2004 (gru 04)	2005 (gru 05)	2006 (gru 06)	2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023 (gru 23)	2024/Q3 (wrz 24)
Data publikacji	2005-02-14	2006-02-28	2007-02-28	2008-02-29	2009-02-27	2010-03-01	2011-03-01	2012-02-29	2013-03-01	2014-03-03	2015-03-20	2016-03-21	2017-04-21	2018-03-30	2019-04-19	2020-04-20	2021-04-29	2022-04-29	2023-04-28	2024-04-26	2024-11-25
Aktywa trwałe	16 024	25 720 r/r +60.51%~branża -1.50%	42 183 r/r +64.01%~branża +23.29% k/k +35.20%~branża +1.86%	52 750 r/r +25.05%~branża +25.92% k/k +8.72%~branża +5.51%	95 316 r/r +80.69%~branża +34.34% k/k +33.28%~branża +7.10%	154 785 r/r +62.39%~branża -2.45% k/k +9.90%~branża -1.38%	162 377 r/r +4.90%~branża +7.61% k/k +3.47%~branża +1.27%	206 441 r/r +27.14%~branża +9.58% k/k +10.73%~branża +6.19%	235 156 r/r +13.91%~branża +15.03% k/k +2.80%~branża +1.44%	245 580 r/r +4.43%~branża +4.56% k/k -0.51%~branża +0.77%	252 444 r/r +2.80%~branża +2.80% k/k -0.22%~branża -1.15%	263 665 r/r +4.44%~branża +6.66% k/k +0.10%~branża +0.44%	255 941 r/r -2.93%~branża -2.93% k/k -1.29%~branża -1.01%	250 461 r/r -2.14%~branża +2.27% k/k -0.37%~branża -0.37%	258 915 r/r +3.38%~branża -2.96% k/k +2.80%~branża -0.64%	290 189 r/r +12.08%~branża -3.51% k/k +2.45%~branża -0.47%	303 935 r/r +4.74%~branża -1.18% k/k +1.08%~branża +1.08%	307 392 r/r +1.14%~branża +0.16% k/k +0.62%~branża +1.58%	329 530 r/r +7.20%~branża -10.66% k/k +6.43%~branża -1.34%	353 396 r/r +7.24%~branża -1.34% k/k +7.94%~branża -0.74%	362 055 r/r +10.58%~branża -0.30% k/k +0.62%~branża -0.46%
Wartości niematerialne i prawne	55	39 r/r -29.09%~branża -29.09%	443 r/r +1035.90%~branża +21.18% k/k +1097.30%~branża +18.17%	518 r/r +16.93%~branża +6.22% k/k -3.36%~branża -5.29%	4 029 r/r +677.80%~branża -24.35% k/k +0.50%~branża -9.90%	4 048 r/r +0.47%~branża -4.80% k/k +1.17%~branża +0.46%	4 110 r/r +1.53%~branża -0.80% k/k +2.14%~branża +0.93%	4 549 r/r +10.68%~branża +8.30% k/k -0.46%~branża -1.06%	4 504 r/r -0.99%~branża -1.18% k/k +2.02%~branża -0.94%	4 235 r/r -5.97%~branża -11.91% k/k -1.35%~branża -4.68%	4 507 r/r +6.42%~branża -13.80% k/k +7.51%~branża -4.06%	4 743 r/r +5.24%~branża +9.86% k/k +4.98%~branża -0.86%	4 295 r/r -9.45%~branża -9.45% k/k -6.35%~branża -2.54%	4 194 r/r -2.35%~branża -8.57% k/k +2.14%~branża -1.74%	4 047 r/r -3.51%~branża -8.22% k/k -0.52%~branża -2.20%	3 853 r/r -4.79%~branża -11.86% k/k -1.46%~branża -4.40%	4 284 r/r +11.19%~branża -5.29% k/k +11.27%~branża -3.32%	4 215 r/r -1.61%~branża -13.88% k/k -0.38%~branża -0.38%	17 173 r/r +307.43%~branża -28.39% k/k +315.51%~branża -5.86%	22 283 r/r +29.76%~branża 0.00% k/k +36.85%~branża -3.65%	20 937 r/r +28.58%~branża -11.88% k/k -1.82%~branża -2.64%
Wartość firmy	0	0	0	0	3 816 k/k 0.00%~branża 0.00%	3 816 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	3 816 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	3 816 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	3 855 r/r +1.02%~branża +0.51% k/k 0.00%~branża 0.00%	3 816 r/r -1.01%~branża -0.50% k/k 0.00%~branża 0.00%	3 816 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	3 818 r/r +0.05%~branża 0.00% k/k 0.00%~branża 0.00%	3 585 r/r -6.10%~branża -3.05% k/k -6.10%~branża 0.00%	3 585 r/r 0.00%~branża -10.07% k/k 0.00%~branża -6.04%	3 585 r/r 0.00%~branża -7.14% k/k 0.00%~branża -3.22%	3 583 r/r -0.06%~branża -0.06% k/k -0.06%~branża -0.06%	3 583 r/r 0.00%~branża -7.90% k/k 0.00%~branża 0.00%	3 583 r/r 0.00%~branża -0.36% k/k 0.00%~branża 0.00%	3 583 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	3 583 r/r 0.00%~branża 0.00% k/k 0.00%~branża -2.56%	3 583 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%
