2004 (gru 04)	2005 (gru 05)	2006 (gru 06)	2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023 (gru 23)	2024/Q2 (cze 24)
Data publikacji	2005-02-14	2006-02-13	2007-02-14	2008-02-11	2009-02-16	2010-03-22	2011-03-21	2012-03-29	2013-03-21	2014-03-21	2015-03-20	2016-03-18	2017-03-24	2018-03-23	2019-04-29	2020-04-08	2021-04-30	2022-04-29	2023-04-27	2024-04-26	2024-09-27
Aktywa trwałe	41	0 r/r -100.00%~sektor -1.75%	0 k/k -100.00%~sektor +0.41%	0 k/k -100.00%~sektor +0.36%	527 k/k +54.55%~sektor +9.88%	23 718 r/r +4400.57%~sektor +9.92% k/k +87744.44%~sektor +2.81%	26 271 r/r +10.76%~sektor +4.76% k/k +7.88%~sektor +2.68%	20 830 r/r -20.71%~sektor +8.35% k/k -22.03%~sektor +0.66%	22 906 r/r +9.97%~sektor +2.16% k/k -23.36%~sektor -0.87%	29 495 r/r +28.77%~sektor +1.15% k/k +1.57%~sektor -0.10%	22 490 r/r -23.75%~sektor +5.54% k/k -24.31%~sektor +3.10%	17 017 r/r -24.34%~sektor +0.77% k/k -26.11%~sektor +1.60%	22 788 r/r +33.91%~sektor +3.32% k/k -0.46%~sektor +1.48%	18 383 r/r -19.33%~sektor -3.22% k/k -9.09%~sektor -0.35%	6 737 r/r -63.35%~sektor +0.60% k/k -50.73%~sektor +1.72%	1 910 r/r -71.65%~sektor +3.28% k/k -81.63%~sektor -0.88%	3 651 r/r +91.15%~sektor +1.07% k/k +134.49%~sektor +2.15%	3 608 r/r -1.18%~sektor +5.02% k/k -45.70%~sektor +1.09%	11 174 r/r +209.70%~sektor +12.81% k/k +493.73%~sektor +4.54%	22 327 r/r +99.81%~sektor +9.31% k/k +10.25%~sektor +2.34%	25 890 r/r +38.98%~sektor +6.94% k/k +1.24%~sektor +0.96%
Wartości niematerialne i prawne	0	0	0	0	0	23 309	24 722 r/r +6.06%~sektor +1.24% k/k +5.47%~sektor +1.12%	18 790 r/r -23.99%~sektor -1.46% k/k -0.01%~sektor +0.01%	18 794 r/r +0.02%~sektor +16.90% k/k -0.01%~sektor +0.52%	18 787 r/r -0.04%~sektor +0.58% k/k -0.04%~sektor -1.09%	14 521 r/r -22.71%~sektor -0.36% k/k -22.71%~sektor +0.61%	9 614 r/r -33.79%~sektor -3.82% k/k -33.80%~sektor -1.84%	9 634 r/r +0.21%~sektor -8.66% k/k +0.21%~sektor -0.36%	9 634 r/r 0.00%~sektor +0.78% k/k 0.00%~sektor +0.91%	292 r/r -96.97%~sektor -5.28% k/k -94.27%~sektor -0.01%	0 r/r -100.00%~sektor -28.53% k/k -100.00%~sektor -2.78%	0	0	0	0	0
Wartość firmy						23 296	17 937 r/r -23.00%~sektor -2.53% k/k -23.41%~sektor 0.00%	12 017 r/r -33.00%~sektor -16.50% k/k 0.00%~sektor 0.00%	12 017 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	12 017 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	12 017 r/r 0.00%~sektor -0.66% k/k 0.00%~sektor 0.00%	7 110 r/r -40.83%~sektor -0.04% k/k -40.83%~sektor -0.02%	7 110 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 110 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	292 r/r -95.89%~sektor 0.00% k/k -91.82%~sektor 0.00%	0 r/r -100.00%~sektor 0.00% k/k -100.00%~sektor 0.00%	0	0	0	0	0
Rzeczowe składniki majątku trwałego	0	0	0	0	0	205 k/k +6733.33%~sektor +2.46%	1 108 r/r +440.49%~sektor +4.74% k/k +51.37%~sektor +2.79%	1 280 r/r +15.52%~sektor +9.25% k/k -1.46%~sektor +0.37%	837 r/r -34.61%~sektor +1.57% k/k -22.07%~sektor -0.36%	17 r/r -97.97%~sektor -1.48% k/k -97.11%~sektor +1.40%	25 r/r +47.06%~sektor +6.20% k/k -3.85%~sektor +2.72%	40 r/r +60.00%~sektor +1.26% k/k +33.33%~sektor +2.80%	36 r/r -10.00%~sektor +0.08% k/k -5.26%~sektor +1.16%	1 256 r/r +3388.89%~sektor +1.20% k/k +5609.09%~sektor +0.31%	995 r/r -20.78%~sektor -1.24% k/k -20.27%~sektor +1.45%	0 r/r -100.00%~sektor +2.61% k/k -100.00%~sektor +0.94%	168	159 r/r -5.36%~sektor +1.16% k/k +19.55%~sektor +1.14%	133 r/r -16.35%~sektor +12.80% k/k -8.28%~sektor +4.28%	78 r/r -41.35%~sektor +5.64% k/k -11.36%~sektor +2.61%	66 r/r -32.65%~sektor +2.34% k/k -15.38%~sektor +1.77%
