dane w tys. PLN
|
2019/Q1
(mar 19) |
2019/Q2
(cze 19) |
2019/Q3
(wrz 19) |
2019/Q4
(gru 19) |
2020/Q1
(mar 20) |
2020/Q2
(cze 20) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
|
Data publikacji | 2019-05-14 | 2019-08-14 | 2019-11-14 | 2020-02-14 | 2020-05-14 | 2020-08-14 | 2020-11-13 | 2021-02-12 | 2021-05-14 | 2021-08-13 | 2021-11-12 | 2022-02-11 | 2022-05-13 | 2022-08-12 | 2022-11-14 | 2023-02-10 | 2023-05-12 | 2023-08-11 | 2023-11-10 | 2024-02-12 | 2024-05-13 | 2024-08-12 | 2024-11-12 | |
Przepływy pieniężne z działalności operacyjnej | -633 | -954 k/k -50.71%~branża -48.63% | -570 k/k +40.25%~branża +19.18% | -372 k/k +34.74%~branża +34.74% | -997 r/r -57.50%~branża -4.00% k/k -168.01%~branża -3.14% | 45 r/r +104.72%~branża +54.66% k/k +104.51%~branża +17.75% | 42 r/r +107.37%~branża +89.09% k/k -6.67%~branża -68.53% | 4 856 r/r +1405.38%~branża +89.99% k/k +11461.90%~branża -25.29% | 2 360 r/r +336.71%~branża -82.56% k/k -51.40%~branża -47.08% | 3 013 r/r +6595.56%~branża +10.06% k/k +27.67%~branża +22.11% | 1 575 r/r +3650.00%~branża -83.88% k/k -47.73%~branża -47.16% | 4 396 r/r -9.47%~branża -17.83% k/k +179.11%~branża +48.15% | 3 190 r/r +35.17%~branża +11.74% k/k -27.43%~branża -38.07% | -563 r/r -118.69%~branża -99.78% k/k -117.65%~branża -43.20% | -1 511 r/r -195.94%~branża -11.28% k/k -168.38%~branża +11.46% | -781 r/r -117.77%~branża -73.68% k/k +48.31%~branża +4.24% | -1 073 r/r -133.64%~branża -39.14% k/k -37.39%~branża -51.66% | -1 374 r/r -144.05%~branża -4.95% k/k -28.05%~branża +25.97% | -1 150 r/r +23.89%~branża -26.46% k/k +16.30%~branża +7.75% | -1 020 r/r -30.60%~branża -62.14% k/k +11.30%~branża +9.64% | -673 r/r +37.28%~branża +41.08% k/k +34.02%~branża +37.48% | -241 r/r +82.46%~branża -20.63% k/k +64.19%~branża -102.45% | -600 r/r +47.83%~branża -58.50% k/k -148.96%~branża -6.59% | |
Amortyzacja | 21 | -2 k/k -109.52%~branża +0.11% | 6 k/k +400.00%~branża 0.00% | 25 k/k +316.67%~branża +0.46% | 44 r/r +109.52%~branża 0.00% k/k +76.00%~branża -8.33% | 44 r/r +2300.00%~branża +9.73% k/k 0.00%~branża +0.51% | 72 r/r +1100.00%~branża +8.44% k/k +63.64%~branża +7.32% | 8 r/r -68.00%~branża -9.30% k/k -88.89%~branża 0.00% | 277 r/r +529.55%~branża +12.79% k/k +3362.50%~branża -13.56% | 285 r/r +547.73%~branża +28.65% k/k +2.89%~branża +3.77% | 242 r/r +236.11%~branża +10.23% k/k -15.09%~branża +3.38% | 364 r/r +4450.00%~branża -3.62% k/k +50.41%~branża +7.96% | 380 r/r +37.18%~branża +38.73% k/k +4.40%~branża -2.03% | 391 r/r +37.19%~branża +23.36% k/k +2.89%~branża +1.39% | 391 r/r +61.57%~branża +32.43% k/k 0.00%~branża +2.21% | 383 r/r +5.22%~branża -0.54% k/k -2.05%~branża -1.71% | 298 r/r -21.58%~branża +12.50% k/k -22.19%~branża +0.93% | 328 r/r -16.11%~branża +10.87% k/k +10.07%~branża +2.72% | 347 r/r -11.25%~branża +5.43% k/k +5.79%~branża +3.81% | 380 r/r -0.78%~branża +9.40% k/k +9.51%~branża +2.36% | 373 r/r +25.17%~branża +6.48% k/k -1.84%~branża +1.92% | 335 r/r +2.13%~branża +12.94% k/k -10.19%~branża 0.00% | 335 r/r -3.46%~branża +14.15% k/k 0.00%~branża +2.29% | |
