2006 (gru 06)	2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023 (gru 23)	2024/Q2 (cze 24)
Data publikacji	2007-02-14	2008-02-27	2009-02-28	2010-03-01	2011-03-01	2012-02-09	2013-02-26	2014-02-20	2015-02-17	2016-02-16	2017-02-24	2018-02-27	2019-03-01	2020-05-15	2021-04-30	2022-05-02	2023-04-28	2024-04-26	2024-09-25
Aktywa trwałe	27 230	73 557 r/r +170.13%~sektor +48.64% k/k +31.15%~sektor +17.65%	119 785 r/r +62.85%~sektor +81.34% k/k +7.21%~sektor +12.97%	33 300 r/r -72.20%~sektor -1.63% k/k -3.16%~sektor +1.21%	29 324 r/r -11.94%~sektor -1.20% k/k -3.11%~sektor +0.78%	25 686 r/r -12.41%~sektor +16.19% k/k -3.17%~sektor +3.42%	22 069 r/r -14.08%~sektor -2.48% k/k +0.47%~sektor +0.47%	17 777 r/r -19.45%~sektor -1.63% k/k -13.24%~sektor +2.65%	43 312 r/r +143.64%~sektor +0.39% k/k +0.08%~sektor -0.02%	76 668 r/r +77.01%~sektor +8.76% k/k +2.83%~sektor +2.55%	91 896 r/r +19.86%~sektor +11.00% k/k +17.19%~sektor +1.01%	106 375 r/r +15.76%~sektor +1.70% k/k +12.46%~sektor +1.83%	126 765 r/r +19.17%~sektor +7.34% k/k +12.77%~sektor +2.67%	178 817 r/r +41.06%~sektor +35.94% k/k +9.42%~sektor -1.06%	193 247 r/r +8.07%~sektor +0.47% k/k +15.66%~sektor +0.36%	152 352 r/r -21.16%~sektor +1.29% k/k -20.74%~sektor +1.87%	149 676 r/r -1.76%~sektor +4.61% k/k +2.82%~sektor +1.95%	142 883 r/r -4.54%~sektor +3.00% k/k -0.61%~sektor +1.76%	141 310 r/r -1.59%~sektor +3.08% k/k -0.35%~sektor -0.09%
Wartości niematerialne i prawne	250	1 436 r/r +474.40%~sektor +22.26% k/k +231.64%~sektor +1.88%	606 r/r -57.80%~sektor +65.92% k/k -3.96%~sektor -0.88%	583 r/r -3.80%~sektor +4.64% k/k -5.20%~sektor -0.44%	519 r/r -10.98%~sektor -0.51% k/k -7.65%~sektor -0.04%	482 r/r -7.13%~sektor -0.23% k/k +8.56%~sektor +0.06%	442 r/r -8.30%~sektor +1.01% k/k -2.00%~sektor +0.25%	395 r/r -10.63%~sektor +0.91% k/k +3.67%~sektor +1.18%	517 r/r +30.89%~sektor -1.55% k/k +32.90%~sektor -0.46%	526 r/r +1.74%~sektor +1.12% k/k +14.35%~sektor +0.35%	496 r/r -5.70%~sektor -0.24% k/k +2.69%~sektor -0.06%	469 r/r -5.44%~sektor +2.56% k/k +5.63%~sektor +0.78%	6 654 r/r +1318.76%~sektor +5.10% k/k +1220.24%~sektor +1.04%	5 681 r/r -14.62%~sektor +0.04% k/k -8.89%~sektor -0.28%	453 r/r -92.03%~sektor -2.96% k/k -11.70%~sektor -0.36%	361 r/r -20.31%~sektor -0.15% k/k -25.72%~sektor -0.07%	677 r/r +87.53%~sektor +0.33% k/k 0.00%~sektor 0.00%	475 r/r -29.84%~sektor -0.07% k/k -9.52%~sektor +0.21%	343 r/r -41.27%~sektor +3.90% k/k -15.52%~sektor -0.04%