Aktywa z tytułu prawa do użytkowania															0	0	0	0	0 k/k -100.00%~sektor -0.40%	0	0
Należności długoterminowe	0	0	0	0	0	0	0	0	2 654 k/k -71.99%~sektor +0.23%	2 806 r/r +5.73%~sektor -9.09% k/k -0.14%~sektor -0.07%	0 r/r -100.00%~sektor +11.82% k/k -100.00%~sektor -19.78%	0	103 k/k 0.00%~sektor 0.00%	0 r/r -100.00%~sektor 0.00% k/k -100.00%~sektor -6.98%	0	1 686 k/k +921.82%~sektor -0.70%	197 r/r -88.32%~sektor -47.52%	2 174 r/r +1003.55%~sektor +2.53%	0 r/r -100.00%~sektor -21.99% k/k -100.00%~sektor -1.22%	0	0
Inwestycje długoterminowe	0	0	0	0	0	0	0	239 k/k -96.16%~sektor -18.45%	189 r/r -20.92%~sektor -20.30% k/k +35.97%~sektor -0.60%	7 630 r/r +3937.04%~sektor +1.98% k/k +16.40%~sektor -0.60%	7 654 r/r +0.31%~sektor +17.33% k/k +0.31%~sektor -0.26%	6 767 r/r -11.59%~sektor -4.96% k/k -15.89%~sektor +4.16%	12 205 r/r +80.36%~sektor +9.20% k/k -4.15%~sektor +0.79%	6 665 r/r -45.39%~sektor +5.23% k/k -30.88%~sektor -5.55%	4 629 r/r -30.55%~sektor +16.46% k/k -28.04%~sektor -0.74%	0 r/r -100.00%~sektor -31.38% k/k -100.00%~sektor -12.58%	0	76 k/k +145.16%~sektor +9.96%	115 r/r +51.32%~sektor -6.34% k/k -54.90%~sektor -30.22%	91 r/r -20.87%~sektor +9.53% k/k 0.00%~sektor 0.00%	97 r/r -14.91%~sektor +3.80% k/k 0.00%~sektor -1.12%
Pozostałe aktywa trwałe	41	0 r/r -100.00%~sektor +21.07%	0 k/k -100.00%~sektor +28.47%	0 k/k -100.00%~sektor -27.64%	527 k/k +54.55%~sektor +32.38%	204 r/r -61.29%~sektor -5.22% k/k +750.00%~sektor +36.29%	441 r/r +116.18%~sektor -11.98% k/k +142.31%~sektor +4.66%	521 r/r +18.14%~sektor +20.24% k/k +28.01%~sektor +18.48%	432 r/r -17.08%~sektor -5.54% k/k +6.40%~sektor +2.87%	255 r/r -40.97%~sektor +4.40% k/k -12.67%~sektor +0.72%	290 r/r +13.73%~sektor +8.86% k/k +10.27%~sektor +7.93%	596 r/r +105.52%~sektor -3.45% k/k +37.96%~sektor +13.29%	810 r/r +35.91%~sektor -6.06% k/k +100.00%~sektor -0.16%	828 r/r +2.22%~sektor -12.96% k/k +1.10%~sektor +0.38%	821 r/r -0.85%~sektor -4.47% k/k -8.88%~sektor +4.75%	224 r/r -72.72%~sektor -19.90% k/k -72.82%~sektor -0.18%	3 286 r/r +1366.96%~sektor +15.36% k/k +111.05%~sektor +14.02%	1 199 r/r -63.51%~sektor -2.54% k/k -81.50%~sektor +0.16%	10 926 r/r +811.26%~sektor +112.93% k/k +1104.63%~sektor -8.62%	22 158 r/r +102.80%~sektor +30.44% k/k +10.39%~sektor +7.98%	25 727 r/r +39.70%~sektor +28.34% k/k +1.30%~sektor +2.50%
