2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023 (gru 23)	2024/Q3 (wrz 24)
Data publikacji	2009-02-14	2010-02-14	2011-02-10	2012-02-02	2013-02-14	2014-02-14	2015-02-26	2016-03-21	2017-04-30	2018-04-27	2019-04-30	2020-03-18	2021-03-03	2022-04-14	2023-04-20	2024-04-10	2024-11-20
Aktywa trwałe	9 394	13 044 r/r +38.85%~sektor +18.47%	54 669 r/r +319.11%~sektor +85.60%	54 586 r/r -0.15%~sektor +13.23% k/k -8.65%~sektor +0.91%	42 597 r/r -21.96%~sektor +0.69% k/k +9.04%~sektor +0.64%	44 419 r/r +4.28%~sektor +7.66% k/k +0.85%~sektor -0.21%	49 251 r/r +10.88%~sektor +10.26% k/k +0.31%~sektor +4.05%	120 010 r/r +143.67%~sektor +5.95% k/k +50.00%~sektor +4.33%	87 203 r/r -27.34%~sektor +3.84% k/k -14.56%~sektor +0.04%	99 196 r/r +13.75%~sektor -1.34% k/k -2.22%~sektor +0.33%	71 910 r/r -27.51%~sektor +13.10% k/k -25.21%~sektor +1.62%	66 350 r/r -7.73%~sektor +4.99% k/k -2.45%~sektor +0.64%	63 834 r/r -3.79%~sektor -2.79% k/k +1.40%~sektor +0.44%	75 991 r/r +19.04%~sektor +4.62% k/k +9.17%~sektor +3.80%	107 729 r/r +41.77%~sektor +2.11% k/k +12.89%~sektor -0.32%	220 331 r/r +104.52%~sektor +0.14% k/k +21.62%~sektor -0.04%	250 861 r/r +38.47%~sektor +1.36% k/k +0.69%~sektor -0.32%
Wartości niematerialne i prawne	339	857 r/r +152.80%~sektor -12.46%	871 r/r +1.63%~sektor +32.65%	921 r/r +5.74%~sektor +13.87% k/k -7.72%~sektor +1.61%	697 r/r -24.32%~sektor -0.92% k/k -1.13%~sektor -1.75%	773 r/r +10.90%~sektor -0.92% k/k -23.77%~sektor -2.12%	1 172 r/r +51.62%~sektor +6.84% k/k +12.26%~sektor +3.84%	30 556 r/r +2507.17%~sektor +12.02% k/k +75.89%~sektor +4.49%	18 336 r/r -39.99%~sektor +12.92% k/k -40.37%~sektor +2.70%	17 346 r/r -5.40%~sektor -4.52% k/k -2.06%~sektor -1.64%	1 142 r/r -93.42%~sektor +1.74% k/k -93.29%~sektor -0.02%	1 026 r/r -10.16%~sektor -2.08% k/k -11.63%~sektor -1.49%	578 r/r -43.66%~sektor +1.28% k/k -13.34%~sektor -0.07%	391 r/r -32.35%~sektor +1.86% k/k +1.03%~sektor +1.03%	342 r/r -12.53%~sektor -0.33% k/k +20.85%~sektor -0.36%	388 r/r +13.45%~sektor -9.95% k/k -6.05%~sektor -4.11%	812 r/r +96.61%~sektor -4.18% k/k +20.65%~sektor -0.92%
Wartość firmy				0	0	0	0	0	0	0	0	0	0	0	0	0	0
Rzeczowe składniki majątku trwałego	8 686	11 059 r/r +27.32%~sektor -4.93%	31 651 r/r +186.20%~sektor +41.81%	34 359 r/r +8.56%~sektor +8.56% k/k +0.45%~sektor -1.51%	36 642 r/r +6.64%~sektor +5.55% k/k +2.52%~sektor -0.51%	38 362 r/r +4.69%~sektor +7.38% k/k +2.69%~sektor +0.70%	41 831 r/r +9.04%~sektor +13.32% k/k -0.74%~sektor +1.34%	83 375 r/r +99.31%~sektor +9.46% k/k +49.30%~sektor +1.26%	55 748 r/r -33.14%~sektor +16.00% k/k -11.89%~sektor +2.64%	72 206 r/r +29.52%~sektor -5.60% k/k +5.84%~sektor -1.52%	56 897 r/r -21.20%~sektor +4.48% k/k -18.28%~sektor +0.72%	52 691 r/r -7.39%~sektor +4.59% k/k -1.85%~sektor -1.84%	50 516 r/r -4.13%~sektor +0.40% k/k +0.25%~sektor +0.87%	62 895 r/r +24.51%~sektor +3.39% k/k +9.91%~sektor +1.08%	96 985 r/r +54.20%~sektor +3.76% k/k +15.57%~sektor -0.84%	208 777 r/r +115.27%~sektor -3.98% k/k +22.06%~sektor -1.19%	239 404 r/r +39.97%~sektor +3.35% k/k +0.58%~sektor -0.46%