Wartość firmy		129	129 r/r 0.00%~sektor +171.80% k/k 0.00%~sektor 0.00%	129 r/r 0.00%~sektor +0.05% k/k 0.00%~sektor 0.00%	129 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	129 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	129 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	129 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	129 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	129 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	129 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	129 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 778 r/r +4379.07%~sektor 0.00% k/k +4379.07%~sektor 0.00%	5 256 r/r -9.03%~sektor 0.00% k/k -9.03%~sektor -2.02%	129 r/r -97.55%~sektor 0.00% k/k 0.00%~sektor 0.00%	129 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	129 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	129 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	129 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Rzeczowe składniki majątku trwałego	25 485	58 777 r/r +130.63%~sektor +48.50% k/k +52.62%~sektor +16.15%	105 410 r/r +79.34%~sektor +55.24% k/k +15.26%~sektor +14.54%	25 259 r/r -76.04%~sektor -5.53% k/k -3.97%~sektor -0.14%	21 308 r/r -15.64%~sektor -1.11% k/k -4.29%~sektor +1.98%	17 552 r/r -17.63%~sektor +16.67% k/k -4.83%~sektor +5.70%	13 063 r/r -25.58%~sektor -5.15% k/k -5.72%~sektor +0.04%	13 891 r/r +6.34%~sektor +6.34% k/k +2.98%~sektor +2.98%	37 308 r/r +168.58%~sektor +5.20% k/k +0.70%~sektor +0.33%	38 082 r/r +2.07%~sektor +9.92% k/k +2.77%~sektor +2.11%	38 506 r/r +1.11%~sektor +5.03% k/k +1.48%~sektor +2.47%	37 006 r/r -3.90%~sektor +0.52% k/k -0.49%~sektor +1.07%	38 076 r/r +2.89%~sektor +5.62% k/k +7.68%~sektor +3.44%	82 924 r/r +117.79%~sektor +117.73% k/k -1.14%~sektor 0.00%	71 426 r/r -13.87%~sektor -1.16% k/k +3.46%~sektor +0.44%	63 375 r/r -11.27%~sektor +0.42% k/k -15.73%~sektor +1.93%	63 921 r/r +0.86%~sektor +0.86% k/k +11.48%~sektor +4.38%	62 561 r/r -2.13%~sektor +3.21% k/k +6.54%~sektor +3.65%	59 652 r/r -0.19%~sektor +3.82% k/k -1.39%~sektor -0.22%
Aktywa z tytułu prawa do użytkowania														34 786 k/k +29.22%~sektor +0.39%	27 871 r/r -19.88%~sektor -13.70% k/k +16.59%~sektor -2.02%	20 160 r/r -27.67%~sektor -4.32% k/k -10.09%~sektor -2.01%	21 211 r/r +5.21%~sektor -1.92% k/k +23.77%~sektor +0.85%	15 986 r/r -24.63%~sektor +1.16% k/k -10.01%~sektor -0.28%	13 582 r/r -27.62%~sektor +4.30% k/k -7.99%~sektor -1.25%
Należności długoterminowe	0	0 k/k -100.00%~sektor 0.00%	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inwestycje długoterminowe	951	12 006 r/r +1162.46%~sektor +0.78% k/k -9.77%~sektor -7.54%	12 006 r/r 0.00%~sektor +12.69% k/k -34.15%~sektor 0.00%	6 598 r/r -45.04%~sektor -7.68% k/k 0.00%~sektor -0.25%	6 598 r/r 0.00%~sektor -4.14% k/k 0.00%~sektor -0.10%	6 338 r/r -3.94%~sektor +11.43% k/k +1.20%~sektor +1.20%	7 531 r/r +18.82%~sektor -4.08% k/k +16.98%~sektor 0.00%	3 441 r/r -54.31%~sektor +0.44% k/k -46.42%~sektor -0.38%	4 283 r/r +24.47%~sektor +11.39% k/k +37.01%~sektor +2.58%	15 344 r/r +258.25%~sektor -9.28% k/k +2.55%~sektor +0.11%	32 445 r/r +111.45%~sektor 0.00% k/k +88.28%~sektor 0.00%	51 184 r/r +57.76%~sektor -0.44% k/k +36.28%~sektor -0.56%	79 351 r/r +55.03%~sektor 0.00% k/k +32.69%~sektor +4.61%	82 225 r/r +3.62%~sektor -16.02% k/k +17.28%~sektor -0.60%	112 098 r/r +36.33%~sektor 0.00% k/k +27.59%~sektor 0.00%	78 213 r/r -30.23%~sektor +7.66% k/k -29.11%~sektor 0.00%	74 820 r/r -4.34%~sektor -0.44% k/k -5.03%~sektor -4.77%	72 297 r/r -3.37%~sektor 0.00% k/k -5.70%~sektor -2.38%	73 803 r/r -1.59%~sektor -1.59% k/k +0.40%~sektor -1.14%
Pozostałe aktywa trwałe	544	1 338 r/r +145.96%~sektor +55.66% k/k -27.08%~sektor +3.66%	1 763 r/r +31.76%~sektor +76.34% k/k +24.15%~sektor +25.32%	860 r/r -51.22%~sektor +4.19% k/k -1.04%~sektor +6.82%	899 r/r +4.53%~sektor +7.32% k/k +6.64%~sektor +9.59%	1 314 r/r +46.16%~sektor +31.58% k/k -4.58%~sektor +9.30%	1 033 r/r -21.39%~sektor +2.80% k/k -15.40%~sektor +2.43%	50 r/r -95.16%~sektor +14.66% k/k -74.75%~sektor +0.85%	1 204 r/r +2308.00%~sektor +29.48% k/k -55.60%~sektor +30.90%	22 716 r/r +1786.71%~sektor +0.53% k/k +2.87%~sektor +2.87%	20 449 r/r -9.98%~sektor +2.28% k/k -10.15%~sektor +3.43%	17 716 r/r -13.36%~sektor -14.54% k/k -8.66%~sektor +0.28%	2 684 r/r -84.85%~sektor +2.19% k/k -83.97%~sektor +0.76%	7 987 r/r +197.58%~sektor +11.17% k/k +150.22%~sektor +4.78%	9 270 r/r +16.06%~sektor +20.23% k/k -4.13%~sektor +9.32%	10 403 r/r +12.22%~sektor +13.80% k/k +68.03%~sektor +15.35%	10 258 r/r -1.39%~sektor +0.61% k/k +16.81%~sektor +7.13%	7 550 r/r -26.40%~sektor -6.66% k/k -3.78%~sektor -2.55%	7 512 r/r -8.93%~sektor +14.87% k/k +1.54%~sektor -1.99%
Aktywa obrotowe	28 382	68 846 r/r +142.57%~sektor +25.48% k/k +14.71%~sektor +9.59%	73 744 r/r +7.11%~sektor +24.42% k/k -27.40%~sektor +7.90%	83 649 r/r +13.43%~sektor -2.26% k/k -6.68%~sektor +0.80%	102 746 r/r +22.83%~sektor +13.85% k/k +6.28%~sektor +8.40%	75 787 r/r -26.24%~sektor +22.24% k/k -1.56%~sektor +5.71%	87 918 r/r +16.01%~sektor +2.84% k/k +10.88%~sektor -0.29%	84 228 r/r -4.20%~sektor +2.05% k/k -9.48%~sektor +1.75%	96 057 r/r +14.04%~sektor +12.34% k/k +26.93%~sektor +0.34%	118 297 r/r +23.15%~sektor +13.32% k/k +24.42%~sektor +1.49%	139 782 r/r +18.16%~sektor +14.84% k/k +21.54%~sektor +1.88%	135 501 r/r -3.06%~sektor +8.18% k/k +7.56%~sektor +2.43%	136 135 r/r +0.47%~sektor +14.00% k/k +11.10%~sektor +5.72%	128 890 r/r -5.32%~sektor +8.88% k/k +2.79%~sektor -4.40%	116 515 r/r -9.60%~sektor +2.23% k/k -3.09%~sektor +0.52%	183 764 r/r +57.72%~sektor +28.20% k/k +44.50%~sektor +3.09%	205 291 r/r +11.71%~sektor +7.80% k/k +7.13%~sektor -5.57%	209 899 r/r +2.24%~sektor +2.88% k/k +11.50%~sektor -0.38%	216 719 r/r +7.74%~sektor +13.22% k/k +8.03%~sektor +6.31%