Aktywa obrotowe	161 327	78 820 r/r -51.14%~sektor +21.18%	7 967 r/r -89.89%~sektor -8.49% k/k -5.44%~sektor +32.89%	7 232 r/r -9.23%~sektor -9.29% k/k -1.79%~sektor +4.30%	6 407 r/r -11.41%~sektor +9.24% k/k -5.63%~sektor +8.20%	46 920 r/r +632.32%~sektor +15.53% k/k +76.52%~sektor -2.63%	104 444 r/r +122.60%~sektor +11.33% k/k +8.14%~sektor +8.14%	117 541 r/r +12.54%~sektor +12.54% k/k +0.45%~sektor +19.92%	111 600 r/r -5.05%~sektor -5.05% k/k -4.23%~sektor +2.68%	49 207 r/r -55.91%~sektor +1.66% k/k -6.04%~sektor +0.38%	31 713 r/r -35.55%~sektor -2.91% k/k +6.97%~sektor +4.48%	13 839 r/r -56.36%~sektor +2.46% k/k +47.55%~sektor +5.13%	7 708 r/r -44.30%~sektor -5.50% k/k -9.92%~sektor +0.91%	11 589 r/r +50.35%~sektor +8.42% k/k +8.15%~sektor +3.09%	6 738 r/r -41.86%~sektor -2.12% k/k -23.52%~sektor -1.81%	3 275 r/r -51.40%~sektor +3.65% k/k -29.75%~sektor -2.30%	15 758 r/r +381.16%~sektor +11.79% k/k +200.27%~sektor +6.62%	5 481 r/r -65.22%~sektor +50.55% k/k -33.76%~sektor +7.79%	7 230 r/r +31.91%~sektor +24.25% k/k +125.87%~sektor +15.38%	8 818 r/r +21.96%~sektor +4.82% k/k -18.36%~sektor +0.36%	10 654 r/r -3.97%~sektor -14.02% k/k +6.68%~sektor -12.33%
Zapasy	0	0	0	0	0	1	1 r/r 0.00%~sektor -7.77% k/k -98.95%~sektor -4.12%	0 r/r -100.00%~sektor +30.25% k/k -100.00%~sektor -2.37%	0	0 k/k -100.00%~sektor +5.65%	0	0	0	0	0	0	266	0 r/r -100.00%~sektor +8.66%	0	0	0
Należności krótkoterminowe	66 292	1 r/r -100.00%~sektor +3.57%	2 r/r +100.00%~sektor +25.00% k/k 0.00%~sektor +42.04%	0 r/r -100.00%~sektor -1.70% k/k -100.00%~sektor +12.03%	1	8 152 r/r +815100.00%~sektor +15.81% k/k -9.24%~sektor -3.98%	29 843 r/r +266.08%~sektor +9.99% k/k +66.86%~sektor +66.86%	26 146 r/r -12.39%~sektor +9.99% k/k +17.35%~sektor +17.35%	25 530 r/r -2.36%~sektor -0.59% k/k +1.04%~sektor +9.40%	9 050 r/r -64.55%~sektor -9.20% k/k -5.07%~sektor -4.47%	11 212 r/r +23.89%~sektor +20.01% k/k +44.60%~sektor +7.26%	5 885 r/r -47.51%~sektor +1.45% k/k +3.50%~sektor +1.55%	4 859 r/r -17.43%~sektor +4.38% k/k -21.73%~sektor +14.72%	3 014 r/r -37.97%~sektor -2.36% k/k +34.61%~sektor +10.10%	5 746 r/r +90.64%~sektor +15.29% k/k +143.17%~sektor +1.44%	3 189 r/r -44.50%~sektor -8.94% k/k -24.59%~sektor -11.53%	12 052 r/r +277.92%~sektor +2.37% k/k +131.10%~sektor +9.35%	2 558 r/r -78.78%~sektor +50.88% k/k -66.68%~sektor +25.20%	1 947 r/r -23.89%~sektor +27.86% k/k +26.84%~sektor +20.08%	5 045 r/r +159.12%~sektor +10.40% k/k -15.28%~sektor +4.20%	5 047 r/r +57.18%~sektor -16.61% k/k +0.36%~sektor -9.50%
Inwestycje krótkoterminowe	95 035	78 819 r/r -17.06%~sektor +17.31%	7 965 r/r -89.89%~sektor -41.57% k/k -5.44%~sektor -5.44%	7 232 r/r -9.20%~sektor -29.13% k/k -1.70%~sektor -14.82%	6 406 r/r -11.42%~sektor +64.09% k/k -5.64%~sektor +0.32%	38 767 r/r +505.17%~sektor +28.07% k/k +120.29%~sektor +1.87%	66 556 r/r +71.68%~sektor +1.16% k/k -15.33%~sektor -0.40%	87 993 r/r +32.21%~sektor +49.90% k/k -2.98%~sektor +1.45%	85 005 r/r -3.40%~sektor +3.61% k/k -3.32%~sektor -6.64%	39 679 r/r -53.32%~sektor +7.74% k/k -4.49%~sektor -3.51%	20 341 r/r -48.74%~sektor -19.95% k/k -6.33%~sektor -15.00%	7 855 r/r -61.38%~sektor -6.63% k/k +129.95%~sektor -5.36%	2 708 r/r -65.53%~sektor -8.98% k/k +21.43%~sektor +8.32%	2 908 r/r +7.39%~sektor +12.04% k/k +8.51%~sektor +3.10%	272 r/r -90.65%~sektor +0.95% k/k -69.47%~sektor -1.41%	82 r/r -69.85%~sektor +3.26% k/k -31.67%~sektor +0.46%	634 r/r +673.17%~sektor +13.03% k/k +3422.22%~sektor +4.28%	2 880 r/r +354.26%~sektor +44.14% k/k +674.19%~sektor +10.85%	3 456 r/r +20.00%~sektor +14.67% k/k +113.07%~sektor +7.04%	2 210 r/r -36.05%~sektor +10.30% k/k -23.02%~sektor -12.27%	2 534 r/r -52.74%~sektor -51.88% k/k -17.24%~sektor -17.24%
