sektor +6.30% | 114 r/r -53.85%~sektor +84.12% k/k +976.92%~sektor +70.54% | -15 r/r -87.50%~sektor -26.70% k/k -113.16%~sektor +11.52% | -16 r/r +36.00%~sektor +31.65% k/k -6.67%~sektor -12.57% | -24 r/r -84.62%~sektor -32.54% k/k -50.00%~sektor +11.82% | 261 r/r +128.95%~sektor +55.15% k/k +1187.50%~sektor +23.67% | -22 r/r -46.67%~sektor -34.73% k/k -108.43%~sektor +10.56% | -36 r/r -125.00%~sektor -64.15% k/k -63.64%~sektor -40.04% | -17 r/r +29.17%~sektor +32.62% k/k +52.78%~sektor +52.28% | 472 r/r +80.84%~sektor +52.79% k/k +2876.47%~sektor +62.82% | 1 r/r +104.55%~sektor +50.28% k/k -99.79%~sektor -57.44% | 832 r/r +2411.11%~sektor +93.72% k/k +83100.00%~sektor +21.02% | 29 r/r +270.59%~sektor +75.48% k/k -96.51%~sektor +41.79% | 637 r/r +34.96%~sektor +94.98% k/k +2096.55%~sektor -12.77% | 1 100 r/r +109900.00%~sektor +43.22% k/k +72.68%~sektor -19.46% | -72 r/r -108.65%~sektor -13.24% k/k -106.55%~sektor +40.35% | 54 r/r +86.21%~sektor +21.86% k/k +175.00%~sektor +47.74% | 677 r/r +6.28%~sektor -58.58% k/k +1153.70%~sektor +13.16% | 1 159 r/r +5.36%~sektor +12.81% k/k +71.20%~sektor +71.20% | -123 r/r -70.83%~sektor -22.64% k/k -110.61%~sektor 0.00% | -63 r/r -216.67%~sektor -19.35% k/k +48.78%~sektor -9.41% | 816 r/r +20.53%~sektor +102.27% k/k +1395.24%~sektor +10.04% | 788 r/r -32.01%~sektor +14.29% k/k -3.43%~sektor -3.43% | -84 r/r +31.71%~sektor +265.96% k/k -110.66%~sektor +223.14% | 16 r/r +125.40%~sektor +125.40% k/k +119.05%~sektor -59.54% | 1 158 r/r +41.91%~sektor +41.91% k/k +7137.50%~sektor -27.55% | 773 r/r -1.90%~sektor +60.40% k/k -33.25%~sektor +55.24% | -119 r/r -41.67%~sektor -100.07% k/k -115.39%~sektor -44.57% | 393 r/r +2356.25%~sektor -50.30% k/k +430.25%~sektor +14.92% | 1 059 r/r -8.55%~sektor -8.55% k/k +169.47%~sektor -30.54% | 1 013 r/r +31.05%~sektor +18.48% k/k -4.34%~sektor +72.01% | -179 r/r -50.42%~sektor -39.29% k/k -117.67%~sektor -71.62% | 381 r/r -3.05%~sektor -3.05% k/k +312.85%~sektor +94.61% | 1 091 r/r +3.02%~sektor +3.02% k/k +186.35%~sektor +33.88% | 1 041 r/r +2.76%~sektor +10.53% k/k -4.58%~sektor +4.76% | -153 r/r +14.53%~sektor +65.78% k/k -114.70%~sektor -50.84% | 376 r/r -1.31%~sektor +17.88% k/k +345.75%~sektor +35.92% | 1 059 r/r -2.93%~sektor -73.81% k/k +181.65%~sektor -45.70% | 1 251 r/r +20.17%~sektor +12.50% k/k +18.13%~sektor +49.28% | -238 r/r -55.56%~sektor -55.56% k/k -119.02%~sektor -100.32% | 402 r/r +6.91%~sektor -11.44% k/k +268.91%~sektor +45.00% | |
