2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023 (gru 23)	2024/Q3 (wrz 24)
Data publikacji	2009-02-14	2010-02-15	2011-02-14	2012-02-14	2013-02-14	2014-02-14	2015-02-16	2016-02-15	2017-02-10	2018-02-14	2019-02-14	2020-02-14	2021-02-12	2022-03-21	2023-02-14	2024-02-14	2024-11-14
Aktywa trwałe	9 611	9 650 r/r +0.41%~sektor +9.93%	13 774 r/r +42.74%~sektor -0.18%	17 149 r/r +24.50%~sektor +12.22%	15 745 r/r -8.19%~sektor +8.12% k/k +4.76%~sektor +3.99%	17 749 r/r +12.73%~sektor +10.81% k/k +5.58%~sektor +0.12%	22 658 r/r +27.66%~sektor +3.49% k/k +1.03%~sektor -0.92%	23 528 r/r +3.84%~sektor +1.66% k/k +2.50%~sektor +0.79%	23 824 r/r +1.26%~sektor -2.93% k/k +4.06%~sektor -0.77%	26 560 r/r +11.48%~sektor -1.90% k/k -3.88%~sektor -1.04%	25 768 r/r -2.98%~sektor -0.62% k/k -2.50%~sektor -0.64%	26 645 r/r +3.40%~sektor -4.92% k/k +6.71%~sektor -2.33%	27 551 r/r +3.40%~sektor -0.94% k/k +0.72%~sektor +1.21%	14 562 r/r -47.15%~sektor -2.22% k/k -44.01%~sektor -1.28%	12 544 r/r -13.86%~sektor -8.63% k/k -5.26%~sektor -1.89%	11 296 r/r -9.95%~sektor -2.23% k/k -1.71%~sektor -1.71%	10 755 r/r -6.41%~sektor -1.75% k/k +0.67%~sektor -0.50%
Wartości niematerialne i prawne	481	353 r/r -26.61%~sektor +66.67%	420 r/r +18.98%~sektor -28.54%	548 r/r +30.48%~sektor -1.09%	3 181 r/r +480.47%~sektor -5.68% k/k +20.54%~sektor -1.25%	3 342 r/r +5.06%~sektor -6.77% k/k +2.55%~sektor -2.32%	4 198 r/r +25.61%~sektor -7.13% k/k -2.08%~sektor -4.40%	4 090 r/r -2.57%~sektor -7.59% k/k +2.00%~sektor -2.30%	4 001 r/r -2.18%~sektor -11.88% k/k -0.45%~sektor -2.52%	3 771 r/r -5.75%~sektor -6.02% k/k -1.87%~sektor -2.36%	3 524 r/r -6.55%~sektor -10.92% k/k -2.08%~sektor -2.60%	3 512 r/r -0.34%~sektor -11.69% k/k -0.96%~sektor -5.74%	3 588 r/r +2.16%~sektor -12.01% k/k -1.24%~sektor -2.83%	2 340 r/r -34.78%~sektor -13.65% k/k -34.36%~sektor -3.62%	2 069 r/r -11.58%~sektor -16.06% k/k -3.00%~sektor -3.38%	1 978 r/r -4.40%~sektor -15.21% k/k +5.32%~sektor -4.89%	1 811 r/r -3.57%~sektor -15.92% k/k -3.77%~sektor -3.77%
Wartość firmy						2 047 k/k -1.73%~sektor -1.78%	2 896 r/r +41.48%~sektor -3.56% k/k -1.70%~sektor -1.88%	2 715 r/r -6.25%~sektor -6.25% k/k -1.59%~sektor -1.81%	2 544 r/r -6.30%~sektor -6.35% k/k -1.66%~sektor -0.83%	2 372 r/r -6.76%~sektor -6.84% k/k -1.78%~sektor -1.75%	2 201 r/r -7.21%~sektor -7.14% k/k -1.92%~sektor -1.92%	2 050 r/r -6.86%~sektor -6.86% k/k -12.73%~sektor -7.03%	1 166 r/r -43.12%~sektor -13.91% k/k -39.30%~sektor -2.92%	1 045 r/r -10.38%~sektor -10.38% k/k -40.22%~sektor -3.17%	924 r/r -11.58%~sektor -10.34% k/k -3.25%~sektor -2.73%	804 r/r -12.99%~sektor -11.50% k/k -3.60%~sektor -3.60%	713 r/r -14.51%~sektor -14.51% k/k -4.17%~sektor -4.17%
