Raporty finansowe: Rachunek zysków i strat
ALL (AILLERON)
21.600.00(0.00%)
AILLERON SPÓŁKA AKCYJNA
TENDENCJE NEGATYWNE
Przychody ze sprzedaży: spadek o 3.47% r/r |
Zysk ze sprzedaży: spadek o 16.74% r/r |
Zysk operacyjny (EBIT): spadek o 14.39% r/r |
EBITDA: spadek o 11.23% r/r |
Zysk przed opodatkowaniem: spadek o 11.46% r/r |
Zysk netto: spadek o 8.19% r/r |
2011/Q1 (mar 11) | 2012/Q1 (mar 12) | 2013/Q1 (mar 13) | 2014/Q1 (mar 14) | 2015/Q1 (mar 15) | 2016/Q1 (mar 16) | 2017/Q1 (mar 17) | 2018/Q1 (mar 18) | 2019/Q1 (mar 19) | 2020/Q1 (mar 20) | 2021/Q1 (mar 21) | 2022/Q1 (mar 22) | 2023/Q1 (mar 23) | 2024/Q1 (mar 24) | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Data publikacji | 2011-05-13 | 2012-05-18 | 2013-05-07 | 2014-05-14 | 2015-05-15 | 2016-05-16 | 2017-05-30 | 2018-05-30 | 2019-05-30 | 2020-05-29 | 2021-05-31 | 2022-05-23 | 2023-05-29 | 2024-05-27 | |
Przychody ze sprzedaży | 2 580 k/k -71.98%~sektor -76.78% | 1 824 r/r -29.30%~sektor +10.20% k/k -85.16%~sektor -77.95% | 2 347 r/r +28.67%~sektor +5.63% k/k -82.15%~sektor -76.58% | 2 656 r/r +13.17%~sektor +9.04% k/k -81.69%~sektor -77.07% | 12 973 r/r +388.44%~sektor +13.12% k/k -75.92%~sektor -76.60% | 14 527 r/r +11.98%~sektor +11.19% k/k -78.69%~sektor -74.84% | 17 293 r/r +19.04%~sektor +14.19% k/k -80.58%~sektor -73.82% | 21 065 r/r +21.81%~sektor +4.69% k/k -79.23%~sektor -77.57% | 30 587 r/r +45.20%~sektor +8.35% k/k -74.02%~sektor -75.62% | 32 029 r/r +4.71%~sektor +19.90% k/k -77.23%~sektor -74.33% | 38 965 r/r +21.66%~sektor +17.49% k/k -75.06%~sektor -73.83% | 76 709 r/r +96.87%~sektor +20.16% k/k -63.89%~sektor -74.70% | 110 561 r/r +44.13%~sektor +16.06% k/k -73.04%~sektor -75.30% | 106 720 r/r -3.47%~sektor -1.98% k/k -76.45%~sektor -76.54% | |
Techniczny koszt wytworzenia produkcji sprzedanej | 1 517 k/k -81.19%~sektor -78.29% | 1 308 r/r -13.78%~sektor +13.34% k/k -85.84%~sektor -77.55% | 489 r/r -62.61%~sektor +8.19% k/k -94.82%~sektor -76.68% | 308 r/r -37.01%~sektor +10.21% k/k -88.87%~sektor -75.93% | 7 997 r/r +2496.43%~sektor +10.95% k/k -70.66%~sektor -76.34% | 9 923 r/r +24.08%~sektor +5.30% k/k -73.55%~sektor -75.70% | 12 348 r/r +24.44%~sektor +19.23% k/k -79.25%~sektor -73.61% | 15 694 r/r +27.10%~sektor +6.61% k/k -77.77%~sektor -76.69% | 23 169 r/r +47.63%~sektor +10.54% k/k -72.88%~sektor -74.49% | 23 646 r/r +2.06%~sektor +20.17% k/k -78.02%~sektor -73.64% | 27 299 r/r +15.45%~sektor +19.20% k/k -74.82%~sektor -72.65% | 54 366 r/r +99.15%~sektor +14.82% k/k -61.74%~sektor -73.79% | 83 661 r/r +53.88%~sektor +15.75% k/k -71.62%~sektor -74.33% | 79 949 r/r -4.44%~sektor +7.20% k/k -76.59%~sektor -75.00% | |