Rzeczowe składniki majątku trwałego	11 924	23 295 r/r +95.36%~branża -2.50%	37 483 r/r +60.91%~branża +20.11% k/k +36.88%~branża -2.46%	50 389 r/r +34.43%~branża +34.94% k/k +9.82%~branża +2.15%	86 138 r/r +70.95%~branża +34.12% k/k +31.88%~branża +6.00%	147 417 r/r +71.14%~branża -6.38% k/k +10.39%~branża -1.44%	154 782 r/r +5.00%~branża +0.65% k/k +3.37%~branża +0.42%	197 401 r/r +27.53%~branża +3.20% k/k +10.91%~branża +4.35%	223 121 r/r +13.03%~branża +5.81% k/k +1.75%~branża +0.17%	225 068 r/r +0.87%~branża -2.99% k/k -0.11%~branża -0.76%	226 294 r/r +0.54%~branża +0.07% k/k -1.66%~branża -1.43%	246 996 r/r +9.15%~branża +1.89% k/k +0.94%~branża -0.04%	241 349 r/r -2.29%~branża -1.89% k/k -0.91%~branża -0.91%	237 722 r/r -1.50%~branża -1.50% k/k -0.38%~branża -1.88%	244 321 r/r +2.78%~branża -0.87% k/k +3.92%~branża -0.65%	271 967 r/r +11.32%~branża -3.15% k/k +2.10%~branża -1.09%	278 565 r/r +2.43%~branża -4.10% k/k +0.49%~branża -0.59%	278 638 r/r +0.03%~branża -0.53% k/k +0.93%~branża +0.93%	280 761 r/r +0.76%~branża -6.78% k/k +1.79%~branża -1.26%	304 113 r/r +8.32%~branża -1.65% k/k +5.52%~branża -1.70%	317 016 r/r +10.00%~branża -2.48% k/k +0.75%~branża -0.75%
Aktywa z tytułu prawa do użytkowania
Należności długoterminowe	0	86	50 r/r -41.86%~branża -55.74% k/k -12.28%~branża -33.71%	0 r/r -100.00%~branża +630.72%	0	63	131 r/r +107.94%~branża -0.73%	259 r/r +97.71%~branża -0.74% k/k +11.16%~branża 0.00%	376 r/r +45.17%~branża 0.00% k/k -3.59%~branża 0.00%	258 r/r -31.38%~branża -0.76% k/k -4.80%~branża -0.38%	192 r/r -25.58%~branża +14.10% k/k -4.00%~branża -4.00%	104 r/r -45.83%~branża -23.48% k/k +10.64%~branża -0.40%	523 r/r +402.88%~branża +5.40% k/k +112.60%~branża 0.00%	513 r/r -1.91%~branża +9.04% k/k -10.00%~branża -4.52%	1 051 r/r +104.87%~branża -21.88% k/k -12.64%~branża -4.95%	1 490 r/r +41.77%~branża +52.69% k/k -8.48%~branża +18.33%	1 168 r/r -21.61%~branża -21.61% k/k -12.77%~branża -0.50%	1 180 r/r +1.03%~branża +2.08% k/k +14.79%~branża +1.45%	870 r/r -26.27%~branża -27.03% k/k -12.65%~branża +109.14%	607 r/r -30.23%~branża 0.00% k/k -12.41%~branża +10.91%	850 r/r +22.66%~branża +22.66% k/k +66.02%~branża 0.00%
Inwestycje długoterminowe	0	0	0 k/k -100.00%~branża +296.19%	104	0 r/r -100.00%~branża -63.40%	0	0	0	0	0	6 729 k/k +420.42%~branża +11.50%	1 200 r/r -82.17%~branża +0.09% k/k 0.00%~branża +0.09%	1 200 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	0 r/r -100.00%~branża 0.00%	0	0	0	0	0	0	0
Pozostałe aktywa trwałe	4 045	2 300 r/r -43.14%~branża +7.16%	4 207 r/r +82.91%~branża +82.91% k/k +145.02%~branża +16.67%	1 739 r/r -58.66%~branża +41.03% k/k -17.15%~branża +32.50%	5 149 r/r +196.09%~branża +182.22% k/k +134.58%~branża +86.94%	3 257 r/r -36.74%~branża -21.52% k/k -1.33%~branża -5.81%	3 354 r/r +2.98%~branża +31.44% k/k +6.11%~branża +8.84%	4 232 r/r +26.18%~branża +30.77% k/k +15.91%~branża +0.02%	7 155 r/r +69.07%~branża +18.03% k/k +53.02%~branża +8.99%	16 019 r/r +123.89%~branża +5.38% k/k -5.51%~branża +2.62%	14 722 r/r -8.10%~branża -17.45% k/k -14.45%~branża -13.20%	10 622 r/r -27.85%~branża -0.36% k/k -17.47%~branża 0.00%	8 574 r/r -19.28%~branża +1.46% k/k -11.47%~branża +3.65%	8 032 r/r -6.32%~branża -5.96% k/k -0.50%~branża -0.91%	9 496 r/r +18.23%~branża +9.57% k/k -17.33%~branża +0.66%	12 879 r/r +35.63%~branża 0.00% k/k +13.53%~branża 0.00%	19 918 r/r +54.65%~branża 0.00% k/k +8.90%~branża -2.06%	23 359 r/r +17.28%~branża -3.70% k/k -3.36%~branża +5.97%	30 726 r/r +31.54%~branża -0.78% k/k +7.16%~branża -10.94%	26 393 r/r -14.10%~branża +17.96% k/k +18.78%~branża +22.64%	23 252 r/r +4.64%~branża +3.77% k/k -0.39%~branża -0.42%