Aktywa z tytułu prawa do użytkowania
Należności długoterminowe	0	0	0	0	1 324	1 771 r/r +33.76%~sektor +2.17% k/k 0.00%~sektor 0.00%	1 878 r/r +6.04%~sektor +6.16% k/k -6.01%~sektor 0.00%	0 r/r -100.00%~sektor -2.17% k/k -100.00%~sektor -6.02%	96 k/k -96.58%~sektor -2.06%	546 r/r +468.75%~sektor +1.84% k/k +2273.91%~sektor 0.00%	27 r/r -95.05%~sektor +12.00% k/k -95.25%~sektor -0.95%	27 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	27 r/r 0.00%~sektor +1.92% k/k 0.00%~sektor 0.00%	19 r/r -29.63%~sektor +7.59% k/k -29.63%~sektor 0.00%	5 r/r -73.68%~sektor 0.00% k/k -73.68%~sektor -2.15%	5 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor -3.09%	5 r/r 0.00%~sektor -0.64% k/k 0.00%~sektor 0.00%
Inwestycje długoterminowe	0	0	17 250	18 097 r/r +4.91%~sektor 0.00% k/k +4.31%~sektor 0.00%	1 243 r/r -93.13%~sektor -3.12% k/k 0.00%~sektor 0.00%	1 213 r/r -2.41%~sektor -2.41% k/k 0.00%~sektor -0.66%	1 063 r/r -12.37%~sektor +43.28% k/k +0.09%~sektor +0.75%	733 r/r -31.04%~sektor -13.74% k/k -31.04%~sektor -0.08%	488 r/r -33.42%~sektor +5.89% k/k 0.00%~sektor 0.00%	0 r/r -100.00%~sektor +0.90% k/k -100.00%~sektor +1.34%	3 270	3 270 r/r 0.00%~sektor +8.91% k/k 0.00%~sektor 0.00%	3 270 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	4 336 r/r +32.60%~sektor +7.27% k/k +32.60%~sektor 0.00%	4 336 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 959 r/r +60.49%~sektor +6.42% k/k +60.49%~sektor 0.00%	6 959 r/r +60.49%~sektor +30.24% k/k 0.00%~sektor 0.00%
Pozostałe aktywa trwałe	369	1 128 r/r +205.69%~sektor +17.84%	4 897 r/r +334.13%~sektor +194.14%	1 209 r/r -75.31%~sektor +36.96% k/k -83.22%~sektor +16.74%	2 691 r/r +122.58%~sektor +3.87% k/k +95.57%~sektor -1.20%	2 300 r/r -14.53%~sektor -3.34% k/k -14.47%~sektor -0.58%	3 307 r/r +43.78%~sektor +23.62% k/k +15.95%~sektor +3.39%	5 346 r/r +61.66%~sektor +19.42% k/k +31.35%~sektor +18.36%	12 535 r/r +134.47%~sektor +18.32% k/k +163.89%~sektor +14.64%	9 098 r/r -27.42%~sektor +6.22% k/k -39.39%~sektor -1.28%	10 574 r/r +16.22%~sektor +10.25% k/k +18.44%~sektor +3.64%	9 336 r/r -11.71%~sektor +8.82% k/k -5.45%~sektor -3.86%	9 443 r/r +1.15%~sektor -5.27% k/k +9.82%~sektor -0.94%	8 350 r/r -11.57%~sektor -12.82% k/k -4.03%~sektor -1.62%	6 061 r/r -27.41%~sektor -3.17% k/k -11.84%~sektor -16.58%	4 202 r/r -30.67%~sektor -18.07% k/k -21.72%~sektor -1.98%	3 681 r/r -31.43%~sektor -31.42% k/k +5.84%~sektor 0.00%
Aktywa obrotowe	14 671	34 358 r/r +134.19%~sektor +20.08%	18 799 r/r -45.28%~sektor +11.32%	51 669 r/r +174.85%~sektor +18.22% k/k +14.36%~sektor +0.12%	51 530 r/r -0.27%~sektor -0.27% k/k -4.61%~sektor -0.06%	54 134 r/r +5.05%~sektor +14.66% k/k +0.77%~sektor -1.09%	63 076 r/r +16.52%~sektor +9.01% k/k -16.29%~sektor -2.58%	46 154 r/r -26.83%~sektor -0.76% k/k -40.23%~sektor -4.97%	25 454 r/r -44.85%~sektor +3.28% k/k -23.16%~sektor +1.42%	21 831 r/r -14.23%~sektor -14.23% k/k -35.17%~sektor -3.47%	14 346 r/r -34.29%~sektor +10.38% k/k -23.21%~sektor -3.69%	14 759 r/r +2.88%~sektor -8.91% k/k -3.94%~sektor -3.98%	22 027 r/r +49.24%~sektor +21.43% k/k +23.16%~sektor +8.41%	40 836 r/r +85.39%~sektor +17.08% k/k +19.60%~sektor +1.03%	55 370 r/r +35.59%~sektor -4.09% k/k +73.55%~sektor -3.66%	45 571 r/r -17.70%~sektor -11.50% k/k -0.36%~sektor -2.10%	39 466 r/r -13.71%~sektor -7.90% k/k -10.45%~sektor -4.14%