Środki pieniężne i inne aktywa pieniężne	23 456	69 506 r/r +196.33%~sektor +30.59%	6 169 r/r -91.12%~sektor -39.72% k/k +13.15%~sektor -1.16%	7 232 r/r +17.23%~sektor -32.24% k/k +16.36%~sektor -9.30%	6 406 r/r -11.42%~sektor +36.30% k/k -5.64%~sektor +4.34%	1 139 r/r -82.22%~sektor +29.88% k/k -83.11%~sektor -1.00%	4 599 r/r +303.78%~sektor -2.22% k/k -81.09%~sektor -5.25%	4 959 r/r +7.83%~sektor +7.83% k/k -10.50%~sektor -10.50%	148 r/r -97.02%~sektor -17.49% k/k +300.00%~sektor -9.50%	69 r/r -53.38%~sektor +13.69% k/k +7.81%~sektor -0.03%	184 r/r +166.67%~sektor -17.37% k/k +170.59%~sektor -6.33%	105 r/r -42.93%~sektor -6.86% k/k -52.27%~sektor -16.75%	108 r/r +2.86%~sektor -2.90% k/k -89.80%~sektor -8.24%	701 r/r +549.07%~sektor +13.46% k/k +291.62%~sektor -8.87%	226 r/r -67.76%~sektor -18.48% k/k +37.80%~sektor +9.20%	53 r/r -76.55%~sektor +10.85% k/k -41.76%~sektor +0.46%	634 r/r +1096.23%~sektor -10.77% k/k +3422.22%~sektor +1.78%	819 r/r +29.18%~sektor +20.51% k/k +120.16%~sektor +31.94%	2 005 r/r +144.81%~sektor +44.26% k/k +22177.78%~sektor +5.60%	2 053 r/r +2.39%~sektor -0.61% k/k -18.43%~sektor +0.09%	2 436 r/r -37.17%~sektor -30.51% k/k -17.81%~sektor -17.81%
Pozostałe aktywa obrotowe	0	0	0	0	0	0	6 043	1 401 r/r -76.82%~sektor -5.29% k/k -31.02%~sektor -21.88%	815 r/r -41.83%~sektor -24.39% k/k -24.88%~sektor -7.90%	478 r/r -41.35%~sektor +39.75% k/k -37.43%~sektor +35.25%	160 r/r -66.53%~sektor +5.30% k/k -9.60%~sektor -9.60%	99 r/r -38.12%~sektor -15.90% k/k -64.26%~sektor -26.06%	141 r/r +42.42%~sektor -17.00% k/k +18.49%~sektor +19.26%	167 r/r +18.44%~sektor +4.56% k/k -43.77%~sektor -31.98%	79 r/r -52.69%~sektor +26.44% k/k +41.07%~sektor -1.47%	4 r/r -94.94%~sektor +8.12% k/k -98.72%~sektor +6.12%	2 806 r/r +70050.00%~sektor -21.76% k/k +18606.67%~sektor +16.04%	43 r/r -98.47%~sektor +42.75% k/k -80.80%~sektor +9.59%	1 827 r/r +4148.84%~sektor +92.94% k/k +4052.27%~sektor -6.71%	1 563 r/r -14.45%~sektor +30.83% k/k -20.86%~sektor +32.43%	3 073 r/r +21.85%~sektor +12.14% k/k +62.08%~sektor -3.09%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	2 001	2 001 r/r 0.00%~sektor +82.70% k/k 0.00%~sektor -0.12%	250 r/r -87.51%~sektor -71.62% k/k -88.89%~sektor -4.02%	0 r/r -100.00%~sektor -11.76% k/k -100.00%~sektor -30.40%	0	0	0	5 500 k/k 0.00%~sektor -7.83%	641 r/r -88.35%~sektor -25.00% k/k -88.35%~sektor -12.84%	0 r/r -100.00%~sektor -77.78%	0	0	0	0	0
Aktywa razem	161 368	78 820 r/r -51.16%~sektor +2.81%	7 967 r/r -89.89%~sektor -1.19% k/k -5.51%~sektor +3.66%	7 232 r/r -9.23%~sektor -2.26% k/k -1.87%~sektor +1.61%	6 934 r/r -4.12%~sektor +9.74% k/k -2.75%~sektor +7.45%	70 638 r/r +918.72%~sektor +11.27% k/k +165.49%~sektor +4.34%	130 715 r/r +85.05%~sektor +4.85% k/k +8.09%~sektor +8.09%	138 371 r/r +5.86%~sektor +11.10% k/k -3.73%~sektor +6.30%	134 506 r/r -2.79%~sektor +1.31% k/k -8.13%~sektor +1.94%	78 702 r/r -41.49%~sektor +1.60% k/k -3.33%~sektor -0.37%	54 203 r/r -31.13%~sektor +6.81% k/k -8.69%~sektor +4.41%	30 856 r/r -43.07%~sektor +0.18% k/k -4.79%~sektor +2.15%	30 496 r/r -1.17%~sektor +0.15% k/k -3.04%~sektor +2.46%	29 972 r/r -1.72%~sektor +0.34% k/k -3.12%~sektor +0.60%	13 475 r/r -55.04%~sektor +2.58% k/k -40.07%~sektor -2.32%	5 185 r/r -61.52%~sektor +2.30% k/k -65.57%~sektor -1.23%	19 409 r/r +274.33%~sektor +4.28% k/k +185.22%~sektor +5.74%	9 089 r/r -53.17%~sektor +15.05% k/k -39.07%~sektor +3.70%	18 404 r/r +102.49%~sektor +10.30% k/k +262.07%~sektor +7.76%	31 145 r/r +69.23%~sektor +7.20% k/k +0.30%~sektor +2.17%	36 544 r/r +22.95%~sektor -1.12% k/k +2.77%~sektor -1.44%
Kapitał własny akcjonariuszy jednostki dominującej	160 327	77 744 r/r -51.51%~sektor +5.16%	7 610 r/r -90.21%~sektor +0.73% k/k -2.75%~sektor +2.07%	7 126 r/r -6.36%~sektor +0.72% k/k +0.95%~sektor +1.99%	6 724 r/r -5.64%~sektor +5.52% k/k -0.39%~sektor +0.62%	67 697 r/r +906.80%~sektor +14.76% k/k +154.67%~sektor +5.94%	90 512 r/r +33.70%~sektor +16.14% k/k +4.06%~sektor +2.48%	73 752 r/r -18.52%~sektor +10.07% k/k -6.77%~sektor +1.07%	66 346 r/r -10.04%~sektor +3.90% k/k -12.27%~sektor +0.02%	48 006 r/r -27.64%~sektor +5.07% k/k -3.28%~sektor +0.01%	25 719 r/r -46.43%~sektor +3.69% k/k -16.70%~sektor +1.21%	16 647 r/r -35.27%~sektor -7.06% k/k -7.27%~sektor +0.52%	13 347 r/r -19.82%~sektor -0.20% k/k +1.35%~sektor +1.41%	11 228 r/r -15.88%~sektor +5.32% k/k -20.97%~sektor +0.83%	-207 r/r -101.84%~sektor +0.15% k/k -195.71%~sektor +0.31%	1 554 r/r +850.72%~sektor +3.39% k/k +158.64%~sektor -0.68%	6 021 r/r +287.45%~sektor +0.54% k/k +1.69%~sektor +1.69%	1 207 r/r -79.95%~sektor +6.27% k/k -79.51%~sektor +1.15%	3 571 r/r +195.86%~sektor +7.20% k/k +568.64%~sektor +0.44%	8 288 r/r +132.09%~sektor +8.78% k/k +1.68%~sektor -3.34%	6 451 r/r -22.42%~sektor +1.61% k/k -34.46%~sektor -5.09%
Kapitał (fundusz) podstawowy	1 503	1 127 r/r -25.02%~sektor 0.00%	7 736 r/r +586.42%~sektor +1.68% k/k +586.42%~sektor 0.00%	857 r/r -88.92%~sektor 0.00% k/k -88.53%~sektor 0.00%	857 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 118 r/r +613.89%~sektor 0.00% k/k +94.04%~sektor 0.00%	7 981 r/r +30.45%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 981 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	11 081 r/r +38.84%~sektor 0.00% k/k +38.84%~sektor 0.00%	22 921 r/r +106.85%~sektor 0.00% k/k 0.00%~sektor 0.00%	22 923 r/r +0.01%~sektor 0.00% k/k 0.00%~sektor 0.00%	22 923 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	22 923 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	22 923 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	22 923 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	382 r/r -98.33%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 502 r/r +816.75%~sektor 0.00% k/k +358.38%~sektor 0.00%	3 502 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 502 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 502 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 502 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	20	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -100.00%	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	92 973	18 448 r/r -80.16%~sektor -22.32%	0 r/r -100.00%~sektor +0.96% k/k -100.00%~sektor +0.56%	6 