Aktywa obrotowe	178 740	176 214 r/r -1.41%~branża -1.41%	223 237 r/r +26.69%~branża +26.69% k/k -0.16%~branża +4.53%	287 612 r/r +28.84%~branża +9.42% k/k -2.75%~branża -5.16%	221 420 r/r -23.01%~branża +8.13% k/k -20.01%~branża -13.80%	217 543 r/r -1.75%~branża -8.20% k/k +0.01%~branża -0.40%	307 287 r/r +41.25%~branża +31.56% k/k +22.38%~branża +5.60%	346 480 r/r +12.75%~branża +13.77% k/k +1.43%~branża +1.43%	342 658 r/r -1.10%~branża -3.41% k/k -8.46%~branża -9.34%	379 549 r/r +10.77%~branża +7.08% k/k -2.08%~branża -7.44%	380 548 r/r +0.26%~branża -3.92% k/k -2.27%~branża -10.54%	272 810 r/r -28.31%~branża -1.71% k/k -16.86%~branża -10.80%	403 125 r/r +47.77%~branża +4.29% k/k +22.60%~branża -2.35%	518 113 r/r +28.52%~branża +9.49% k/k +7.69%~branża -0.77%	634 968 r/r +22.55%~branża +5.92% k/k -3.28%~branża -3.28%	652 539 r/r +2.77%~branża -2.44% k/k -3.45%~branża -3.45%	613 891 r/r -5.92%~branża +0.17% k/k -10.19%~branża -7.13%	896 557 r/r +46.04%~branża +15.96% k/k +30.08%~branża -0.75%	793 269 r/r -11.52%~branża -8.02% k/k -9.46%~branża -8.61%	664 377 r/r -16.25%~branża -9.98% k/k +0.24%~branża -4.64%	716 173 r/r +8.06%~branża -4.93% k/k +3.97%~branża -3.48%
Zapasy	100 320	102 180 r/r +1.85%~branża -10.54%	115 747 r/r +13.28%~branża +17.90% k/k -3.77%~branża -2.71%	163 450 r/r +41.21%~branża +18.70% k/k -7.22%~branża +4.09%	123 824 r/r -24.24%~branża -10.79% k/k -15.13%~branża -16.55%	107 221 r/r -13.41%~branża -13.41% k/k +12.36%~branża +2.28%	130 126 r/r +21.36%~branża +31.75% k/k +21.46%~branża +11.06%	148 499 r/r +14.12%~branża +4.84% k/k -4.70%~branża -1.59%	173 597 r/r +16.90%~branża +6.46% k/k +3.17%~branża -1.99%	143 473 r/r -17.35%~branża +4.92% k/k +17.41%~branża +7.41%	173 648 r/r +21.03%~branża -10.44% k/k +26.51%~branża +0.66%	153 410 r/r -11.65%~branża -8.24% k/k +14.99%~branża -6.30%	269 282 r/r +75.53%~branża +10.67% k/k +49.91%~branża +7.35%	302 485 r/r +12.33%~branża +12.21% k/k +39.32%~branża +3.27%	368 082 r/r +21.69%~branża +8.62% k/k +16.79%~branża +13.26%	366 345 r/r -0.47%~branża -6.89% k/k -0.81%~branża -0.81%	287 680 r/r -21.47%~branża -1.25% k/k -5.69%~branża -0.43%	471 089 r/r +63.75%~branża +28.99% k/k +49.04%~branża +2.52%	426 971 r/r -9.37%~branża -7.44% k/k +16.88%~branża -5.36%	299 549 r/r -29.84%~branża -14.02% k/k +19.61%~branża -5.06%	338 127 r/r +35.01%~branża -0.69% k/k +14.78%~branża -1.65%
Należności krótkoterminowe	75 138	68 428 r/r -8.93%~branża -8.93%	92 865 r/r +35.71%~branża +17.88% k/k -3.06%~branża -9.27%	115 300 r/r +24.16%~branża -1.13% k/k +3.59%~branża -11.10%	95 549 r/r -17.13%~branża +17.34% k/k -23.84%~branża -15.07%	96 058 r/r +0.53%~branża -3.55% k/k -15.15%~branża -17.50%	144 332 r/r +50.26%~branża +48.24% k/k +4.82%~branża +4.82%	158 210 r/r +9.62%~branża +9.46% k/k -2.48%~branża -1.49%	141 505 r/r -10.56%~branża -5.73% k/k -29.72%~branża -17.83%	222 354 r/r +57.14%~branża +4.03% k/k -7.18%~branża -13.34%	196 157 r/r -11.78%~branża -11.23% k/k -19.38%~branża -16.56%	92 906 r/r -52.64%~branża -0.88% k/k -50.33%~branża -7.13%	118 129 r/r +27.15%~branża +3.36% k/k -15.36%~branża -9.41%	180 916 r/r +53.15%~branża +25.88% k/k -29.42%~branża -0.72%	262 956 r/r +45.35%~branża -6.65% k/k -19.05%~branża -11.48%	279 023 r/r +6.11%~branża -5.91% k/k -4.38%~branża -5.28%	279 297 r/r +0.10%~branża -5.91% k/k -8.48%~branża -6.70%	348 496 r/r +24.78%~branża +20.13% k/k +8.81%~branża -3.50%	310 801 r/r -10.82%~branża -14.74% k/k -18.15%~branża -18.15%	255 973 r/r -17.64%~branża -17.64% k/k -15.08%~branża -12.72%	341 231 r/r +13.20%~branża -3.71% k/k -0.98%~branża +1.67%
Inwestycje krótkoterminowe	3 282	5 606 r/r +70.81%~branża +48.00%	14 625 r/r +160.88%~branża +160.88% k/k +94.51%~branża +94.51%	8 862 r/r -39.41%~branża -32.10% k/k +6.84%~branża -21.18%	2 047 r/r -76.90%~branża +73.72% k/k -62.36%~branża +37.66%	14 264 r/r +596.82%~branża +5.13% k/k +60.61%~branża -11.79%	32 829 r/r +130.15%~branża +130.15% k/k +424.84%~branża +61.80%	39 771 r/r +21.15%~branża +25.98% k/k +68.89%~branża -3.09%	26 804 r/r -32.60%~branża +7.52% k/k +469.33%~branża -21.13%	12 971 r/r -51.61%~branża +4.23% k/k -48.32%~branża 0.00%	10 743 r/r -17.18%~branża -17.18% k/k +21.80%~branża -6.49%	26 494 r/r +146.62%~branża +0.35% k/k +244.57%~branża -1.06%	15 230 r/r -42.52%~branża -24.38% k/k +63.10%~branża 0.00%	34 449 r/r +126.19%~branża 0.00% k/k +460.33%~branża -8.35%	3 930 r/r -88.59%~branża -16.16% k/k -76.15%~branża -18.17%	7 171 r/r +82.47%~branża -1.72% k/k -51.29%~branża -5.01%	46 914 r/r +554.22%~branża +24.28% k/k -36.07%~branża -17.24%	76 972 r/r +64.07%~branża +52.81% k/k +45.54%~branża +4.74%	55 497 r/r -27.90%~branża +17.62% k/k -57.68%~branża +12.12%	108 855 r/r +96.15%~branża -1.16% k/k -1.82%~branża -6.62%	36 815 r/r -66.80%~branża -50.85% k/k -25.86%~branża -11.76%
