2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023 (gru 23)	2024/Q2 (cze 24)
Data publikacji	2008-03-20	2009-03-20	2010-03-20	2011-03-21	2012-03-20	2013-03-15	2014-03-17	2015-03-18	2016-03-15	2017-04-28	2018-04-27	2019-04-29	2020-03-20	2021-03-03	2022-03-29	2023-04-17	2024-04-26	2024-09-26
Aktywa trwałe	4 883	7 131 r/r +46.04%~sektor +33.65%	14 417 r/r +102.17%~sektor +3.40%	28 779 r/r +99.62%~sektor +6.19%	29 939 r/r +4.03%~sektor +10.54% k/k +2.13%~sektor +2.35%	29 240 r/r -2.33%~sektor +3.36% k/k -1.24%~sektor +0.09%	27 893 r/r -4.61%~sektor +3.52% k/k -1.99%~sektor +0.52%	28 786 r/r +3.20%~sektor +3.20% k/k -0.10%~sektor -0.14%	29 462 r/r +2.35%~sektor +8.06% k/k +2.58%~sektor +1.86%	27 409 r/r -6.97%~sektor +13.05% k/k +4.40%~sektor +3.66%	31 965 r/r +16.62%~sektor +13.20% k/k -7.27%~sektor +2.58%	33 091 r/r +3.52%~sektor +5.46% k/k +1.26%~sektor +0.60%	23 149 r/r -30.04%~sektor +9.72% k/k -43.58%~sektor -0.16%	21 110 r/r -8.81%~sektor +3.96% k/k -14.53%~sektor +0.56%	23 691 r/r +12.23%~sektor +4.92% k/k +2.59%~sektor +1.74%	29 909 r/r +26.25%~sektor +5.74% k/k +7.89%~sektor +1.13%	28 427 r/r -4.96%~sektor +2.30% k/k -9.53%~sektor -2.56%	26 971 r/r -15.38%~sektor +1.72% k/k -1.81%~sektor +0.38%
Wartości niematerialne i prawne	577	1 628 r/r +182.15%~sektor +37.74%	1 110 r/r -31.82%~sektor +0.27%	741 r/r -33.24%~sektor +5.08%	3 554 r/r +379.62%~sektor +8.88% k/k -7.16%~sektor +0.41%	2 745 r/r -22.76%~sektor +0.32% k/k -6.47%~sektor -0.99%	2 176 r/r -20.73%~sektor -0.06% k/k -9.97%~sektor -0.08%	2 917 r/r +34.05%~sektor +3.04% k/k +8.44%~sektor -0.40%	2 772 r/r -4.97%~sektor +1.99% k/k +4.09%~sektor +0.16%	5 352 r/r +93.07%~sektor +13.05% k/k +56.08%~sektor +2.24%	4 786 r/r -10.58%~sektor +7.13% k/k -7.84%~sektor +0.40%	3 525 r/r -26.35%~sektor -0.10% k/k -9.94%~sektor +0.34%	2 793 r/r -20.77%~sektor +4.95% k/k +7.22%~sektor -0.64%	2 072 r/r -25.81%~sektor +3.98% k/k -4.78%~sektor -0.22%	5 758 r/r +177.90%~sektor +6.80% k/k -4.11%~sektor +0.34%	11 280 r/r +95.90%~sektor +8.57% k/k +21.93%~sektor -0.12%	10 503 r/r -6.89%~sektor +0.83% k/k -21.04%~sektor -1.88%	10 189 r/r -22.68%~sektor -1.21% k/k -3.04%~sektor 0.00%
Wartość firmy				0	184 k/k 0.00%~sektor 0.00%	184 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	184 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	184 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	184 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	184 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	184 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	184 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	184 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	184 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	184 r/r 0.00%~sektor 0.00% k/k -86.65%~sektor 0.00%	184 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	184 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	184 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Rzeczowe składniki majątku trwałego	4 191	4 883 r/r +16.51%~sektor +23.47%	9 227 r/r +88.96%~sektor -8.00%	20 655 r/r +123.85%~sektor +10.74%	20 162 r/r -2.39%~sektor +8.68% k/k -1.50%~sektor +2.62%	20 251 r/r +0.44%~sektor +3.88% k/k -0.55%~sektor -0.54%	19 368 r/r -4.36%~sektor +0.66% k/k -2.06%~sektor -1.78%	18 528 r/r -4.34%~sektor -0.90% k/k -1.94%~sektor -2.28%	18 039 r/r -2.64%~sektor +9.05% k/k +3.01%~sektor +1.92%	16 829 r/r -6.71%~sektor +7.50% k/k -1.16%~sektor +1.42%	16 166 r/r -3.94%~sektor +3.49% k/k -1.69%~sektor -1.60%	16 474 r/r +1.91%~sektor +1.91% k/k +0.87%~sektor -2.57%	16 063 r/r -2.49%~sektor +53.24% k/k -1.00%~sektor -1.68%	15 734 r/r -2.05%~sektor -4.33% k/k +2.27%~sektor -0.76%	16 594 r/r +5.47%~sektor +1.89% k/k +2.93%~sektor -0.39%	16 505 r/r -0.54%~sektor +2.64% k/k -0.66%~sektor -1.85%	15 235 r/r -7.69%~sektor -3.06% k/k -1.35%~sektor -3.36%	14 818 r/r -6.72%~sektor -4.50% k/k -0.52%~sektor -0.46%
Aktywa z tytułu prawa do użytkowania
Należności długoterminowe	0	32	84 r/r +162.50%~sektor +0.12%	56 r/r -33.33%~sektor -8.18%	73 r/r +30.36%~sektor +0.33% k/k +69.77%~sektor +3.33%	47 r/r -35.62%~sektor +0.08% k/k -27.69%~sektor 0.00%	71 r/r +51.06%~sektor -0.25% k/k -21.11%~sektor -12.62%	150 r/r +111.27%~sektor -0.08% k/k -40.24%~sektor -4.99%	99 r/r -34.00%~sektor 0.00% k/k -25.56%~sektor 0.00%	103 r/r +4.04%~sektor -0.61% k/k +0.98%~sektor 0.00%	101 r/r -1.94%~sektor 0.00% k/k -15.83%~sektor 0.00%	119 r/r +17.82%~sektor +9.19% k/k +0.85%~sektor +6.34%	55 r/r -53.78%~sektor -13.49% k/k -5.17%~sektor -2.19%	17 r/r -69.09%~sektor -7.98% k/k -58.54%~sektor 0.00%	0 r/r -100.00%~sektor 0.00% k/k -100.00%~sektor -1.09%	43 k/k 0.00%~sektor 0.00%	881 r/r +1948.84%~sektor 0.00% k/k +1531.48%~sektor -0.55%	749 r/r +1191.38%~sektor 0.00% k/k -14.50%~sektor 0.00%
Inwestycje długoterminowe	9	9 r/r 0.00%~sektor -0.34%	0 r/r -100.00%~sektor -5.12%	3 994	5 995 r/r +50.10%~sektor -2.52% k/k +26.37%~sektor +0.59%	5 995 r/r 0.00%~sektor -0.18% k/k +0.02%~sektor -1.60%	5 995 r/r 0.00%~sektor +2.50% k/k +0.02%~sektor +0.24%	6 695 r/r +11.68%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 695 r/r 0.00%~sektor -0.05% k/k +0.01%~sektor -5.54%	4 634 r/r -30.78%~sektor -6.48% k/k +27.10%~sektor 0.00%	10 618 r/r +129.13%~sektor -0.10% k/k -13.87%~sektor -1.33%	12 779 r/r +20.35%~sektor -12.74% k/k +6.12%~sektor +0.04%	3 941 r/r -69.16%~sektor +7.40% k/k -82.00%~sektor 0.00%	2 708 r/r -31.29%~sektor +9.46% k/k -59.57%~sektor +0.20%	400 r/r -85.23%~sektor -5.56% k/k -1.96%~sektor -0.60%	400 r/r 0.00%~sektor -1.57% k/k 0.00%~sektor -0.56%	400 r/r 0.00%~sektor -7.63% k/k 0.00%~sektor -11.68%	400 r/r 0.00%~sektor -14.47% k/k 0.00%~sektor -2.76%
Pozostałe aktywa trwałe	106	579 r/r +446.23%~sektor +83.05%	3 996 r/r +590.16%~sektor -5.52%	3 333 r/r -16.59%~sektor +22.24%	155 r/r -95.35%~sektor +17.92% k/k -32.61%~sektor +32.30%	202 r/r +30.32%~sektor 0.00% k/k -18.88%~sektor +5.08%	283 r/r +40.10%~sektor +20.00% k/k +56.35%~sektor +7.86%	496 r/r +75.27%~sektor +13.83% k/k +73.43%~sektor +31.11%	1 857 r/r +274.40%~sektor +25.09% k/k +7.97%~sektor +14.02%	491 r/r -73.56%~sektor +17.80% k/k -76.04%~sektor +13.49%	294 r/r -40.12%~sektor +7.68% k/k -24.03%~sektor +6.53%	194 r/r -34.01%~sektor -2.68% k/k -28.94%~sektor -2.96%	297 r/r +53.09%~sektor +10.81% k/k +22.73%~sektor +8.64%	579 r/r +94.95%~sektor +18.44% k/k +45.48%~sektor +10.54%	939 r/r +62.18%~sektor +0.57% k/k +72.93%~sektor +2.97%	1 681 r/r +79.02%~sektor +4.86% k/k +19.05%~sektor -10.98%	1 408 r/r -16.24%~sektor +3.68% k/k -36.63%~sektor -0.16%	815 r/r -65.36%~sektor +6.12% k/k +3.30%~sektor +3.99%