Koszty sprzedaży | 0 | 0 | 569 | 1 035 r/r +81.90%~sektor -1.54% k/k -67.70%~sektor -76.74% | 2 032 r/r +96.33%~sektor +10.37% k/k -77.37%~sektor -77.20% | 2 258 r/r +11.12%~sektor +8.25% k/k -83.97%~sektor -76.22% | 2 590 r/r +14.70%~sektor +8.09% k/k -79.95%~sektor -75.39% | 2 982 r/r +15.14%~sektor +10.42% k/k -76.32%~sektor -76.03% | 3 614 r/r +21.19%~sektor +10.64% k/k -76.96%~sektor -74.98% | 3 611 r/r -0.08%~sektor +15.60% k/k -78.78%~sektor -75.90% | 3 815 r/r +5.65%~sektor +14.09% k/k -75.66%~sektor -72.65% | 5 159 r/r +35.23%~sektor +14.70% k/k -75.53%~sektor -75.69% | 5 555 r/r +7.68%~sektor +9.30% k/k -71.82%~sektor -75.82% | 5 125 r/r -7.74%~sektor +6.46% k/k -80.86%~sektor -76.02% | |
Koszty ogólnego zarządu | 0 | 0 | 963 | 727 r/r -24.51%~sektor +0.79% k/k -81.87%~sektor -75.98% | 1 701 r/r +133.98%~sektor +5.66% k/k -80.33%~sektor -75.04% | 1 849 r/r +8.70%~sektor +5.38% k/k -75.13%~sektor -75.02% | 1 688 r/r -8.71%~sektor +1.78% k/k -79.99%~sektor -74.91% | 2 010 r/r +19.08%~sektor +7.93% k/k -75.88%~sektor -73.68% | 2 464 r/r +22.59%~sektor +6.87% k/k -76.23%~sektor -75.02% | 3 517 r/r +42.74%~sektor +8.30% k/k -70.34%~sektor -75.54% | 3 680 r/r +4.63%~sektor +4.88% k/k -77.36%~sektor -74.46% | 7 400 r/r +101.09%~sektor +20.69% k/k -66.15%~sektor -72.40% | 9 288 r/r +25.51%~sektor +11.24% k/k -77.54%~sektor -75.09% | 11 607 r/r +24.97%~sektor +12.05% k/k -73.11%~sektor -74.98% | |
Zysk ze sprzedaży | 1 063 k/k -7.16%~sektor -67.96% | 516 r/r -51.46%~sektor +1.08% k/k -83.09%~sektor -83.09% | 326 r/r -36.82%~sektor +6.60% k/k -91.22%~sektor -74.12% | 586 r/r +79.75%~sektor +24.92% k/k -87.04%~sektor -72.50% | 1 243 r/r +112.12%~sektor +8.56% k/k -86.19%~sektor -76.35% | 497 r/r -60.02%~sektor -23.45% k/k -94.55%~sektor -81.12% | 667 r/r +34.21%~sektor +30.24% k/k -91.86%~sektor -71.06% | 379 r/r -43.18%~sektor -21.45% k/k -96.17%~sektor -71.83% | 1 340 r/r +253.56%~sektor +25.07% k/k -78.56%~sektor -74.29% | 1 255 r/r -6.34%~sektor +17.34% k/k -70.03%~sektor -66.11% | 4 171 r/r +232.35%~sektor +12.46% k/k -73.70%~sektor -72.13% | 9 784 r/r +134.57%~sektor +21.76% k/k -64.29%~sektor -70.02% | 12 057 r/r +23.23%~sektor +11.03% k/k -77.75%~sektor -67.69% | 10 039 r/r -16.74%~sektor +3.73% k/k -75.93%~sektor -74.16% | |