Środki pieniężne i inne aktywa pieniężne	2 271	3 057 r/r +34.61%~branża +34.61%	11 614 r/r +279.91%~branża +279.91% k/k +134.01%~branża +21.12%	4 374 r/r -62.34%~branża -32.13% k/k -5.85%~branża -38.80%	2 047 r/r -53.20%~branża +73.72% k/k +181.96%~branża +243.22%	14 228 r/r +595.07%~branża +2.63% k/k +60.41%~branża -11.04%	32 795 r/r +130.50%~branża +130.50% k/k +425.73%~branża +61.80%	39 166 r/r +19.43%~branża +20.43% k/k +66.32%~branża +16.10%	26 794 r/r -31.59%~branża -13.12% k/k +535.68%~branża -24.91%	12 922 r/r -51.77%~branża +12.06% k/k -48.32%~branża -11.21%	10 451 r/r -19.12%~branża -5.61% k/k +20.56%~branża -20.92%	26 415 r/r +152.75%~branża -3.45% k/k +243.63%~branża +7.38%	15 064 r/r -42.97%~branża -13.50% k/k +62.66%~branża +5.59%	34 447 r/r +128.67%~branża -4.88% k/k +521.90%~branża -5.06%	3 923 r/r -88.61%~branża -29.62% k/k -75.94%~branża -23.76%	7 171 r/r +82.79%~branża +23.54% k/k -51.28%~branża -4.99%	46 411 r/r +547.20%~branża +36.76% k/k -36.76%~branża -21.16%	51 123 r/r +10.15%~branża +75.94% k/k +71.35%~branża +11.21%	28 826 r/r -43.61%~branża +7.88% k/k -69.51%~branża +11.46%	57 162 r/r +98.30%~branża -9.39% k/k +6.94%~branża -11.43%	36 614 r/r -31.50%~branża -47.59% k/k +12.10%~branża -6.29%
Pozostałe aktywa obrotowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	752	751 r/r -0.13%~branża +110.18% k/k 0.00%~branża 0.00%	0 r/r -100.00%~branża -16.98%	0	484 k/k +69.82%~branża 0.00%	263 r/r -45.66%~branża 0.00% k/k -82.78%~branża 0.00%	0 r/r -100.00%~branża -50.00%	0	0	0	0	0	0
Aktywa razem	194 764	201 934 r/r +3.68%~branża +3.68%	265 420 r/r +31.44%~branża +18.18% k/k +4.17%~branża +4.34%	340 362 r/r +28.24%~branża +19.92% k/k -1.14%~branża +1.23%	316 736 r/r -6.94%~branża +3.78% k/k -9.07%~branża -6.60%	372 328 r/r +17.55%~branża -7.97% k/k +3.90%~branża -1.54%	469 664 r/r +26.14%~branża +25.75% k/k +15.11%~branża +10.06%	552 921 r/r +17.73%~branża +4.26% k/k +4.71%~branża +4.12%	577 814 r/r +4.50%~branża +4.04% k/k -4.19%~branża -3.12%	625 129 r/r +8.19%~branża +4.47% k/k -1.47%~branża -2.35%	632 992 r/r +1.26%~branża -4.48% k/k -1.46%~branża -4.70%	536 475 r/r -15.25%~branża -1.54% k/k -9.31%~branża -4.48%	659 066 r/r +22.85%~branża +1.32% k/k +12.07%~branża -1.59%	768 574 r/r +16.62%~branża +8.82% k/k +4.92%~branża +0.27%	893 883 r/r +16.30%~branża +8.01% k/k -1.59%~branża -1.59%	942 728 r/r +5.46%~branża -3.98% k/k -1.71%~branża -1.71%	917 826 r/r -2.64%~branża -0.54% k/k -6.75%~branża -4.55%	1 203 949 r/r +31.17%~branża +12.66% k/k +21.03%~branża +0.67%	1 122 799 r/r -6.74%~branża -7.28% k/k -5.31%~branża -4.82%	1 017 773 r/r -9.35%~branża -6.40% k/k +2.79%~branża -3.47%	1 078 228 r/r +8.89%~branża -3.36% k/k +2.82%~branża -1.83%
Kapitał własny akcjonariuszy jednostki dominującej	103 986	121 868 r/r +17.20%~branża +0.06%	143 412 r/r +17.68%~branża +19.59% k/k +3.90%~branża +3.41%	159 583 r/r +11.28%~branża +31.32% k/k +2.12%~branża +2.29%	166 027 r/r +4.04%~branża +4.73% k/k -6.98%~branża -3.30%	176 066 r/r +6.05%~branża +6.05% k/k +0.87%~branża +0.31%	220 891 r/r +25.46%~branża +19.30% k/k +12.54%~branża +4.26%	253 495 r/r +14.76%~branża +11.22% k/k +2.72%~branża +3.74%	264 999 r/r +4.54%~branża +8.28% k/k +0.05%~branża +0.22%	277 572 r/r +4.74%~branża +2.64% k/k +0.90%~branża +0.90%	266 862 r/r -3.86%~branża +1.33% k/k -4.16%~branża -1.20%	256 478 r/r -3.89%~branża -1.12% k/k -2.37%~branża +1.24%	244 246 r/r -4.77%~branża -0.89% k/k -0.11%~branża -0.11%	263 306 r/r +7.80%~branża +5.72% k/k +2.11%~branża +1.89%	288 035 r/r +9.39%~branża +2.34% k/k +2.64%~branża -0.30%	300 506 r/r +4.33%~branża +4.33% k/k +1.44%~branża +2.12%	320 387 r/r +6.62%~branża +3.01% k/k +1.87%~branża -2.66%	433 350 r/r +35.26%~branża +7.58% k/k +7.07%~branża -0.19%	491 171 r/r +13.34%~branża +2.81% k/k -0.31%~branża -0.77%	494 059 r/r +0.59%~branża -3.21% k/k +1.04%~branża -1.92%	501 478 r/r +2.56%~branża +0.38% k/k +1.18%~branża -0.38%