Zapasy	15 986	47 001 r/r +194.01%~sektor +28.08% k/k +29.67%~sektor +5.71%	50 179 r/r +6.76%~sektor +49.22% k/k -7.38%~sektor +0.12%	26 071 r/r -48.04%~sektor -1.95% k/k -13.92%~sektor -5.14%	28 876 r/r +10.76%~sektor +7.39% k/k -17.62%~sektor +3.66%	21 850 r/r -24.33%~sektor +34.30% k/k -29.20%~sektor +4.30%	20 784 r/r -4.88%~sektor +6.30% k/k -34.41%~sektor -9.39%	18 207 r/r -12.40%~sektor +2.73% k/k -33.42%~sektor -0.79%	28 943 r/r +58.97%~sektor +21.62% k/k -12.94%~sektor +0.74%	50 656 r/r +75.02%~sektor +13.70% k/k +3.82%~sektor -2.64%	58 035 r/r +14.57%~sektor +13.51% k/k -4.82%~sektor +0.29%	44 059 r/r -24.08%~sektor +10.46% k/k -15.71%~sektor -4.28%	69 551 r/r +57.86%~sektor +18.18% k/k -6.16%~sektor +3.52%	82 858 r/r +19.13%~sektor +17.40% k/k -1.16%~sektor -5.00%	56 262 r/r -32.10%~sektor +7.60% k/k -16.65%~sektor +1.98%	62 900 r/r +11.80%~sektor +16.65% k/k -6.58%~sektor +0.05%	87 202 r/r +38.64%~sektor +27.25% k/k +7.90%~sektor -3.61%	79 864 r/r -8.41%~sektor -1.54% k/k -0.70%~sektor -2.92%	94 590 r/r +18.26%~sektor +14.53% k/k +22.62%~sektor +5.56%
Należności krótkoterminowe	6 264	14 166 r/r +126.15%~sektor +23.96% k/k -23.65%~sektor -11.60%	17 403 r/r +22.85%~sektor +37.61% k/k -18.62%~sektor -0.58%	10 419 r/r -40.13%~sektor -36.75% k/k -36.42%~sektor -4.68%	14 511 r/r +39.27%~sektor +21.72% k/k +42.57%~sektor +2.12%	8 713 r/r -39.96%~sektor +9.88% k/k -38.14%~sektor -7.64%	12 118 r/r +39.08%~sektor +8.60% k/k +0.53%~sektor +0.25%	13 574 r/r +12.02%~sektor +6.05% k/k -7.94%~sektor -7.94%	12 440 r/r -8.35%~sektor -3.48% k/k -13.39%~sektor -15.04%	17 838 r/r +43.39%~sektor -1.24% k/k +15.60%~sektor -14.66%	19 077 r/r +6.95%~sektor +35.04% k/k +4.54%~sektor +8.30%	20 579 r/r +7.87%~sektor +0.03% k/k -1.82%~sektor -0.40%	25 014 r/r +21.55%~sektor +2.23% k/k -3.58%~sektor -16.18%	28 958 r/r +15.77%~sektor +7.18% k/k -4.11%~sektor -0.06%	33 339 r/r +15.13%~sektor +3.57% k/k +1.83%~sektor -2.49%	23 199 r/r -30.41%~sektor +16.82% k/k -43.02%~sektor -3.50%	19 357 r/r -16.56%~sektor +17.61% k/k -18.82%~sektor -9.93%	13 375 r/r -30.90%~sektor +13.03% k/k +6.55%~sektor +3.08%	17 269 r/r +3.43%~sektor +11.08% k/k -9.35%~sektor +1.58%
Inwestycje krótkoterminowe	3 340	5 845 r/r +75.00%~sektor -10.16% k/k +38.44%~sektor +27.62%	4 770 r/r -18.39%~sektor -18.01% k/k -80.14%~sektor +25.14%	18 004 r/r +277.44%~sektor +6.54% k/k +38.29%~sektor +37.29%	19 420 r/r +7.86%~sektor -1.75% k/k +80.01%~sektor +56.42%	23 633 r/r +21.69%~sektor +21.69% k/k +160.97%~sektor +115.98%	33 573 r/r +42.06%~sektor -5.26% k/k +140.80%~sektor +17.89%	30 418 r/r -9.40%~sektor +1.45% k/k +6.70%~sektor +9.16%	54 318 r/r +78.57%~sektor +13.00% k/k +96.96%~sektor +22.15%	49 106 r/r -9.60%~sektor +4.95% k/k +63.42%~sektor +62.03%	61 266 r/r +24.76%~sektor +56.26% k/k +79.84%~sektor +60.58%	70 102 r/r +14.42%~sektor +8.04% k/k +34.69%~sektor +92.30%	40 780 r/r -41.83%~sektor -20.83% k/k +91.75%~sektor +19.26%	16 153 r/r -60.39%~sektor -7.75% k/k +59.44%~sektor +31.70%	26 315 r/r +62.91%~sektor +54.96% k/k +38.79%~sektor +0.74%	75 400 r/r +186.53%~sektor +41.44% k/k +311.57%~sektor +10.41%	98 652 r/r +30.84%~sektor -30.61% k/k +13.61%~sektor -3.21%	116 432 r/r +18.02%~sektor -8.90% k/k +23.06%~sektor -0.64%	104 830 r/r +1.11%~sektor -1.32% k/k +0.67%~sektor +4.64%
Środki pieniężne i inne aktywa pieniężne	3 340	5 800 r/r +73.65%~sektor +3.37% k/k +102.23%~sektor +24.35%	2 142 r/r -63.07%~sektor -31.02% k/k +86.59%~sektor +43.48%	16 995 r/r +693.42%~sektor +6.57% k/k +41.58%~sektor +39.72%	19 420 r/r +14.27%~sektor -3.42% k/k +80.01%~sektor +78.18%	23 633 r/r +21.69%~sektor +21.25% k/k +160.97%~sektor +134.61%	26 998 r/r +14.24%~sektor +10.13% k/k +255.99%~sektor +14.07%	27 601 r/r +2.23%~sektor +14.34% k/k +5.36%~sektor +8.24%	37 625 r/r +36.32%~sektor +12.64% k/k +235.85%~sektor +39.14%	49 106 r/r +30.51%~sektor +20.12% k/k +63.42%~sektor +62.10%	61 266 r/r +24.76%~sektor +55.45% k/k +79.84%~sektor +60.72%	69 083 r/r +12.76%~sektor -3.36% k/k +32.74%~sektor +92.33%	40 270 r/r -41.71%~sektor -18.70% k/k +106.26%~sektor +13.66%	13 643 r/r -66.12%~sektor +8.38% k/k +81.18%~sektor +38.24%	26 213 r/r +92.14%~sektor +59.68% k/k +38.25%~sektor +2.53%	74 791 r/r +185.32%~sektor +45.15% k/k +308.25%~sektor +94.96%	62 883 r/r -15.92%~sektor -35.81% k/k +22.98%~sektor -4.99%	41 241 r/r -34.42%~sektor -13.54% k/k +116.52%~sektor -0.66%	85 101 r/r +140.77%~sektor +8.20% k/k +43.30%~sektor +14.46%
Pozostałe aktywa obrotowe	2 792	1 834 r/r -34.31%~sektor -10.05% k/k +84.14%~sektor -6.70%	1 392 r/r -24.10%~sektor +12.26% k/k -29.91%~sektor -9.83%	743 r/r -46.62%~sektor -7.34% k/k -51.60%~sektor +4.47%	639 r/r -14.00%~sektor -14.00% k/k -52.98%~sektor -11.88%	372 r/r -41.78%~sektor -0.16% k/k -78.94%~sektor -46.56%	224 r/r -39.78%~sektor -16.39% k/k -42.42%~sektor -29.39%	170 r/r -24.11%~sektor +10.28% k/k -86.25%~sektor -14.50%	356 r/r +109.41%~sektor +27.93% k/k -27.64%~sektor -26.84%	697 r/r +95.79%~sektor +15.68% k/k -13.74%~sektor -21.51%	1 404 r/r +101.43%~sektor +31.65% k/k -18.32%~sektor +5.07%	761 r/r -45.80%~sektor +21.75% k/k +9.50%~sektor -26.40%	790 r/r +3.81%~sektor +27.55% k/k -34.22%~sektor -14.42%	921 r/r +16.58%~sektor +2.71% k/k -25.18%~sektor -20.19%	599 r/r -34.96%~sektor +11.35% k/k -41.45%~sektor +2.62%	295 r/r -50.75%~sektor -18.95% k/k -63.54%~sektor -0.65%	80 r/r -72.88%~sektor -46.14% k/k -43.26%~sektor -20.26%	228 r/r +185.00%~sektor +7.69% k/k -65.51%~sektor -15.76%	30 r/r -96.16%~sektor -16.85% k/k -89.25%~sektor -6.77%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	28 412 k/k 0.00%~sektor -0.09%	39 300 r/r +38.32%~sektor -94.60% k/k 0.00%~sektor -55.85%	21 219 r/r -46.01%~sektor -83.27% k/k 0.00%~sektor -39.27%	21 219 r/r 0.00%~sektor -50.00% k/k 0.00%~sektor +0.01%	21 859 r/r +3.02%~sektor +1.50% k/k +3.02%~sektor +1.51%	0 r/r -100.00%~sektor -100.00%	0	0	0	0	0	0	21 970	0 r/r -100.00%~sektor -100.00%	0	0