| Zysk netto akcjonariuszy jednostki dominującej | 366 | -12 k/k -103.28%~sektor +100.61% | -21 k/k -75.00%~sektor +23.68% | -19 k/k +9.52%~sektor +46.24% | 247 r/r -32.51%~sektor +53.52% k/k +1400.00%~sektor -102.04% | -8 r/r +33.33%~sektor +149.05% k/k -103.24%~sektor +54.96% | -25 r/r -19.05%~sektor -1.34% k/k -212.50%~sektor -106.68% | -13 r/r +31.58%~sektor +8.74% k/k +48.00%~sektor +12.50% | 114 r/r -53.85%~sektor +84.12% k/k +976.92%~sektor +70.54% | -15 r/r -87.50%~sektor -26.98% k/k -113.16%~sektor -7.17% | -16 r/r +36.00%~sektor +31.65% k/k -6.67%~sektor -12.57% | -24 r/r -84.62%~sektor -33.25% k/k -50.00%~sektor +9.57% | 261 r/r +128.95%~sektor +55.15% k/k +1187.50%~sektor +23.26% | -22 r/r -46.67%~sektor -34.73% k/k -108.43%~sektor +9.68% | -36 r/r -125.00%~sektor -56.78% k/k -63.64%~sektor -41.13% | -17 r/r +29.17%~sektor +29.27% k/k +52.78%~sektor +52.28% | 472 r/r +80.84%~sektor +52.79% k/k +2876.47%~sektor +62.82% | 1 r/r +104.55%~sektor +50.28% k/k -99.79%~sektor -57.40% | 832 r/r +2411.11%~sektor +89.13% k/k +83100.00%~sektor +21.02% | 29 r/r +270.59%~sektor +75.48% k/k -96.51%~sektor +41.79% | 637 r/r +34.96%~sektor +95.00% k/k +2096.55%~sektor -12.77% | 1 100 r/r +109900.00%~sektor +42.66% k/k +72.68%~sektor -19.46% | -72 r/r -108.65%~sektor -13.24% k/k -106.55%~sektor +40.35% | 54 r/r +86.21%~sektor +25.39% k/k +175.00%~sektor +47.74% | 677 r/r +6.28%~sektor -58.58% k/k +1153.70%~sektor +13.16% | 1 159 r/r +5.36%~sektor +12.81% k/k +71.20%~sektor +71.20% | -123 r/r -70.83%~sektor -22.64% k/k -110.61%~sektor 0.00% | -63 r/r -216.67%~sektor -19.35% k/k +48.78%~sektor -9.41% | 816 r/r +20.53%~sektor +102.27% k/k +1395.24%~sektor +10.04% | 788 r/r -32.01%~sektor +14.29% k/k -3.43%~sektor -3.43% | -84 r/r +31.71%~sektor +265.96% k/k -110.66%~sektor +223.14% | 16 r/r +125.40%~sektor +125.40% k/k +119.05%~sektor -59.54% | 1 158 r/r +41.91%~sektor +41.91% k/k +7137.50%~sektor -27.55% | 773 r/r -1.90%~sektor +60.40% k/k -33.25%~sektor +55.24% | -119 r/r -41.67%~sektor -100.07% k/k -115.39%~sektor -44.57% | 393 r/r +2356.25%~sektor -50.30% k/k +430.25%~sektor +14.92% | 1 059 r/r -8.55%~sektor -8.55% k/k +169.47%~sektor -30.54% | 1 013 r/r +31.05%~sektor +18.48% k/k -4.34%~sektor +72.01% | -179 r/r -50.42%~sektor -39.29% k/k -117.67%~sektor -71.62% | 381 r/r -3.05%~sektor -3.05% k/k +312.85%~sektor +94.61% | 1 091 r/r +3.02%~sektor +3.02% k/k +186.35%~sektor +33.88% | 1 041 r/r +2.76%~sektor +10.53% k/k -4.58%~sektor +4.76% | -153 r/r +14.53%~sektor +65.78% k/k -114.70%~sektor -50.84% | 376 r/r -1.31%~sektor +1.12% k/k +345.75%~sektor +35.92% | 1 059 r/r -2.93%~sektor -73.81% k/k +181.65%~sektor -45.97% | 1 251 r/r +20.17%~sektor +12.50% k/k +18.13%~sektor +49.28% | -238 r/r -55.56%~sektor -55.56% k/k -119.02%~sektor -100.32% | 402 r/r +6.91%~sektor -11.44% k/k +268.91%~sektor +61.78% | |