Rzeczowe składniki majątku trwałego	3 932	4 025 r/r +2.37%~sektor +2.37%	4 475 r/r +11.18%~sektor -4.30%	7 164 r/r +60.09%~sektor +9.16%	8 370 r/r +16.83%~sektor +4.92% k/k +2.35%~sektor +2.02%	10 023 r/r +19.75%~sektor +3.80% k/k +7.81%~sektor -0.83%	13 344 r/r +33.13%~sektor +6.02% k/k +0.50%~sektor +0.46%	13 676 r/r +2.49%~sektor +1.57% k/k +3.15%~sektor -1.56%	13 779 r/r +0.75%~sektor -1.89% k/k +5.89%~sektor -2.82%	16 558 r/r +20.17%~sektor -3.11% k/k +3.72%~sektor -1.88%	16 265 r/r -1.77%~sektor -0.87% k/k -2.62%~sektor -0.92%	17 236 r/r +5.97%~sektor +3.52% k/k +4.52%~sektor -1.32%	16 266 r/r -5.63%~sektor -5.63% k/k +0.79%~sektor -1.00%	8 797 r/r -45.92%~sektor -3.85% k/k -38.75%~sektor -1.50%	7 270 r/r -17.36%~sektor -7.30% k/k -6.10%~sektor -2.02%	6 106 r/r -16.01%~sektor -3.51% k/k -1.52%~sektor -1.74%	5 538 r/r -10.68%~sektor -4.71% k/k +1.97%~sektor -1.33%
Aktywa z tytułu prawa do użytkowania
Należności długoterminowe	828	871 r/r +5.19%~sektor +2.60%	1 073 r/r +23.19%~sektor +23.19% k/k +16.13%~sektor +8.06%	1 278 r/r +19.11%~sektor 0.00% k/k -3.47%~sektor 0.00%	482 r/r -62.28%~sektor 0.00% k/k -37.24%~sektor 0.00%	400 r/r -17.01%~sektor 0.00% k/k -20.00%~sektor -20.00%	531 r/r +32.75%~sektor +0.84% k/k +9.48%~sektor -6.56%	356 r/r -32.96%~sektor -31.25% k/k -17.02%~sektor -5.56%	413 r/r +16.01%~sektor -26.47% k/k +13.15%~sektor 0.00%	434 r/r +5.08%~sektor 0.00% k/k 0.00%~sektor 0.00%	528 r/r +21.66%~sektor -0.67% k/k +13.55%~sektor 0.00%	1 910 r/r +261.74%~sektor -7.14% k/k +45.58%~sektor -0.14%	2 807 r/r +46.96%~sektor -1.20% k/k 0.00%~sektor -1.30%	2 851 r/r +1.57%~sektor +1.57% k/k +3.15%~sektor +1.25%	2 678 r/r -6.07%~sektor +1.28% k/k -4.05%~sektor -2.02%	2 924 r/r +9.19%~sektor -34.58% k/k +1.32%~sektor 0.00%	3 116 r/r +7.97%~sektor +4.05% k/k +1.14%~sektor 0.00%
Inwestycje długoterminowe	4 370	4 401 r/r +0.71%~sektor +0.71%	7 806 r/r +77.37%~sektor +9.01%	8 159 r/r +4.52%~sektor +10.46%	3 712 r/r -54.50%~sektor -9.20% k/k +7.75%~sektor +1.74%	3 984 r/r +7.33%~sektor +0.98% k/k +6.10%~sektor 0.00%	4 585 r/r +15.09%~sektor 0.00% k/k +4.73%~sektor 0.00%	5 289 r/r +15.35%~sektor 0.00% k/k +0.59%~sektor 0.00%	5 334 r/r +0.85%~sektor -0.36% k/k -0.87%~sektor 0.00%	5 302 r/r -0.60%~sektor 0.00% k/k -25.23%~sektor 0.00%	5 011 r/r -5.49%~sektor 0.00% k/k -3.09%~sektor 0.00%	3 367 r/r -32.81%~sektor 0.00% k/k +5.75%~sektor 0.00%	4 359 r/r +29.46%~sektor 0.00% k/k +4.94%~sektor 0.00%	66 r/r -98.49%~sektor 0.00% k/k -98.62%~sektor 0.00%	66 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	66 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	66 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Pozostałe aktywa trwałe	0	0	0	0	0	0	0	117	297 r/r +153.85%~sektor +7.86% k/k +153.85%~sektor +6.29%	495 r/r +66.67%~sektor -2.42% k/k +65.55%~sektor -3.24%	440 r/r -11.11%~sektor -4.52% k/k -10.57%~sektor -13.14%	620 r/r +40.91%~sektor -0.18% k/k +41.88%~sektor +41.88%	531 r/r -14.35%~sektor 0.00% k/k -14.49%~sektor +0.15%	508 r/r -4.33%~sektor -4.88% k/k -4.51%~sektor -2.26%	461 r/r -9.25%~sektor +1.50% k/k -9.43%~sektor +1.55%	222 r/r -51.84%~sektor -2.08% k/k -51.95%~sektor +0.79%	224 r/r -51.52%~sektor -5.82% k/k +0.45%~sektor 0.00%