Aktywa razem	55 612	142 403 r/r +156.07%~sektor +32.35% k/k +22.65%~sektor +11.26%	193 529 r/r +35.90%~sektor +39.47% k/k -9.27%~sektor +7.24%	116 949 r/r -39.57%~sektor -5.36% k/k -5.71%~sektor -0.84%	132 070 r/r +12.93%~sektor +8.89% k/k +4.04%~sektor +3.69%	101 473 r/r -23.17%~sektor +17.35% k/k -1.97%~sektor +6.14%	109 987 r/r +8.39%~sektor +1.90% k/k +8.62%~sektor +1.54%	102 005 r/r -7.26%~sektor +2.12% k/k -10.16%~sektor +2.48%	139 369 r/r +36.63%~sektor +11.29% k/k +17.16%~sektor +1.92%	194 965 r/r +39.89%~sektor +9.23% k/k +14.93%~sektor -0.13%	231 678 r/r +18.83%~sektor +9.48% k/k +19.77%~sektor +2.78%	241 876 r/r +4.40%~sektor +4.06% k/k +9.66%~sektor +2.07%	262 900 r/r +8.69%~sektor +7.00% k/k +11.90%~sektor +4.58%	307 707 r/r +17.04%~sektor +17.44% k/k +6.54%~sektor -1.53%	309 762 r/r +0.67%~sektor +1.48% k/k +7.82%~sektor +1.30%	336 116 r/r +8.51%~sektor +9.94% k/k +5.24%~sektor +2.31%	354 967 r/r +5.61%~sektor +8.80% k/k +5.27%~sektor -0.94%	352 782 r/r -0.62%~sektor +3.20% k/k +6.25%~sektor +0.18%	358 029 r/r +3.86%~sektor +6.72% k/k +4.56%~sektor +3.84%
Kapitał własny akcjonariuszy jednostki dominującej	27 446	95 572 r/r +248.22%~sektor +22.21% k/k +10.65%~sektor +10.31%	63 252 r/r -33.82%~sektor +8.94% k/k -38.93%~sektor +2.28%	-51 323 r/r -181.14%~sektor +1.14% k/k -94.14%~sektor +6.30%	58 350 r/r +213.69%~sektor +7.82% k/k +8.96%~sektor +8.58%	63 229 r/r +8.36%~sektor +8.32% k/k +6.30%~sektor +5.90%	71 462 r/r +13.02%~sektor +8.34% k/k +12.68%~sektor +4.09%	88 478 r/r +23.81%~sektor +12.55% k/k +13.59%~sektor +5.99%	119 460 r/r +35.02%~sektor +11.99% k/k +13.16%~sektor +4.46%	165 767 r/r +38.76%~sektor +11.76% k/k +8.24%~sektor +4.12%	188 879 r/r +13.94%~sektor +10.10% k/k +12.70%~sektor +6.36%	203 278 r/r +7.62%~sektor +7.97% k/k +8.00%~sektor +5.14%	217 950 r/r +7.22%~sektor +7.03% k/k +6.49%~sektor +4.76%	225 191 r/r +3.32%~sektor +5.28% k/k +6.17%~sektor +5.30%	190 950 r/r -15.21%~sektor +6.64% k/k -3.06%~sektor +2.28%	209 354 r/r +9.64%~sektor +16.98% k/k +7.00%~sektor +3.03%	266 521 r/r +27.31%~sektor +9.92% k/k +0.26%~sektor +5.29%	284 386 r/r +6.70%~sektor +5.50% k/k +3.79%~sektor +5.08%	290 102 r/r +6.84%~sektor +6.73% k/k +1.87%~sektor +1.07%