Aktywa obrotowe	13 547	18 864 r/r +39.25%~sektor +4.99%	19 161 r/r +1.57%~sektor -3.40%	23 577 r/r +23.05%~sektor +18.60%	30 373 r/r +28.82%~sektor +17.44% k/k +129.23%~sektor +14.71%	34 459 r/r +13.45%~sektor +10.82% k/k +95.73%~sektor +6.80%	29 206 r/r -15.24%~sektor +9.30% k/k +94.98%~sektor +11.08%	28 219 r/r -3.38%~sektor +16.82% k/k +27.72%~sektor +15.90%	20 744 r/r -26.49%~sektor +16.86% k/k +11.48%~sektor +11.28%	32 878 r/r +58.49%~sektor +10.33% k/k -20.20%~sektor +15.47%	16 138 r/r -50.92%~sektor +3.08% k/k +25.46%~sektor +10.64%	21 067 r/r +30.54%~sektor +12.28% k/k +87.66%~sektor +8.77%	36 401 r/r +72.79%~sektor +15.46% k/k +161.07%~sektor +11.66%	153 001 r/r +320.32%~sektor +23.32% k/k +403.96%~sektor +8.25%	61 783 r/r -59.62%~sektor +11.65% k/k +15.28%~sektor +6.41%	41 416 r/r -32.97%~sektor +3.75% k/k +22.72%~sektor +3.16%	36 769 r/r -11.22%~sektor +4.00% k/k +23.96%~sektor +3.76%	26 289 r/r -30.68%~sektor +4.63% k/k +0.50%~sektor +0.18%
Zapasy	1 498	1 627 r/r +8.61%~sektor 0.00%	1 495 r/r -8.11%~sektor -30.43%	1 787 r/r +19.53%~sektor +46.09%	3 956 r/r +121.38%~sektor +2.36% k/k -3.96%~sektor -18.25%	3 604 r/r -8.90%~sektor +21.40% k/k -11.95%~sektor -9.90%	4 185 r/r +16.12%~sektor +8.35% k/k -0.26%~sektor -12.34%	2 729 r/r -34.79%~sektor -10.96% k/k -48.94%~sektor -18.68%	2 481 r/r -9.09%~sektor +7.29% k/k -21.46%~sektor -8.74%	2 128 r/r -14.23%~sektor -0.77% k/k -52.56%~sektor -21.76%	3 447 r/r +61.98%~sektor +14.89% k/k +7.05%~sektor -13.68%	2 211 r/r -35.86%~sektor -18.68% k/k -12.12%~sektor -16.07%	1 470 r/r -33.51%~sektor +12.14% k/k -26.94%~sektor -13.71%	1 737 r/r +18.16%~sektor -14.78% k/k +44.27%~sektor -10.34%	1 632 r/r -6.04%~sektor +19.07% k/k -18.56%~sektor -13.76%	2 919 r/r +78.86%~sektor +22.80% k/k +45.37%~sektor -10.89%	1 548 r/r -46.97%~sektor +11.62% k/k -41.80%~sektor -18.89%	1 328 r/r -72.59%~sektor +10.51% k/k -12.05%~sektor +3.63%
Należności krótkoterminowe	10 379	15 772 r/r +51.96%~sektor +16.27%	16 494 r/r +4.58%~sektor -6.48%	21 121 r/r +28.05%~sektor +28.05%	25 857 r/r +22.42%~sektor +22.25% k/k +217.11%~sektor +15.79%	30 088 r/r +16.36%~sektor +17.71% k/k +134.81%~sektor +19.03%	24 384 r/r -18.96%~sektor +19.70% k/k +147.30%~sektor +11.68%	24 599 r/r +0.88%~sektor +18.15% k/k +58.24%~sektor +15.37%	15 379 r/r -37.48%~sektor -1.74% k/k +3.54%~sektor +3.90%	16 151 r/r +5.02%~sektor +10.12% k/k +34.65%~sektor +17.08%	12 048 r/r -25.40%~sektor +12.22% k/k +39.35%~sektor +21.10%	17 483 r/r +45.11%~sektor +4.38% k/k +124.05%~sektor +3.50%	19 436 r/r +11.17%~sektor +37.26% k/k +75.05%~sektor +8.54%	16 572 r/r -14.74%~sektor +11.95% k/k +24.93%~sektor +2.72%	25 163 r/r +51.84%~sektor +27.18% k/k +94.26%~sektor +16.91%	22 080 r/r -12.25%~sektor +2.53% k/k +66.08%~sektor +1.24%	15 016 r/r -31.99%~sektor +4.99% k/k +2.62%~sektor +5.37%	14 494 r/r +3.03%~sektor +4.22% k/k +42.08%~sektor +4.19%