Aktywa obrotowe	2 838	1 550 r/r -45.38%~sektor -7.82%	3 684 r/r +137.68%~sektor +41.64%	2 644 r/r -28.23%~sektor +16.26%	6 707 r/r +153.67%~sektor +16.26% k/k -3.70%~sektor -5.67%	7 685 r/r +14.58%~sektor +1.92% k/k +13.50%~sektor -4.24%	9 899 r/r +28.81%~sektor +0.74% k/k +6.92%~sektor -7.38%	14 041 r/r +41.84%~sektor +9.72% k/k +15.32%~sektor -4.92%	19 187 r/r +36.65%~sektor +6.41% k/k -3.02%~sektor +1.02%	22 774 r/r +18.69%~sektor +10.30% k/k -12.08%~sektor +0.41%	21 683 r/r -4.79%~sektor +7.02% k/k +15.88%~sektor +0.09%	22 601 r/r +4.23%~sektor -0.60% k/k +10.97%~sektor +0.27%	18 873 r/r -16.49%~sektor -0.06% k/k +16.57%~sektor -2.12%	34 842 r/r +84.61%~sektor +13.58% k/k +123.88%~sektor -0.97%	21 236 r/r -39.05%~sektor +3.83% k/k +9.83%~sektor +3.43%	19 172 r/r -9.72%~sektor -4.61% k/k +18.45%~sektor -2.62%	16 524 r/r +2.09%~sektor +0.94% k/k +1.97%~sektor +2.19%
Zapasy	951	872 r/r -8.31%~sektor -8.31%	1 143 r/r +31.08%~sektor +15.42%	1 847 r/r +61.59%~sektor +18.94%	3 022 r/r +63.62%~sektor +10.39% k/k +2.61%~sektor +2.61%	3 235 r/r +7.05%~sektor +13.57% k/k +10.15%~sektor +1.00%	3 990 r/r +23.34%~sektor +4.49% k/k +4.53%~sektor -8.06%	5 458 r/r +36.79%~sektor +20.43% k/k +17.60%~sektor -0.35%	7 761 r/r +42.19%~sektor +7.20% k/k +24.88%~sektor +4.03%	8 514 r/r +9.70%~sektor +9.35% k/k +19.18%~sektor -1.49%	9 759 r/r +14.62%~sektor +14.90% k/k +24.96%~sektor +8.47%	8 997 r/r -7.81%~sektor -4.69% k/k +9.17%~sektor +2.46%	9 488 r/r +5.46%~sektor +0.68% k/k +16.05%~sektor -0.44%	9 459 r/r -0.31%~sektor +17.73% k/k +16.63%~sektor +4.12%	9 169 r/r -3.07%~sektor -5.26% k/k +19.68%~sektor -3.19%	8 523 r/r -7.05%~sektor -6.40% k/k +7.13%~sektor -3.19%	8 018 r/r +0.78%~sektor -4.36% k/k -4.15%~sektor +1.02%
Należności krótkoterminowe	1 611	227 r/r -85.91%~sektor +1.85%	581 r/r +155.95%~sektor +55.13% k/k -1.69%~sektor -0.78%	313 r/r -46.13%~sektor +39.76% k/k -58.71%~sektor -1.57%	2 375 r/r +658.79%~sektor +5.28% k/k -9.42%~sektor -16.02%	3 636 r/r +53.09%~sektor +2.50% k/k +18.82%~sektor -0.26%	4 539 r/r +24.83%~sektor +16.26% k/k +18.92%~sektor -3.91%	5 887 r/r +29.70%~sektor -0.70% k/k +3.64%~sektor -5.93%	6 967 r/r +18.35%~sektor +5.16% k/k +13.67%~sektor +4.38%	8 335 r/r +19.64%~sektor +19.64% k/k +3.48%~sektor +3.47%	8 284 r/r -0.61%~sektor -2.20% k/k -9.96%~sektor -5.16%	7 837 r/r -5.40%~sektor +4.98% k/k -6.85%~sektor -3.77%	5 516 r/r -29.62%~sektor -4.22% k/k -8.20%~sektor -9.18%	6 270 r/r +13.67%~sektor +13.42% k/k +2.80%~sektor -5.38%	6 953 r/r +10.89%~sektor +0.47% k/k -10.30%~sektor -6.98%	7 068 r/r +1.65%~sektor +1.65% k/k -1.70%~sektor -7.70%	7 291 r/r +1.40%~sektor -3.19% k/k +7.02%~sektor +4.31%