990	6 269 r/r -10.31%~sektor 0.00% k/k 0.00%~sektor 0.00%	44 781 r/r +614.32%~sektor +13.03% k/k -8.75%~sektor +0.04%	63 889 r/r +42.67%~sektor +7.33% k/k 0.00%~sektor 0.00%	67 614 r/r +5.83%~sektor +24.57% k/k 0.00%~sektor 0.00%	56 500 r/r -16.44%~sektor 0.00% k/k +11.52%~sektor 0.00%	40 017 r/r -29.17%~sektor 0.00% k/k 0.00%~sektor 0.00%	11 413 r/r -71.48%~sektor +3.01% k/k 0.00%~sektor 0.00%	11 319 r/r -0.82%~sektor +1.03% k/k -0.82%~sektor 0.00%	11 319 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	11 319 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	11 319 r/r 0.00%~sektor +2.92% k/k 0.00%~sektor 0.00%	11 413 r/r +0.83%~sektor 0.00% k/k -19.34%~sektor 0.00%	543 r/r -95.24%~sektor 0.00% k/k -64.02%~sektor 0.00%	855 r/r +57.46%~sektor 0.00% k/k 0.00%~sektor 0.00%	855 r/r 0.00%~sektor +7.87% k/k 0.00%~sektor 0.00%	855 r/r 0.00%~sektor +1.20% k/k 0.00%~sektor 0.00%	855 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	767	0 r/r -100.00%~sektor +1.12% k/k -100.00%~sektor -0.13%	4 580	2 629 r/r -42.60%~sektor -23.55% k/k +4.87%~sektor -4.67%	1 735 r/r -34.01%~sektor +3.77% k/k -19.41%~sektor +1.14%	1 402 r/r -19.19%~sektor +4.33% k/k -7.76%~sektor -0.06%	1 283 r/r -19.46%~sektor -6.62% k/k -3.32%~sektor -0.87%
Zobowiązania długoterminowe	0	0	0	0	0	0	1 471	30 803 r/r +1994.02%~sektor +22.30% k/k +2.03%~sektor +1.29%	1 704 r/r -94.47%~sektor +2.67% k/k +5.71%~sektor +0.82%	2 460 r/r +44.37%~sektor +5.52% k/k -2.11%~sektor -2.49%	1 841 r/r -25.16%~sektor +12.58% k/k -27.83%~sektor +4.67%	1 720 r/r -6.57%~sektor +0.44% k/k +0.17%~sektor +1.03%	3 040 r/r +76.74%~sektor +3.52% k/k -2.91%~sektor -0.05%	2 857 r/r -6.02%~sektor -3.54% k/k -7.15%~sektor -4.97%	1 386 r/r -51.49%~sektor -5.91% k/k -48.70%~sektor -0.39%	0 r/r -100.00%~sektor +1.45% k/k -100.00%~sektor -1.50%	4 208	130 r/r -96.91%~sektor -5.68% k/k +106.35%~sektor -1.26%	88 r/r -32.31%~sektor -3.60% k/k -6.38%~sektor +2.00%	102 r/r +15.91%~sektor +4.14% k/k -5.56%~sektor +2.43%	88 r/r -23.48%~sektor +0.84% k/k -7.37%~sektor -0.94%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	0	0	0	0	0	0	0	0	0	0	0	1 135 k/k -0.44%~sektor -0.44%	0 r/r -100.00%~sektor -12.97%	0	0	197	130 r/r -34.01%~sektor -16.49% k/k +106.35%~sektor -6.24%	88 r/r -32.31%~sektor +16.96% k/k -6.38%~sektor +12.85%	0 r/r -100.00%~sektor +0.78%	0
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	0	0	0	0	29 247 k/k +1.88%~sektor -1.94%	0 r/r -100.00%~sektor -25.04%	0	0	0	0	1 143	888 r/r -22.31%~sektor -11.04% k/k -22.31%~sektor +8.42%	0 r/r -100.00%~sektor +43.79% k/k -100.00%~sektor -0.36%	3 963	0 r/r -100.00%~sektor +3.23%	0	102 k/k -5.56%~sektor +1.83%	88 r/r -23.48%~sektor +1.60% k/k -7.37%~sektor +0.09%
Inne zobowiązania długoterminowe	0	0	0	0	0	0	1 471	1 556 r/r +5.78%~sektor +11.26% k/k +4.92%~sektor +6.26%	1 704 r/r +9.51%~sektor +13.36% k/k +5.71%~sektor +9.07%	2 460 r/r +44.37%~sektor -2.15% k/k -2.11%~sektor -2.19%	1 841 r/r -25.16%~sektor +13.54% k/k -27.83%~sektor +7.64%	1 720 r/r -6.57%~sektor +7.31% k/k +0.17%~sektor +2.76%	1 905 r/r +10.76%~sektor +2.47% k/k -4.32%~sektor -2.24%	1 714 r/r -10.03%~sektor +0.16% k/k -44.30%~sektor -0.07%	498 r/r -70.95%~sektor -6.95% k/k -68.06%~sektor +2.72%	0 r/r -100.00%~sektor +9.60% k/k -100.00%~sektor -0.78%	48	0 r/r -100.00%~sektor +1.39%	0	0	0