Kapitał (fundusz) podstawowy	1 750	1 750 r/r 0.00%~branża 0.00%	1 750 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	1 750 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	1 750 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	1 750 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	1 750 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	1 750 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	1 750 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	1 750 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	1 750 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	1 750 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	1 750 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	1 750 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	1 750 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	1 750 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	1 750 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	1 750 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	1 750 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	1 750 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	1 750 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	58 422	98 142 r/r +67.99%~branża +29.13%	112 658 r/r +14.79%~branża +14.79% k/k 0.00%~branża +0.65%	129 804 r/r +15.22%~branża +19.04% k/k 0.00%~branża +2.46%	141 474 r/r +8.99%~branża +8.04% k/k 0.00%~branża 0.00%	141 643 r/r +0.12%~branża 0.00% k/k 0.00%~branża 0.00%	146 122 r/r +3.16%~branża +7.11% k/k 0.00%~branża 0.00%	164 550 r/r +12.61%~branża +11.03% k/k 0.00%~branża 0.00%	176 066 r/r +7.00%~branża +0.26% k/k 0.00%~branża 0.00%	193 900 r/r +10.13%~branża +5.26% k/k 0.00%~branża 0.00%	200 064 r/r +3.18%~branża 0.00% k/k 0.00%~branża 0.00%	198 873 r/r -0.60%~branża 0.00% k/k -3.87%~branża 0.00%	158 380 r/r -20.36%~branża 0.00% k/k -21.27%~branża 0.00%	165 599 r/r +4.56%~branża +4.56% k/k 0.00%~branża 0.00%	171 166 r/r +3.36%~branża +7.57% k/k +0.21%~branża 0.00%	187 094 r/r +9.31%~branża +2.52% k/k -4.10%~branża 0.00%	8 000 r/r -95.72%~branża 0.00% k/k -96.02%~branża 0.00%	8 000 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	8 000 r/r 0.00%~branża +3.60% k/k 0.00%~branża 0.00%	8 000 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	8 000 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%
Udziały niekontrolujące	1 035	1 417 r/r +36.91%~branża -5.64%	2 242 r/r +58.22%~branża +39.94% k/k +41.72%~branża +24.26%	2 620 r/r +16.86%~branża -41.57% k/k +13.86%~branża +13.86%	3 113 r/r +18.82%~branża +18.82% k/k +2.60%~branża +2.60%	3 534 r/r +13.52%~branża +13.61% k/k +3.97%~branża +3.97%	49 213 r/r +1292.56%~branża +669.60% k/k +1275.05%~branża +1275.05%	56 882 r/r +15.58%~branża +14.22% k/k +3.25%~branża +4.94%	62 271 r/r +9.47%~branża +17.23% k/k +3.12%~branża +1.54%	64 641 r/r +3.81%~branża +3.81% k/k +1.24%~branża +1.24%	66 875 r/r +3.46%~branża +3.46% k/k -2.67%~branża +1.36%	64 609 r/r -3.39%~branża +0.03% k/k -1.47%~branża -0.64%	67 908 r/r +5.11%~branża +12.58% k/k +1.33%~branża +6.54%	70 617 r/r +3.99%~branża +6.08% k/k +1.61%~branża +1.61%	74 927 r/r +6.10%~branża +2.38% k/k +1.81%~branża +0.67%	78 442 r/r +4.69%~branża -4.00% k/k +1.56%~branża -2.04%	83 056 r/r +5.88%~branża +2.74% k/k +1.67%~branża +0.91%	88 899 r/r +7.04%~branża +28.70% k/k +1.45%~branża +0.72%	96 262 r/r +8.28%~branża -0.23% k/k +1.64%~branża +0.29%	99 367 r/r +3.23%~branża -4.02% k/k +0.72%~branża 0.00%	101 645 r/r +3.03%~branża +2.04% k/k -0.35%~branża -0.09%