Inwestycje krótkoterminowe	175	239 r/r +36.57%~sektor +36.57%	1 818 r/r +660.67%~sektor +310.23% k/k +2.13%~sektor +87.56%	281 r/r -84.54%~sektor +2.40% k/k -18.08%~sektor +28.71%	1 175 r/r +318.15%~sektor +46.56% k/k +55.22%~sektor +29.86%	655 r/r -44.26%~sektor +36.99% k/k +13.32%~sektor +30.44%	1 195 r/r +82.44%~sektor -28.89% k/k +130.25%~sektor -1.02%	2 445 r/r +104.60%~sektor +2.33% k/k +49.45%~sektor -4.40%	4 114 r/r +68.26%~sektor -6.68% k/k -41.98%~sektor +1.40%	5 600 r/r +36.12%~sektor +2.64% k/k -45.79%~sektor +11.96%	3 365 r/r -39.91%~sektor -16.16% k/k +149.63%~sektor -3.30%	5 484 r/r +62.97%~sektor +11.81% k/k +59.74%~sektor +0.34%	3 575 r/r -34.81%~sektor +19.35% k/k +110.79%~sektor +23.48%	18 766 r/r +424.92%~sektor -2.26% k/k +1618.50%~sektor +11.21%	4 837 r/r -74.22%~sektor +10.64% k/k +33.62%~sektor +33.97%	3 163 r/r -34.61%~sektor -0.70% k/k +367.90%~sektor +8.20%	798 r/r +18.05%~sektor -24.15% k/k +31.68%~sektor -12.04%
Środki pieniężne i inne aktywa pieniężne	175	239 r/r +36.57%~sektor +36.57%	1 818 r/r +660.67%~sektor +325.21% k/k +2.13%~sektor +34.82%	281 r/r -84.54%~sektor +37.46% k/k -18.08%~sektor +46.46%	1 041 r/r +270.46%~sektor -0.42% k/k +70.94%~sektor +14.56%	427 r/r -58.98%~sektor +51.10% k/k +0.95%~sektor +19.65%	1 093 r/r +155.97%~sektor -28.89% k/k +162.11%~sektor +2.19%	2 340 r/r +114.09%~sektor +14.92% k/k +52.84%~sektor -0.54%	4 003 r/r +71.07%~sektor -6.97% k/k -42.68%~sektor +2.80%	5 475 r/r +36.77%~sektor -6.90% k/k -46.36%~sektor +4.17%	3 252 r/r -40.60%~sektor -35.16% k/k +173.05%~sektor -3.30%	5 381 r/r +65.47%~sektor +39.59% k/k +63.01%~sektor -2.06%	3 507 r/r -34.83%~sektor +22.28% k/k +120.70%~sektor +32.05%	4 488 r/r +27.97%~sektor -11.34% k/k +327.43%~sektor +14.24%	3 055 r/r -31.93%~sektor -18.56% k/k +159.56%~sektor +34.99%	3 136 r/r +2.65%~sektor +2.65% k/k +383.20%~sektor +10.57%	788 r/r +21.42%~sektor -24.15% k/k +35.40%~sektor -12.33%
Pozostałe aktywa obrotowe	101	212 r/r +109.90%~sektor +28.57%	142 r/r -33.02%~sektor +35.42%	203 r/r +42.96%~sektor +70.24%	135 r/r -33.50%~sektor -19.62% k/k -78.94%~sektor -46.96%	159 r/r +17.78%~sektor +21.74% k/k -18.88%~sektor -28.99%	175 r/r +10.06%~sektor -20.00% k/k -84.16%~sektor -20.29%	251 r/r +43.43%~sektor +4.58% k/k +14.61%~sektor -13.85%	345 r/r +37.45%~sektor +8.10% k/k -1.43%~sektor -17.22%	325 r/r -5.80%~sektor -0.46% k/k -12.87%~sektor -18.66%	275 r/r -15.38%~sektor +18.58% k/k -22.10%~sektor -22.18%	283 r/r +2.91%~sektor +1.46% k/k +1.43%~sektor -9.09%	294 r/r +3.89%~sektor -7.62% k/k -4.85%~sektor -13.95%	347 r/r +18.03%~sektor +11.54% k/k +32.44%~sektor -25.71%	277 r/r -20.17%~sektor -9.70% k/k -8.88%~sektor -8.88%	418 r/r +50.90%~sektor +8.02% k/k +14.84%~sektor +0.84%	417 r/r +14.56%~sektor +11.56% k/k -0.71%~sektor -3.81%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa razem	12 449	11 200 r/r -10.03%~sektor +0.42%	17 458 r/r +55.88%~sektor +36.16%	19 793 r/r +13.37%~sektor +15.18%	22 452 r/r +13.43%~sektor +14.62% k/k +2.08%~sektor +1.46%	25 434 r/r +13.28%~sektor +7.59% k/k +7.85%~sektor -1.67%	32 557 r/r +28.01%~sektor +3.19% k/k +2.75%~sektor -3.12%	37 569 r/r +15.39%~sektor +10.12% k/k +6.94%~sektor +5.21%	43 011 r/r +14.49%~sektor +2.52% k/k +0.78%~sektor -0.10%	49 334 r/r +14.70%~sektor +6.36% k/k -7.84%~sektor -0.36%	47 451 r/r -3.82%~sektor +6.16% k/k +5.12%~sektor -1.11%	49 246 r/r +3.78%~sektor -1.30% k/k +8.62%~sektor +2.13%	46 424 r/r -5.73%~sektor +3.88% k/k +6.61%~sektor -0.06%	49 404 r/r +6.42%~sektor +9.25% k/k +18.85%~sektor -0.69%	33 780 r/r -31.62%~sektor +1.17% k/k +3.69%~sektor +2.56%	30 468 r/r -9.80%~sektor -3.27% k/k +10.08%~sektor -1.70%	27 279 r/r -1.44%~sektor -3.03% k/k +1.46%~sektor +2.09%