Zobowiązania krótkoterminowe	1 041	1 076 r/r +3.36%~sektor +20.82%	357 r/r -66.82%~sektor +6.39% k/k -41.19%~sektor +1.49%	106 r/r -70.31%~sektor -11.68% k/k -65.92%~sektor +6.42%	110 r/r +3.77%~sektor +28.80% k/k -71.05%~sektor +23.39%	2 307 r/r +1997.27%~sektor -6.90% k/k +9128.00%~sektor -5.11%	38 732 r/r +1578.89%~sektor +7.92% k/k +14.64%~sektor +21.31%	33 816 r/r -12.69%~sektor +16.74% k/k -1.78%~sektor +28.65%	66 456 r/r +96.52%~sektor +11.16% k/k -3.93%~sektor +24.90%	28 236 r/r -57.51%~sektor -6.57% k/k -3.52%~sektor +6.85%	26 643 r/r -5.64%~sektor -8.06% k/k +2.74%~sektor +6.55%	12 489 r/r -53.12%~sektor +7.24% k/k -1.95%~sektor +6.20%	14 109 r/r +12.97%~sektor -3.44% k/k -6.88%~sektor +11.28%	15 887 r/r +12.60%~sektor +5.56% k/k +16.36%~sektor +12.82%	11 529 r/r -27.43%~sektor +7.09% k/k -41.93%~sektor +4.89%	3 631 r/r -68.51%~sektor -6.44% k/k -65.86%~sektor +3.88%	4 600 r/r +26.69%~sektor +16.28% k/k +420.36%~sektor +12.95%	5 122 r/r +11.35%~sektor +45.14% k/k -20.66%~sektor +16.46%	13 010 r/r +154.00%~sektor +21.66% k/k +261.59%~sektor +20.01%	21 353 r/r +64.13%~sektor +8.25% k/k +0.38%~sektor +4.27%	28 722 r/r +45.80%~sektor -16.98% k/k +18.23%~sektor -2.91%
Z tytułu dostaw i usług					0	370	540 r/r +45.95%~sektor +7.02% k/k -57.04%~sektor +10.91%	884 r/r +63.70%~sektor +13.27% k/k +119.90%~sektor +44.02%	3 010 r/r +240.50%~sektor +10.19% k/k +39.29%~sektor +34.29%	1 674 r/r -44.39%~sektor -22.20% k/k -30.91%~sektor +1.88%	3 020 r/r +80.41%~sektor +13.82% k/k +54.95%~sektor +21.86%	2 707 r/r -10.36%~sektor -5.34% k/k -5.65%~sektor -5.65%	2 802 r/r +3.51%~sektor -6.82% k/k -49.83%~sektor +24.97%	3 020 r/r +7.78%~sektor +7.90% k/k +1.31%~sektor +18.86%	2 255 r/r -25.33%~sektor +5.79% k/k -8.52%~sektor +6.74%	2 087 r/r -7.45%~sektor +0.64% k/k +16.85%~sektor +1.26%	1 648 r/r -21.03%~sektor +16.22% k/k +825.84%~sektor +24.43%	2 158 r/r +30.95%~sektor +31.31% k/k -21.47%~sektor +17.86%	11 691 r/r +441.75%~sektor +28.57% k/k +747.17%~sektor +33.05%	21 128 r/r +80.72%~sektor -34.64% k/k +1619.12%~sektor -0.25%	23 608 r/r +3991.51%~sektor -14.29% k/k +1.86%~sektor +0.42%
Kredyty i pożyczki					0	1 230	163 r/r -86.75%~sektor -5.67% k/k -4.12%~sektor -4.64%	0 r/r -100.00%~sektor -5.32%	8 571 k/k +11.47%~sektor +12.91%	7 675 r/r -10.45%~sektor -12.17% k/k -12.69%~sektor 0.00%	5 129 r/r -33.17%~sektor -23.24% k/k -5.98%~sektor -5.25%	2 324 r/r -54.69%~sektor +19.01% k/k -7.34%~sektor +7.67%	3 119 r/r +34.21%~sektor +22.38% k/k -27.82%~sektor +2.88%	2 143 r/r -31.29%~sektor +6.59% k/k +18.20%~sektor +2.78%	677 r/r -68.41%~sektor -1.42% k/k -31.89%~sektor -2.86%	937 r/r +38.40%~sektor -0.80% k/k -4.97%~sektor +0.48%	1 636 r/r +74.60%~sektor +0.77% k/k +198.00%~sektor +7.62%	1 426 r/r -12.84%~sektor +44.94% k/k +450.58%~sektor +13.94%	82 r/r -94.25%~sektor +54.90% k/k -88.43%~sektor -1.24%	20 r/r -75.61%~sektor -0.97% k/k 0.00%~sektor +11.13%	3 763 r/r +12443.33%~sektor -28.40%