Pozostałe przychody operacyjne | 5 k/k -84.38%~sektor -82.86% | 140 r/r +2700.00%~sektor +6.02% k/k +460.00%~sektor -83.78% | 187 r/r +33.57%~sektor +26.12% k/k +14.02%~sektor -78.83% | 10 r/r -94.65%~sektor -6.28% k/k -94.92%~sektor -83.09% | 40 r/r +300.00%~sektor -17.69% k/k -88.02%~sektor -79.68% | 9 r/r -77.50%~sektor +30.19% k/k -98.37%~sektor -76.94% | 44 r/r +388.89%~sektor -15.52% k/k -32.31%~sektor -83.86% | 86 r/r +95.45%~sektor +0.26% k/k +48.28%~sektor -77.76% | -1 r/r -101.16%~sektor +25.76% k/k -101.14%~sektor -69.96% | 54 r/r +5500.00%~sektor +4.28% k/k -59.70%~sektor -84.48% | 71 r/r +31.48%~sektor +2.61% k/k +2.90%~sektor -81.93% | 20 r/r -71.83%~sektor -15.76% k/k -75.61%~sektor -84.32% | 489 r/r +2345.00%~sektor +39.94% k/k +16.99%~sektor -77.59% | 434 r/r -11.25%~sektor +1.58% k/k -73.09%~sektor -76.93% | |
Pozostałe koszty operacyjne | 5 k/k -28.57%~sektor -92.83% | 1 r/r -80.00%~sektor -6.93% k/k -99.43%~sektor -90.12% | 5 r/r +400.00%~sektor +17.73% k/k -83.33%~sektor -89.89% | 11 r/r +120.00%~sektor -46.09% k/k -54.17%~sektor -89.92% | 0 r/r -100.00%~sektor -31.65% k/k -100.00%~sektor -90.92% | 60 k/k -89.73%~sektor -87.91% | 30 r/r -50.00%~sektor +5.90% k/k -78.87%~sektor -89.17% | 12 r/r -60.00%~sektor -0.10% k/k -75.00%~sektor -85.74% | 48 r/r +300.00%~sektor +42.64% k/k -77.88%~sektor -89.83% | 146 r/r +204.17%~sektor -13.95% k/k -33.64%~sektor -88.45% | 95 r/r -34.93%~sektor -23.48% k/k -76.83%~sektor -89.17% | 397 r/r +317.89%~sektor +54.55% k/k +245.22%~sektor -86.32% | 638 r/r +60.71%~sektor -0.69% k/k -84.15%~sektor -90.66% | 279 r/r -56.27%~sektor -6.87% k/k -96.38%~sektor -93.82% | |
Zysk operacyjny (EBIT) | 1 063 k/k -9.15%~sektor -68.07% | 655 r/r -38.38%~sektor -11.63% k/k -77.43%~sektor -82.07% | 508 r/r -22.44%~sektor +7.05% k/k -86.79%~sektor -72.68% | 585 r/r +15.16%~sektor +15.32% k/k -87.54%~sektor -72.22% | 1 283 r/r +119.32%~sektor +4.86% k/k -86.17%~sektor -77.42% | 446 r/r -65.24%~sektor -7.00% k/k -95.09%~sektor -76.46% | 681 r/r +52.69%~sektor +26.45% k/k -91.61%~sektor -72.31% | 453 r/r -33.48%~sektor +1.27% k/k -95.43%~sektor -71.29% | 1 291 r/r +184.99%~sektor +34.31% k/k -78.91%~sektor -74.29% | 1 163 r/r -9.91%~sektor +31.67% k/k -71.65%~sektor -61.96% | 4 147 r/r +256.58%~sektor +18.81% k/k -73.28%~sektor -69.06% | 9 407 r/r +126.84%~sektor +14.77% k/k -65.62%~sektor -74.25% | 11 908 r/r +26.59%~sektor +12.14% k/k -76.45%~sektor -71.64% | 10 194 r/r -14.39%~sektor -3.00% k/k -71.37%~sektor -72.00% | |