Kapitał własny akcjonariuszy jednostki dominującej	8 088	6 714 r/r -16.99%~sektor +23.52%	13 868 r/r +106.55%~sektor +38.80% k/k -2.01%~sektor -0.30%	15 297 r/r +10.30%~sektor +10.84% k/k -3.17%~sektor +3.62%	14 833 r/r -3.03%~sektor +11.18% k/k +19.22%~sektor +0.85%	14 873 r/r +0.27%~sektor +6.24% k/k +1.18%~sektor -0.26%	17 832 r/r +19.90%~sektor +1.61% k/k +22.70%~sektor +1.38%	18 820 r/r +5.54%~sektor +6.24% k/k +3.15%~sektor +0.55%	15 866 r/r -15.70%~sektor +4.73% k/k -9.27%~sektor +1.22%	10 731 r/r -32.36%~sektor +5.11% k/k -24.05%~sektor -0.20%	6 683 r/r -37.72%~sektor +2.34% k/k -16.99%~sektor -1.41%	7 784 r/r +16.47%~sektor +5.90% k/k +545.98%~sektor -0.84%	6 407 r/r -17.69%~sektor +5.79% k/k +47.39%~sektor -0.32%	8 237 r/r +28.56%~sektor +9.66% k/k +18.09%~sektor -1.44%	-3 168 r/r -138.46%~sektor -1.47% k/k +2.88%~sektor -0.68%	3 058 r/r +196.53%~sektor +2.23% k/k +91.60%~sektor +0.82%	3 453 r/r +116.35%~sektor +6.06% k/k -8.58%~sektor -0.28%
Kapitał (fundusz) podstawowy	1 942	2 199 r/r +13.23%~sektor +13.23%	3 473 r/r +57.94%~sektor +11.56%	3 884 r/r +11.83%~sektor +4.94%	4 182 r/r +7.67%~sektor +5.10% k/k +7.67%~sektor 0.00%	4 182 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	4 482 r/r +7.17%~sektor 0.00% k/k +7.17%~sektor 0.00%	4 482 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	4 482 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	4 482 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	4 482 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	4 482 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	4 884 r/r +8.97%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 504 r/r +12.69%~sektor 0.00% k/k +7.50%~sektor 0.00%	5 504 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 504 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 504 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	10 618	12 971 r/r +22.16%~sektor +11.80%	20 673 r/r +59.38%~sektor +52.98%	23 154 r/r +12.00%~sektor +6.93%	23 290 r/r +0.59%~sektor +1.90% k/k +8.52%~sektor 0.00%	23 153 r/r -0.59%~sektor +12.61% k/k -0.55%~sektor 0.00%	26 306 r/r +13.62%~sektor +6.70% k/k +11.22%~sektor 0.00%	27 146 r/r +3.19%~sektor +3.55% k/k -0.16%~sektor 0.00%	28 697 r/r +5.71%~sektor +5.56% k/k 0.00%~sektor 0.00%	28 448 r/r -0.87%~sektor +5.78% k/k +0.01%~sektor 0.00%	27 825 r/r -2.19%~sektor +2.16% k/k 0.00%~sektor 0.00%	33 558 r/r +20.60%~sektor +2.52% k/k +23.44%~sektor 0.00%	37 657 r/r +12.21%~sektor +2.24% k/k +11.14%~sektor 0.00%	42 469 r/r +12.78%~sektor +1.21% k/k -5.54%~sektor 0.00%	41 508 r/r -2.26%~sektor +14.48% k/k 0.00%~sektor 0.00%	0 r/r -100.00%~sektor +5.14%	0