Zapasy	6 714	9 389 r/r +39.84%~sektor +33.95%	11 698 r/r +24.59%~sektor +24.59%	22 779 r/r +94.73%~sektor +23.13% k/k +117.11%~sektor -4.89%	43 028 r/r +88.89%~sektor +14.18% k/k +22.07%~sektor +3.97%	46 162 r/r +7.28%~sektor +3.58% k/k +1.33%~sektor +0.86%	46 407 r/r +0.53%~sektor +27.55% k/k -2.33%~sektor +1.90%	34 749 r/r -25.12%~sektor +6.60% k/k -38.21%~sektor +2.87%	10 724 r/r -69.14%~sektor +12.07% k/k -51.23%~sektor +1.80%	9 319 r/r -13.10%~sektor -3.00% k/k +27.48%~sektor +0.56%	6 939 r/r -25.54%~sektor +5.45% k/k -31.99%~sektor -2.52%	8 628 r/r +24.34%~sektor +2.50% k/k -10.51%~sektor +1.43%	9 098 r/r +5.45%~sektor +11.15% k/k -2.53%~sektor -2.53%	9 326 r/r +2.51%~sektor +6.90% k/k -9.67%~sektor -15.36%	12 677 r/r +35.93%~sektor +12.70% k/k +9.88%~sektor -0.23%	15 485 r/r +22.15%~sektor -8.12% k/k -5.19%~sektor -3.97%	13 481 r/r -17.46%~sektor +0.19% k/k -5.00%~sektor +2.78%
Należności krótkoterminowe	4 133	6 270 r/r +51.71%~sektor +38.17%	6 024 r/r -3.92%~sektor +15.56%	12 514 r/r +107.74%~sektor +22.54% k/k +46.29%~sektor -7.98%	5 631 r/r -55.00%~sektor -1.49% k/k -30.19%~sektor -16.20%	6 373 r/r +13.18%~sektor +11.54% k/k -10.10%~sektor -3.14%	9 974 r/r +56.50%~sektor +12.43% k/k +40.92%~sektor -2.01%	10 573 r/r +6.01%~sektor +7.23% k/k -20.50%~sektor -8.79%	8 131 r/r -23.10%~sektor +4.40% k/k -23.75%~sektor -6.83%	6 721 r/r -17.34%~sektor +2.95% k/k -0.56%~sektor -1.51%	6 484 r/r -3.53%~sektor -3.88% k/k +46.00%~sektor +2.81%	5 226 r/r -19.40%~sektor -0.12% k/k +71.01%~sektor -0.85%	10 646 r/r +103.71%~sektor +10.66% k/k +48.40%~sektor +8.56%	11 613 r/r +9.08%~sektor +20.32% k/k +6.08%~sektor +6.08%	15 072 r/r +29.79%~sektor +16.45% k/k -9.44%~sektor -9.44%	27 420 r/r +81.93%~sektor +25.34% k/k +24.34%~sektor -0.83%	21 507 r/r -2.48%~sektor -8.26% k/k -20.94%~sektor -9.68%
Inwestycje krótkoterminowe	2 540	18 663 r/r +634.76%~sektor -25.19%	372 r/r -98.01%~sektor -10.84%	10 264 r/r +2659.14%~sektor +2.69% k/k -60.55%~sektor +5.56%	2 082 r/r -79.72%~sektor +25.13% k/k +1552.38%~sektor +33.85%	876 r/r -57.93%~sektor +12.15% k/k +675.22%~sektor -0.50%	5 883 r/r +571.58%~sektor -9.36% k/k -69.51%~sektor -22.74%	53 r/r -99.10%~sektor -9.02% k/k -99.21%~sektor -6.08%	6 382 r/r +11941.51%~sektor +0.38% k/k +3387.43%~sektor +30.34%	2 319 r/r -63.66%~sektor -7.24% k/k -88.07%~sektor +5.00%	600 r/r -74.13%~sektor -9.85% k/k +70.45%~sektor -11.82%	660 r/r +10.00%~sektor -7.33% k/k -72.05%~sektor +10.40%	1 839 r/r +178.64%~sektor +64.31% k/k +80.29%~sektor +42.63%	19 467 r/r +958.56%~sektor -2.49% k/k +55.39%~sektor +8.18%	27 092 r/r +39.17%~sektor -21.46% k/k +724.72%~sektor -3.37%	2 175 r/r -91.97%~sektor -15.14% k/k -68.15%~sektor -3.29%	2 984 r/r -56.30%~sektor -27.24% k/k +301.62%~sektor -1.68%