Przepływy pieniężne z działalności inwestycyjnej | 0 | -293 | -12 k/k +95.90%~branża +6.69% | 7 k/k +158.33%~branża +94.36% | 0 k/k -100.00%~branża +55.80% | -325 r/r -10.92%~branża -15.48% | -169 r/r -1308.33%~branża -7.63% k/k +48.00%~branża +14.96% | -997 r/r -14342.86%~branża -53.96% k/k -489.94%~branża +25.15% | -198 k/k +80.14%~branża -34.38% | -98 r/r +69.85%~branża -10.40% k/k +50.51%~branża -121.05% | -46 r/r +72.78%~branża +57.48% k/k +53.06%~branża +53.06% | -561 r/r +43.73%~branża -4.32% k/k -1119.57%~branża -72.54% | -410 r/r -107.07%~branża +74.32% k/k +26.92%~branża +34.82% | 70 r/r +171.43%~branża +68.36% k/k +117.07%~branża -65.58% | 128 r/r +378.26%~branża -46.27% k/k +82.86%~branża +34.86% | 152 r/r +127.09%~branża -77.29% k/k +18.75%~branża -87.66% | 95 r/r +123.17%~branża -113.24% k/k -37.50%~branża +39.83% | 150 r/r +114.29%~branża -139.89% k/k +57.89%~branża -0.87% | 131 r/r +2.34%~branża -102.29% k/k -12.67%~branża +21.44% | 120 r/r -21.05%~branża +44.01% k/k -8.40%~branża -1.19% | 107 r/r +12.63%~branża +75.94% k/k -10.83%~branża +72.58% | 108 r/r -28.00%~branża +87.36% k/k +0.93%~branża +0.46% | 92 r/r -29.77%~branża +77.08% k/k -14.81%~branża -14.81% | |
CAPEX (niematerialne i rzeczowe) | 0 | 278 | 12 k/k -95.68%~branża -6.67% | 64 k/k +433.33%~branża -20.09% | 0 k/k -100.00%~branża -95.61% | 459 r/r +65.11%~branża +38.32% | 170 r/r +1316.67%~branża +88.17% k/k -62.96%~branża -0.88% | 998 r/r +1459.38%~branża -38.10% k/k +487.06%~branża -36.71% | 198 k/k -80.16%~branża +34.38% | 98 r/r -78.65%~branża -11.18% k/k -50.51%~branża +39.19% | 46 r/r -72.94%~branża -57.48% k/k -53.06%~branża -42.00% | 561 r/r -43.79%~branża +4.32% k/k +1119.57%~branża +57.66% | 410 r/r +107.07%~branża -26.32% k/k -26.92%~branża -12.47% | 0 r/r -100.00%~branża -45.01% k/k -100.00%~branża +0.38% | 66 r/r +43.48%~branża +30.37% | 47 r/r -91.62%~branża +94.84% k/k -28.79%~branża +87.06% | 68 r/r -83.41%~branża +26.68% k/k +44.68%~branża -15.86% | 0 k/k -100.00%~branża +0.87% | 0 r/r -100.00%~branża +76.34% | 0 r/r -100.00%~branża -18.90% | 0 r/r -100.00%~branża -61.57% | 0 | 0 | |