| EBITDA | -17 | -12 k/k +29.41%~sektor +42.58% | -20 k/k -66.67%~sektor -12.23% | -19 k/k +5.00%~sektor +72.25% | -5 r/r +70.59%~sektor +104.37% k/k +73.68%~sektor -12.48% | -8 r/r +33.33%~sektor +57.04% k/k -60.00%~sektor -13.52% | -25 r/r -25.00%~sektor -2.16% k/k -212.50%~sektor -26.10% | -13 r/r +31.58%~sektor -31.22% k/k +48.00%~sektor -10.09% | -22 r/r -340.00%~sektor -111.92% k/k -69.23%~sektor +5.60% | -15 r/r -87.50%~sektor +41.98% k/k +31.82%~sektor +70.00% | -16 r/r +36.00%~sektor +21.78% k/k -6.67%~sektor -12.18% | -22 r/r -69.23%~sektor +25.02% k/k -37.50%~sektor +0.42% | -60 r/r -172.73%~sektor -146.83% k/k -172.73%~sektor -186.73% | -22 r/r -46.67%~sektor -30.56% k/k +63.33%~sektor +54.41% | -37 r/r -131.25%~sektor +5.26% k/k -68.18%~sektor +15.23% | -14 r/r +36.36%~sektor +72.10% k/k +62.16%~sektor +69.88% | -3 r/r +95.00%~sektor +88.88% k/k +78.57%~sektor -71.10% | 2 r/r +109.09%~sektor +54.92% k/k +166.67%~sektor +45.80% | -20 r/r +45.95%~sektor +68.22% k/k -1100.00%~sektor +5.34% | 29 r/r +307.14%~sektor -10.92% k/k +245.00%~sektor +34.21% | -44 r/r -1366.67%~sektor +61.60% k/k -251.72%~sektor -39.87% | -45 r/r -2350.00%~sektor +4.99% k/k -2.27%~sektor -10.54% | -68 r/r -240.00%~sektor -41.40% k/k -51.11%~sektor +34.98% | -20 r/r -168.97%~sektor -10.35% k/k +70.59%~sektor +27.18% | 162 r/r +468.18%~sektor -50.74% k/k +910.00%~sektor 0.00% | -37 r/r +17.78%~sektor +7.44% k/k -122.84%~sektor +27.27% | -118 r/r -73.53%~sektor -25.28% k/k -218.92%~sektor 0.00% | -48 r/r -140.00%~sektor -52.63% k/k +59.32%~sektor 0.00% | -153 r/r -194.44%~sektor -31.82% k/k -218.75%~sektor +54.07% | -36 r/r +2.70%~sektor +2.70% k/k +76.47%~sektor +55.40% | -72 r/r +38.98%~sektor +38.98% k/k -100.00%~sektor +85.44% | -75 r/r -56.25%~sektor +153.12% k/k -4.17%~sektor -17.27% | 99 r/r +164.71%~sektor +54.16% k/k +232.00%~sektor -21.42% | -118 r/r -227.78%~sektor -42.86% k/k -219.19%~sektor -44.49% | -113 r/r -56.94%~sektor -56.25% k/k +4.24%~sektor -5.71% | -130 r/r -73.33%~sektor -58.33% k/k -15.04%~sektor -8.11% | -25 r/r -125.25%~sektor -89.09% k/k +80.77%~sektor -17.50% | -142 r/r -20.34%~sektor +6.78% k/k -468.00%~sektor -1.50% | -177 r/r -56.64%~sektor -41.41% k/k -24.65%~sektor -40.00% | -233 r/r -79.23%~sektor +1.25% k/k -31.64%~sektor +30.81% | -10 r/r +60.00%~sektor -20.92% k/k +95.71%~sektor -0.27% | -314 r/r -121.13%~sektor +13.95% k/k -3040.00%~sektor +13.52% | -203 r/r -14.69%~sektor +13.33% k/k +35.35%~sektor +13.51% | -260 r/r -11.59%~sektor -1.45% k/k -28.08%~sektor -5.67% | 36 r/r +460.00%~sektor -41.32% k/k +113.85%~sektor -72.58% | -315 r/r -0.32%~sektor +8.82% k/k -975.00%~sektor +57.53% | -265 r/r -30.54%~sektor -30.54% k/k +15.87%~sektor -12.50% | -211 r/r +18.85%~sektor +2.53% k/k +20.38%~sektor +33.17% |
Dane pozyskiwane są ze skonsolidowanych sprawozdań finansowych lub jednostkowych, jeśli spółka tylko takie publikuje.
