2004 (gru 04)	2005 (gru 05)	2006 (gru 06)	2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (lis 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023 (gru 23)	2024/Q3 (wrz 24)
Data publikacji	2005-02-14	2006-02-14	2007-02-14	2008-02-14	2009-03-01	2010-03-01	2011-03-21	2012-02-23	2013-03-01	2014-03-03	2015-02-16	2016-02-18	2017-03-21	2018-04-27	2019-04-26	2020-06-30	2021-05-28	2022-04-29	2023-04-27	2024-04-26	2024-11-29
Aktywa trwałe	51 194	61 835 r/r +20.79%~branża +22.62%	102 437 r/r +65.66%~branża +39.28% k/k +7.35%~branża +4.08%	122 204 r/r +19.30%~branża +54.39% k/k +5.00%~branża +1.75%	103 843 r/r -15.02%~branża +79.64% k/k -26.14%~branża +13.12%	66 940 r/r -35.54%~branża +1.41% k/k -23.91%~branża -0.03%	58 715 r/r -12.29%~branża +12.36% k/k -8.76%~branża +6.88%	56 881 r/r -3.12%~branża -0.58% k/k -13.14%~branża -5.13%	46 783 r/r -17.75%~branża -3.66% k/k -9.57%~branża -0.16%	44 327 r/r -5.25%~branża -1.62% k/k +2.59%~branża -1.27%	78 364 r/r +76.79%~branża +7.92% k/k +58.46%~branża -1.27%	85 962 r/r +9.70%~branża +4.71% k/k +3.58%~branża -0.72%	99 684 r/r +15.96%~branża +11.90% k/k +9.40%~branża +3.20%	101 778 r/r +2.10%~branża +0.69% k/k +6.81%~branża +2.44%	111 906 r/r +9.95%~branża +6.91% k/k +1.40%~branża +1.08%	247 816 r/r +121.45%~branża +23.18% k/k -10.26%~branża +3.59%	141 599 r/r -42.86%~branża 0.00% k/k -15.94%~branża -3.53%	107 770 r/r -23.89%~branża +1.83% k/k -11.48%~branża -0.31%	100 189 r/r -7.03%~branża +4.51% k/k +1.26%~branża +0.52%	95 853 r/r -4.33%~branża +0.14% k/k -5.82%~branża -0.07%	86 373 r/r -15.13%~branża 0.00% k/k +0.72%~branża +0.61%
Wartości niematerialne i prawne	3 514	3 400 r/r -3.24%~branża +101.91%	24 688 r/r +626.12%~branża +349.41% k/k +0.32%~branża -1.74%	24 566 r/r -0.49%~branża +156.74% k/k -0.05%~branża -9.38%	6 966 r/r -71.64%~branża +67.78% k/k -73.45%~branża -1.78%	6 461 r/r -7.25%~branża -6.94% k/k -2.28%~branża -3.90%	7 189 r/r +11.27%~branża +3.12% k/k +0.11%~branża +2.58%	3 927 r/r -45.37%~branża -5.34% k/k -44.10%~branża -2.20%	4 295 r/r +9.37%~branża -1.86% k/k +14.26%~branża 0.00%	4 188 r/r -2.49%~branża 0.00% k/k +1.55%~branża 0.00%	16 993 r/r +305.75%~branża +7.41% k/k +317.42%~branża -0.42%	18 887 r/r +11.15%~branża +1.31% k/k +0.05%~branża -1.32%	28 837 r/r +52.68%~branża +0.19% k/k +45.48%~branża -0.02%	29 423 r/r +2.03%~branża -2.74% k/k -1.04%~branża -0.52%	30 247 r/r +2.80%~branża +0.02% k/k +0.58%~branża 0.00%	30 804 r/r +1.84%~branża -0.64% k/k -1.35%~branża -1.35%	18 343 r/r -40.45%~branża -4.07% k/k -21.24%~branża +1.07%	7 294 r/r -60.24%~branża -8.02% k/k -53.59%~branża -2.49%	5 122 r/r -29.78%~branża -1.79% k/k -4.51%~branża -2.82%	5 818 r/r +13.59%~branża -6.16% k/k -2.55%~branża -6.21%	6 060 r/r +1.51%~branża -0.15% k/k -0.88%~branża -0.65%
Wartość firmy			1 750	1 750 r/r 0.00%~branża 0.00% k/k 0.00%~branża -10.17%	4 065 r/r +132.29%~branża +130.09% k/k +132.29%~branża +82.62%	4 065 r/r 0.00%~branża -4.16% k/k 0.00%~branża -2.62%	4 065 r/r 0.00%~branża +1.42% k/k 0.00%~branża +0.64%	1 037 r/r -74.49%~branża 0.00% k/k -74.49%~branża 0.00%	1 037 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	1 037 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	1 037 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	1 037 r/r 0.00%~branża +1.82% k/k 0.00%~branża +0.60%	1 037 r/r 0.00%~branża +1.70% k/k 0.00%~branża 0.00%	1 037 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	1 037 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	1 037 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	1 037 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	0 r/r -100.00%~branża 0.00% k/k -100.00%~branża -0.60%	0	0	0