Z tytułu emisji dłużnych papierów wartościowych					0	0	0 k/k -100.00%~sektor -100.00%	32 581 k/k -4.07%~sektor -4.07%	54 478 r/r +67.21%~sektor +28.93% k/k -7.90%~sektor -7.90%	17 929 r/r -67.09%~sektor -82.12% k/k +0.16%~sektor +5.32%	18 168 r/r +1.33%~sektor +1.35% k/k +0.56%~sektor +0.42%	6 955 r/r -61.72%~sektor -56.62% k/k -0.23%~sektor -0.23%	4 600 r/r -33.86%~sektor -33.86% k/k -3.46%~sektor +14.37%	2 454 r/r -46.65%~sektor -3.46% k/k +4.47%~sektor +25.89%	2 457 r/r +0.12%~sektor -0.40% k/k -0.93%~sektor +27.79%	0 r/r -100.00%~sektor +927.31%	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego					0	0	37 318	0 r/r -100.00%~sektor -37.06%	0	0	0	0	0	0	0	425 k/k -23.84%~sektor -1.38%	0 r/r -100.00%~sektor +1.03%	0	49 k/k 0.00%~sektor +7.86%	4 r/r -91.84%~sektor +10.67% k/k -55.56%~sektor +9.46%	5 r/r -44.44%~sektor +5.64% k/k 0.00%~sektor +0.20%
Inne zobowiązania krótkoterminowe					110	707 r/r +542.73%~sektor +9.65%	711 r/r +0.57%~sektor +18.84% k/k -67.81%~sektor +38.62%	351 r/r -50.63%~sektor +19.22% k/k +448.44%~sektor +38.04%	397 r/r +13.11%~sektor -4.20% k/k +134.91%~sektor +15.91%	958 r/r +141.31%~sektor +9.54% k/k +534.44%~sektor +20.23%	326 r/r -65.97%~sektor -7.04% k/k -29.59%~sektor +16.24%	503 r/r +54.29%~sektor +9.12% k/k +28.97%~sektor +28.97%	3 588 r/r +613.32%~sektor +11.18% k/k +647.50%~sektor +26.70%	8 270 r/r +130.49%~sektor -4.32% k/k +27.04%~sektor +23.26%	6 140 r/r -25.76%~sektor +9.17% k/k -55.87%~sektor +3.97%	182 r/r -97.04%~sektor +28.82% k/k -97.51%~sektor +4.11%	1 316 r/r +623.08%~sektor +35.73% k/k +738.22%~sektor +29.95%	1 538 r/r +16.87%~sektor +40.65% k/k -55.41%~sektor +25.57%	1 188 r/r -22.76%~sektor +33.32% k/k -18.63%~sektor +9.98%	201 r/r -83.08%~sektor +11.16% k/k -99.00%~sektor -2.85%	1 346 r/r -92.95%~sektor -16.43% k/k +21.15%~sektor +7.67%
Rozliczenia międzyokresowe	0	0	0	0	100	634 r/r +534.00%~sektor +8.93%	0 r/r -100.00%~sektor +23.22% k/k -100.00%~sektor -29.29%	0	0	0	0	0	0	0	0	0	0	1 k/k 0.00%~sektor +36.11%	0 r/r -100.00%~sektor -100.00%	0	0
Pasywa razem	161 368	78 820 r/r -51.16%~sektor +2.81%	7 967 r/r -89.89%~sektor -1.19% k/k -5.51%~sektor +3.66%	7 232 r/r -9.23%~sektor -2.26% k/k -1.87%~sektor +1.61%	6 934 r/r -4.12%~sektor +9.74% k/k -2.75%~sektor +7.45%	70 638 r/r +918.72%~sektor +11.27% k/k +165.49%~sektor +4.34%	130 715 r/r +85.05%~sektor +4.85% k/k +8.09%~sektor +8.09%	138 371 r/r +5.86%~sektor +11.10% k/k -3.73%~sektor +6.30%	134 506 r/r -2.79%~sektor +1.31% k/k -8.13%~sektor +1.94%	78 702 r/r -41.49%~sektor +1.60% k/k -3.33%~sektor -0.37%	54 203 r/r -31.13%~sektor +6.81% k/k -8.69%~sektor +4.41%	30 856 r/r -43.07%~sektor +0.18% k/k -4.79%~sektor +2.15%	30 496 r/r -1.17%~sektor +0.15% k/k -3.04%~sektor +2.46%	29 972 r/r -1.72%~sektor +0.34% k/k -3.12%~sektor +0.60%	13 475 r/r -55.04%~sektor +2.58% k/k -40.07%~sektor -2.32%	5 185 r/r -61.52%~sektor +2.30% k/k -65.57%~sektor -1.23%	19 409 r/r +274.33%~sektor +4.28% k/k +185.22%~sektor +5.74%	9 089 r/r -53.17%~sektor +15.05% k/k -39.07%~sektor +3.70%	18 404 r/r +102.49%~sektor +10.30% k/k +262.07%~sektor +7.76%	31 145 r/r +69.23%~sektor +7.20% k/k +0.30%~sektor +2.17%	36 544 r/r +22.95%~sektor -1.12% k/k +2.77%~sektor -1.44%

porównaj z innymi profilami w branży »