Inwestycje krótkoterminowe	1 400	1 124 r/r -19.71%~sektor +4.07%	752 r/r -33.10%~sektor -9.98%	511 r/r -32.05%~sektor -0.08%	378 r/r -26.03%~sektor +14.56% k/k -44.74%~sektor +19.75%	541 r/r +43.12%~sektor -3.80% k/k +53.69%~sektor +18.15%	399 r/r -26.25%~sektor +10.60% k/k -33.61%~sektor +14.44%	707 r/r +77.19%~sektor +31.99% k/k -21.18%~sektor +14.80%	2 713 r/r +283.73%~sektor +42.66% k/k +822.79%~sektor +31.33%	14 383 r/r +430.15%~sektor +6.53% k/k -41.06%~sektor +23.07%	383 r/r -97.34%~sektor -7.28% k/k -40.44%~sektor +3.80%	489 r/r +27.68%~sektor +16.93% k/k -6.68%~sektor +10.04%	891 r/r +82.21%~sektor +18.73% k/k +87.18%~sektor +16.58%	134 445 r/r +14989.23%~sektor +115.26% k/k +24037.34%~sektor +17.98%	34 646 r/r -74.23%~sektor -1.99% k/k -8.92%~sektor +1.70%	15 814 r/r -54.36%~sektor +5.36% k/k -12.80%~sektor +5.23%	19 604 r/r +23.97%~sektor -1.16% k/k +67.57%~sektor +8.25%	9 751 r/r -47.01%~sektor -3.50% k/k -26.84%~sektor -19.67%
Środki pieniężne i inne aktywa pieniężne	1 399	1 124 r/r -19.66%~sektor +4.07%	743 r/r -33.90%~sektor -7.34%	511 r/r -31.22%~sektor -1.78%	378 r/r -26.03%~sektor +7.60% k/k -12.90%~sektor +22.88%	541 r/r +43.12%~sektor -1.44% k/k +53.69%~sektor +10.69%	399 r/r -26.25%~sektor +13.86% k/k -33.61%~sektor +15.43%	707 r/r +77.19%~sektor +20.71% k/k -21.18%~sektor +14.51%	2 713 r/r +283.73%~sektor +39.85% k/k +822.79%~sektor +37.74%	1 552 r/r -42.79%~sektor -2.95% k/k +185.82%~sektor +26.30%	383 r/r -75.32%~sektor -9.84% k/k -29.21%~sektor +2.79%	489 r/r +27.68%~sektor +12.30% k/k -6.68%~sektor +12.25%	891 r/r +82.21%~sektor +18.57% k/k +87.18%~sektor +23.46%	19 445 r/r +2082.38%~sektor +134.54% k/k +3391.02%~sektor +17.98%	4 646 r/r -76.11%~sektor -3.08% k/k -23.09%~sektor +3.55%	4 083 r/r -12.12%~sektor +5.36% k/k +11.10%~sektor +8.40%	19 604 r/r +380.14%~sektor +1.56% k/k +422.91%~sektor +7.49%	8 021 r/r +58.83%~sektor +0.29% k/k +40.62%~sektor -19.68%
Pozostałe aktywa obrotowe	222	341 r/r +53.60%~sektor +14.64%	420 r/r +23.17%~sektor -3.90%	158 r/r -62.38%~sektor +15.07%	182 r/r +15.19%~sektor +14.19% k/k -37.88%~sektor -19.97%	226 r/r +24.18%~sektor +3.36% k/k -34.68%~sektor -15.78%	238 r/r +5.31%~sektor 0.00% k/k -26.09%~sektor -13.97%	184 r/r -22.69%~sektor +4.46% k/k -40.07%~sektor +5.72%	171 r/r -7.07%~sektor +26.40% k/k -43.19%~sektor +2.82%	216 r/r +26.32%~sektor +27.06% k/k -31.65%~sektor +14.59%	260 r/r +20.37%~sektor +20.37% k/k -26.55%~sektor -7.72%	884 r/r +240.00%~sektor -1.53% k/k +130.81%~sektor +1.56%	248 r/r -71.95%~sektor +9.09% k/k -29.55%~sektor -12.96%	247 r/r -0.40%~sektor +4.46% k/k -30.23%~sektor -7.41%	342 r/r +38.46%~sektor +18.61% k/k -42.81%~sektor +0.57%	603 r/r +76.32%~sektor +10.32% k/k +95.15%~sektor -18.23%	601 r/r -0.33%~sektor +2.00% k/k -10.30%~sektor -16.29%	716 r/r +17.57%~sektor +19.59% k/k -36.01%~sektor -11.06%
Aktywa trwałe przeznaczone do sprzedaży	48	0 r/r -100.00%~sektor -72.85%	0	0	0	0	0	0	0	0	0	0	14 356	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -100.00%	0	0	0	0
Aktywa razem	18 430	25 995 r/r +41.05%~sektor +6.81%	33 578 r/r +29.17%~sektor +0.76%	52 356 r/r +55.92%~sektor +10.56%	60 312 r/r +15.20%~sektor +13.94% k/k +41.69%~sektor +7.86%	63 699 r/r +5.62%~sektor +10.48% k/k +34.92%~sektor +4.56%	57 099 r/r -10.36%~sektor +6.35% k/k +31.45%~sektor +3.81%	57 005 r/r -0.16%~sektor +12.66% k/k +11.97%~sektor +8.26%	50 206 r/r -11.93%~sektor +9.12% k/k +6.08%~sektor +6.23%	60 287 r/r +20.08%~sektor +10.73% k/k -10.62%~sektor +9.22%	48 103 r/r -20.21%~sektor +6.57% k/k +1.62%~sektor +5.37%	54 158 r/r +12.59%~sektor +9.70% k/k +23.35%~sektor +4.01%	59 550 r/r +9.96%~sektor +12.48% k/k +8.32%~sektor +5.64%	174 111 r/r +192.38%~sektor +21.15% k/k +216.23%~sektor +4.95%	85 474 r/r -50.91%~sektor +10.54% k/k +11.45%~sektor +5.30%	71 325 r/r -16.55%~sektor +8.40% k/k +16.04%~sektor +1.94%	65 196 r/r -8.59%~sektor +2.76% k/k +6.73%~sektor +0.06%	53 260 r/r -23.69%~sektor +0.14% k/k -0.69%~sektor +0.01%