Rzeczowe składniki majątku trwałego	47 301	58 220 r/r +23.08%~branża +13.12%	77 228 r/r +32.65%~branża +21.37% k/k +9.71%~branża +5.79%	95 959 r/r +24.25%~branża +33.24% k/k +7.97%~branża +3.40%	89 655 r/r -6.57%~branża +48.59% k/k -19.98%~branża -2.08%	55 164 r/r -38.47%~branża +3.82% k/k -27.89%~branża -4.68%	45 905 r/r -16.78%~branża +11.17% k/k -10.73%~branża +3.31%	44 709 r/r -2.61%~branża +5.97% k/k -8.87%~branża +3.02%	34 017 r/r -23.91%~branża -5.68% k/k -14.22%~branża -0.78%	35 903 r/r +5.54%~branża +5.10% k/k +7.08%~branża -0.85%	31 653 r/r -11.84%~branża +0.12% k/k -4.16%~branża -3.94%	40 629 r/r +28.36%~branża +4.30% k/k +9.84%~branża +3.02%	54 693 r/r +34.62%~branża +3.50% k/k +10.36%~branża -1.26%	53 461 r/r -2.25%~branża +5.80% k/k -0.85%~branża +4.98%	51 581 r/r -3.52%~branża +3.26% k/k -1.48%~branża -1.48%	185 491 r/r +259.61%~branża +61.02% k/k -12.63%~branża +4.67%	106 917 r/r -42.36%~branża -8.32% k/k -10.06%~branża -2.86%	84 689 r/r -20.79%~branża +2.39% k/k -5.93%~branża +2.87%	79 280 r/r -6.39%~branża +1.33% k/k -1.15%~branża -0.45%	54 933 r/r -30.71%~branża -0.43% k/k -14.45%~branża -1.05%	45 244 r/r -29.54%~branża 0.00% k/k +4.28%~branża +1.02%
Aktywa z tytułu prawa do użytkowania																		73 774 k/k -4.86%~branża +7.77%	67 669 r/r -8.28%~branża +1.28% k/k -3.21%~branża -2.77%	45 825 r/r -32.28%~branża -3.86% k/k -16.51%~branża +2.62%	38 065 r/r -30.65%~branża +11.78% k/k +4.74%~branża +0.18%
Należności długoterminowe	0	0	0	183	1 124 r/r +514.21%~branża +207.11% k/k -28.22%~branża -28.22%	1 927 r/r +71.44%~branża +240.00% k/k +26.28%~branża +26.28%	2 233 r/r +15.88%~branża -1.76% k/k -5.34%~branża -3.39%	2 651 r/r +18.72%~branża +18.72% k/k +5.49%~branża 0.00%	2 877 r/r +8.53%~branża +8.53% k/k +5.69%~branża 0.00%	2 508 r/r -12.83%~branża -25.00% k/k -35.03%~branża -0.92%	2 036 r/r -18.82%~branża +24.22% k/k -9.07%~branża -2.46%	2 447 r/r +20.19%~branża -4.46% k/k +24.78%~branża 0.00%	897 r/r -63.34%~branża +15.52% k/k -37.18%~branża +2.76%	7 046 r/r +685.51%~branża -33.86% k/k +630.91%~branża -2.13%	10 093 r/r +43.24%~branża +19.66% k/k +32.28%~branża -0.35%	9 291 r/r -7.95%~branża -7.23% k/k -0.23%~branża -0.64%	7 456 r/r -19.75%~branża -13.58% k/k -15.73%~branża -11.68%	7 803 r/r +4.65%~branża -36.56% k/k +1.56%~branża -2.79%	5 547 r/r -28.91%~branża +29.42% k/k +1.22%~branża +1.22%	24 417 r/r +340.18%~branża +9.42% k/k +17.19%~branża -3.47%	23 306 r/r +11.86%~branża +5.24% k/k -5.99%~branża 0.00%
Inwestycje długoterminowe	0	0	0	0 k/k -100.00%~branża -38.92%	0	0	0	3 900 k/k +11.43%~branża +3.32%	3 900 r/r 0.00%~branża +4.74% k/k 0.00%~branża 0.00%	0 r/r -100.00%~branża -14.50%	7 473 k/k -11.16%~branża -3.62%	7 720 r/r +3.31%~branża 0.00% k/k -0.30%~branża 0.00%	5 755 r/r -25.45%~branża +0.13% k/k -30.60%~branża 0.00%	1 502 r/r -73.90%~branża 0.00% k/k +2.67%~branża 0.00%	9 576 r/r +537.55%~branża 0.00% k/k +2.78%~branża 0.00%	8 664 r/r -9.52%~branża 0.00% k/k -13.89%~branża 0.00%	361 r/r -95.83%~branża 0.00% k/k -61.22%~branża 0.00%	0 r/r -100.00%~branża 0.00% k/k -100.00%~branża 0.00%	2 k/k 0.00%~branża 0.00%	2 r/r 0.00%~branża 0.00% k/k -99.66%~branża 0.00%	2 r/r -99.66%~branża 0.00% k/k 0.00%~branża 0.00%
Pozostałe aktywa trwałe	379	215 r/r -43.27%~branża +184.21%	521 r/r +142.33%~branża +64.41% k/k +24.34%~branża +11.96%	1 496 r/r +187.14%~branża +66.26% k/k +488.98%~branża +214.79%	6 098 r/r +307.62%~branża +182.38% k/k +728.53%~branża +246.58%	3 388 r/r -44.44%~branża -42.58% k/k +1.59%~branża -1.67%	3 388 r/r 0.00%~branża +80.34% k/k 0.00%~branża -5.18%	1 694 r/r -50.00%~branża -16.91% k/k -50.00%~branża -28.66%	1 694 r/r 0.00%~branża -0.82% k/k 0.00%~branża +0.62%	1 728 r/r +2.01%~branża -14.99% k/k +2.01%~branża -7.48%	20 209 r/r +1069.50%~branża +9.82% k/k +1085.28%~branża +5.88%	16 279 r/r -19.45%~branża +6.40% k/k -6.55%~branża 0.00%	9 502 r/r -41.63%~branża -8.18% k/k -20.97%~branża -19.50%	10 346 r/r +8.88%~branża +16.44% k/k +12.35%~branża 0.00%	10 409 r/r +0.61%~branża -16.64% k/k -5.19%~branża -27.62%	13 566 r/r +30.33%~branża +29.18% k/k +2.31%~branża -4.52%	8 522 r/r -37.18%~branża -3.19% k/k -48.37%~branża +0.71%	7 984 r/r -6.31%~branża -5.14% k/k -1.69%~branża -1.69%	10 238 r/r +28.23%~branża +7.36% k/k +29.68%~branża -2.12%	10 683 r/r +4.35%~branża +1.58% k/k +4.97%~branża -0.99%	11 761 r/r +15.56%~branża +5.50% k/k +2.61%~branża 0.00%