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	1 068	8 r/r -99.25%~sektor -50.42%	219 r/r +2637.50%~sektor -10.70% k/k +154.65%~sektor +55.05%	478 r/r +118.26%~sektor +10.00% k/k +32.78%~sektor -0.43%	217 r/r -54.60%~sektor -17.19% k/k -49.88%~sektor -11.30%	235 r/r +8.29%~sektor +21.79% k/k -35.26%~sektor -4.72%	599 r/r +154.89%~sektor -4.42% k/k -13.06%~sektor -6.98%	649 r/r +8.35%~sektor +5.45% k/k -8.59%~sektor -8.59%	12 064 r/r +1758.86%~sektor -6.31% k/k -14.47%~sektor -7.95%	18 214 r/r +50.98%~sektor -10.30% k/k -4.60%~sektor -4.60%	23 158 r/r +27.14%~sektor -9.71% k/k +21.44%~sektor -0.87%	9 084 r/r -60.77%~sektor -13.49% k/k -35.05%~sektor -11.95%	6 898 r/r -24.06%~sektor -9.24% k/k -5.06%~sektor -7.40%	3 492 r/r -49.38%~sektor -4.36% k/k -17.58%~sektor -0.74%	178 r/r -94.90%~sektor -37.26% k/k -35.04%~sektor -12.23%	5 649 r/r +3073.60%~sektor -4.16% k/k -15.66%~sektor -4.40%	6 367 r/r -4.94%~sektor -4.10% k/k +0.35%~sektor 0.00%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	950	0 r/r -100.00%~sektor -49.68%	0	0	0	0	0	0	4 500 k/k -29.31%~sektor -8.70%	12 544 r/r +178.76%~sektor -1.14% k/k -2.97%~sektor -5.80%	12 933 r/r +3.10%~sektor -16.94% k/k +0.92%~sektor -7.05%	7 688 r/r -40.56%~sektor -30.11% k/k -2.34%~sektor -9.78%	5 538 r/r -27.97%~sektor -24.99% k/k +1.95%~sektor -17.78%	2 760 r/r -50.16%~sektor -21.11% k/k -0.72%~sektor -2.16%	0 r/r -100.00%~sektor -76.96%	5 608 k/k -14.39%~sektor -0.26%	6 265 r/r -4.37%~sektor -4.37% k/k -0.70%~sektor -0.35%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	0	0	0	0	649 k/k -8.59%~sektor -8.59%	462 r/r -28.81%~sektor -29.82% k/k -41.52%~sektor -8.98%	846 r/r +83.12%~sektor -37.34% k/k -24.40%~sektor -18.04%	870 r/r +2.84%~sektor -14.94% k/k -30.62%~sektor -2.32%	1 372 r/r +57.70%~sektor +13.55% k/k -23.99%~sektor -19.77%	1 336 r/r -2.62%~sektor -30.53% k/k -26.19%~sektor -32.44%	707 r/r -47.08%~sektor -16.70% k/k -50.59%~sektor -6.28%	158 r/r -77.65%~sektor -30.03% k/k -34.44%~sektor -20.45%	41 r/r -74.05%~sektor -13.48% k/k -62.04%~sektor -2.20%	98 r/r -9.26%~sektor -47.38% k/k +206.25%~sektor 0.00%
Inne zobowiązania długoterminowe	118	8 r/r -93.22%~sektor -93.22%	219 r/r +2637.50%~sektor +30.06%	478 r/r +118.26%~sektor -90.26% k/k +32.78%~sektor +32.78%	217 r/r -54.60%~sektor -37.15% k/k -49.88%~sektor -21.47%	235 r/r +8.29%~sektor -4.05% k/k -35.26%~sektor -17.14%	599 r/r +154.89%~sektor -26.76% k/k -13.06%~sektor -20.96%	0 r/r -100.00%~sektor -84.62%	7 102 k/k +2.20%~sektor +9.96%	4 824 r/r -32.08%~sektor -32.08% k/k -4.40%~sektor +5.76%	9 355 r/r +93.93%~sektor +75.73% k/k +87.06%~sektor +7.34%	24 r/r -99.74%~sektor -100.00% k/k -99.44%~sektor -99.44%	24 r/r 0.00%~sektor -48.44% k/k 0.00%~sektor -35.53%	25 r/r +4.17%~sektor +4.04% k/k -3.85%~sektor -3.25%	20 r/r -20.00%~sektor -14.40% k/k -39.39%~sektor -35.72%	0 r/r -100.00%~sektor -45.78% k/k -100.00%~sektor -50.91%	4 r/r -89.74%~sektor -89.74% k/k 0.00%~sektor -28.02%