Kapitał własny akcjonariuszy jednostki dominującej	7 268	8 467 r/r +16.50%~sektor +3.65%	12 108 r/r +43.00%~sektor +0.54%	17 095 r/r +41.19%~sektor +5.12%	19 855 r/r +16.15%~sektor +14.44% k/k +4.96%~sektor +3.42%	21 950 r/r +10.55%~sektor +5.38% k/k +4.74%~sektor +3.02%	23 860 r/r +8.70%~sektor +7.68% k/k +9.20%~sektor +1.19%	26 011 r/r +9.02%~sektor +5.49% k/k +5.28%~sektor +3.20%	26 759 r/r +2.88%~sektor +3.54% k/k +4.07%~sektor +2.32%	33 890 r/r +26.65%~sektor +11.19% k/k -31.99%~sektor +6.84%	28 430 r/r -16.11%~sektor +5.12% k/k -6.37%~sektor +1.74%	29 019 r/r +2.07%~sektor +6.44% k/k +3.86%~sektor +3.56%	30 939 r/r +6.62%~sektor +4.48% k/k -1.82%~sektor +1.57%	152 113 r/r +391.65%~sektor +31.10% k/k +380.49%~sektor +5.18%	57 096 r/r -62.46%~sektor +9.72% k/k -4.24%~sektor +3.52%	46 111 r/r -19.24%~sektor +5.06% k/k +4.41%~sektor +1.23%	41 124 r/r -10.82%~sektor +1.54% k/k -2.16%~sektor -1.49%	33 518 r/r -22.79%~sektor -0.92% k/k -10.05%~sektor -3.13%
Kapitał (fundusz) podstawowy	550	550 r/r 0.00%~sektor 0.00%	630 r/r +14.55%~sektor 0.00%	730 r/r +15.87%~sektor 0.00%	730 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	730 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	730 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	730 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	730 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	730 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	730 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	730 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	730 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	787 r/r +7.81%~sektor 0.00% k/k +7.81%~sektor 0.00%	787 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	787 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	787 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	787 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	-1 195	-1 r/r +99.92%~sektor -34.08% k/k 0.00%~sektor 0.00%	-1 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-1 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-1 r/r 0.00%~sektor -11.54% k/k 0.00%~sektor 0.00%	-1 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-1 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-1 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-1 r/r 0.00%~sektor -4.00% k/k 0.00%~sektor 0.00%	-1 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-1 r/r 0.00%~sektor +4.04% k/k 0.00%~sektor 0.00%	-1 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-1 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-1 r/r 0.00%~sektor +7.05% k/k 0.00%~sektor 0.00%	-1 r/r 0.00%~sektor +7.14% k/k 0.00%~sektor 0.00%