Środki pieniężne i inne aktywa pieniężne	2 540	18 663 r/r +634.76%~sektor -25.19%	222 r/r -98.81%~sektor +10.89%	10 264 r/r +4523.42%~sektor +2.69% k/k -57.26%~sektor +26.76%	2 082 r/r -79.72%~sektor +25.13% k/k +1552.38%~sektor +33.85%	827 r/r -60.28%~sektor +10.98% k/k +1460.38%~sektor +9.30%	5 816 r/r +603.26%~sektor -6.95% k/k -69.85%~sektor -22.39%	53 r/r -99.09%~sektor -7.22% k/k -99.20%~sektor -6.08%	5 683 r/r +10622.64%~sektor +1.00% k/k +3005.46%~sektor +30.34%	2 319 r/r -59.19%~sektor -5.94% k/k +4834.04%~sektor +43.76%	58 r/r -97.50%~sektor -9.85% k/k -83.52%~sektor -19.30%	660 r/r +1037.93%~sektor -7.33% k/k -63.17%~sektor +14.65%	1 839 r/r +178.64%~sektor +88.91% k/k +80.29%~sektor +48.47%	14 296 r/r +677.38%~sektor -15.21% k/k +89.90%~sektor -4.66%	27 092 r/r +89.51%~sektor -34.23% k/k +724.72%~sektor 0.00%	2 175 r/r -91.97%~sektor +2.04% k/k -68.15%~sektor +42.71%	2 984 r/r -56.30%~sektor +8.91% k/k +301.62%~sektor +4.40%
Pozostałe aktywa obrotowe	1 284	36 r/r -97.20%~sektor -50.60%	705 r/r +1858.33%~sektor +119.03%	6 112 r/r +766.95%~sektor -0.38% k/k +4993.33%~sektor +2.54%	789 r/r -87.09%~sektor +50.44% k/k -92.54%~sektor -35.04%	723 r/r -8.37%~sektor -8.14% k/k -24.84%~sektor +15.57%	812 r/r +12.31%~sektor +2.02% k/k -44.61%~sektor -35.79%	779 r/r -4.06%~sektor -17.77% k/k -22.18%~sektor -22.18%	217 r/r -72.14%~sektor +23.65% k/k -25.17%~sektor -15.38%	202 r/r -6.91%~sektor +21.97% k/k +24.69%~sektor -6.84%	323 r/r +59.90%~sektor +35.11% k/k -22.54%~sektor +3.64%	245 r/r -24.15%~sektor -41.37% k/k -19.93%~sektor +13.76%	444 r/r +81.22%~sektor +1.38% k/k +24.37%~sektor +24.37%	430 r/r -3.15%~sektor +2.48% k/k +24.28%~sektor +2.73%	529 r/r +23.02%~sektor +23.02% k/k +20.50%~sektor +17.24%	491 r/r -7.18%~sektor -21.27% k/k -5.76%~sektor -10.41%	1 494 r/r +186.76%~sektor +7.70% k/k -22.75%~sektor +10.51%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	0	3 270	0 r/r -100.00%~sektor -48.45% k/k -100.00%~sektor -9.65%	0	0	0	0	0	0
Aktywa razem	24 065	47 402 r/r +96.97%~sektor +11.76%	73 468 r/r +54.99%~sektor +11.58%	106 255 r/r +44.63%~sektor +22.04% k/k +1.25%~sektor +3.60%	94 127 r/r -11.41%~sektor +2.22% k/k +1.12%~sektor +2.86%	98 553 r/r +4.70%~sektor +17.74% k/k +0.81%~sektor +1.46%	112 327 r/r +13.98%~sektor +8.67% k/k -9.74%~sektor +1.61%	166 164 r/r +47.93%~sektor +1.78% k/k +5.69%~sektor -1.39%	112 657 r/r -32.20%~sektor +4.80% k/k -16.67%~sektor +0.07%	121 027 r/r +7.43%~sektor -1.65% k/k -10.44%~sektor -1.12%	86 256 r/r -28.73%~sektor +7.00% k/k -24.88%~sektor -1.11%	81 109 r/r -5.97%~sektor +1.10% k/k -2.72%~sektor +0.26%	85 861 r/r +5.86%~sektor +7.98% k/k +6.21%~sektor +2.18%	116 827 r/r +36.07%~sektor +6.34% k/k +12.60%~sektor +1.47%	163 099 r/r +39.61%~sektor +1.65% k/k +28.09%~sektor -2.60%	265 902 r/r +63.03%~sektor +1.82% k/k +17.19%~sektor -1.30%	290 327 r/r +27.95%~sektor -2.69% k/k -0.99%~sektor -0.92%