Zobowiązania długoterminowe	1 035	2 078 r/r +100.77%~branża +1.55%	2 924 r/r +40.71%~branża +40.71% k/k +88.28%~branża +5.38%	3 314 r/r +13.34%~branża +9.50% k/k +0.18%~branża -8.94%	3 835 r/r +15.72%~branża +37.98% k/k -21.62%~branża -1.90%	70 605 r/r +1741.07%~branża -28.79% k/k +68.75%~branża -14.08%	47 091 r/r -33.30%~branża +4.73% k/k -34.30%~branża -3.65%	82 714 r/r +75.65%~branża +48.13% k/k +22.19%~branża +11.83%	80 883 r/r -2.21%~branża -11.86% k/k +11.46%~branża -4.40%	79 921 r/r -1.19%~branża -1.37% k/k +14.45%~branża -1.43%	89 723 r/r +12.26%~branża -5.46% k/k -0.75%~branża -6.87%	78 337 r/r -12.69%~branża -20.18% k/k -2.26%~branża -3.80%	92 653 r/r +18.27%~branża +23.61% k/k -4.01%~branża +3.23%	86 834 r/r -6.28%~branża +5.00% k/k +21.81%~branża +17.47%	84 486 r/r -2.70%~branża +7.64% k/k +34.31%~branża +3.57%	81 548 r/r -3.48%~branża -1.18% k/k -42.81%~branża -9.08%	66 998 r/r -17.84%~branża -2.94% k/k -3.95%~branża -5.55%	55 985 r/r -16.44%~branża -8.62% k/k +0.45%~branża -2.16%	59 640 r/r +6.53%~branża -9.84% k/k -0.39%~branża -12.23%	56 097 r/r -5.94%~branża -2.02% k/k +3.15%~branża -4.18%	51 215 r/r -5.83%~branża -11.20% k/k -2.20%~branża -2.20%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	611	0 r/r -100.00%~branża -5.37% k/k -100.00%~branża -100.00%	411 k/k +28.84%~branża +2525.20%	126 r/r -69.34%~branża -34.85% k/k -54.01%~branża -1.64%	46 344 r/r +36680.95%~branża -58.52% k/k +106.40%~branża -34.87%	18 734 r/r -59.58%~branża -59.58% k/k -56.39%~branża -37.62%	48 634 r/r +159.60%~branża +100.24% k/k +26.95%~branża +6.18%	42 889 r/r -11.81%~branża -20.78% k/k +27.27%~branża -4.27%	34 581 r/r -19.37%~branża -15.81% k/k +50.95%~branża -1.33%	50 969 r/r +47.39%~branża +6.15% k/k +15.43%~branża +15.43%	45 736 r/r -10.27%~branża -33.96% k/k +0.74%~branża 0.00%	62 577 r/r +36.82%~branża +36.82% k/k +11.66%~branża +7.64%	57 711 r/r -7.78%~branża 0.00% k/k +38.47%~branża -1.54%	54 589 r/r -5.41%~branża -7.32% k/k +69.34%~branża +0.59%	30 654 r/r -43.85%~branża -2.36% k/k -66.62%~branża -10.08%	18 063 r/r -41.07%~branża -13.21% k/k -8.84%~branża -8.84%	8 969 r/r -50.35%~branża -36.71% k/k -1.85%~branża -2.86%	7 352 r/r -18.03%~branża -49.58% k/k -5.21%~branża -9.48%	5 735 r/r -21.99%~branża -22.50% k/k -6.58%~branża -6.76%	4 522 r/r -26.34%~branża -12.12% k/k -8.20%~branża -8.20%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	250 k/k -19.61%~branża -19.61%	432 r/r +72.80%~branża +251.10% k/k +6.67%~branża +6.67%	5 550 r/r +1184.72%~branża -14.50% k/k -5.58%~branża -5.58%	5 166 r/r -6.92%~branża -6.92% k/k -4.32%~branża -4.32%	4 704 r/r -8.94%~branża +18.42% k/k -8.68%~branża -8.68%	5 008 r/r +6.46%~branża -23.56% k/k -13.54%~branża -13.54%	3 085 r/r -38.40%~branża -19.20% k/k -16.35%~branża -16.35%	2 547 r/r -17.44%~branża -70.33% k/k -12.32%~branża -4.62%	2 652 r/r +4.12%~branża -10.42% k/k -5.45%~branża -22.24%	2 409 r/r -9.16%~branża -9.16% k/k +0.96%~branża -2.04%	1 885 r/r -21.75%~branża -21.53% k/k -9.77%~branża -9.77%	3 785 r/r +100.80%~branża +50.08% k/k -4.92%~branża -5.11%	20 954 r/r +453.61%~branża +8.24% k/k -4.67%~branża -6.83%	20 069 r/r -4.22%~branża +23.14% k/k -4.16%~branża -8.28%	18 992 r/r -5.37%~branża -5.37% k/k +1.52%~branża -1.49%	17 226 r/r -9.30%~branża -10.16% k/k -3.41%~branża -0.94%	17 150 r/r -0.44%~branża -0.44% k/k +11.26%~branża -4.18%	15 782 r/r +2.38%~branża -4.27% k/k -0.54%~branża -1.44%