Kapitał (fundusz) zapasowy	2 890	4 543 r/r +57.20%~sektor +12.38%	7 717 r/r +69.87%~sektor +0.33%	10 087 r/r +30.71%~sektor +0.39%	11 561 r/r +14.61%~sektor 0.00% k/k +1.42%~sektor 0.00%	13 514 r/r +16.89%~sektor +0.12% k/k 0.00%~sektor 0.00%	15 025 r/r +11.18%~sektor +2.02% k/k 0.00%~sektor 0.00%	16 715 r/r +11.25%~sektor +2.98% k/k -0.01%~sektor 0.00%	18 575 r/r +11.13%~sektor +1.99% k/k 0.00%~sektor 0.00%	19 178 r/r +3.25%~sektor +2.81% k/k 0.00%~sektor 0.00%	27 550 r/r +43.65%~sektor +1.75% k/k 0.00%~sektor 0.00%	27 700 r/r +0.54%~sektor +4.52% k/k 0.00%~sektor 0.00%	28 290 r/r +2.13%~sektor +1.17% k/k 0.00%~sektor 0.00%	25 019 r/r -11.56%~sektor +0.18% k/k +11.36%~sektor 0.00%	55 092 r/r +120.20%~sektor 0.00% k/k -1.43%~sektor 0.00%	47 159 r/r -14.40%~sektor 0.00% k/k 0.00%~sektor 0.00%	2 553 r/r -94.59%~sektor 0.00% k/k -94.75%~sektor 0.00%	39 358 r/r -19.10%~sektor 0.00% k/k +0.61%~sektor 0.00%
Udziały niekontrolujące	418	508 r/r +21.53%~sektor +13.27%	697 r/r +37.20%~sektor +28.16%	769 r/r +10.33%~sektor -0.60%	0 r/r -100.00%~sektor +23.76%	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	597	1 630 r/r +173.03%~sektor +36.96%	1 538 r/r -5.64%~sektor -24.96%	11 358 r/r +638.49%~sektor -2.14%	10 410 r/r -8.35%~sektor -8.56% k/k -4.29%~sektor +3.68%	9 382 r/r -9.88%~sektor -0.24% k/k -2.80%~sektor -5.30%	8 544 r/r -8.93%~sektor -8.10% k/k -1.50%~sektor -7.37%	8 132 r/r -4.82%~sektor +4.20% k/k +0.74%~sektor +0.23%	8 889 r/r +9.31%~sektor +4.79% k/k +9.69%~sektor -0.76%	8 129 r/r -8.55%~sektor +0.11% k/k +0.74%~sektor +0.74%	7 113 r/r -12.50%~sektor +20.55% k/k -5.54%~sektor -2.48%	6 833 r/r -3.94%~sektor -2.37% k/k -4.74%~sektor -5.36%	7 807 r/r +14.25%~sektor +20.60% k/k -18.19%~sektor -3.83%	8 495 r/r +8.81%~sektor +4.12% k/k -11.66%~sektor 0.00%	6 031 r/r -29.01%~sektor -18.46% k/k -13.39%~sektor -5.73%	6 114 r/r +1.38%~sektor +2.24% k/k +5.05%~sektor -1.78%	5 780 r/r -5.46%~sektor -1.19% k/k -3.78%~sektor -3.56%	5 482 r/r -10.45%~sektor +7.95% k/k -4.08%~sektor -2.10%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	101	66 r/r -34.65%~sektor +0.25%	23 r/r -65.15%~sektor -20.21%	1 583 r/r +6782.61%~sektor -9.48%	583 r/r -63.17%~sektor -24.13% k/k -30.01%~sektor -3.44%	0 r/r -100.00%~sektor -14.64%	0	0	0	0	0	0	924 k/k -50.00%~sektor -4.48%	2 479 r/r +168.29%~sektor -13.26% k/k -21.25%~sektor -14.77%	438 r/r -82.33%~sektor -47.60% k/k -33.23%~sektor -25.44%	0 r/r -100.00%~sektor -57.18%	0	0
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	1 076	457 r/r -57.53%~sektor -46.47%	348 r/r -23.85%~sektor -27.38%	153 r/r -56.03%~sektor -6.25% k/k -22.34%~sektor +10.32%	948 r/r +519.61%~sektor +2.98% k/k -4.91%~sektor -11.59%	906 r/r -4.43%~sektor -4.43% k/k +7.35%~sektor -11.66%	482 r/r -46.80%~sektor -14.24% k/k -18.17%~sektor -18.17%	1 030 r/r +113.69%~sektor -3.73% k/k +150.00%~sektor -3.06%	549 r/r -46.70%~sektor -10.20% k/k -17.81%~sektor -5.88%	286 r/r -47.91%~sektor -4.92% k/k -12.27%~sektor -12.58%	528 r/r +84.62%~sektor +18.71% k/k -33.16%~sektor -13.28%	576 r/r +9.09%~sektor +155.74% k/k -3.68%~sektor -9.38%	132 r/r -77.08%~sektor -13.40% k/k -21.43%~sektor -10.28%	46 r/r -65.15%~sektor -14.60% k/k -9.80%~sektor -5.96%	160 r/r +247.83%~sektor -15.10% k/k -16.23%~sektor -12.74%	62 r/r -61.25%~sektor -20.54% k/k -24.39%~sektor -10.56%	26 r/r -76.15%~sektor -0.27% k/k -39.53%~sektor -5.94%