Kapitał własny akcjonariuszy jednostki dominującej	13 533	12 771 r/r -5.63%~sektor -5.63%	14 059 r/r +10.09%~sektor +12.31%	50 063 r/r +256.09%~sektor +19.60% k/k +2.82%~sektor +0.12%	44 752 r/r -10.61%~sektor -0.14% k/k -8.48%~sektor +0.10%	58 489 r/r +30.70%~sektor +37.26% k/k +25.57%~sektor +2.84%	57 246 r/r -2.13%~sektor +4.94% k/k +1.33%~sektor +2.39%	20 004 r/r -65.06%~sektor +1.25% k/k -62.11%~sektor -0.53%	1 127 r/r -94.37%~sektor +3.80% k/k -84.03%~sektor -1.23%	57 808 r/r +5029.37%~sektor -2.89% k/k +54.23%~sektor -1.35%	30 400 r/r -47.41%~sektor +5.62% k/k -49.95%~sektor -4.20%	32 867 r/r +8.12%~sektor -2.42% k/k +4.87%~sektor -2.02%	37 306 r/r +13.51%~sektor +6.99% k/k +10.77%~sektor +2.57%	74 552 r/r +99.84%~sektor +6.00% k/k +26.92%~sektor +1.06%	105 560 r/r +41.59%~sektor -2.24% k/k +35.23%~sektor -2.40%	112 639 r/r +6.71%~sektor -2.55% k/k +5.08%~sektor -2.26%	113 757 r/r +6.12%~sektor +3.40% k/k +0.11%~sektor -2.02%
Kapitał (fundusz) podstawowy	3 000	3 000 r/r 0.00%~sektor 0.00%	3 000 r/r 0.00%~sektor 0.00%	3 856 r/r +28.53%~sektor +22.93% k/k 0.00%~sektor 0.00%	3 856 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 856 r/r 0.00%~sektor +1.44% k/k 0.00%~sektor 0.00%	4 426 r/r +14.78%~sektor 0.00% k/k 0.00%~sektor 0.00%	4 426 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	4 426 r/r 0.00%~sektor +3.81% k/k 0.00%~sektor 0.00%	5 746 r/r +29.82%~sektor 0.00% k/k +29.82%~sektor 0.00%	6 226 r/r +8.35%~sektor +1.17% k/k 0.00%~sektor 0.00%	6 226 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 226 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 526 r/r +4.82%~sektor 0.00% k/k +1.97%~sektor 0.00%	7 026 r/r +7.66%~sektor 0.00% k/k +7.66%~sektor 0.00%	7 026 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 052 r/r +0.37%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	5 575	8 094 r/r +45.18%~sektor +12.28%	8 427 r/r +4.11%~sektor +1.44%	45 672 r/r +441.97%~sektor +122.71% k/k 0.00%~sektor 0.00%	46 197 r/r +1.15%~sektor +16.38% k/k 0.00%~sektor 0.00%	57 597 r/r +24.68%~sektor +16.43% k/k +24.68%~sektor 0.00%	57 027 r/r -0.99%~sektor +5.72% k/k 0.00%~sektor 0.00%	57 027 r/r 0.00%~sektor +10.34% k/k 0.00%~sektor 0.00%	57 027 r/r 0.00%~sektor +5.77% k/k 0.00%~sektor 0.00%	57 829 r/r +1.41%~sektor +5.05% k/k -6.28%~sektor 0.00%	62 352 r/r +7.82%~sektor +2.58% k/k 0.00%~sektor 0.00%	62 337 r/r -0.02%~sektor 0.00% k/k 0.00%~sektor 0.00%	62 337 r/r 0.00%~sektor +2.87% k/k 0.00%~sektor 0.00%	95 034 r/r +52.45%~sektor +1.23% k/k +15.33%~sektor 0.00%	119 462 r/r +25.70%~sektor 0.00% k/k +25.70%~sektor 0.00%	120 819 r/r +1.14%~sektor +0.02% k/k +0.51%~sektor 0.00%	121 334 r/r +0.94%~sektor 0.00% k/k +0.47%~sektor 0.00%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	4 000	2 477 r/r -38.07%~sektor -60.93%	35 533 r/r +1334.52%~sektor +126.67%	31 744 r/r -10.66%~sektor -9.59% k/k -5.88%~sektor +6.02%	19 321 r/r -39.13%~sektor -9.66% k/k +32.20%~sektor -3.72%	20 750 r/r +7.40%~sektor +4.57% k/k +31.37%~sektor -3.14%	20 100 r/r -3.13%~sektor +3.16% k/k -6.88%~sektor -7.92%	27 890 r/r +38.76%~sektor +16.00% k/k +4.94%~sektor +2.89%	34 792 r/r +24.75%~sektor +7.86% k/k +64.09%~sektor +3.22%	37 179 r/r +6.86%~sektor -10.88% k/k +0.53%~sektor +0.53%	33 564 r/r -9.72%~sektor +11.68% k/k +96.63%~sektor -0.65%	27 992 r/r -16.60%~sektor +29.49% k/k -9.76%~sektor +1.60%	23 970 r/r -14.37%~sektor +8.80% k/k -4.39%~sektor -0.87%	25 083 r/r +4.64%~sektor -9.01% k/k -7.38%~sektor -6.65%	33 053 r/r +31.77%~sektor +8.57% k/k +52.82%~sektor -5.21%	122 263 r/r +269.90%~sektor +2.06% k/k +39.02%~sektor -5.34%	134 633 r/r +53.08%~sektor -7.74% k/k -0.84%~sektor -3.46%
Z tytułu dostaw i usług		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki		0	18 456	17 612 r/r -4.57%~sektor -8.36% k/k -6.97%~sektor 0.00%	1 732 r/r -90.17%~sektor -23.90% k/k -16.57%~sektor -7.69%	7 874 r/r +354.62%~sektor -0.08% k/k +881.80%~sektor +0.81%	5 557 r/r -29.43%~sektor -18.64% k/k -13.04%~sektor -7.82%	4 171 r/r -24.94%~sektor -24.94%	2 157 r/r -48.29%~sektor -48.05%	7 459 r/r +245.80%~sektor -26.13% k/k +401.28%~sektor -4.92%	401 r/r -94.62%~sektor -16.89% k/k -4.75%~sektor -6.94%	6 321 r/r +1476.31%~sektor +8.36% k/k -0.52%~sektor -0.52%	3 241 r/r -48.73%~sektor -24.62% k/k -0.61%~sektor -8.52%	1 793 r/r -44.68%~sektor -44.68% k/k +890.61%~sektor -4.59%	5 977 r/r +233.35%~sektor -7.58% k/k +324.50%~sektor -17.76%	58 861 r/r +884.79%~sektor -75.01% k/k +54.65%~sektor -15.60%	58 921 r/r +54.80%~sektor -48.73% k/k +0.58%~sektor -2.79%
Z tytułu emisji dłużnych papierów wartościowych		0	0	0	0	0	0	9 000	7 200 r/r -20.00%~sektor -6.04%	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -100.00%	0	6 710	0 r/r -100.00%~sektor -100.00%	0	0	0	0
Zobowiązania z tytułu leasingu finansowego		2 477	13 369 r/r +439.73%~sektor +153.07%	11 979 r/r -10.40%~sektor -3.12% k/k -5.25%~sektor +23.01%	13 113 r/r +9.47%~sektor +51.39% k/k +12.42%~sektor -9.32%	12 876 r/r -1.81%~sektor -1.81% k/k -2.59%~sektor -3.78%	12 966 r/r +0.70%~sektor +20.45% k/k -1.39%~sektor -8.11%	11 305 r/r -12.81%~sektor +4.32%	10 256 r/r -9.28%~sektor +2.07%	3 034 r/r -70.42%~sektor -35.78% k/k +1480.21%~sektor -15.78%	2 771 r/r -8.67%~sektor -12.18% k/k -4.08%~sektor +0.80%	2 625 r/r -5.27%~sektor +69.46% k/k -3.10%~sektor -5.65%	2 267 r/r -13.64%~sektor +3.01% k/k -3.74%~sektor +4.53%	928 r/r -59.06%~sektor -22.24% k/k -64.70%~sektor -9.26%	2 021 r/r +117.78%~sektor +1.56% k/k +75.74%~sektor -4.12%	2 342 r/r +15.88%~sektor -2.82% k/k -8.52%~sektor -6.17%	2 654 r/r +3.67%~sektor +0.84% k/k -5.48%~sektor -7.18%
Inne zobowiązania długoterminowe		0	3 708	2 153 r/r -41.94%~sektor +5.78% k/k 0.00%~sektor -2.04%	4 476 r/r +107.90%~sektor +0.96% k/k +411.54%~sektor +2.73%	0 r/r -100.00%~sektor +2.09% k/k -100.00%~sektor +0.21%	1 577 k/k -22.92%~sektor -13.24%	3 414 r/r +116.49%~sektor -5.72%	15 179 r/r +344.61%~sektor +33.58%	26 686 r/r +75.81%~sektor +9.63% k/k -5.05%~sektor -0.23%	30 392 r/r +13.89%~sektor +4.38% k/k +120.87%~sektor +1.42%	12 336 r/r -59.41%~sektor +9.08% k/k -43.82%~sektor -1.37%	18 462 r/r +49.66%~sektor +8.22% k/k -5.10%~sektor +0.68%	22 362 r/r +21.12%~sektor -7.69% k/k -7.87%~sektor -5.50%	25 055 r/r +12.04%~sektor +12.04% k/k +31.38%~sektor -0.45%	61 060 r/r +143.70%~sektor +3.78% k/k +29.02%~sektor +1.84%	73 058 r/r +54.37%~sektor -2.47% k/k -1.77%~sektor -1.77%