Zobowiązania krótkoterminowe	3 206	3 614 r/r +12.73%~sektor -13.12%	3 078 r/r -14.83%~sektor -2.08% k/k +47.34%~sektor +27.72%	3 860 r/r +25.41%~sektor +23.24% k/k +2.71%~sektor +4.33%	7 091 r/r +83.70%~sektor +19.22% k/k -19.46%~sektor -7.17%	9 969 r/r +40.59%~sektor +6.23% k/k +21.17%~sektor -10.73%	13 790 r/r +38.33%~sektor +9.74% k/k -13.83%~sektor -11.96%	17 513 r/r +27.00%~sektor +16.18% k/k +11.93%~sektor +4.56%	13 005 r/r -25.74%~sektor +3.97% k/k +26.83%~sektor +6.05%	16 557 r/r +27.31%~sektor +11.11% k/k -11.45%~sektor +6.74%	15 240 r/r -7.95%~sektor +20.64% k/k -2.22%~sektor +4.59%	29 461 r/r +93.31%~sektor +2.44% k/k +5.86%~sektor +4.77%	30 572 r/r +3.77%~sektor +2.63% k/k +3.68%~sektor +3.19%	31 073 r/r +1.64%~sektor +21.35% k/k +10.76%~sektor +8.60%	34 453 r/r +10.88%~sektor +10.17% k/k +6.36%~sektor +7.58%	20 276 r/r -41.15%~sektor -15.50% k/k +15.39%~sektor -2.27%	16 222 r/r -7.68%~sektor -8.36% k/k +4.62%~sektor 0.00%
Z tytułu dostaw i usług	2 029	2 293 r/r +13.01%~sektor +13.01%	2 584 r/r +12.69%~sektor +18.82%	2 247 r/r -13.04%~sektor +9.73%	5 384 r/r +139.61%~sektor +9.66% k/k +8.33%~sektor -3.66%	6 534 r/r +21.36%~sektor +1.94% k/k +23.45%~sektor +5.07%	7 023 r/r +7.48%~sektor -7.89% k/k +6.51%~sektor -9.28%	10 518 r/r +49.77%~sektor +16.41% k/k +33.04%~sektor +0.18%	9 351 r/r -11.10%~sektor -9.07% k/k +9.36%~sektor +10.96%	8 596 r/r -8.07%~sektor -2.96% k/k -5.22%~sektor +1.94%	13 174 r/r +53.26%~sektor +30.91% k/k +61.60%~sektor +12.55%	14 401 r/r +9.31%~sektor -0.94% k/k +40.16%~sektor +20.15%	13 011 r/r -9.65%~sektor -5.52% k/k +37.61%~sektor -1.16%	15 814 r/r +21.54%~sektor +32.97% k/k +50.55%~sektor +8.94%	16 528 r/r +4.51%~sektor +6.44% k/k +26.62%~sektor +8.26%	15 652 r/r -5.30%~sektor -16.00% k/k +23.71%~sektor -3.44%	12 663 r/r +0.09%~sektor -12.74% k/k +7.51%~sektor -2.74%
Kredyty i pożyczki	0	0	0	0	726 k/k -14.39%~sektor -17.65%	2 249 r/r +209.78%~sektor +2.50% k/k +15.63%~sektor -42.41%	3 749 r/r +66.70%~sektor +8.76% k/k -4.75%~sektor -4.53%	5 320 r/r +41.90%~sektor +20.72% k/k +18.80%~sektor +2.56%	173 r/r -96.75%~sektor +22.84%	4 161 r/r +2305.20%~sektor +15.32% k/k -36.94%~sektor +2.27%	156 r/r -96.25%~sektor +11.02% k/k -96.28%~sektor -2.55%	3 748 r/r +2302.56%~sektor -21.14% k/k +42.84%~sektor -2.36%	2 895 r/r -22.76%~sektor -9.46% k/k -7.74%~sektor +2.90%	2 839 r/r -1.93%~sektor +3.42% k/k -31.54%~sektor -6.04%	4 321 r/r +52.20%~sektor -3.91% k/k -18.33%~sektor +2.16%	2 874 r/r -33.49%~sektor -26.75% k/k -13.25%~sektor -2.58%	1 748 r/r -47.24%~sektor -10.06% k/k -10.13%~sektor +2.06%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	0	0	0	0	0	393 k/k +163.76%~sektor 0.00%	456 r/r +16.03%~sektor +16.32% k/k +289.74%~sektor +2.42%	370 r/r -18.86%~sektor -4.63% k/k +252.38%~sektor -4.79%	482 r/r +30.27%~sektor +19.08% k/k +542.67%~sektor +12.78%	672 r/r +39.42%~sektor +3.89% k/k +450.82%~sektor +29.46%	718 r/r +6.85%~sektor -0.80% k/k +279.89%~sektor +86.48%	507 r/r -29.39%~sektor -15.60% k/k -17.16%~sektor -0.38%	163 r/r -67.85%~sektor -33.58% k/k +63.00%~sektor 0.00%	16 r/r -84.00%~sektor -44.71% k/k -65.96%~sektor -19.44%