Przychody finansowe | 6 k/k -99.17%~sektor -69.73% | 59 r/r +883.33%~sektor +33.54% k/k -66.09%~sektor -77.76% | 43 r/r -27.12%~sektor -27.12% k/k -74.56%~sektor -77.60% | 34 r/r -20.93%~sektor -17.77% k/k -67.31%~sektor -73.11% | 22 r/r -35.29%~sektor +22.64% k/k -87.06%~sektor -74.00% | 56 r/r +154.55%~sektor +14.54% k/k -44.00%~sektor -69.58% | 20 r/r -64.29%~sektor -11.54% k/k -91.97%~sektor -82.74% | 25 r/r +25.00%~sektor +9.30% k/k -85.12%~sektor -75.94% | 10 r/r -60.00%~sektor -21.72% k/k -92.65%~sektor -78.51% | 408 r/r +3980.00%~sektor +111.34% k/k +615.79%~sektor -52.34% | 8 r/r -98.04%~sektor +23.18% k/k -96.67%~sektor -50.56% | 417 r/r +5112.50%~sektor +14.83% k/k -7.33%~sektor -51.25% | 1 861 r/r +346.28%~sektor +70.59% k/k -8.55%~sektor -74.16% | 3 341 r/r +79.53%~sektor +7.70% k/k -32.07%~sektor -73.35% | |
Koszty finansowe | 36 k/k -82.61%~sektor -82.73% | 50 r/r +38.89%~sektor +19.72% k/k -76.96%~sektor -77.90% | 19 r/r -62.00%~sektor -33.53% k/k -86.90%~sektor -80.46% | 10 r/r -47.37%~sektor -36.05% k/k -68.75%~sektor -79.15% | 15 r/r +50.00%~sektor +29.56% k/k -95.90%~sektor -74.28% | 123 r/r +720.00%~sektor +18.78% k/k -89.33%~sektor -80.04% | 197 r/r +60.16%~sektor +36.59% k/k -33.45%~sektor -51.90% | 103 r/r -47.72%~sektor -42.33% k/k -88.79%~sektor -87.75% | 217 r/r +110.68%~sektor 0.00% k/k -46.81%~sektor -70.29% | 48 r/r -77.88%~sektor +23.17% k/k -97.98%~sektor -68.62% | 1 441 r/r +2902.08%~sektor -22.22% k/k -35.55%~sektor -82.77% | 3 646 r/r +153.02%~sektor +15.14% k/k +60.05%~sektor -70.20% | 2 363 r/r -35.19%~sektor +88.75% k/k +1.37%~sektor -74.94% | 3 436 r/r +45.41%~sektor -23.81% k/k -60.77%~sektor -84.18% | |
Pozostałe przychody (koszty) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk z działalności gospodarczej | 1 033 k/k -38.77%~sektor -61.80% | 664 r/r -35.72%~sektor +0.76% k/k -76.78%~sektor -89.26% | 532 r/r -19.88%~sektor -1.87% k/k -86.25%~sektor -75.68% | 609 r/r +14.47%~sektor +24.04% k/k -87.23%~sektor -72.20% | 1 290 r/r +111.82%~sektor +8.23% k/k -85.79%~sektor -75.35% | 379 r/r -70.62%~sektor +0.26% k/k -95.28%~sektor -78.04% | 504 r/r +32.98%~sektor +29.23% k/k -93.76%~sektor -74.10% | 375 r/r -25.60%~sektor -8.85% k/k -95.90%~sektor -69.08% | 1 084 r/r +189.07%~sektor +4.48% k/k -81.47%~sektor -72.49% | 1 523 r/r +40.50%~sektor +34.96% k/k -14.39%~sektor -63.29% | 2 714 r/r +78.20%~sektor +29.52% k/k -79.93%~sektor -66.99% | 6 178 r/r +127.63%~sektor +24.24% k/k -75.81%~sektor -71.92% | 11 406 r/r +84.62%~sektor +15.21% k/k -77.31%~sektor -72.22% | 10 099 r/r -11.46%~sektor +4.78% k/k -68.21%~sektor -72.75% | |
Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk przed opodatkowaniem | 1 033 k/k -38.77%~sektor -61.80% | 664 r/r -35.72%~sektor +0.76% k/k -76.78%~sektor -89.26% | 532 r/r -19.88%~sektor -1.87% k/k -86.25%~sektor -75.68% | 609 r/r +14.47%~sektor +24.04% k/k -87.23%~sektor -72.20% | 1 290 r/r +111.82%~sektor +8.23% k/k -85.79%~sektor -75.35% | 379 r/r -70.62%~sektor +0.26% k/k -95.28%~sektor -78.04% | 504 r/r +32.98%~sektor +29.23% k/k -93.76%~sektor -74.10% | 375 r/r -25.60%~sektor -8.85% k/k -95.90%~sektor -69.08% | 1 084 r/r +189.07%~sektor +4.48% k/k -81.47%~sektor -72.49% | 1 523 r/r +40.50%~sektor +34.96% k/k -14.39%~sektor -63.29% | 2 714 r/r +78.20%~sektor +29.52% k/k -79.93%~sektor -66.99% | 6 178 r/r +127.63%~sektor +24.24% k/k -75.81%~sektor -71.92% | 11 406 r/r +84.62%~sektor +15.21% k/k -77.31%~sektor -72.22% | 10 099 r/r -11.46%~sektor +4.78% k/k -68.21%~sektor -72.75% | |
Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk netto | 873 k/k -40.45%~sektor -69.07% | 624 r/r -28.52%~sektor -9.20% k/k -73.36%~sektor -86.76% | 511 r/r -18.11%~sektor -11.73% k/k -83.41%~sektor -76.15% | 525 r/r +2.74%~sektor +23.20% k/k -86.49%~sektor -71.17% | 1 076 r/r +104.95%~sektor +8.88% k/k -84.73%~sektor -74.43% | 379 r/r -64.78%~sektor -8.03% k/k -94.23%~sektor -80.65% | 529 r/r +39.58%~sektor +29.12% k/k -93.06%~sektor -73.88% | 291 r/r -44.99%~sektor +8.12% k/k -96.82%~sektor -68.21% | 482 r/r +65.64%~sektor +12.80% k/k -90.38%~sektor -71.60% | 655 r/r +35.89%~sektor +32.44% k/k +31.26%~sektor -62.69% | 1 780 r/r +171.76%~sektor +28.23% k/k -81.13%~sektor -69.04% | 3 969 r/r +122.98%~sektor +22.32% k/k -76.74%~sektor -73.16% | 8 103 r/r +104.16%~sektor +21.15% k/k -78.98%~sektor -71.82% | 7 439 r/r -8.19%~sektor +2.93% k/k -64.38%~sektor -70.76% | |
Zysk netto akcjonariuszy jednostki dominującej | 873 k/k -40.45%~sektor -69.45% | 624 r/r -28.52%~sektor -8.91% k/k -73.36%~sektor -89.11% | 511 r/r -18.11%~sektor -11.58% k/k -83.41%~sektor -74.86% | 525 r/r +2.74%~sektor +14.84% k/k -86.49%~sektor -73.30% | 1 076 r/r +104.95%~sektor +8.88% k/k -84.73%~sektor -75.35% | 379 r/r -64.78%~sektor -14.02% k/k -94.23%~sektor -80.65% | 529 r/r +39.58%~sektor +29.12% k/k -93.06%~sektor -73.78% | 291 r/r -44.99%~sektor -14.11% k/k -96.82%~sektor -68.21% | 482 r/r +65.64%~sektor +12.80% k/k -90.39%~sektor -71.01% | 655 r/r +35.89%~sektor +33.26% k/k +31.26%~sektor -61.12% | 1 780 r/r +171.76%~sektor +27.85% k/k -81.13%~sektor -69.04% | -666 r/r -137.42%~sektor +20.94% k/k -108.93%~sektor -73.63% | 2 820 r/r +523.42%~sektor +18.21% k/k -78.68%~sektor -71.84% | 1 561 r/r -44.65%~sektor -4.66% k/k -55.80%~sektor -70.36% | |