Przepływy pieniężne z działalności finansowej | 505 | 1 867 k/k +269.70%~branża +4.82% | 369 k/k -80.24%~branża +5.94% | 162 k/k -56.10%~branża +11.88% | 1 563 r/r +209.50%~branża -34.24% k/k +864.81%~branża +18.33% | 1 796 r/r -3.80%~branża -37.40% k/k +14.91%~branża -82.35% | -55 r/r -114.91%~branża -71.85% k/k -103.06%~branża -22.34% | 0 r/r -100.00%~branża +22.25% k/k +100.00%~branża +118.64% | -118 r/r -107.55%~branża -47.37% | -10 r/r -100.56%~branża +40.27% k/k +91.53%~branża +105.25% | -2 152 r/r -3812.73%~branża -63.12% k/k -21420.00%~branża -77.66% | -11 k/k +99.49%~branża +11.03% | -11 r/r +90.68%~branża -59.99% k/k 0.00%~branża -2.10% | -13 r/r -30.00%~branża -45.93% k/k -18.18%~branża +20.45% | -3 308 r/r -53.72%~branża +46.20% k/k -25346.15%~branża -97.76% | -12 r/r -9.09%~branża +24.51% k/k +99.64%~branża +95.06% | -12 r/r -9.09%~branża +45.09% k/k 0.00%~branża -15.49% | -12 r/r +7.69%~branża +73.02% k/k 0.00%~branża +36.30% | -12 r/r +99.64%~branża +84.46% k/k 0.00%~branża +2.38% | -10 r/r +16.67%~branża -100.00% k/k +16.67%~branża -1.94% | -12 r/r 0.00%~branża -31.80% k/k -20.00%~branża -16.08% | -12 r/r 0.00%~branża -71.30% k/k 0.00%~branża +18.52% | -36 r/r -200.00%~branża +12.71% k/k -200.00%~branża +3.56% | |
Emisja akcji | 368 | 1 881 k/k +411.14%~branża -100.00% | 50 k/k -97.34%~branża -97.34% | 0 k/k -100.00%~branża -100.00% | 1 517 r/r +312.23%~branża -100.00% | 2 462 r/r +30.89%~branża +30.89% k/k +62.29%~branża -18.86% | 10 r/r -80.00%~branża -80.00% k/k -99.59%~branża -100.00% | 0 k/k -100.00%~branża +4960.04% | 0 r/r -100.00%~branża -73.68% | 0 r/r -100.00%~branża -100.00% | 0 r/r -100.00%~branża -100.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dywidenda | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 142 | 0 k/k -100.00%~branża -100.00% | 0 | 3 295 | 0 r/r -100.00%~branża -100.00% k/k -100.00%~branża -100.00% | 0 | 0 | 0 r/r -100.00%~branża -46.18% | 0 | 0 | 0 | 0 | |
Skup akcji | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Płatności z tytułu umów leasingu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 9 k/k 0.00%~branża +36.78% | 9 k/k 0.00%~branża -10.51% | 9 k/k 0.00%~branża +2.99% | 11 r/r +22.22%~branża +15.54% k/k +22.22%~branża +0.57% | 9 r/r 0.00%~branża -36.64% k/k -18.18%~branża -8.82% | 12 r/r +33.33%~branża +10.35% k/k +33.33%~branża -21.82% | 11 r/r +22.22%~branża -13.84% k/k -8.33%~branża -0.92% | 10 r/r -9.09%~branża +18.03% k/k -9.09%~branża -7.00% | 9 r/r 0.00%~branża 0.00% k/k -10.00%~branża -12.30% | 10 r/r -16.67%~branża +29.25% k/k +11.11%~branża +1.88% | 11 r/r 0.00%~branża -27.48% k/k +10.00%~branża -40.00% | 11 r/r +10.00%~branża -11.46% k/k 0.00%~branża +6.35% | 10 r/r +11.11%~branża +17.68% k/k -9.09%~branża -3.60% | 44 r/r +340.00%~branża +20.47% k/k +340.00%~branża +7.08% | |