Inne zobowiązania długoterminowe	496	488 r/r -1.61%~sektor -0.80%	1 058 r/r +116.80%~sektor -30.27%	9 427 r/r +791.02%~sektor +18.71%	9 674 r/r +2.62%~sektor +1.31% k/k -1.76%~sektor -2.59%	8 434 r/r -12.82%~sektor -0.24% k/k -2.55%~sektor -0.38%	7 638 r/r -9.44%~sektor -15.10% k/k -2.45%~sektor -3.70%	7 650 r/r +0.16%~sektor -2.83% k/k +2.23%~sektor +1.47%	7 859 r/r +2.73%~sektor +2.63% k/k +2.17%~sektor -7.90%	7 580 r/r -3.55%~sektor +2.78% k/k +2.42%~sektor -2.15%	6 827 r/r -9.93%~sektor +25.37% k/k -5.23%~sektor -0.10%	6 305 r/r -7.65%~sektor +3.88% k/k -1.22%~sektor -5.98%	6 307 r/r +0.03%~sektor +6.21% k/k -11.13%~sektor -2.57%	5 884 r/r -6.71%~sektor +11.37% k/k -6.60%~sektor -0.04%	5 547 r/r -5.73%~sektor -9.35% k/k -11.33%~sektor -3.18%	5 954 r/r +7.34%~sektor 0.00% k/k +5.77%~sektor -2.86%	5 718 r/r -3.96%~sektor +8.28% k/k -3.49%~sektor -1.76%	5 456 r/r -9.26%~sektor +3.74% k/k -3.81%~sektor -2.98%
Zobowiązania krótkoterminowe	10 147	15 390 r/r +51.67%~sektor +11.60%	19 235 r/r +24.98%~sektor -5.22%	23 133 r/r +20.27%~sektor +18.80%	30 047 r/r +29.89%~sektor +11.14% k/k +135.26%~sektor +22.76%	32 367 r/r +7.72%~sektor +8.90% k/k +94.95%~sektor +23.80%	24 695 r/r -23.70%~sektor +12.78% k/k +91.23%~sektor +24.40%	22 862 r/r -7.42%~sektor +7.30% k/k +26.09%~sektor +14.69%	14 558 r/r -36.32%~sektor +22.98% k/k +7.73%~sektor +20.38%	18 268 r/r +25.48%~sektor +7.08% k/k +91.29%~sektor +16.61%	12 560 r/r -31.25%~sektor +13.76% k/k +33.02%~sektor +20.36%	18 306 r/r +45.75%~sektor +14.38% k/k +108.24%~sektor +8.00%	20 804 r/r +13.65%~sektor +19.46% k/k +49.45%~sektor +10.14%	13 503 r/r -35.09%~sektor +12.77% k/k -2.04%~sektor +6.76%	22 347 r/r +65.50%~sektor +17.13% k/k +121.17%~sektor +9.46%	19 100 r/r -14.53%~sektor +14.04% k/k +66.33%~sektor +3.14%	18 292 r/r -4.23%~sektor +16.01% k/k +40.22%~sektor +4.13%	14 260 r/r -29.62%~sektor +3.36% k/k +33.87%~sektor +9.52%
Z tytułu dostaw i usług	8 575	13 315 r/r +55.28%~sektor +17.37%	12 848 r/r -3.51%~sektor -3.51%	15 726 r/r +22.40%~sektor +21.06%	23 326 r/r +48.33%~sektor +24.44% k/k +251.40%~sektor +36.76%	22 424 r/r -3.87%~sektor +6.16% k/k +138.86%~sektor +31.15%	18 373 r/r -18.07%~sektor +17.33% k/k +176.62%~sektor +49.98%	15 209 r/r -17.22%~sektor +15.09% k/k +27.68%~sektor +38.74%	10 194 r/r -32.97%~sektor +17.90% k/k +70.58%~sektor +30.28%	12 499 r/r +22.61%~sektor +3.67% k/k +140.13%~sektor +35.96%	7 028 r/r -43.77%~sektor +12.74% k/k +86.27%~sektor +33.29%	11 152 r/r +58.68%~sektor +20.17% k/k +139.01%~sektor +1.07%	11 436 r/r +2.55%~sektor +20.96% k/k +152.73%~sektor +11.28%	7 535 r/r -34.11%~sektor +29.92% k/k +33.55%~sektor +6.04%	15 387 r/r +104.21%~sektor +33.26% k/k +209.04%~sektor +29.44%	11 739 r/r -23.71%~sektor +16.78% k/k +102.71%~sektor +5.96%	8 885 r/r -24.31%~sektor +8.72% k/k +16.62%~sektor +2.86%	8 530 r/r -42.33%~sektor +11.13% k/k +70.60%~sektor +7.24%
Kredyty i pożyczki	635	261 r/r -58.90%~sektor +39.11%	1 893 r/r +625.29%~sektor -21.66%	2 125 r/r +12.26%~sektor +3.88%	3 853 r/r +81.32%~sektor -43.20% k/k -2.73%~sektor -2.64%	6 122 r/r +58.89%~sektor +32.40% k/k +28.40%~sektor +11.66%	1 665 r/r -72.80%~sektor -10.44% k/k -43.56%~sektor +0.40%	4 001 r/r +140.30%~sektor -12.28% k/k +19.43%~sektor -19.19%	659 r/r -83.53%~sektor -17.43% k/k -85.27%~sektor -12.76%	0 r/r -100.00%~sektor +14.57%	2 451 k/k -20.27%~sektor +1.12%	3 747 r/r +52.88%~sektor +2.08% k/k +110.39%~sektor -8.64%	5 439 r/r +45.16%~sektor +18.54% k/k -10.91%~sektor -3.44%	1 021 r/r -81.23%~sektor -7.51% k/k -70.15%~sektor -2.62%	875 r/r -14.30%~sektor -14.37% k/k 0.00%~sektor -20.94%	438 r/r -49.94%~sektor +11.64% k/k -33.23%~sektor -11.20%	0 r/r -100.00%~sektor -22.39%	0