EBITDA | 1 188 k/k -22.00%~sektor -68.26% | 834 r/r -29.80%~sektor -4.79% k/k -75.89%~sektor -81.39% | 794 r/r -4.80%~sektor +10.21% k/k -82.50%~sektor -74.03% | 919 r/r +15.74%~sektor +9.05% k/k -84.27%~sektor -74.45% | 1 871 r/r +103.59%~sektor +5.95% k/k -83.01%~sektor -76.32% | 2 016 r/r +7.75%~sektor +10.66% k/k -83.18%~sektor -75.44% | 2 410 r/r +19.54%~sektor +21.46% k/k -83.61%~sektor -72.08% | 2 405 r/r -0.21%~sektor -0.21% k/k -86.04%~sektor -70.54% | 3 417 r/r +42.08%~sektor +29.74% k/k -75.61%~sektor -73.00% | 3 219 r/r -5.79%~sektor +38.83% k/k -74.24%~sektor -70.63% | 6 216 r/r +93.10%~sektor +14.31% k/k -73.90%~sektor -73.70% | 12 166 r/r +95.72%~sektor +17.27% k/k -65.92%~sektor -73.96% | 15 595 r/r +28.19%~sektor +13.61% k/k -75.45%~sektor -71.66% | 13 843 r/r -11.23%~sektor +3.88% k/k -72.35%~sektor -72.90% |
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Informacje
ISIN: | PLWNDMB00010 |
---|---|
Data debiutu: | 12.10.2011 |
Liczba akcji: | 12 355 504 |
Kapitalizacja: | 266 878 886 |
Enterprise Value: | 416 816 886 |
Branża: | Informatyka |
Ailleron SA jest grupą kapitałową. Spółka zależna Software Mind świadczy usługi rozwoju oprogramowania dla firm z Europy Zachodniej i Stanów... Ailleron SA jest grupą kapitałową. Spółka zależna Software Mind świadczy usługi rozwoju oprogramowania dla firm z Europy Zachodniej i Stanów Zjednoczonych oraz – pod marką Amplitiv – dla branży telekomunikacyjnej. Software Mind rozwijany jest wspólnie z Enterprise Investors – największym funduszem private equity w Europie Środkowo-Wschodniej. Ailleron skupia się na kompleksowych usługach rozwoju oprogramowania dla banków, firm leasingowych, fintechów i innych podmiotów z branży finansowej, głównie w Europie i w Azji Południowo-Wschodniej. Tworzy innowacyjne rozwiązania IT oparte na technologii cloud i wykorzystaniu sztucznej inteligencji. Grupa Ailleron świadczy usługi łącznie dla ponad 160 klientów w 40 krajach i zatrudnia ponad 1500 specjalistów w Europie, Stanach Zjednoczonych i Ameryce Południowej. Blisko 80% przychodów grupy pochodzi z rynków zagranicznych.
Nazwa: | AILLERON SPÓŁKA AKCYJNA |
---|---|
Adres: | al. Jana Pawła II 43b, 31-864, Kraków, POLSKA |
CEO: | Rafał Styczeń |
NIP: | 9452091626 |
REGON: | 120532280 |
KRS: | 0000385276 |
Telefon: | +48 (12) 252 34 00 |
WWW: | http://ailleron.com/ |