Przepływy pieniężne razem | -128 | 620 k/k +584.38%~branża +53.28% | -213 k/k -134.35%~branża -100.00% | -203 k/k +4.69%~branża +86.15% | 566 r/r +542.19%~branża +49.12% k/k +378.82%~branża +41.82% | 1 516 r/r +144.52%~branża +9.91% k/k +167.84%~branża -33.59% | -182 r/r +14.55%~branża +14.55% k/k -112.01%~branża -105.66% | 3 859 r/r +2000.99%~branża +120.10% k/k +2220.33%~branża +202.99% | 2 044 r/r +261.13%~branża -105.44% k/k -47.03%~branża -100.63% | 2 905 r/r +91.62%~branża +29.05% k/k +42.12%~branża +59.59% | -623 r/r -242.31%~branża -102.49% k/k -121.45%~branża -32.40% | 3 824 r/r -0.91%~branża -66.09% k/k +713.80%~branża +66.01% | 2 769 r/r +35.47%~branża +9.63% k/k -27.59%~branża -37.30% | -506 r/r -117.42%~branża -117.42% k/k -118.27%~branża -55.22% | -4 691 r/r -652.97%~branża +0.97% k/k -827.08%~branża +82.86% | -641 r/r -116.76%~branża -92.81% k/k +86.34%~branża -19.26% | -990 r/r -135.75%~branża -60.70% k/k -54.45%~branża -54.45% | -1 236 r/r -144.27%~branża +28.03% k/k -24.85%~branża +49.92% | -1 031 r/r +78.02%~branża -68.24% k/k +16.59%~branża +16.59% | -910 r/r -41.97%~branża -41.97% k/k +11.74%~branża +11.74% | -578 r/r +41.62%~branża +41.62% k/k +36.48%~branża +63.84% | -145 r/r +88.27%~branża -16.56% k/k +74.91%~branża -22.80% | -544 r/r +47.24%~branża +63.57% k/k -275.17%~branża +59.17% | |
Free Cash Flow | -633 | -1 232 k/k -94.63%~branża -30.76% | -582 k/k +52.76%~branża +29.08% | -436 k/k +25.09%~branża -19.11% | -997 r/r -57.50%~branża +1.92% k/k -128.67%~branża +46.02% | -414 r/r +66.40%~branża +1.32% k/k +58.48%~branża +1.28% | -128 r/r +78.01%~branża +53.31% k/k +69.08%~branża -77.45% | 3 858 r/r +984.86%~branża +84.96% k/k +3114.06%~branża -11.90% | 2 153 r/r +315.95%~branża -86.11% k/k -44.19%~branża -54.09% | 2 906 r/r +801.93%~branża +5.59% k/k +34.97%~branża +13.62% | 1 520 r/r +1287.50%~branża -123.50% k/k -47.69%~branża -47.69% | 3 826 r/r -0.83%~branża -45.05% k/k +151.71%~branża +29.33% | 2 769 r/r +28.61%~branża +9.47% k/k -27.63%~branża -27.63% | -572 r/r -119.68%~branża -96.54% k/k -120.66%~branża -71.15% | -1 589 r/r -204.54%~branża -29.57% k/k -177.80%~branża +30.16% | -839 r/r -121.93%~branża -65.58% k/k +47.20%~branża +3.12% | -1 151 r/r -141.57%~branża -52.55% k/k -37.19%~branża -37.19% | -1 383 r/r -141.78%~branża -32.01% k/k -20.16%~branża -2.44% | -1 160 r/r +27.00%~branża -52.81% k/k +16.12%~branża +8.09% | -1 031 r/r -22.88%~branża -22.88% k/k +11.12%~branża +11.12% | -684 r/r +40.57%~branża +40.57% k/k +33.66%~branża +54.37% | -251 r/r +81.85%~branża -6.19% k/k +63.30%~branża -130.00% | -644 r/r +44.48%~branża -34.96% k/k -156.57%~branża -20.53% | |
Dane pozyskiwane są ze skonsolidowanych sprawozdań finansowych lub jednostkowych, jeśli spółka tylko takie publikuje.
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN