2004 (gru 04)	2005 (gru 05)	2006 (gru 06)	2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023 (gru 23)	2024/Q3 (wrz 24)
Data publikacji	2005-03-01	2006-03-01	2007-03-01	2008-02-29	2009-03-02	2010-03-01	2011-03-01	2012-02-29	2013-03-01	2014-03-03	2015-02-27	2016-02-29	2017-04-28	2018-04-27	2019-04-26	2020-04-24	2021-04-28	2022-04-28	2023-04-28	2024-04-26	2024-11-14
Aktywa trwałe	76 255	23 505 r/r -69.18%~sektor -5.50%	42 871 r/r +82.39%~sektor +18.19% k/k +36.03%~sektor +2.08%	75 880 r/r +77.00%~sektor +77.00% k/k +13.49%~sektor +11.11%	94 558 r/r +24.62%~sektor +35.25% k/k +16.10%~sektor +12.13%	99 749 r/r +5.49%~sektor +15.59% k/k +6.63%~sektor +1.81%	101 751 r/r +2.01%~sektor +20.76% k/k +3.34%~sektor +5.30%	96 320 r/r -5.34%~sektor +6.71% k/k +1.49%~sektor +1.18%	100 721 r/r +4.57%~sektor -4.71% k/k +5.47%~sektor +0.28%	104 356 r/r +3.61%~sektor -1.02% k/k +7.45%~sektor -0.83%	99 961 r/r -4.21%~sektor +3.15% k/k +0.73%~sektor +0.73%	81 783 r/r -18.19%~sektor +4.38% k/k -0.33%~sektor +2.68%	83 575 r/r +2.19%~sektor +2.54% k/k -0.76%~sektor -0.24%	82 670 r/r -1.08%~sektor -0.27% k/k -0.10%~sektor -0.09%	86 785 r/r +4.98%~sektor -0.46% k/k +5.25%~sektor +0.26%	113 488 r/r +30.77%~sektor +4.08% k/k +6.97%~sektor -0.27%	107 632 r/r -5.16%~sektor -1.60% k/k -7.46%~sektor -0.59%	109 428 r/r +1.67%~sektor +3.04% k/k +2.85%~sektor -0.25%	61 768 r/r -43.55%~sektor +1.98% k/k -12.53%~sektor -2.39%	68 911 r/r +11.56%~sektor +3.82% k/k +3.44%~sektor +0.73%	59 312 r/r -10.97%~sektor +7.21% k/k -7.63%~sektor -0.02%
Wartości niematerialne i prawne	1 150	2 014 r/r +75.13%~sektor -2.74%	1 410 r/r -29.99%~sektor -21.75% k/k -13.50%~sektor -2.31%	1 159 r/r -17.80%~sektor +10.23% k/k -5.85%~sektor -0.69%	968 r/r -16.48%~sektor +17.72% k/k -13.11%~sektor +2.00%	484 r/r -50.00%~sektor +1.82% k/k -17.26%~sektor -0.39%	270 r/r -44.21%~sektor +0.33% k/k -12.05%~sektor +0.35%	194 r/r -28.15%~sektor -0.86% k/k -5.37%~sektor -1.14%	296 r/r +52.58%~sektor -5.20% k/k +45.10%~sektor -0.93%	300 r/r +1.35%~sektor -1.84% k/k +4.17%~sektor -0.44%	190 r/r -36.67%~sektor -3.07% k/k -11.21%~sektor -0.87%	508 r/r +167.37%~sektor -0.64% k/k +26.37%~sektor -2.02%	391 r/r -23.03%~sektor -3.52% k/k -5.56%~sektor -0.62%	242 r/r -38.11%~sektor -1.66% k/k -13.88%~sektor -0.50%	182 r/r -24.79%~sektor 0.00% k/k -6.67%~sektor +0.01%	130 r/r -28.57%~sektor -0.49% k/k -10.34%~sektor -1.11%	76 r/r -41.54%~sektor -6.08% k/k -14.61%~sektor -2.32%	89 r/r +17.11%~sektor -2.17% k/k -11.00%~sektor -1.28%	81 r/r -8.99%~sektor -3.08% k/k +1.25%~sektor -0.86%	38 r/r -53.09%~sektor -2.58% k/k -20.83%~sektor -0.51%	38 r/r -20.83%~sektor -0.96% k/k -11.63%~sektor -0.15%
Wartość firmy	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Rzeczowe składniki majątku trwałego	62 463	6 245 r/r -90.00%~sektor -6.22%	28 278 r/r +352.81%~sektor +8.55% k/k +64.61%~sektor +1.88%	35 336 r/r +24.96%~sektor +27.04% k/k -16.88%~sektor +6.90%	38 462 r/r +8.85%~sektor +64.72% k/k +4.11%~sektor +4.91%	35 040 r/r -8.90%~sektor +18.43% k/k +5.62%~sektor +0.86%	32 779 r/r -6.45%~sektor +3.69% k/k +4.94%~sektor +0.69%	26 631 r/r -18.76%~sektor +2.97% k/k -1.76%~sektor -0.70%	26 275 r/r -1.34%~sektor -3.34% k/k +2.66%~sektor -1.46%	25 334 r/r -3.58%~sektor -4.54% k/k -2.41%~sektor -1.71%	25 238 r/r -0.38%~sektor -0.73% k/k +2.40%~sektor -0.99%	23 814 r/r -5.64%~sektor +1.89% k/k +0.60%~sektor -0.07%	22 713 r/r -4.62%~sektor -0.14% k/k -3.01%~sektor -1.14%	22 481 r/r -1.02%~sektor +0.15% k/k +1.58%~sektor -1.56%	22 847 r/r +1.63%~sektor -0.03% k/k +4.01%~sektor -0.07%	44 741 r/r +95.83%~sektor +6.16% k/k +154.47%~sektor +0.83%	43 508 r/r -2.76%~sektor -0.91% k/k -1.29%~sektor -0.04%	40 179 r/r -7.65%~sektor +0.69% k/k -1.56%~sektor +0.53%	43 772 r/r +8.94%~sektor +0.94% k/k -3.05%~sektor -0.96%	41 046 r/r -6.23%~sektor +4.84% k/k -1.97%~sektor +4.47%	38 954 r/r -6.97%~sektor +4.96% k/k -1.53%~sektor -0.97%
Aktywa z tytułu prawa do użytkowania																26 909	26 318 r/r -2.20%~sektor +2.84% k/k -3.58%~sektor -5.10%	24 422 r/r -7.20%~sektor -3.26% k/k +0.77%~sektor -0.63%	29 003 r/r +18.76%~sektor -10.54% k/k -3.07%~sektor -2.50%	25 693 r/r -11.41%~sektor +0.60% k/k -4.10%~sektor +0.96%	23 984 r/r -10.48%~sektor -0.68% k/k -2.03%~sektor -2.14%
Należności długoterminowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	63 k/k +43.18%~sektor -10.92%	11 r/r -82.54%~sektor -6.87% k/k -91.41%~sektor -20.42%	883 r/r +7927.27%~sektor -11.66% k/k -5.16%~sektor -4.13%	231 r/r -73.84%~sektor -16.83% k/k +2.21%~sektor -12.18%	2 431 r/r +952.38%~sektor -4.27% k/k +930.08%~sektor +6.75%	1 185 r/r -51.25%~sektor -7.03% k/k -2.15%~sektor -2.06%	441 r/r -63.58%~sektor -3.41% k/k -16.32%~sektor -2.63%
Inwestycje długoterminowe	11 243	13 267 r/r +18.00%~sektor -2.04%	8 292 r/r -37.50%~sektor +17.26% k/k -15.61%~sektor +9.51%	36 521 r/r +340.44%~sektor +46.21% k/k +80.33%~sektor -0.90%	51 628 r/r +41.37%~sektor +0.68% k/k +26.01%~sektor -1.24%	62 732 r/r +21.51%~sektor +5.84% k/k +11.22%~sektor +2.36%	65 660 r/r +4.67%~sektor +32.02% k/k +4.24%~sektor +5.10%	69 091 r/r +5.23%~sektor -1.40% k/k +7.35%~sektor 0.00%	72 137 r/r +4.41%~sektor -1.53% k/k +3.72%~sektor +0.83%	76 809 r/r +6.48%~sektor +1.74% k/k +10.51%~sektor +0.04%	61 005 r/r -20.58%~sektor +3.56% k/k -15.78%~sektor +2.08%	54 745 r/r -10.26%~sektor +1.43% k/k -1.37%~sektor +0.94%	54 592 r/r -0.28%~sektor -2.15% k/k +0.38%~sektor -0.22%	56 994 r/r +4.40%~sektor +2.39% k/k +4.86%~sektor +7.58%	61 353 r/r +7.65%~sektor -5.33% k/k +6.53%~sektor 0.00%	66 693 r/r +8.70%~sektor 0.00% k/k -22.91%~sektor -1.14%	61 681 r/r -7.52%~sektor +0.92% k/k -8.75%~sektor +0.80%	67 567 r/r +9.54%~sektor 0.00% k/k +5.13%~sektor 0.00%	13 388 r/r -80.19%~sektor +5.35% k/k -45.08%~sektor -1.54%	18 018 r/r +34.58%~sektor +0.76% k/k +0.23%~sektor -0.54%	12 905 r/r -28.21%~sektor -10.69% k/k -23.96%~sektor +0.10%
Pozostałe aktywa trwałe	1 399	1 979 r/r +41.46%~sektor +40.98%	4 891 r/r +147.15%~sektor +25.79% k/k +69.71%~sektor +11.32%	2 864 r/r -41.44%~sektor +69.21% k/k -0.10%~sektor +20.64%	3 500 r/r +22.21%~sektor +64.13% k/k +44.69%~sektor +44.69%	1 493 r/r -57.34%~sektor -11.24% k/k -55.91%~sektor -5.86%	3 042 r/r +103.75%~sektor +43.96% k/k -22.65%~sektor +15.36%	404 r/r -86.72%~sektor +11.74% k/k -87.50%~sektor +3.16%	2 013 r/r +398.27%~sektor -7.65% k/k +1198.71%~sektor +1.99%	1 913 r/r -4.97%~sektor +4.06% k/k +39.43%~sektor -1.68%	13 528 r/r +607.16%~sektor -1.63% k/k +598.04%~sektor +6.30%	2 716 r/r -79.92%~sektor +4.13% k/k +9.65%~sektor +6.60%	5 879 r/r +116.46%~sektor +1.21% k/k -1.92%~sektor -5.85%	2 953 r/r -49.77%~sektor -19.77% k/k -50.68%~sektor -12.82%	2 340 r/r -20.76%~sektor +9.27% k/k -12.03%~sektor +2.59%	1 913 r/r -18.25%~sektor +2.40% k/k +11.16%~sektor +4.35%	1 484 r/r -22.43%~sektor -4.59% k/k -58.99%~sektor -4.12%	1 362 r/r -8.22%~sektor +3.41% k/k +37.85%~sektor +1.02%	2 096 r/r +53.89%~sektor +2.94% k/k +170.10%~sektor -2.25%	8 624 r/r +311.45%~sektor +13.69% k/k +56.54%~sektor +1.91%	6 974 r/r +26.59%~sektor +12.98% k/k -1.87%~sektor -0.91%
Aktywa obrotowe	147 861	232 262 r/r +57.08%~sektor -3.57%	150 454 r/r -35.22%~sektor +40.87% k/k -1.95%~sektor +5.67%	148 091 r/r -1.57%~sektor +35.83% k/k +18.43%~sektor +0.68%	166 429 r/r +12.38%~sektor +27.21% k/k +4.04%~sektor +2.54%	87 085 r/r -47.67%~sektor -2.37% k/k -19.60%~sektor -2.11%	85 255 r/r -2.10%~sektor +15.66% k/k +4.64%~sektor +6.44%	121 855 r/r +42.93%~sektor +18.84% k/k +11.40%~sektor +4.84%	85 385 r/r -29.93%~sektor -5.66% k/k -9.12%~sektor -9.12%	85 216 r/r -0.20%~sektor +1.12% k/k -16.73%~sektor +1.69%	102 376 r/r +20.14%~sektor +6.60% k/k -0.60%~sektor +3.84%	132 653 r/r +29.57%~sektor +0.14% k/k +6.67%~sektor -1.54%	76 633 r/r -42.23%~sektor +0.14% k/k -4.54%~sektor +5.96%	74 154 r/r -3.23%~sektor -1.25% k/k -3.38%~sektor -3.28%	62 993 r/r -15.05%~sektor +10.62% k/k -14.68%~sektor +3.60%	145 887 r/r +131.59%~sektor +3.92% k/k +18.38%~sektor +0.20%	143 833 r/r -1.41%~sektor +0.22% k/k -1.96%~sektor 0.00%	135 149 r/r -6.04%~sektor +9.58% k/k +30.03%~sektor -1.26%	143 627 r/r +6.27%~sektor +5.70% k/k +8.97%~sektor -0.35%	90 869 r/r -36.73%~sektor +3.14% k/k -20.89%~sektor +1.10%	77 874 r/r -32.20%~sektor -13.50% k/k +4.86%~sektor +0.51%
Zapasy	58 535	4 660 r/r -92.04%~sektor -26.53%	4 797 r/r +2.94%~sektor +46.38% k/k -27.63%~sektor +18.59%	2 661 r/r -44.53%~sektor +77.71% k/k -24.70%~sektor 0.00%	6 737 r/r +153.18%~sektor +55.53% k/k +163.06%~sektor -1.75%	6 629 r/r -1.60%~sektor -7.47% k/k -2.83%~sektor -10.18%	6 261 r/r -5.55%~sektor +5.20% k/k +4.30%~sektor -0.91%	6 071 r/r -3.03%~sektor +17.52% k/k +24.53%~sektor -6.48%	4 512 r/r -25.68%~sektor -25.79% k/k -11.58%~sektor -7.47%	8 962 r/r +98.63%~sektor -5.27% k/k -2.94%~sektor -10.89%	4 483 r/r -49.98%~sektor -6.32% k/k -50.04%~sektor -3.62%	7 071 r/r +57.73%~sektor +31.16% k/k -21.14%~sektor -2.07%	4 865 r/r -31.20%~sektor -10.57% k/k -6.39%~sektor -4.52%	2 222 r/r -54.33%~sektor +13.25% k/k +21.75%~sektor -5.86%	3 378 r/r +52.03%~sektor +13.10% k/k +9.75%~sektor +0.84%	4 158 r/r +23.09%~sektor +6.52% k/k +101.75%~sektor -9.33%	5 339 r/r +28.40%~sektor +8.38% k/k +118.90%~sektor +6.46%	8 379 r/r +56.94%~sektor +15.04% k/k +169.59%~sektor +3.23%	936 r/r -88.83%~sektor +12.55% k/k -62.33%~sektor -3.34%	2 762 r/r +195.09%~sektor -3.22% k/k +190.43%~sektor -7.60%	965 r/r +1.47%~sektor +0.55% k/k -29.15%~sektor +6.36%
Należności krótkoterminowe	43 262	183 261 r/r +323.61%~sektor +8.61%	71 339 r/r -61.07%~sektor +42.35% k/k -11.81%~sektor +2.17%	99 342 r/r +39.25%~sektor +32.33% k/k +32.83%~sektor -2.28%	126 217 r/r +27.05%~sektor +26.91% k/k +11.13%~sektor -4.24%	56 567 r/r -55.18%~sektor -13.15% k/k -26.28%~sektor -14.11%	60 779 r/r +7.45%~sektor +12.00% k/k +12.34%~sektor -5.51%	75 656 r/r +24.48%~sektor +33.25% k/k -12.12%~sektor -8.53%	59 597 r/r -21.23%~sektor -12.02% k/k -13.49%~sektor -14.39%	49 095 r/r -17.62%~sektor -7.10% k/k +2.69%~sektor -3.76%	66 534 r/r +35.52%~sektor +0.48% k/k +15.69%~sektor -3.33%	83 991 r/r +26.24%~sektor -5.68% k/k +2.53%~sektor -13.54%	56 652 r/r -32.55%~sektor +20.62% k/k -2.47%~sektor +3.91%	32 236 r/r -43.10%~sektor -3.32% k/k -42.36%~sektor +0.45%	55 163 r/r +71.12%~sektor +12.94% k/k -12.93%~sektor +0.42%	100 831 r/r +82.79%~sektor -3.14% k/k -8.18%~sektor -8.18%	89 018 r/r -11.72%~sektor +1.98% k/k -14.28%~sektor -1.72%	102 720 r/r +15.39%~sektor +14.82% k/k +34.72%~sektor -10.49%	93 065 r/r -9.40%~sektor +8.46% k/k +34.17%~sektor -10.28%	72 000 r/r -22.63%~sektor +6.63% k/k -17.64%~sektor -12.03%	59 344 r/r -32.11%~sektor -24.12% k/k +13.80%~sektor +8.30%
Inwestycje krótkoterminowe	42 066	19 327 r/r -54.06%~sektor +9.44%	74 318 r/r +284.53%~sektor +43.12% k/k +17.83%~sektor +17.83%	46 088 r/r -37.99%~sektor +24.89% k/k -1.35%~sektor -3.16%	33 475 r/r -27.37%~sektor +22.28% k/k -23.63%~sektor +28.51%	23 889 r/r -28.64%~sektor +38.93% k/k -3.52%~sektor +17.06%	18 215 r/r -23.75%~sektor +28.49% k/k -14.75%~sektor +41.53%	39 453 r/r +116.60%~sektor -15.08% k/k +114.19%~sektor +77.49%	6 994 r/r -82.27%~sektor +14.55% k/k +27.63%~sektor +33.45%	10 126 r/r +44.78%~sektor +46.56% k/k -62.31%~sektor +26.70%	17 815 r/r +75.93%~sektor -2.71% k/k -15.65%~sektor +13.63%	26 394 r/r +48.16%~sektor +33.12% k/k +33.36%~sektor +45.48%	3 981 r/r -84.92%~sektor -22.82% k/k -19.12%~sektor +16.64%	28 815 r/r +623.81%~sektor -7.34% k/k +734.25%~sektor +10.40%	3 250 r/r -88.72%~sektor -17.66% k/k -33.54%~sektor +13.12%	36 182 r/r +1013.29%~sektor +3.68% k/k +545.65%~sektor +42.44%	48 597 r/r +34.31%~sektor +29.89% k/k +23.46%~sektor +27.32%	23 052 r/r -52.56%~sektor +18.61% k/k -1.29%~sektor +18.25%	44 842 r/r +94.53%~sektor -11.78% k/k -16.65%~sektor +26.59%	14 769 r/r -67.06%~sektor +20.81% k/k -40.65%~sektor +39.04%	15 433 r/r -37.98%~sektor +45.87% k/k -16.74%~sektor -7.26%
Środki pieniężne i inne aktywa pieniężne	42 066	19 327 r/r -54.06%~sektor +25.92%	70 635 r/r +265.47%~sektor +44.19% k/k +11.99%~sektor +16.12%	33 993 r/r -51.88%~sektor +30.97% k/k +26.54%~sektor +1.23%	18 840 r/r -44.58%~sektor +42.59% k/k -13.22%~sektor +19.58%	6 042 r/r -67.93%~sektor +38.78% k/k -17.02%~sektor -2.76%	6 100 r/r +0.96%~sektor +14.04% k/k -13.43%~sektor +45.99%	19 350 r/r +217.21%~sektor -24.20% k/k +494.11%~sektor +73.20%	6 796 r/r -64.88%~sektor +9.26% k/k +28.69%~sektor +28.69%	8 249 r/r +21.38%~sektor +26.70% k/k -68.95%~sektor +32.11%	6 606 r/r -19.92%~sektor -6.11% k/k -49.54%~sektor +24.34%	23 595 r/r +257.18%~sektor +32.42% k/k +52.15%~sektor +45.50%	3 783 r/r -83.97%~sektor -39.20% k/k -19.92%~sektor +20.97%	28 815 r/r +661.70%~sektor -7.35% k/k +734.25%~sektor +31.60%	3 250 r/r -88.72%~sektor -23.10% k/k -33.54%~sektor +44.45%	34 781 r/r +970.18%~sektor -6.08% k/k +522.65%~sektor +42.44%	38 928 r/r +11.92%~sektor +32.24% k/k +1.42%~sektor +4.26%	14 394 r/r -63.02%~sektor +22.59% k/k -2.17%~sektor +26.23%	36 880 r/r +156.22%~sektor -12.40% k/k -19.91%~sektor +26.36%	14 173 r/r -61.57%~sektor +20.38% k/k -28.84%~sektor +43.08%	8 917 r/r -55.23%~sektor +13.93% k/k -45.34%~sektor -8.79%
Pozostałe aktywa obrotowe	3 998	25 014 r/r +525.66%~sektor -2.94%	0 r/r -100.00%~sektor +64.74% k/k -100.00%~sektor -28.76%	0	0	0	0	0	14 282 k/k -1.35%~sektor -19.76%	17 033 r/r +19.26%~sektor -5.36% k/k -7.55%~sektor -21.37%	13 544 r/r -20.48%~sektor -18.26% k/k -11.99%~sektor -13.06%	15 197 r/r +12.20%~sektor -10.26% k/k +11.12%~sektor -20.29%	11 135 r/r -26.73%~sektor -5.89% k/k -7.76%~sektor -16.68%	10 881 r/r -2.28%~sektor +7.03% k/k -29.99%~sektor -25.48%	1 202 r/r -88.95%~sektor +1.70% k/k -52.07%~sektor -14.98%	943 r/r -21.55%~sektor -9.19% k/k -28.34%~sektor -15.63%	879 r/r -6.79%~sektor -24.65% k/k -16.68%~sektor -16.18%	998 r/r +13.54%~sektor -26.75% k/k -18.73%~sektor -28.17%	4 784 r/r +379.36%~sektor -5.17% k/k -22.24%~sektor -15.94%	1 338 r/r -72.03%~sektor -19.80% k/k -16.79%~sektor -17.85%	2 132 r/r +32.59%~sektor +24.87% k/k -3.79%~sektor -8.05%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	675	0 r/r -100.00%~sektor -100.00%	0	0	0	0	0	0	3 773 k/k -15.00%~sektor 0.00%	0 r/r -100.00%~sektor -62.14%	0	0	0	0
Aktywa razem	224 116	255 767 r/r +14.12%~sektor -2.49%	193 325 r/r -24.41%~sektor +30.56% k/k +4.52%~sektor +5.21%	223 971 r/r +15.85%~sektor +51.82% k/k +16.71%~sektor +1.82%	260 987 r/r +16.53%~sektor +30.66% k/k +8.11%~sektor +6.78%	186 834 r/r -28.41%~sektor +6.15% k/k -7.45%~sektor +0.23%	187 006 r/r +0.09%~sektor +16.09% k/k +3.93%~sektor +3.93%	218 175 r/r +16.67%~sektor +13.05% k/k +6.80%~sektor +2.57%	186 106 r/r -14.70%~sektor -3.08% k/k -1.77%~sektor -3.31%	189 572 r/r +1.86%~sektor +1.74% k/k -4.96%~sektor -0.44%	202 337 r/r +6.73%~sektor +6.36% k/k +0.05%~sektor +0.36%	214 436 r/r +5.98%~sektor +0.96% k/k +3.89%~sektor -0.50%	160 208 r/r -25.29%~sektor +0.61% k/k -2.61%~sektor +1.97%	156 824 r/r -2.11%~sektor +2.58% k/k -1.68%~sektor -1.18%	149 778 r/r -4.49%~sektor +1.12% k/k -4.16%~sektor +1.91%	259 375 r/r +73.17%~sektor +4.72% k/k +13.10%~sektor -0.55%	251 465 r/r -3.05%~sektor -0.30% k/k -4.39%~sektor +0.72%	244 577 r/r -2.74%~sektor +6.33% k/k +16.28%~sektor +1.35%	205 395 r/r -16.02%~sektor +4.72% k/k +1.47%~sektor +0.01%	159 780 r/r -22.21%~sektor +3.80% k/k -11.96%~sektor +2.60%	137 186 r/r -24.41%~sektor -3.25% k/k -0.93%~sektor -0.45%
Kapitał własny akcjonariuszy jednostki dominującej	51 503	73 046 r/r +41.83%~sektor +1.02%	81 092 r/r +11.01%~sektor +21.05% k/k +0.17%~sektor +1.25%	93 621 r/r +15.45%~sektor +71.32% k/k +7.41%~sektor +4.34%	103 022 r/r +10.04%~sektor +11.30% k/k +2.55%~sektor +1.47%	102 341 r/r -0.66%~sektor +17.30% k/k -1.45%~sektor +3.57%	105 626 r/r +3.21%~sektor +12.18% k/k -0.13%~sektor +3.77%	112 886 r/r +6.87%~sektor +6.43% k/k +3.69%~sektor +2.03%	110 410 r/r -2.19%~sektor -1.55% k/k -0.98%~sektor -0.88%	107 422 r/r -2.71%~sektor +6.44% k/k -2.14%~sektor +3.14%	113 436 r/r +5.60%~sektor +4.70% k/k +0.37%~sektor +2.32%	116 357 r/r +2.58%~sektor +7.98% k/k +0.86%~sektor +2.34%	88 583 r/r -23.87%~sektor +2.80% k/k -2.19%~sektor +0.25%	105 242 r/r +18.81%~sektor +2.34% k/k +10.23%~sektor +0.85%	83 940 r/r -20.24%~sektor -2.13% k/k +2.74%~sektor +0.93%	91 816 r/r +9.38%~sektor +5.23% k/k +4.28%~sektor +2.23%	105 623 r/r +15.04%~sektor +7.48% k/k +10.44%~sektor +2.56%	99 138 r/r -6.14%~sektor +9.34% k/k +1.89%~sektor +3.99%	90 060 r/r -9.16%~sektor +1.44% k/k -9.22%~sektor +3.07%	64 879 r/r -27.96%~sektor +7.51% k/k -13.59%~sektor +2.81%	51 505 r/r -31.40%~sektor -7.42% k/k -7.44%~sektor +0.64%
Kapitał (fundusz) podstawowy	3 903	3 903 r/r 0.00%~sektor 0.00%	3 903 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 903 r/r 0.00%~sektor +15.99% k/k 0.00%~sektor 0.00%	3 900 r/r -0.08%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 900 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 895 r/r -0.13%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 895 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 895 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 895 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 895 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 895 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 895 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 895 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	2 935 r/r -24.65%~sektor 0.00% k/k 0.00%~sektor 0.00%	2 935 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	2 935 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	2 935 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	2 355 r/r -19.76%~sektor 0.00% k/k 0.00%~sektor 0.00%	2 005 r/r -14.86%~sektor 0.00% k/k 0.00%~sektor 0.00%	2 005 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	2	5 r/r +150.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	0 r/r -100.00%~sektor -38.51%	0	0	0	0	0	0	0	0	0	0	-580 k/k 0.00%~sektor 0.00%	-350 r/r +39.66%~sektor 0.00%	0 r/r +100.00%~sektor 0.00%	0
Kapitał (fundusz) zapasowy	18 022	23 085 r/r +28.09%~sektor +0.22%	32 976 r/r +42.85%~sektor +25.02% k/k -3.85%~sektor 0.00%	34 240 r/r +3.83%~sektor +131.58% k/k +1.63%~sektor 0.00%	38 643 r/r +12.86%~sektor +13.16% k/k -4.28%~sektor 0.00%	0 r/r -100.00%~sektor +10.00%	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Udziały niekontrolujące	883	1 268 r/r +43.60%~sektor +2.06%	10 185 r/r +703.23%~sektor +17.07% k/k +9.62%~sektor +2.13%	11 174 r/r +9.71%~sektor +9.30% k/k +18.02%~sektor +6.20%	13 421 r/r +20.11%~sektor +13.66% k/k -2.39%~sektor +2.77%	13 781 r/r +2.68%~sektor +2.68% k/k +14.44%~sektor +3.96%	18 021 r/r +30.77%~sektor -0.97% k/k +30.12%~sektor +0.67%	14 206 r/r -21.17%~sektor +1.71% k/k -0.24%~sektor -0.54%	13 678 r/r -3.72%~sektor +0.04% k/k +1.70%~sektor +0.85%	12 337 r/r -9.80%~sektor -7.39% k/k -6.97%~sektor +0.39%	9 243 r/r -25.08%~sektor -23.56% k/k -5.25%~sektor -2.62%	8 738 r/r -5.46%~sektor +17.26% k/k +0.32%~sektor +2.89%	6 448 r/r -26.21%~sektor -10.22% k/k -0.05%~sektor +3.20%	6 524 r/r +1.18%~sektor +1.09% k/k +1.02%~sektor +2.39%	6 470 r/r -0.83%~sektor +0.20% k/k +2.80%~sektor +2.75%	6 797 r/r +5.05%~sektor +5.09% k/k +4.39%~sektor 0.00%	6 942 r/r +2.13%~sektor +4.66% k/k +3.64%~sektor +8.33%	3 636 r/r -47.62%~sektor +6.62% k/k +6.53%~sektor +5.66%	2 334 r/r -35.81%~sektor -3.59% k/k -11.25%~sektor +0.59%	2 106 r/r -9.77%~sektor +2.58% k/k +3.24%~sektor +2.84%	1 702 r/r -16.57%~sektor +1.22% k/k +2.35%~sektor +1.48%
Zobowiązania długoterminowe	43 233	3 126 r/r -92.77%~sektor -2.89%	7 119 r/r +127.74%~sektor +7.08% k/k +127.88%~sektor +3.72%	5 758 r/r -19.12%~sektor +58.67% k/k -16.27%~sektor -7.14%	10 890 r/r +89.13%~sektor +36.02% k/k +30.83%~sektor +11.14%	7 903 r/r -27.43%~sektor +7.65% k/k -14.98%~sektor -2.16%	8 372 r/r +5.93%~sektor +4.05% k/k -5.85%~sektor +5.88%	6 417 r/r -23.35%~sektor -3.31% k/k -1.90%~sektor -1.89%	7 751 r/r +20.79%~sektor -4.67% k/k +5.67%~sektor -2.54%	24 277 r/r +213.21%~sektor -8.99% k/k +351.75%~sektor -7.92%	6 884 r/r -71.64%~sektor +16.23% k/k -57.69%~sektor -7.60%	5 153 r/r -25.15%~sektor -3.00% k/k -0.39%~sektor -0.39%	4 726 r/r -8.29%~sektor +1.86% k/k +5.37%~sektor -0.48%	4 692 r/r -0.72%~sektor -3.70% k/k -14.91%~sektor -4.88%	8 404 r/r +79.11%~sektor +8.75% k/k -8.94%~sektor +0.83%	45 517 r/r +441.61%~sektor +34.52% k/k +50.91%~sektor -1.53%	42 521 r/r -6.58%~sektor +4.17% k/k +4.36%~sektor +0.35%	36 272 r/r -14.70%~sektor +8.76% k/k +0.11%~sektor +0.11%	40 476 r/r +11.59%~sektor -0.69% k/k -1.81%~sektor -2.07%	33 117 r/r -18.18%~sektor -9.42% k/k -9.26%~sektor -2.65%	32 589 r/r -10.70%~sektor -2.53% k/k +0.73%~sektor -1.35%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	37 234	677 r/r -98.18%~sektor +5.14%	49 r/r -92.76%~sektor -17.49% k/k -49.48%~sektor -2.06%	61 r/r +24.49%~sektor -54.86% k/k -40.20%~sektor -26.10%	1 471 r/r +2311.48%~sektor +69.43% k/k -23.43%~sektor +46.76%	1 033 r/r -29.78%~sektor +12.96% k/k -29.78%~sektor -5.79%	234 r/r -77.35%~sektor -10.20% k/k -38.10%~sektor -2.23%	0 r/r -100.00%~sektor -9.36%	0	0	0	0	299 k/k +123.13%~sektor -1.91%	141 r/r -52.84%~sektor -18.81% k/k -84.89%~sektor -9.15%	52 r/r -63.12%~sektor -12.30% k/k -74.51%~sektor -11.95%	0 r/r -100.00%~sektor -6.68%	0	300	0 r/r -100.00%~sektor -5.96%	0	0
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	23 750 k/k +18.89%~sektor -7.96%	23 562 r/r -0.79%~sektor +7.82% k/k -3.72%~sektor +4.81%	21 737 r/r -7.75%~sektor -0.10% k/k +2.76%~sektor -0.41%	27 489 r/r +26.46%~sektor +7.70% k/k -2.88%~sektor -2.88%	24 871 r/r -9.52%~sektor -8.30% k/k -3.72%~sektor -3.27%	24 229 r/r -6.20%~sektor +3.72% k/k +1.80%~sektor -2.46%
Inne zobowiązania długoterminowe	5 999	2 449 r/r -59.18%~sektor -3.05%	7 070 r/r +188.69%~sektor +12.12% k/k +133.56%~sektor +11.21%	5 697 r/r -19.42%~sektor +14.45% k/k -15.91%~sektor -0.41%	9 419 r/r +65.33%~sektor +6.18% k/k +47.10%~sektor +0.88%	6 870 r/r -27.06%~sektor -6.80% k/k -12.20%~sektor -2.13%	8 138 r/r +18.46%~sektor +19.90% k/k -4.42%~sektor -0.10%	6 417 r/r -21.15%~sektor +10.90% k/k -1.90%~sektor +5.04%	7 751 r/r +20.79%~sektor -8.69% k/k +5.67%~sektor +1.74%	24 277 r/r +213.21%~sektor +8.20% k/k +351.75%~sektor -1.81%	6 884 r/r -71.64%~sektor +17.47% k/k -57.69%~sektor -2.70%	5 153 r/r -25.15%~sektor -6.83% k/k -0.39%~sektor -4.24%	4 427 r/r -14.09%~sektor -8.35% k/k +1.75%~sektor -8.16%	4 551 r/r +2.80%~sektor -4.76% k/k -0.65%~sektor -1.00%	8 352 r/r +83.52%~sektor +7.67% k/k -7.46%~sektor -1.71%	21 767 r/r +160.62%~sektor +28.24% k/k +113.74%~sektor +5.06%	18 959 r/r -12.90%~sektor -9.98% k/k +16.51%~sektor -3.78%	14 235 r/r -24.92%~sektor +2.34% k/k -5.59%~sektor +6.26%	12 987 r/r -8.77%~sektor +0.76% k/k +0.53%~sektor -4.04%	8 246 r/r -36.51%~sektor +6.33% k/k -22.67%~sektor -1.33%	8 360 r/r -21.61%~sektor +1.20% k/k -2.26%~sektor +3.12%
Zobowiązania krótkoterminowe	128 497	178 327 r/r +38.78%~sektor -0.99%	94 929 r/r -46.77%~sektor +25.19% k/k +3.64%~sektor +5.48%	113 418 r/r +19.48%~sektor +22.29% k/k +28.30%~sektor +6.20%	133 654 r/r +17.84%~sektor +33.55% k/k +12.66%~sektor +20.39%	62 809 r/r -53.01%~sektor -2.53% k/k -18.09%~sektor -0.81%	54 987 r/r -12.45%~sektor +23.84% k/k +6.91%~sektor +4.53%	84 666 r/r +53.97%~sektor +48.61% k/k +13.43%~sektor +12.45%	54 267 r/r -35.90%~sektor -6.91% k/k -5.08%~sektor -6.35%	45 536 r/r -16.09%~sektor +1.48% k/k -35.91%~sektor +2.57%	72 774 r/r +59.82%~sektor +9.82% k/k +15.17%~sektor +4.73%	84 188 r/r +15.68%~sektor +4.95% k/k +9.10%~sektor -2.77%	60 451 r/r -28.20%~sektor +3.25% k/k -4.03%~sektor +6.17%	40 366 r/r -33.23%~sektor +2.84% k/k -22.46%~sektor +4.52%	50 964 r/r +26.25%~sektor +12.14% k/k -13.71%~sektor +3.54%	115 245 r/r +126.13%~sektor +2.88% k/k +10.17%~sektor +3.56%	96 379 r/r -16.37%~sektor +0.17% k/k -19.65%~sektor -2.89%	105 531 r/r +9.50%~sektor +11.39% k/k +43.79%~sektor +0.65%	72 525 r/r -31.28%~sektor +9.64% k/k +22.19%~sektor -1.57%	59 678 r/r -17.71%~sektor +4.92% k/k -12.06%~sektor +1.35%	51 390 r/r -24.28%~sektor -10.39% k/k +5.29%~sektor +1.34%
Z tytułu dostaw i usług	119 546	127 530 r/r +6.68%~sektor +6.68%	73 793 r/r -42.14%~sektor +43.61% k/k -3.51%~sektor +4.79%	75 362 r/r +2.13%~sektor +2.13% k/k +22.59%~sektor -6.61%	105 973 r/r +40.62%~sektor +20.17% k/k +5.92%~sektor +14.55%	47 019 r/r -55.63%~sektor -7.29% k/k -17.28%~sektor +6.36%	44 939 r/r -4.42%~sektor +26.70% k/k +8.49%~sektor +8.49%	71 841 r/r +59.86%~sektor +50.41% k/k +22.06%~sektor +22.06%	34 983 r/r -51.30%~sektor -9.46% k/k -14.92%~sektor -1.66%	26 799 r/r -23.39%~sektor +1.91% k/k -8.15%~sektor +2.92%	31 399 r/r +17.16%~sektor +9.85% k/k +2.85%~sektor +4.55%	51 451 r/r +63.86%~sektor -6.37% k/k +12.37%~sektor -1.12%	39 525 r/r -23.18%~sektor +3.80% k/k -13.94%~sektor +6.03%	27 018 r/r -31.64%~sektor +2.94% k/k -15.57%~sektor +14.56%	31 626 r/r +17.06%~sektor +3.37% k/k -9.70%~sektor +3.51%	69 161 r/r +118.68%~sektor -6.68% k/k -14.63%~sektor -2.11%	60 951 r/r -11.87%~sektor -10.38% k/k +8.25%~sektor +8.25%	77 461 r/r +27.09%~sektor +3.64% k/k +68.98%~sektor +3.64%	55 802 r/r -27.96%~sektor +9.05% k/k +44.02%~sektor +6.08%	34 123 r/r -38.85%~sektor +3.09% k/k -28.90%~sektor -0.64%	35 754 r/r -25.50%~sektor -4.12% k/k +1.39%~sektor +1.87%
Kredyty i pożyczki	3 320	32 968 r/r +893.01%~sektor +8.82%	2 036 r/r -93.82%~sektor -39.16% k/k -4.50%~sektor -10.02%	5 192 r/r +155.01%~sektor +126.02% k/k +41.82%~sektor +6.92%	3 305 r/r -36.34%~sektor +14.77% k/k -15.06%~sektor -16.46%	5 864 r/r +77.43%~sektor +17.18% k/k -6.73%~sektor -7.02%	2 057 r/r -64.92%~sektor -7.08% k/k -50.28%~sektor -1.41%	4 291 r/r +108.60%~sektor +108.60% k/k -46.52%~sektor +3.08%	7 526 r/r +75.39%~sektor -3.86% k/k -19.30%~sektor -14.78%	4 411 r/r -41.39%~sektor +8.69% k/k -49.87%~sektor -5.26%	14 050 r/r +218.52%~sektor +2.26% k/k +8.99%~sektor +1.21%	11 772 r/r -16.21%~sektor -4.71% k/k -2.25%~sektor -3.14%	10 400 r/r -11.65%~sektor +18.28% k/k +39.63%~sektor +2.38%	2 233 r/r -78.53%~sektor +0.55% k/k -83.97%~sektor -5.88%	7 077 r/r +216.93%~sektor +19.38% k/k +3.33%~sektor +0.90%	1 786 r/r -74.76%~sektor +6.22% k/k +1.08%~sektor -5.40%	1 334 r/r -25.31%~sektor -20.94% k/k 0.00%~sektor -6.14%	4 104 r/r +207.65%~sektor +2.62% k/k -15.49%~sektor -8.23%	1 624 r/r -60.43%~sektor +6.09% k/k -66.49%~sektor -6.98%	2 552 r/r +57.14%~sektor -16.03% k/k -35.91%~sektor -11.10%	4 762 r/r +19.59%~sektor +19.59% k/k +254.32%~sektor +16.57%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4 466 k/k -11.35%~sektor +0.01%	4 576 r/r +2.46%~sektor -2.74% k/k +4.24%~sektor +2.07%	4 923 r/r +7.58%~sektor -2.36% k/k -0.06%~sektor -0.42%	3 875 r/r -21.29%~sektor +13.02% k/k +1.28%~sektor +0.34%	3 823 r/r -1.34%~sektor -1.55% k/k -3.04%~sektor -0.14%	3 962 r/r +0.48%~sektor +0.32% k/k -10.77%~sektor -1.12%
Inne zobowiązania krótkoterminowe	5 631	17 829 r/r +216.62%~sektor -3.41%	19 100 r/r +7.13%~sektor +28.73% k/k +47.12%~sektor +21.63%	32 864 r/r +72.06%~sektor +72.06% k/k +41.27%~sektor +19.35%	24 376 r/r -25.83%~sektor +53.85% k/k +65.87%~sektor +40.70%	9 926 r/r -59.28%~sektor -19.75% k/k -26.77%~sektor -17.87%	7 991 r/r -19.49%~sektor -0.73% k/k +36.04%~sektor +3.94%	8 534 r/r +6.80%~sektor +0.38% k/k +9.90%~sektor +9.90%	11 758 r/r +37.78%~sektor +0.16% k/k +74.74%~sektor -2.70%	14 326 r/r +21.84%~sektor +0.66% k/k -56.68%~sektor -5.29%	27 325 r/r +90.74%~sektor -9.81% k/k +38.21%~sektor +6.96%	20 965 r/r -23.28%~sektor +18.74% k/k +8.44%~sektor +8.78%	10 526 r/r -49.79%~sektor -18.42% k/k +9.51%~sektor -10.26%	11 115 r/r +5.60%~sektor +9.56% k/k +81.35%~sektor +6.18%	12 261 r/r +10.31%~sektor +12.50% k/k -28.67%~sektor +8.94%	39 832 r/r +224.87%~sektor +7.36% k/k +137.29%~sektor +11.53%	29 518 r/r -25.89%~sektor +4.19% k/k -49.03%~sektor -0.85%	19 043 r/r -35.49%~sektor +1.96% k/k +7.18%~sektor +0.89%	11 224 r/r -41.06%~sektor +0.54% k/k -5.96%~sektor +1.59%	19 180 r/r +70.88%~sektor +10.17% k/k +60.52%~sektor +20.86%	6 912 r/r -42.15%~sektor -11.87% k/k -10.95%~sektor -5.20%
Rozliczenia międzyokresowe	0	0	0	0	0 k/k -100.00%~sektor +1.99%	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	224 116	255 767 r/r +14.12%~sektor -2.49%	193 325 r/r -24.41%~sektor +30.56% k/k +4.52%~sektor +5.21%	223 971 r/r +15.85%~sektor +51.82% k/k +16.71%~sektor +1.82%	260 987 r/r +16.53%~sektor +30.66% k/k +8.11%~sektor +6.78%	186 834 r/r -28.41%~sektor +6.15% k/k -7.45%~sektor +0.23%	187 006 r/r +0.09%~sektor +16.09% k/k +3.93%~sektor +3.93%	218 175 r/r +16.67%~sektor +13.05% k/k +6.80%~sektor +2.57%	186 106 r/r -14.70%~sektor -3.08% k/k -1.77%~sektor -3.31%	189 572 r/r +1.86%~sektor +1.74% k/k -4.96%~sektor -0.44%	202 337 r/r +6.73%~sektor +6.36% k/k +0.05%~sektor +0.36%	214 436 r/r +5.98%~sektor +0.96% k/k +3.89%~sektor -0.50%	160 208 r/r -25.29%~sektor +0.61% k/k -2.61%~sektor +1.97%	156 824 r/r -2.11%~sektor +2.58% k/k -1.68%~sektor -1.18%	149 778 r/r -4.49%~sektor +1.12% k/k -4.16%~sektor +1.91%	259 375 r/r +73.17%~sektor +4.72% k/k +13.10%~sektor -0.55%	251 465 r/r -3.05%~sektor -0.30% k/k -4.39%~sektor +0.72%	244 577 r/r -2.74%~sektor +6.33% k/k +16.28%~sektor +1.35%	205 395 r/r -16.02%~sektor +4.72% k/k +1.47%~sektor +0.01%	159 780 r/r -22.21%~sektor +3.80% k/k -11.96%~sektor +2.60%	137 186 r/r -24.41%~sektor -3.25% k/k -0.93%~sektor -0.45%

porównaj z innymi profilami w branży »