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Biznesradar bez reklam? Sprawdź BR Plus
Biznesradar bez reklam? Sprawdź BR Plus
Informacje
| ISIN: | PLGRMPC00016 |
|---|---|
| Data debiutu: | 24.03.2011 |
| Liczba akcji: | 24 612 300 |
| Kapitalizacja: | 21 412 701 |
| Enterprise Value: | 12 931 701 |
| Branża: | Działalność inwestycyjna |
Grempco SA jest spółką zarządzającą portfelem inwestycji kapitałowych. Inwestycje te skoncentrowane są na spółkach wysokich technologii w sektorze... Grempco SA jest spółką zarządzającą portfelem inwestycji kapitałowych. Inwestycje te skoncentrowane są na spółkach wysokich technologii w sektorze inżynierii dla budownictwa. Inwestycje Grempco SA zorientowane są na wąską specjalizację rynkową i charakteryzują się długoterminowym horyzontem inwestycyjnym. Grempco SA należy postrzegać przez pryzmat działalności operacyjnej spółek portfelowych. Łączy ona w sobie cechy wysokiej innowacyjności i dużego potencjału wzrostu. Spółki z portfela Grempco S.A. po zakończeniu programów inwestycyjnych w 2009 roku dysponują bardzo nowoczesną infrastrukturą techniczną. Spółki zakończyły programy inwestycyjne o łącznej wartości blisko 30 mln zł, co znacznie zwiększyło ich potencjał techniczny nie tylko w kontekście maksymalnych zdolności wytwórczych, ale także brzegowych parametrów wyrobów/usług oraz elastyczności procesu produkcji, dając istotne przewagi konkurencyjne. Obecnie na aktywa Grempco SA składają się udziały w trzech spółkach kapitałowych, działających na rynku urządzeń wentylacyjnych, klimatyzacyjnych i chłodniczych oraz systemów zabezpieczeń przeciwpożarowych instalacji wentylacyjnych i klimatyzacyjnych. Wiodącą spółką z portfela Grempco SA jest CIAT Sp. z o.o., będąca dystrybutorem urządzeń i systemów klimatyzacyjnych oraz chłodniczych, a także producentem urządzeń wentylacyjnych i klimatyzacyjnych dla budownictwa. CIAT Sp. z o.o. generuje obecnie największe przychody wśród spółek portfelowych Grempco SA. Gryfitlab Sp. z o.o. jest pierwszym w Polsce prywatnym przedsiębiorstwem badawczo-rozwojowym, dysponującym zespołem akredytowanych laboratoriów, które oferuje swoje usługi w zakresie badań ogniowych, akustyki oraz komfortu mikroklimatycznego wnętrz. Fluid Desk Sp. z o.o. tworzy programy komputerowe do wspomagania projektowania, wykorzystywane przez projektantów obiektów budowlanych, jak również dostarcza rozwiązania informatyczne dla pozostałych spółek portfelowych oraz innych podmiotów.
| Nazwa: | GREMPCO SPÓŁKA AKCYJNA |
|---|---|
| Adres: | ul. Prosta 2A Łozienica, 72-100, Goleniów, Polska |
| CEO: | Dorota Sumisławska |
| NIP: | 8561827362 |
| REGON: | 320833399 |
| KRS: | 0000355599 |
| Telefon: | +48 (91) 432 35 20 |
| WWW: | http://www.grempco.com/ |
Biznesradar bez reklam? Sprawdź BR Plus