Aktywa obrotowe	12 770	15 798 r/r +23.71%~branża +58.83%	19 566 r/r +23.85%~branża +14.16% k/k -21.39%~branża +7.31%	29 492 r/r +50.73%~branża +61.16% k/k +18.02%~branża +24.44%	23 089 r/r -21.71%~branża -7.08% k/k -30.44%~branża -24.51%	22 638 r/r -1.95%~branża +6.18% k/k -21.67%~branża -11.15%	18 338 r/r -18.99%~branża +53.82% k/k -13.18%~branża -26.67%	22 927 r/r +25.02%~branża +16.69% k/k -16.68%~branża -4.97%	18 429 r/r -19.62%~branża -24.14% k/k +2.35%~branża -19.48%	26 356 r/r +43.01%~branża +17.24% k/k +0.82%~branża +8.46%	19 948 r/r -24.31%~branża +6.12% k/k +23.70%~branża +4.86%	79 903 r/r +300.56%~branża +10.03% k/k +232.64%~branża +5.18%	30 151 r/r -62.27%~branża +18.70% k/k +2.93%~branża +8.03%	29 939 r/r -0.70%~branża +7.64% k/k +6.91%~branża +5.28%	30 282 r/r +1.15%~branża +14.52% k/k +9.29%~branża +1.41%	25 240 r/r -16.65%~branża +8.90% k/k -2.79%~branża -7.56%	17 291 r/r -31.49%~branża +19.64% k/k -20.68%~branża -14.08%	21 782 r/r +25.97%~branża +19.29% k/k -5.05%~branża -5.05%	20 743 r/r -4.77%~branża +15.63% k/k +7.16%~branża -4.40%	22 867 r/r +10.24%~branża +10.80% k/k +6.68%~branża -11.80%	23 406 r/r +9.20%~branża +4.59% k/k +2.04%~branża +1.95%
Zapasy	1 840	1 757 r/r -4.51%~branża -0.93%	2 139 r/r +21.74%~branża +28.96% k/k +0.85%~branża +2.30%	2 854 r/r +33.43%~branża +37.98% k/k +3.59%~branża +14.14%	3 258 r/r +14.16%~branża +14.16% k/k -18.53%~branża -18.53%	2 565 r/r -21.27%~branża +1.53% k/k +14.20%~branża +14.20%	2 137 r/r -16.69%~branża +3.28% k/k -17.17%~branża -2.58%	2 292 r/r +7.25%~branża +29.31% k/k -15.70%~branża +5.87%	2 052 r/r -10.47%~branża -3.78% k/k +5.61%~branża -4.14%	2 326 r/r +13.35%~branża +9.12% k/k +8.90%~branża 0.00%	2 375 r/r +2.11%~branża +29.01% k/k +2.90%~branża +2.90%	2 488 r/r +4.76%~branża +13.95% k/k -1.35%~branża +11.78%	2 839 r/r +14.11%~branża +10.13% k/k -7.52%~branża -7.52%	2 627 r/r -7.47%~branża -9.40% k/k -2.96%~branża -17.39%	2 464 r/r -6.20%~branża +12.80% k/k +0.49%~branża -13.78%	2 584 r/r +4.87%~branża +12.62% k/k +3.36%~branża +5.10%	1 761 r/r -31.85%~branża +4.74% k/k -14.22%~branża +2.53%	1 509 r/r -14.31%~branża +2.06% k/k +0.20%~branża -6.81%	1 767 r/r +17.10%~branża +25.31% k/k -1.94%~branża +7.03%	1 711 r/r -3.17%~branża +23.48% k/k +8.09%~branża +0.27%	1 387 r/r -12.38%~branża -4.04% k/k -1.35%~branża +0.02%
Należności krótkoterminowe	9 767	11 938 r/r +22.23%~branża +65.94%	12 780 r/r +7.05%~branża -15.90% k/k +9.35%~branża +8.46%	21 218 r/r +66.03%~branża +161.30% k/k +56.81%~branża +156.44%	14 925 r/r -29.66%~branża +21.43% k/k -31.42%~branża -14.97%	13 939 r/r -6.61%~branża -1.47% k/k -24.47%~branża -20.43%	9 989 r/r -28.34%~branża +32.39% k/k -13.95%~branża -4.61%	13 184 r/r +31.99%~branża +18.32% k/k +43.88%~branża -1.60%	9 740 r/r -26.12%~branża -22.36% k/k +4.38%~branża -17.49%	9 719 r/r -0.22%~branża +2.58% k/k -11.70%~branża +4.90%	11 199 r/r +15.23%~branża -1.21% k/k +26.83%~branża -3.52%	15 022 r/r +34.14%~branża -4.33% k/k -9.58%~branża -9.58%	13 261 r/r -11.72%~branża +13.36% k/k -1.94%~branża +10.52%	16 352 r/r +23.31%~branża +26.00% k/k +22.82%~branża +9.32%	15 867 r/r -2.97%~branża +16.68% k/k +3.30%~branża -2.57%	15 109 r/r -4.78%~branża -0.02% k/k -10.68%~branża -18.25%	13 999 r/r -7.35%~branża -7.32% k/k -13.72%~branża -13.55%	14 108 r/r +0.78%~branża +0.86% k/k -7.57%~branża +12.52%	14 602 r/r +3.50%~branża +12.92% k/k +0.49%~branża -7.76%	19 440 r/r +33.13%~branża +10.68% k/k +10.10%~branża +1.35%	20 762 r/r +17.59%~branża +15.81% k/k +1.69%~branża -3.07%
Inwestycje krótkoterminowe	1 163	2 103 r/r +80.83%~branża +127.36%	4 647 r/r +120.97%~branża +66.26% k/k -58.07%~branża -4.10%	5 420 r/r +16.63%~branża +24.85% k/k -37.72%~branża -26.17%	4 906 r/r -9.48%~branża -4.78% k/k -33.97%~branża -33.97%	6 134 r/r +25.03%~branża +52.40% k/k -25.21%~branża +76.13%	6 212 r/r +1.27%~branża +57.91% k/k -10.41%~branża -10.41%	7 451 r/r +19.95%~branża +41.04% k/k -52.35%~branża -1.09%	6 637 r/r -10.92%~branża -15.58% k/k -1.41%~branża -7.33%	14 311 r/r +115.62%~branża +24.74% k/k +10.10%~branża +13.18%	6 374 r/r -55.46%~branża +5.01% k/k +27.79%~branża +7.61%	62 393 r/r +878.87%~branża -2.46% k/k +1177.24%~branża +6.24%	14 051 r/r -77.48%~branża +16.20% k/k +10.63%~branża +6.00%	10 960 r/r -22.00%~branża -5.85% k/k -8.54%~branża +11.87%	11 951 r/r +9.04%~branża +1.84% k/k +20.75%~branża +4.83%	7 547 r/r -36.85%~branża +10.02% k/k +15.26%~branża +2.42%	1 531 r/r -79.71%~branża +22.54% k/k -56.52%~branża +6.48%	6 165 r/r +302.68%~branża +37.00% k/k -0.08%~branża -9.06%	4 374 r/r -29.05%~branża -1.44% k/k +44.64%~branża +0.99%	1 716 r/r -60.77%~branża +9.45% k/k -21.82%~branża +13.64%	1 257 r/r -42.73%~branża -23.03% k/k +12.63%~branża +19.14%
Środki pieniężne i inne aktywa pieniężne	1 163	2 103 r/r +80.83%~branża +127.87%	4 647 r/r +120.97%~branża +50.46% k/k -58.07%~branża -25.34%	5 420 r/r +16.63%~branża +51.17% k/k -37.72%~branża -26.17%	4 906 r/r -9.48%~branża -14.65% k/k -33.97%~branża -37.56%	6 134 r/r +25.03%~branża +52.40% k/k -25.21%~branża +78.03%	6 212 r/r +1.27%~branża +45.42% k/k -10.41%~branża -10.41%	7 451 r/r +19.95%~branża +73.84% k/k -52.35%~branża -4.24%	6 637 r/r -10.92%~branża -15.06% k/k -1.41%~branża -5.37%	9 061 r/r +36.52%~branża +33.37% k/k +24.16%~branża +26.83%	6 374 r/r -29.65%~branża -4.55% k/k +27.79%~branża -7.92%	62 393 r/r +878.87%~branża +23.60% k/k +1177.24%~branża +4.45%	13 746 r/r -77.97%~branża +14.22% k/k +8.62%~branża +10.12%	10 443 r/r -24.03%~branża +16.18% k/k -9.76%~branża +12.68%	11 666 r/r +11.71%~branża +1.80% k/k +22.31%~branża +3.29%	7 385 r/r -36.70%~branża -8.07% k/k +15.72%~branża -10.82%	1 486 r/r -79.88%~branża +26.03% k/k -57.16%~branża -9.24%	5 918 r/r +298.25%~branża +72.15% k/k -3.47%~branża +0.54%	3 699 r/r -37.50%~branża +2.06% k/k +57.94%~branża -3.24%	1 677 r/r -54.66%~branża +3.39% k/k -5.79%~branża +16.10%	1 169 r/r -34.33%~branża -22.60% k/k +8.54%~branża +16.28%
Pozostałe aktywa obrotowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa razem	63 964	77 633 r/r +21.37%~branża +28.08%	122 003 r/r +57.15%~branża +34.12% k/k +1.41%~branża +3.88%	151 696 r/r +24.34%~branża +55.11% k/k +7.31%~branża +5.28%	126 932 r/r -16.32%~branża +36.08% k/k -26.96%~branża -18.33%	89 578 r/r -29.43%~branża -2.92% k/k -23.36%~branża -7.01%	77 053 r/r -13.98%~branża +28.64% k/k -9.85%~branża -6.22%	79 808 r/r +3.58%~branża +6.76% k/k -14.19%~branża -5.02%	65 212 r/r -18.29%~branża -3.11% k/k -6.49%~branża -5.97%	70 683 r/r +8.39%~branża +7.70% k/k +1.93%~branża +1.93%	98 312 r/r +39.09%~branża +8.42% k/k +49.91%~branża -3.28%	165 865 r/r +68.71%~branża +1.73% k/k +55.00%~branża +2.26%	129 835 r/r -21.72%~branża +10.10% k/k +7.82%~branża +3.66%	131 717 r/r +1.45%~branża +7.52% k/k +6.83%~branża +1.64%	142 188 r/r +7.95%~branża +12.67% k/k +2.99%~branża +2.99%	273 056 r/r +92.04%~branża +22.65% k/k -9.62%~branża -1.38%	158 890 r/r -41.81%~branża -0.47% k/k -16.48%~branża -3.09%	129 552 r/r -18.46%~branża +6.84% k/k -10.46%~branża -3.93%	120 932 r/r -6.65%~branża +5.00% k/k +2.22%~branża -1.92%	118 720 r/r -1.83%~branża +0.56% k/k -3.64%~branża -3.64%	109 779 r/r -10.90%~branża -1.62% k/k +1.00%~branża +0.72%