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	444	644 r/r +45.05%~sektor -12.38%	562 r/r -12.73%~sektor -12.73%	185 r/r -67.08%~sektor +15.02% k/k -20.60%~sektor -4.00%	541 r/r +192.43%~sektor +15.54% k/k +1.12%~sektor -2.28%	465 r/r -14.05%~sektor -6.14% k/k +0.65%~sektor +3.82%	643 r/r +38.28%~sektor -5.73% k/k -6.54%~sektor +0.38%	739 r/r +14.93%~sektor +7.90% k/k +41.84%~sektor +6.35%	672 r/r -9.07%~sektor -7.08% k/k -7.69%~sektor +22.06%	263 r/r -60.86%~sektor -8.26% k/k -23.32%~sektor +0.95%	502 r/r +90.87%~sektor +29.80% k/k +50.30%~sektor 0.00%	356 r/r -29.08%~sektor +47.13% k/k -34.80%~sektor -0.64%	442 r/r +24.16%~sektor +11.60% k/k -11.07%~sektor -0.76%	122 r/r -72.40%~sektor +9.83% k/k -22.29%~sektor +4.33%	107 r/r -12.30%~sektor +1.09% k/k +3.88%~sektor +1.32%	89 r/r -16.82%~sektor -5.80% k/k -10.10%~sektor -4.07%	76 r/r -33.33%~sektor -5.11% k/k -3.80%~sektor -0.74%
Inne zobowiązania krótkoterminowe	937	1 370 r/r +46.21%~sektor +16.62%	3 850 r/r +181.02%~sektor +1.76%	4 720 r/r +22.60%~sektor +9.36%	2 683 r/r -43.16%~sektor +4.15% k/k +38.30%~sektor +37.16%	3 280 r/r +22.25%~sektor +15.24% k/k +71.55%~sektor +10.13%	4 192 r/r +27.80%~sektor +26.10% k/k +46.57%~sektor +18.50%	3 009 r/r -28.22%~sektor +13.10% k/k +37.96%~sektor +16.96%	2 966 r/r -1.43%~sektor +10.78% k/k +16.63%~sektor +17.61%	5 097 r/r +71.85%~sektor -3.50% k/k +40.92%~sektor +4.66%	2 818 r/r -44.71%~sektor +10.58% k/k +25.13%~sektor +5.13%	2 905 r/r +3.09%~sektor +22.06% k/k +44.53%~sektor +36.14%	3 573 r/r +22.99%~sektor +13.56% k/k +30.21%~sektor +5.16%	4 505 r/r +26.08%~sektor +29.33% k/k +6.63%~sektor +11.95%	5 963 r/r +32.36%~sektor +6.10% k/k +45.69%~sektor -8.92%	6 816 r/r +14.30%~sektor +16.24% k/k +38.17%~sektor +0.72%	9 318 r/r +36.71%~sektor +32.75% k/k +74.92%~sektor +9.21%	5 654 r/r +5.54%~sektor +7.92% k/k +1.45%~sektor -0.97%
Rozliczenia międzyokresowe	0	0	0	1	0 r/r -100.00%~sektor +26.98%	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	18 430	25 995 r/r +41.05%~sektor +6.81%	33 578 r/r +29.17%~sektor +0.76%	52 356 r/r +55.92%~sektor +10.56%	60 312 r/r +15.20%~sektor +13.94% k/k +41.69%~sektor +8.16%	63 699 r/r +5.62%~sektor +10.48% k/k +34.92%~sektor +4.56%	57 099 r/r -10.36%~sektor +6.35% k/k +31.45%~sektor +3.81%	57 005 r/r -0.16%~sektor +12.66% k/k +11.97%~sektor +8.26%	50 206 r/r -11.93%~sektor +9.12% k/k +6.08%~sektor +6.23%	60 287 r/r +20.08%~sektor +10.73% k/k -10.62%~sektor +9.22%	48 103 r/r -20.21%~sektor +6.57% k/k +1.62%~sektor +5.37%	54 158 r/r +12.59%~sektor +9.70% k/k +23.35%~sektor +4.01%	59 550 r/r +9.96%~sektor +12.48% k/k +8.32%~sektor +5.64%	174 111 r/r +192.38%~sektor +21.15% k/k +216.23%~sektor +4.95%	85 474 r/r -50.91%~sektor +10.54% k/k +11.45%~sektor +5.30%	71 325 r/r -16.55%~sektor +8.40% k/k +16.04%~sektor +1.94%	65 196 r/r -8.59%~sektor +2.76% k/k +6.73%~sektor +0.06%	53 260 r/r -23.69%~sektor +0.14% k/k -0.69%~sektor +0.01%

porównaj z innymi profilami w branży »