Inne zobowiązania długoterminowe	1 035	1 467 r/r +41.74%~branża +41.74%	2 924 r/r +99.32%~branża +99.32% k/k +108.86%~branża +108.86%	2 653 r/r -9.27%~branża +71.98% k/k -0.93%~branża +124.13%	3 277 r/r +23.52%~branża +45.13% k/k -22.24%~branża -6.61%	18 711 r/r +470.98%~branża -6.43% k/k +38.52%~branża +1.43%	23 191 r/r +23.94%~branża +23.94% k/k -0.59%~branża +1.60%	29 376 r/r +26.67%~branża +5.68% k/k +21.23%~branża +8.90%	32 986 r/r +12.29%~branża -1.42% k/k -0.26%~branża +0.65%	42 255 r/r +28.10%~branża +16.32% k/k -2.26%~branża +1.13%	36 207 r/r -14.31%~branża -9.31% k/k -16.46%~branża -1.22%	29 949 r/r -17.28%~branża +1.59% k/k -6.23%~branża -0.96%	27 667 r/r -7.62%~branża +2.52% k/k -27.36%~branża -0.46%	27 238 r/r -1.55%~branża -1.21% k/k -1.04%~branża +11.74%	26 112 r/r -4.13%~branża +0.38% k/k -2.15%~branża +2.22%	29 940 r/r +14.66%~branża -0.98% k/k +4.05%~branża +3.51%	28 866 r/r -3.59%~branża +1.36% k/k -0.46%~branża +0.59%	28 024 r/r -2.92%~branża +3.92% k/k +0.49%~branża -2.10%	35 062 r/r +25.11%~branża 0.00% k/k +2.28%~branża +2.28%	33 212 r/r -5.28%~branża +0.81% k/k +1.16%~branża +0.18%	30 911 r/r -5.85%~branża +5.16% k/k -2.11%~branża +0.70%
Zobowiązania krótkoterminowe	88 708	76 571 r/r -13.68%~branża -8.84%	116 842 r/r +52.59%~branża +15.18% k/k +2.83%~branża +2.83%	174 845 r/r +49.64%~branża -10.53% k/k -4.14%~branża -11.84%	143 761 r/r -17.78%~branża -0.20% k/k -11.21%~branża -5.02%	122 123 r/r -15.05%~branża -15.05% k/k -11.88%~branża -5.48%	152 469 r/r +24.85%~branża +30.25% k/k +11.72%~branża +11.72%	159 830 r/r +4.83%~branża +8.38% k/k +0.86%~branża -0.20%	169 661 r/r +6.15%~branża +5.50% k/k -17.34%~branża -12.84%	202 995 r/r +19.65%~branża -0.07% k/k -10.05%~branża -11.48%	209 532 r/r +3.22%~branża -26.24% k/k +2.30%~branża -5.53%	137 051 r/r -34.59%~branża +11.41% k/k -25.15%~branża -4.58%	254 259 r/r +85.52%~branża +4.19% k/k +41.22%~branża -1.77%	347 817 r/r +36.80%~branża +19.43% k/k +4.19%~branża -0.83%	446 435 r/r +28.35%~branża +15.65% k/k -9.11%~branża -2.68%	482 232 r/r +8.02%~branża -11.42% k/k +8.84%~branża -3.32%	447 385 r/r -7.23%~branża -5.76% k/k -13.68%~branża +0.41%	625 715 r/r +39.86%~branża +30.01% k/k +40.09%~branża +2.62%	475 726 r/r -23.97%~branża -4.46% k/k -11.66%~branża -7.36%	368 250 r/r -22.59%~branża -14.66% k/k +5.77%~branża -3.99%	423 890 r/r +21.75%~branża -7.54% k/k +6.32%~branża -1.57%
Z tytułu dostaw i usług	43 641	45 849 r/r +5.06%~branża -9.26%	43 641 r/r -4.82%~branża +20.48%	56 525 r/r +29.52%~branża +6.98%	72 461 r/r +28.19%~branża -2.66%	42 446 r/r -41.42%~branża -14.66%	76 366 r/r +79.91%~branża +65.36%	104 183 r/r +36.43%~branża -2.77% k/k +14.41%~branża -15.96%	97 608 r/r -6.31%~branża -13.70% k/k -18.82%~branża -18.82%	98 862 r/r +1.28%~branża +0.29% k/k -17.24%~branża -13.76%	104 294 r/r +5.49%~branża -21.87% k/k -5.16%~branża -30.44%	74 357 r/r -28.70%~branża +5.78% k/k +3.14%~branża -18.08%	118 295 r/r +59.09%~branża +7.54% k/k +33.10%~branża +4.47%	124 807 r/r +5.50%~branża +12.25% k/k -0.99%~branża -0.99%	192 326 r/r +54.10%~branża +8.12% k/k -22.82%~branża -10.51%	233 714 r/r +21.52%~branża -16.43% k/k -6.03%~branża -6.03%	306 091 r/r +30.97%~branża +4.05% k/k +18.14%~branża -4.40%	415 563 r/r +35.76%~branża +34.81% k/k +21.99%~branża +13.16%	255 467 r/r -38.53%~branża -11.62% k/k -26.64%~branża -26.64%	213 276 r/r -16.52%~branża -16.52% k/k -1.37%~branża -7.82%	328 774 r/r +52.04%~branża +1.39% k/k +28.93%~branża -5.21%
Kredyty i pożyczki	43 532	29 660 r/r -31.87%~branża +88.14%	63 865 r/r +115.32%~branża +76.18% k/k +91.15%~branża +91.15%	112 428 r/r +76.04%~branża +76.17% k/k +12.97%~branża -31.10%	62 690 r/r -44.24%~branża +28.26% k/k -31.28%~branża -13.90%	72 130 r/r +15.06%~branża -27.24% k/k +11.34%~branża +37.16%	63 031 r/r -12.61%~branża -12.61% k/k +37.49%~branża -48.78%	42 430 r/r -32.68%~branża +3.53% k/k -33.18%~branża +36.24%	54 883 r/r +29.35%~branża +10.25% k/k -15.62%~branża +1.18%	40 118 r/r -26.90%~branża -21.40% k/k -15.39%~branża -10.87%	46 516 r/r +15.95%~branża -13.86% k/k +15.33%~branża +10.17%	51 099 r/r +9.85%~branża +13.00% k/k -26.42%~branża +43.26%	28 005 r/r -45.19%~branża -4.68% k/k -34.70%~branża -15.19%	71 553 r/r +155.50%~branża -1.51% k/k -1.19%~branża -4.47%	146 919 r/r +105.33%~branża +4.12% k/k +121.61%~branża +10.66%	138 005 r/r -6.07%~branża -22.78% k/k +26.35%~branża -15.20%	115 430 r/r -16.36%~branża +9.34% k/k +32.50%~branża +6.25%	155 826 r/r +35.00%~branża +29.07% k/k +151.23%~branża -15.05%	171 837 r/r +10.27%~branża +2.90% k/k +24.53%~branża -6.22%	130 470 r/r -24.07%~branża -21.14% k/k +20.52%~branża -4.57%	82 428 r/r -23.86%~branża -37.47% k/k -31.20%~branża -17.00%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	10	0 r/r -100.00%~branża -51.16% k/k -100.00%~branża -100.00%	123 k/k -99.85%~branża +330.07%	363 r/r +195.12%~branża +195.12% k/k +68.84%~branża +68.84%	1 174 r/r +223.42%~branża -2.93% k/k +8.80%~branża +8.80%	1 378 r/r +17.38%~branża +60.00% k/k +14.45%~branża +14.45%	1 603 r/r +16.33%~branża +16.33% k/k +10.25%~branża -23.19%	2 445 r/r +52.53%~branża -10.85% k/k +7.05%~branża +27.70%	2 362 r/r -3.39%~branża +3.93% k/k +5.97%~branża +29.89%	4 887 r/r +106.90%~branża -14.40% k/k +82.49%~branża +37.34%	1 667 r/r -65.89%~branża -33.67% k/k -7.75%~branża +71.30%	1 152 r/r -30.89%~branża +0.63% k/k +19.13%~branża +19.13%	1 435 r/r +24.57%~branża +16.76% k/k +29.75%~branża +2.94%	1 572 r/r +9.55%~branża +4.30% k/k -1.01%~branża +2.32%	3 480 r/r +121.37%~branża +20.30% k/k +20.21%~branża +2.43%	3 919 r/r +12.61%~branża +4.14% k/k -8.35%~branża -4.26%	3 933 r/r +0.36%~branża -30.48% k/k +23.60%~branża +16.86%	4 126 r/r +4.91%~branża -9.84% k/k +0.34%~branża +0.34%	3 342 r/r -19.00%~branża +3.70% k/k +4.50%~branża -3.00%	2 184 r/r -31.71%~branża -9.85% k/k -13.44%~branża +1.76%
Inne zobowiązania krótkoterminowe	1 535	1 052 r/r -31.47%~branża -22.13%	9 336 r/r +787.45%~branża +363.34%	5 769 r/r -38.21%~branża -9.62%	8 247 r/r +42.95%~branża +35.05%	6 373 r/r -22.72%~branża -22.72%	11 694 r/r +83.49%~branża +54.29%	11 614 r/r -0.68%~branża +6.37% k/k +372.31%~branża +127.84%	14 725 r/r +26.79%~branża -25.25% k/k -16.81%~branża -0.19%	61 653 r/r +318.70%~branża +1.52% k/k +8.98%~branża -8.90%	53 835 r/r -12.68%~branża -9.10% k/k +3.87%~branża -9.40%	9 928 r/r -81.56%~branża +12.94% k/k -75.03%~branża -22.71%	106 807 r/r +975.82%~branża +16.55% k/k +125.71%~branża -9.96%	150 022 r/r +40.46%~branża +4.60% k/k +11.74%~branża -10.86%	105 618 r/r -29.60%~branża +3.19% k/k -39.34%~branża -15.60%	107 033 r/r +1.34%~branża -1.62% k/k +30.13%~branża +25.64%	21 945 r/r -79.50%~branża -21.28% k/k -86.92%~branża -13.91%	50 393 r/r +129.63%~branża +43.82% k/k +23.57%~branża +0.57%	44 296 r/r -12.10%~branża -0.17% k/k -8.00%~branża +8.13%	21 162 r/r -52.23%~branża -16.76% k/k +3.42%~branża -4.02%	10 504 r/r -48.67%~branża -5.22% k/k -50.78%~branża -14.02%
Rozliczenia międzyokresowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	194 764	201 934 r/r +3.68%~branża +3.68%	265 420 r/r +31.44%~branża +18.18% k/k +4.17%~branża +4.34%	340 362 r/r +28.24%~branża +19.92% k/k -1.14%~branża +1.23%	316 736 r/r -6.94%~branża +3.78% k/k -9.07%~branża -6.60%	372 328 r/r +17.55%~branża -7.97% k/k +3.90%~branża -1.54%	469 664 r/r +26.14%~branża +25.75% k/k +15.11%~branża +11.37%	552 921 r/r +17.73%~branża +4.26% k/k +4.71%~branża +2.07%	577 814 r/r +4.50%~branża +4.04% k/k -4.19%~branża -3.12%	625 129 r/r +8.19%~branża +4.47% k/k -1.47%~branża -2.35%	632 992 r/r +1.26%~branża -4.48% k/k -1.46%~branża -4.70%	536 475 r/r -15.25%~branża -1.54% k/k -9.31%~branża -4.48%	659 066 r/r +22.85%~branża +1.32% k/k +12.07%~branża -1.59%	768 574 r/r +16.62%~branża +8.82% k/k +4.92%~branża +0.27%	893 883 r/r +16.30%~branża +8.01% k/k -1.59%~branża -1.59%	942 728 r/r +5.46%~branża -3.98% k/k -1.71%~branża -1.71%	917 826 r/r -2.64%~branża -0.54% k/k -6.75%~branża -4.55%	1 203 949 r/r +31.17%~branża +12.66% k/k +21.03%~branża +0.67%	1 122 799 r/r -6.74%~branża -7.28% k/k -5.31%~branża -4.82%	1 017 773 r/r -9.35%~branża -6.40% k/k +2.79%~branża -3.47%	1 078 228 r/r +8.89%~branża -3.36% k/k +2.82%~branża -1.83%

porównaj z innymi profilami w branży »