Kapitał własny akcjonariuszy jednostki dominującej	25 471	32 852 r/r +28.98%~branża +315.32%	44 852 r/r +36.53%~branża +32.37% k/k +16.06%~branża +11.00%	55 763 r/r +24.33%~branża +53.79% k/k -7.26%~branża -5.22%	-15 895 r/r -128.50%~branża +9.92% k/k -130.26%~branża -39.81%	-81 959 r/r -415.63%~branża +2.60% k/k -64.80%~branża -16.48%	-63 868 r/r +22.07%~branża +70.71% k/k -25.89%~branża -0.36%	-44 327 r/r +30.60%~branża +13.70% k/k -24.36%~branża -14.28%	-57 951 r/r -30.74%~branża -4.22% k/k -5.54%~branża -1.38%	-54 209 r/r +6.46%~branża +11.02% k/k +4.22%~branża -1.69%	-15 495 r/r +71.42%~branża +2.36% k/k +68.11%~branża +0.39%	4 050 r/r +126.14%~branża +12.23% k/k +134.70%~branża +1.82%	15 919 r/r +293.06%~branża +8.58% k/k +35.61%~branża +0.62%	6 738 r/r -57.67%~branża +2.61% k/k -57.54%~branża -0.33%	2 175 r/r -67.72%~branża +2.14% k/k -43.30%~branża -4.36%	-14 633 r/r -772.78%~branża +9.50% k/k -18.36%~branża +0.10%	-79 300 r/r -441.93%~branża -12.22% k/k -58.04%~branża -7.40%	-99 670 r/r -25.69%~branża +13.57% k/k -13.22%~branża -2.34%	-72 311 r/r +27.45%~branża +4.52% k/k +7.78%~branża -0.86%	-70 862 r/r +2.00%~branża +10.68% k/k +2.96%~branża -0.44%	-71 827 r/r +1.64%~branża +4.74% k/k -0.50%~branża +1.63%
Kapitał (fundusz) podstawowy	8 781	8 781 r/r 0.00%~branża +19.57%	8 781 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	9 281 r/r +5.69%~branża +5.26% k/k 0.00%~branża 0.00%	9 281 r/r 0.00%~branża +8.58% k/k 0.00%~branża 0.00%	9 281 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	14 889 r/r +60.42%~branża +6.25% k/k 0.00%~branża 0.00%	22 106 r/r +48.47%~branża +9.07% k/k 0.00%~branża 0.00%	22 106 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	26 753 r/r +21.02%~branża 0.00% k/k +0.89%~branża 0.00%	26 753 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	26 753 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	30 666 r/r +14.63%~branża +0.76% k/k +1.37%~branża 0.00%	30 666 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	31 099 r/r +1.41%~branża +1.67% k/k 0.00%~branża 0.00%	32 199 r/r +3.54%~branża 0.00% k/k +3.54%~branża 0.00%	32 199 r/r 0.00%~branża +0.61% k/k 0.00%~branża 0.00%	32 199 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	37 941 r/r +17.83%~branża 0.00% k/k 0.00%~branża 0.00%	37 941 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	37 941 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	11 746	16 774 r/r +42.81%~branża +50.18%	24 248 r/r +44.56%~branża +22.40% k/k 0.00%~branża +0.07%	49 061 r/r +102.33%~branża +74.30% k/k +0.21%~branża +0.20%	51 384 r/r +4.73%~branża +4.73% k/k 0.00%~branża -0.31%	51 384 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	103 728 r/r +101.87%~branża +75.88% k/k 0.00%~branża 0.00%	136 555 r/r +31.65%~branża +4.04% k/k -0.01%~branża -0.22%	136 453 r/r -0.07%~branża +0.91% k/k +0.02%~branża +0.25%	137 789 r/r +0.98%~branża +1.01% k/k +0.08%~branża 0.00%	137 779 r/r -0.01%~branża +0.01% k/k 0.00%~branża 0.00%	137 734 r/r -0.03%~branża 0.00% k/k -0.03%~branża 0.00%	11 178 r/r -91.88%~branża 0.00% k/k -0.07%~branża 0.00%	11 129 r/r -0.44%~branża 0.00% k/k 0.00%~branża 0.00%	11 129 r/r 0.00%~branża +4.22% k/k 0.00%~branża 0.00%	11 129 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	11 129 r/r 0.00%~branża +3.38% k/k 0.00%~branża 0.00%	1 045 r/r -90.61%~branża 0.00% k/k -90.61%~branża 0.00%	1 045 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	1 045 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	1 045 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%
Udziały niekontrolujące	3 899	3 584 r/r -8.08%~branża -26.26%	4 288 r/r +19.64%~branża +157.32% k/k +24.11%~branża +120.06%	5 395 r/r +25.82%~branża +2694.56% k/k +29.41%~branża +18.71%	6 433 r/r +19.24%~branża +19.24% k/k +22.14%~branża +22.14%	3 958 r/r -38.47%~branża -24.96% k/k -7.61%~branża -7.61%	3 864 r/r -2.37%~branża +10.26% k/k +53.82%~branża +36.81%	2 441 r/r -36.83%~branża -3.41% k/k +22.97%~branża +10.52%	3 950 r/r +61.82%~branża +33.94% k/k +50.99%~branża -5.28%	1 701 r/r -56.94%~branża -62.07% k/k -57.67%~branża -9.25%	96 r/r -94.36%~branża +49.50% k/k +65.52%~branża +82.76%	0 r/r -100.00%~branża -18.01% k/k -100.00%~branża -7.35%	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	12 783	19 289 r/r +50.90%~branża +157.82%	39 840 r/r +106.54%~branża +48.86% k/k -2.58%~branża -0.06%	41 754 r/r +4.80%~branża +39.98% k/k -0.74%~branża -7.38%	6 793 r/r -83.73%~branża +48.18% k/k -85.30%~branża -1.89%	5 890 r/r -13.29%~branża -8.40% k/k +4.53%~branża -59.06%	5 734 r/r -2.65%~branża +8.88% k/k +9.53%~branża -3.72%	94 401 r/r +1546.34%~branża -11.92% k/k +1834.84%~branża -1.93%	91 366 r/r -3.22%~branża -16.76% k/k -3.04%~branża -6.93%	92 904 r/r +1.68%~branża +8.77% k/k -1.08%~branża +7.38%	88 830 r/r -4.39%~branża +49.12% k/k -1.89%~branża -5.51%	132 308 r/r +48.95%~branża +15.78% k/k +60.62%~branża -4.23%	73 508 r/r -44.44%~branża +2.50% k/k -4.98%~branża 0.00%	74 236 r/r +0.99%~branża +5.60% k/k +17.94%~branża +2.67%	33 691 r/r -54.62%~branża -12.27% k/k -59.80%~branża +1.93%	147 232 r/r +337.01%~branża +93.90% k/k -16.67%~branża +3.34%	111 506 r/r -24.27%~branża +0.92% k/k -2.08%~branża -2.91%	89 199 r/r -20.01%~branża -5.45% k/k -3.10%~branża -1.55%	151 181 r/r +69.49%~branża -3.29% k/k -1.99%~branża -4.96%	148 963 r/r -1.47%~branża -8.30% k/k -3.41%~branża -1.40%	136 723 r/r -11.35%~branża -8.81% k/k -1.06%~branża -3.01%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	10 374	16 691 r/r +60.89%~branża +174.92%	36 653 r/r +119.60%~branża +54.64%	37 398 r/r +2.03%~branża +37.06%	0 r/r -100.00%~branża -100.00%	295 k/k +2.79%~branża -69.94%	791 r/r +168.14%~branża -0.44% k/k -22.83%~branża -22.83%	89 953 r/r +11272.06%~branża +20.87% k/k +17099.43%~branża +4.37%	89 935 r/r -0.02%~branża -17.87% k/k +0.23%~branża -2.16%	91 699 r/r +1.96%~branża +14.36% k/k -0.12%~branża +6.27%	87 045 r/r -5.08%~branża +19.16% k/k -1.97%~branża +44.26%	129 457 r/r +48.72%~branża +14.71% k/k +61.96%~branża +0.33%	70 072 r/r -45.87%~branża +0.15% k/k -5.62%~branża -0.89%	57 147 r/r -18.45%~branża -1.98% k/k -5.42%~branża +0.02%	0 r/r -100.00%~branża -26.47% k/k -100.00%~branża -0.87%	0	3 682 k/k -6.67%~branża -6.00%	0 r/r -100.00%~branża -44.17%	78 970 k/k +1.49%~branża -8.42%	81 669 r/r +3.42%~branża -14.60% k/k +0.82%~branża -9.37%	79 254 r/r -2.16%~branża -13.66% k/k -1.21%~branża -3.72%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	77 k/k -79.02%~branża -38.76%	0 r/r -100.00%~branża -100.00%	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	1 493	1 710 r/r +14.53%~branża +14.53%	1 484 r/r -13.22%~branża -5.24%	1 536 r/r +3.50%~branża +14.29%	2 195 r/r +42.90%~branża -3.27%	583 r/r -73.44%~branża -27.37% k/k -42.67%~branża -42.67%	34 r/r -94.17%~branża -54.35% k/k +30.77%~branża -3.21%	173 r/r +408.82%~branża -46.44% k/k +47.86%~branża -13.58%	313 r/r +80.92%~branża +30.53% k/k -12.32%~branża -11.70%	1 128 r/r +260.38%~branża +76.79% k/k +21.68%~branża +11.86%	1 504 r/r +33.33%~branża -7.60% k/k +1.83%~branża -1.12%	2 375 r/r +57.91%~branża +31.31% k/k +5.18%~branża +5.18%	2 704 r/r +13.85%~branża +8.78% k/k +12.11%~branża -3.00%	1 503 r/r -44.42%~branża -24.76% k/k -19.63%~branża -10.88%	9 676 r/r +543.78%~branża -17.89% k/k +654.76%~branża -4.86%	125 341 r/r +1195.38%~branża +1127.57% k/k -13.87%~branża +3.26%	86 906 r/r -30.66%~branża -19.22% k/k -1.74%~branża -8.90%	72 398 r/r -16.69%~branża +6.98% k/k -5.36%~branża +11.36%	64 670 r/r -10.67%~branża -10.67% k/k -5.08%~branża -5.00%	60 620 r/r -6.26%~branża +3.09% k/k -8.28%~branża +3.10%	52 501 r/r -20.56%~branża +1.00% k/k +0.56%~branża 0.00%
Inne zobowiązania długoterminowe	916	888 r/r -3.06%~branża +43.24%	1 703 r/r +91.78%~branża +46.16%	2 820 r/r +65.59%~branża +92.01%	4 598 r/r +63.05%~branża +16.20%	5 012 r/r +9.00%~branża +2.81% k/k +15.72%~branża +15.72%	4 909 r/r -2.06%~branża -2.06% k/k +17.33%~branża -19.17%	4 275 r/r -12.92%~branża +11.21% k/k +0.85%~branża +0.85%	1 118 r/r -73.85%~branża -10.80% k/k -73.02%~branża -5.30%	0 r/r -100.00%~branża +1.14% k/k -100.00%~branża +2.78%	281 k/k +1.44%~branża +7.31%	476 r/r +69.40%~branża +1.96% k/k +161.54%~branża -14.09%	732 r/r +53.78%~branża +25.09% k/k +4.72%~branża 0.00%	15 586 r/r +2029.23%~branża +0.96% k/k +2283.18%~branża +8.15%	24 015 r/r +54.08%~branża +10.90% k/k -14.25%~branża +5.41%	21 891 r/r -8.84%~branża -2.62% k/k -29.77%~branża +0.67%	20 918 r/r -4.44%~branża +0.64% k/k -2.64%~branża -3.06%	16 801 r/r -19.68%~branża -3.58% k/k +8.00%~branża +3.68%	7 541 r/r -55.12%~branża -13.91% k/k -9.24%~branża -2.35%	6 674 r/r -11.50%~branża -16.21% k/k -6.40%~branża -11.22%	4 968 r/r -30.32%~branża -30.32% k/k -13.68%~branża -7.06%
Zobowiązania krótkoterminowe	21 811	21 908 r/r +0.44%~branża -28.41%	33 023 r/r +50.73%~branża +29.08% k/k +4.60%~branża +8.16%	48 784 r/r +47.73%~branża +72.54% k/k +75.42%~branża +62.88%	129 601 r/r +165.66%~branża +95.80% k/k +113.18%~branża -3.92%	161 689 r/r +24.76%~branża +17.92% k/k +3.19%~branża +3.19%	131 323 r/r -18.78%~branża +20.62% k/k +2.23%~branża +2.23%	27 293 r/r -79.22%~branża +48.17% k/k -77.59%~branża +4.19%	27 847 r/r +2.03%~branża +22.26% k/k +0.16%~branża +1.90%	30 287 r/r +8.76%~branża +3.39% k/k +8.13%~branża +8.13%	24 881 r/r -17.85%~branża +6.45% k/k +5.59%~branża -5.54%	29 507 r/r +18.59%~branża +7.38% k/k -18.45%~branża +4.48%	40 408 r/r +36.94%~branża +12.42% k/k +29.02%~branża +21.80%	50 743 r/r +25.58%~branża +15.98% k/k +14.09%~branża +12.62%	106 322 r/r +109.53%~branża +19.86% k/k +110.91%~branża +8.84%	140 457 r/r +32.11%~branża +27.79% k/k +1.93%~branża -3.28%	126 684 r/r -9.81%~branża +0.72% k/k +0.10%~branża +0.10%	140 023 r/r +10.53%~branża +6.90% k/k -0.45%~branża -7.85%	42 062 r/r -69.96%~branża +15.86% k/k -0.94%~branża -0.94%	40 619 r/r -3.43%~branża +4.46% k/k -3.30%~branża -3.30%	44 883 r/r +6.85%~branża +19.62% k/k +6.91%~branża +2.96%
Z tytułu dostaw i usług	9 600	8 502 r/r -11.44%~branża -3.24%	12 425 r/r +46.14%~branża +41.79%	13 988 r/r +12.58%~branża +30.20%	25 584 r/r +82.90%~branża +162.48%	18 158 r/r -29.03%~branża +2.21% k/k +49.06%~branża +11.85%	24 347 r/r +34.08%~branża +31.30% k/k -1.29%~branża +19.85%	21 573 r/r -11.39%~branża +38.68% k/k +6.53%~branża +13.92%	19 715 r/r -8.61%~branża +5.25% k/k +5.49%~branża +19.19%	20 043 r/r +1.66%~branża +3.24% k/k +17.71%~branża +17.71%	10 052 r/r -49.85%~branża -7.76% k/k -4.74%~branża +1.79%	16 370 r/r +62.85%~branża +4.94% k/k -8.85%~branża +8.36%	19 250 r/r +17.59%~branża +20.80% k/k +0.95%~branża +18.87%	21 131 r/r +9.77%~branża +27.55% k/k +19.84%~branża +34.73%	22 745 r/r +7.64%~branża +5.91% k/k +14.77%~branża +17.56%	30 159 r/r +32.60%~branża +12.53% k/k +3.44%~branża +10.61%	34 026 r/r +12.82%~branża +7.30% k/k +2.10%~branża +10.07%	41 860 r/r +23.02%~branża +10.10% k/k -1.56%~branża +13.05%	19 092 r/r -54.39%~branża +21.00% k/k -4.23%~branża +8.74%	18 739 r/r -1.85%~branża +8.88% k/k +1.97%~branża +6.07%	20 270 r/r +10.30%~branża +0.79% k/k +9.86%~branża -1.25%
Kredyty i pożyczki	7 425	7 047 r/r -5.09%~branża -44.86%	14 881 r/r +111.17%~branża +8.09%	30 183 r/r +102.83%~branża +2101.19%	87 859 r/r +191.09%~branża +8.07%	135 857 r/r +54.63%~branża +18.10% k/k -0.83%~branża -0.83%	100 006 r/r -26.39%~branża -12.18% k/k +0.97%~branża +0.97%	970 r/r -99.03%~branża -8.64% k/k -98.99%~branża -19.36%	2 637 r/r +171.86%~branża -0.37% k/k -6.95%~branża +10.32%	4 696 r/r +78.08%~branża +78.08% k/k +4.24%~branża +4.24%	7 800 r/r +66.10%~branża +2.60% k/k +20.93%~branża -40.15%	7 367 r/r -5.55%~branża -7.72% k/k -32.72%~branża -10.69%	10 670 r/r +44.84%~branża +2.76% k/k +74.32%~branża +2.79%	17 050 r/r +59.79%~branża +43.88% k/k +20.63%~branża +13.98%	69 138 r/r +305.50%~branża +34.15% k/k +359.18%~branża +72.51%	66 154 r/r -4.32%~branża -8.34% k/k -2.59%~branża 0.00%	68 072 r/r +2.90%~branża +59.42% k/k +1.95%~branża +15.63%	77 339 r/r +13.61%~branża -5.71% k/k +1.51%~branża -3.86%	1 031 r/r -98.67%~branża -15.07% k/k +4.99%~branża -5.80%	1 219 r/r +18.23%~branża -27.82% k/k +1.58%~branża -0.89%	4 611 r/r +284.25%~branża -39.69% k/k +23.69%~branża -15.28%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	723	1 026 r/r +41.91%~branża +41.91%	1 369 r/r +33.43%~branża +33.43%	1 931 r/r +41.05%~branża +1030.82%	1 491 r/r -22.79%~branża -40.69%	1 484 r/r -0.47%~branża 0.00% k/k -2.82%~branża -2.82%	1 409 r/r -5.05%~branża -5.05% k/k +79.95%~branża +51.12%	73 r/r -94.82%~branża +4.34% k/k -78.90%~branża +0.03%	169 r/r +131.51%~branża +53.12% k/k +1.20%~branża +1.20%	287 r/r +69.82%~branża +51.58% k/k +12.55%~branża +6.28%	486 r/r +69.34%~branża +38.83% k/k +6.81%~branża +5.51%	943 r/r +94.03%~branża 0.00% k/k -4.26%~branża +8.91%	1 210 r/r +28.31%~branża +19.16% k/k +14.47%~branża -0.45%	1 334 r/r +10.25%~branża +8.62% k/k +16.71%~branża +7.24%	933 r/r -30.06%~branża +0.50% k/k -14.25%~branża +0.50%	28 575 r/r +2962.70%~branża +315.01% k/k -10.58%~branża +7.29%	18 738 r/r -34.43%~branża -27.11% k/k -5.28%~branża 0.00%	15 668 r/r -16.38%~branża -2.79% k/k -1.24%~branża +4.31%	16 613 r/r +6.03%~branża +1.60% k/k -1.05%~branża -1.70%	17 442 r/r +4.99%~branża +4.99% k/k -0.38%~branża -0.53%	16 730 r/r -4.45%~branża +12.23% k/k +1.72%~branża +1.84%
Inne zobowiązania krótkoterminowe	4 063	5 333 r/r +31.26%~branża +340.63%	4 348 r/r -18.47%~branża +2458.55%	2 682 r/r -38.32%~branża +14.64%	14 667 r/r +446.87%~branża +6.14%	6 190 r/r -57.80%~branża -27.72% k/k +3.34%~branża -15.72%	5 561 r/r -10.16%~branża +26.40% k/k +40.15%~branża +14.68%	4 677 r/r -15.90%~branża +15.46% k/k -14.89%~branża -9.33%	5 326 r/r +13.88%~branża +13.88% k/k -12.86%~branża -21.80%	5 261 r/r -1.22%~branża +6.74% k/k -15.45%~branża -21.48%	6 543 r/r +24.37%~branża +29.90% k/k +7.14%~branża -3.20%	4 827 r/r -26.23%~branża +14.21% k/k -23.25%~branża +9.30%	9 278 r/r +92.21%~branża +23.18% k/k +82.93%~branża +13.30%	11 228 r/r +21.02%~branża +21.58% k/k -2.94%~branża +27.25%	13 506 r/r +20.29%~branża +12.22% k/k -6.52%~branża +7.56%	15 569 r/r +15.27%~branża +4.60% k/k +77.55%~branża -19.36%	5 848 r/r -62.44%~branża -15.07% k/k -12.34%~branża -12.34%	5 156 r/r -11.83%~branża +0.42% k/k -15.31%~branża -15.31%	5 326 r/r +3.30%~branża +6.60% k/k +11.98%~branża -10.20%	3 219 r/r -39.56%~branża +33.98% k/k -34.57%~branża +4.76%	3 272 r/r -33.50%~branża +22.07% k/k -2.50%~branża -0.91%
Rozliczenia międzyokresowe	0	0	0 k/k -100.00%~branża -100.00%	0 k/k -100.00%~branża -100.00%	0 k/k -100.00%~branża -100.00%	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	63 964	77 633 r/r +21.37%~branża +28.08%	122 003 r/r +57.15%~branża +34.12% k/k +1.41%~branża +3.88%	151 696 r/r +24.34%~branża +55.11% k/k +7.31%~branża +5.28%	126 932 r/r -16.32%~branża +36.08% k/k -26.96%~branża -18.33%	89 578 r/r -29.43%~branża -2.92% k/k -23.36%~branża -7.01%	77 053 r/r -13.98%~branża +28.64% k/k -9.85%~branża -6.22%	79 808 r/r +3.58%~branża +6.76% k/k -14.19%~branża -5.32%	65 212 r/r -18.29%~branża -3.11% k/k -6.49%~branża -5.97%	70 683 r/r +8.39%~branża +7.70% k/k +1.93%~branża +1.93%	98 312 r/r +39.09%~branża +8.42% k/k +49.91%~branża -3.28%	165 865 r/r +68.71%~branża +1.73% k/k +55.00%~branża +2.26%	129 835 r/r -21.72%~branża +10.10% k/k +7.82%~branża +3.66%	131 717 r/r +1.45%~branża +7.52% k/k +6.83%~branża +1.64%	142 188 r/r +7.95%~branża +12.67% k/k +2.99%~branża +2.99%	273 056 r/r +92.04%~branża +22.65% k/k -9.62%~branża -1.38%	158 890 r/r -41.81%~branża -0.47% k/k -16.48%~branża -3.09%	129 552 r/r -18.46%~branża +6.84% k/k -10.46%~branża -3.93%	120 932 r/r -6.65%~branża +5.00% k/k +2.22%~branża -1.92%	118 720 r/r -1.83%~branża +0.56% k/k -3.64%~branża -3.64%	109 779 r/r -10.90%~branża -1.62% k/k +1.00%~branża +0.72%

porównaj z innymi profilami w branży »