Zobowiązania krótkoterminowe	5 183	31 272 r/r +503.36%~sektor +32.24%	17 113 r/r -45.28%~sektor +2.75%	15 983 r/r -6.60%~sektor +30.01% k/k +9.89%~sektor +9.86%	26 473 r/r +65.63%~sektor +15.97% k/k +26.66%~sektor +9.99%	15 733 r/r -40.57%~sektor +0.64% k/k -50.25%~sektor +1.98%	24 450 r/r +55.41%~sektor +31.30% k/k +5.11%~sektor +7.01%	111 402 r/r +355.63%~sektor +14.73% k/k +160.54%~sektor +4.63%	67 327 r/r -39.56%~sektor +16.02% k/k -31.00%~sektor +8.10%	26 040 r/r -61.32%~sektor +17.32% k/k -57.07%~sektor +9.65%	22 292 r/r -14.39%~sektor +5.14% k/k -39.79%~sektor +7.16%	20 250 r/r -9.16%~sektor +9.64% k/k -3.64%~sektor -0.36%	24 585 r/r +21.41%~sektor +22.13% k/k +11.31%~sektor +11.83%	17 192 r/r -30.07%~sektor +7.06% k/k -4.14%~sektor +9.51%	24 486 r/r +42.43%~sektor +13.20% k/k -11.42%~sektor +7.71%	31 000 r/r +26.60%~sektor +4.54% k/k -2.39%~sektor -2.42%	41 937 r/r +32.04%~sektor +7.24% k/k -4.29%~sektor -1.58%
Z tytułu dostaw i usług		7 313	9 344 r/r +27.77%~sektor +8.91%	7 871 r/r -15.76%~sektor +24.32% k/k +33.68%~sektor +13.14%	14 942 r/r +89.84%~sektor +49.85% k/k +24.12%~sektor +24.62%	5 872 r/r -60.70%~sektor -18.71% k/k -59.38%~sektor +2.34%	7 366 r/r +25.44%~sektor +20.96% k/k -8.22%~sektor +9.56%	25 067 r/r +240.31%~sektor +19.11%	1 202 r/r -95.20%~sektor +14.81%	19 379 r/r +1512.23%~sektor +9.42% k/k +135.96%~sektor +10.91%	10 265 r/r -47.03%~sektor +20.93% k/k -58.71%~sektor +13.90%	16 578 r/r +61.50%~sektor -7.64% k/k -0.87%~sektor +13.13%	13 359 r/r -19.42%~sektor +0.17% k/k +22.73%~sektor +14.71%	9 924 r/r -25.71%~sektor +39.98% k/k -14.59%~sektor +18.78%	13 739 r/r +38.44%~sektor +25.09% k/k -16.87%~sektor +4.46%	18 001 r/r +31.02%~sektor +2.64% k/k +47.39%~sektor +3.34%	15 935 r/r +30.48%~sektor +3.23% k/k +2.85%~sektor +4.52%
Kredyty i pożyczki		18 025	3 217 r/r -82.15%~sektor +1.94%	3 684 r/r +14.52%~sektor +14.52% k/k -40.32%~sektor -26.90%	3 087 r/r -16.21%~sektor -4.69% k/k -27.43%~sektor +2.92%	4 418 r/r +43.12%~sektor -0.20% k/k -4.54%~sektor -4.54%	10 285 r/r +132.80%~sektor +3.65% k/k +76.84%~sektor -7.32%	17 155 r/r +66.80%~sektor +6.47%	15 108 r/r -11.93%~sektor +5.43%	2 881 r/r -80.93%~sektor +6.17% k/k -68.41%~sektor -3.39%	9 175 r/r +218.47%~sektor -10.84% k/k -1.76%~sektor -6.62%	241 r/r -97.37%~sektor -23.99% k/k -61.81%~sektor -7.62%	7 435 r/r +2985.06%~sektor +11.52% k/k -3.53%~sektor +3.00%	3 634 r/r -51.12%~sektor -2.48% k/k +48.63%~sektor -0.04%	6 799 r/r +87.09%~sektor +2.22% k/k -6.34%~sektor +0.76%	7 914 r/r +16.40%~sektor -13.43% k/k -45.09%~sektor -31.92%	17 354 r/r +20.41%~sektor -35.36% k/k -14.51%~sektor +1.30%
Z tytułu emisji dłużnych papierów wartościowych		0	0	0	0	0	0	3 529	1 599 r/r -54.69%~sektor -54.69%	0 r/r -100.00%~sektor -100.00%	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego		970	1 459 r/r +50.41%~sektor +14.10%	1 392 r/r -4.59%~sektor +6.25% k/k +41.61%~sektor +96.62%	1 720 r/r +23.56%~sektor +37.27% k/k +6.70%~sektor -7.68%	1 822 r/r +5.93%~sektor +24.66% k/k +39.83%~sektor +21.38%	2 042 r/r +12.07%~sektor +33.33% k/k +15.96%~sektor +16.40%	3 005 r/r +47.16%~sektor +29.82%	6 549 r/r +117.94%~sektor +53.33%	520 r/r -92.06%~sektor -43.48% k/k -96.62%~sektor -21.21%	338 r/r -35.00%~sektor -9.48% k/k +4.00%~sektor 0.00%	388 r/r +14.79%~sektor +30.63% k/k +1.31%~sektor -2.64%	352 r/r -9.28%~sektor +11.18% k/k -2.49%~sektor +2.93%	129 r/r -63.35%~sektor -11.87% k/k -70.95%~sektor -7.06%	348 r/r +169.77%~sektor +11.44% k/k +128.95%~sektor +0.71%	927 r/r +166.38%~sektor -9.13% k/k +1.87%~sektor -5.98%	1 009 r/r +10.88%~sektor +6.26% k/k +7.11%~sektor +0.68%
Inne zobowiązania krótkoterminowe		4 964	3 093 r/r -37.69%~sektor -19.13%	3 036 r/r -1.84%~sektor +40.23% k/k +102.40%~sektor +71.19%	6 724 r/r +121.48%~sektor +8.45% k/k +124.36%~sektor -3.17%	3 621 r/r -46.15%~sektor +35.20% k/k -67.79%~sektor -28.13%	4 757 r/r +31.37%~sektor +22.16% k/k -37.89%~sektor +34.24%	62 646 r/r +1216.92%~sektor +28.92%	42 869 r/r -31.57%~sektor -20.50%	3 260 r/r -92.40%~sektor -6.70% k/k -88.33%~sektor +9.28%	2 514 r/r -22.88%~sektor +2.23% k/k +0.64%~sektor +0.64%	3 043 r/r +21.04%~sektor +20.39% k/k -7.17%~sektor -3.81%	3 439 r/r +13.01%~sektor +14.79% k/k +9.77%~sektor +8.09%	3 505 r/r +1.92%~sektor +7.15% k/k +2.31%~sektor +9.24%	3 600 r/r +2.71%~sektor +4.97% k/k -2.81%~sektor +6.29%	4 158 r/r +15.50%~sektor +16.46% k/k -1.56%~sektor +3.50%	7 639 r/r +80.85%~sektor +3.23% k/k +7.82%~sektor -1.40%
Rozliczenia międzyokresowe	1 349	882 r/r -34.62%~sektor -0.80%	6 763 r/r +666.78%~sektor +91.54%	8 465 r/r +25.17%~sektor +27.78% k/k +6.08%~sektor +6.69%	3 581 r/r -57.70%~sektor +15.46% k/k -58.69%~sektor +2.42%	3 581 r/r 0.00%~sektor +11.21% k/k -4.84%~sektor +6.26%	10 531 r/r +194.08%~sektor -7.54% k/k -54.43%~sektor +28.74%	6 868 r/r -34.78%~sektor -1.07% k/k -80.43%~sektor -1.32%	9 411 r/r +37.03%~sektor -43.79% k/k +0.62%~sektor +0.62%	0 r/r -100.00%~sektor +3.39%	0	0	0	0	0	0	0
Pasywa razem	24 065	47 402 r/r +96.97%~sektor +11.76%	73 468 r/r +54.99%~sektor +11.58%	106 255 r/r +44.63%~sektor +22.04% k/k +1.25%~sektor +4.36%	94 127 r/r -11.41%~sektor +2.22% k/k +1.12%~sektor +2.86%	98 553 r/r +4.70%~sektor +17.74% k/k +0.81%~sektor +1.46%	112 327 r/r +13.98%~sektor +8.67% k/k -9.74%~sektor +1.61%	166 164 r/r +47.93%~sektor +1.78% k/k +5.69%~sektor -1.39%	112 657 r/r -32.20%~sektor +4.80% k/k -16.67%~sektor +0.07%	121 027 r/r +7.43%~sektor -1.65% k/k -10.44%~sektor -1.12%	86 256 r/r -28.73%~sektor +7.00% k/k -24.88%~sektor -1.11%	81 109 r/r -5.97%~sektor +1.10% k/k -2.72%~sektor +0.26%	85 861 r/r +5.86%~sektor +7.98% k/k +6.21%~sektor +2.18%	116 827 r/r +36.07%~sektor +6.34% k/k +12.60%~sektor +1.47%	163 099 r/r +39.61%~sektor +1.65% k/k +28.09%~sektor -2.60%	265 902 r/r +63.03%~sektor +1.82% k/k +17.19%~sektor -1.30%	290 327 r/r +27.95%~sektor -2.69% k/k -0.99%~sektor -0.92%

porównaj z innymi profilami w branży »