Inne zobowiązania krótkoterminowe	1 177	1 321 r/r +12.23%~sektor +11.70%	494 r/r -62.60%~sektor -2.17%	1 613 r/r +226.52%~sektor +23.46%	981 r/r -39.18%~sektor -5.01% k/k -67.15%~sektor +1.80%	1 186 r/r +20.90%~sektor -8.94% k/k +19.92%~sektor -9.91%	3 018 r/r +154.47%~sektor +60.00% k/k -44.87%~sektor +9.16%	1 675 r/r -44.50%~sektor -0.47% k/k -48.67%~sektor -12.82%	3 088 r/r +84.36%~sektor 0.00% k/k +98.71%~sektor -20.24%	3 344 r/r +8.29%~sektor +9.81% k/k +14.76%~sektor -0.46%	1 540 r/r -53.95%~sektor -4.06% k/k -50.86%~sektor -2.56%	10 830 r/r +603.25%~sektor +28.95% k/k -27.11%~sektor +10.08%	13 994 r/r +29.22%~sektor +16.73% k/k -16.57%~sektor +3.05%	11 702 r/r -16.38%~sektor +4.73% k/k -11.45%~sektor -3.01%	13 097 r/r +11.92%~sektor +8.53% k/k -2.53%~sektor -2.34%	1 587 r/r -87.88%~sektor -2.37% k/k +5.38%~sektor -0.94%	1 795 r/r +19.19%~sektor +28.31% k/k +3.46%~sektor -10.42%
Rozliczenia międzyokresowe	87	864 r/r +893.10%~sektor +76.92%	293 r/r -66.09%~sektor +55.26%	158 r/r -46.08%~sektor +37.18%	311 r/r +96.84%~sektor +22.47% k/k -1.58%~sektor +7.06%	357 r/r +14.79%~sektor -3.85% k/k +21.84%~sektor -3.20%	336 r/r -5.88%~sektor +8.06% k/k -26.96%~sektor +10.75%	587 r/r +74.70%~sektor +2.62% k/k +10.96%~sektor 0.00%	2 076 r/r +253.66%~sektor -5.79% k/k +148.92%~sektor -1.38%	3 832 r/r +84.59%~sektor +13.50% k/k +137.57%~sektor +2.26%	2 370 r/r -38.15%~sektor -17.38% k/k -2.63%~sektor -6.73%	2 917 r/r +23.08%~sektor -9.73% k/k +26.06%~sektor -5.17%	2 547 r/r -12.68%~sektor +15.00% k/k +4.26%~sektor +3.41%	6 602 r/r +159.21%~sektor -7.81% k/k +186.67%~sektor +5.02%	2 317 r/r -64.90%~sektor -17.98% k/k -26.95%~sektor -10.22%	1 485 r/r -35.91%~sektor -0.40% k/k -18.09%~sektor -0.24%	1 237 r/r -31.77%~sektor -6.62% k/k -1.83%~sektor -1.83%
Pasywa razem	12 449	11 200 r/r -10.03%~sektor +0.42%	17 458 r/r +55.88%~sektor +36.16% k/k +6.92%~sektor +7.84%	19 793 r/r +13.37%~sektor +15.18% k/k -0.61%~sektor +2.07%	22 452 r/r +13.43%~sektor +14.62% k/k +2.08%~sektor +0.94%	25 434 r/r +13.28%~sektor +7.59% k/k +7.85%~sektor -1.67%	32 557 r/r +28.01%~sektor +3.19% k/k +2.75%~sektor -3.12%	37 569 r/r +15.39%~sektor +10.12% k/k +6.94%~sektor +5.21%	43 011 r/r +14.49%~sektor +2.52% k/k +0.78%~sektor -0.10%	49 334 r/r +14.70%~sektor +6.36% k/k -7.84%~sektor -0.36%	47 451 r/r -3.82%~sektor +6.16% k/k +5.12%~sektor -1.11%	49 246 r/r +3.78%~sektor -1.30% k/k +8.62%~sektor +2.13%	46 424 r/r -5.73%~sektor +3.88% k/k +6.61%~sektor -0.06%	49 404 r/r +6.42%~sektor +9.25% k/k +18.85%~sektor -0.69%	33 780 r/r -31.62%~sektor +1.17% k/k +3.69%~sektor +2.56%	30 468 r/r -9.80%~sektor -3.27% k/k +10.08%~sektor -1.70%	27 279 r/r -1.44%~sektor -3.03% k/k +1.46%~sektor +2.09%

porównaj z innymi profilami w branży »