Kapitał (fundusz) podstawowy	1 085	1 335 r/r +23.04%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 338 r/r +0.22%~sektor +0.11% k/k +0.22%~sektor 0.00%	1 338 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 851 r/r +38.34%~sektor 0.00% k/k +38.34%~sektor 0.00%	3 101 r/r +67.53%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 101 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 056 r/r -1.45%~sektor 0.00% k/k -1.45%~sektor 0.00%	3 056 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 056 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 056 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 056 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 056 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 056 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 056 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 056 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 056 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 056 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 056 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	45	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -47.83%	0	0	-6 642 k/k -78.55%~sektor +25.43%	-13 970 r/r -110.33%~sektor -0.04% k/k -18.10%~sektor -0.02%	-16 665 r/r -19.29%~sektor -9.34% k/k -4.09%~sektor -4.09%	-21 892 r/r -31.37%~sektor +0.10% k/k -6.84%~sektor -1.98%	-25 497 r/r -16.47%~sektor -19.48% k/k 0.00%~sektor -10.20%	-25 497 r/r 0.00%~sektor -30.48% k/k 0.00%~sektor 0.00%	-25 773 r/r -1.08%~sektor 0.00% k/k -1.08%~sektor 0.00%	-26 281 r/r -1.97%~sektor -17.95% k/k -1.57%~sektor -25.98%	-27 665 r/r -7.26%~sektor -7.63% k/k -1.26%~sektor 0.00%
Kapitał (fundusz) zapasowy	3 488	51 977 r/r +1390.17%~sektor +18.29% k/k 0.00%~sektor 0.00%	51 977 r/r 0.00%~sektor +13.32% k/k 0.00%~sektor 0.00%	51 977 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	25 057 r/r -51.79%~sektor +0.53% k/k -2.09%~sektor 0.00%	64 976 r/r +159.31%~sektor +8.68% k/k 0.00%~sektor 0.00%	60 173 r/r -7.39%~sektor 0.00% k/k +0.07%~sektor 0.00%	33 672 r/r -44.04%~sektor +1.07% k/k 0.00%~sektor 0.00%	52 549 r/r +56.06%~sektor +3.54% k/k +1.05%~sektor 0.00%	83 959 r/r +59.77%~sektor +6.03% k/k 0.00%~sektor 0.00%	99 144 r/r +18.09%~sektor +4.21% k/k 0.00%~sektor 0.00%	124 210 r/r +25.28%~sektor +8.94% k/k 0.00%~sektor 0.00%	130 574 r/r +5.12%~sektor +3.08% k/k 0.00%~sektor 0.00%	138 128 r/r +5.79%~sektor +5.79% k/k 0.00%~sektor 0.00%	138 329 r/r +0.15%~sektor +8.74% k/k 0.00%~sektor 0.00%	126 475 r/r -8.57%~sektor -8.57% k/k 0.00%~sektor 0.00%	120 564 r/r -4.67%~sektor 0.00% k/k -4.67%~sektor 0.00%	126 133 r/r +4.62%~sektor +0.11% k/k 0.00%~sektor 0.00%	129 861 r/r +2.96%~sektor +2.14% k/k +2.96%~sektor +0.06%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	-1 882	-2 265 r/r -20.35%~sektor 0.00% k/k +32.73%~sektor +8.75%	-2 069 r/r +8.65%~sektor 0.00% k/k -2.78%~sektor -2.90%	0 r/r +100.00%~sektor +29.54%	0	0	0
Zobowiązania długoterminowe	192	14 265 r/r +7329.69%~sektor -3.90% k/k +1017.95%~sektor +4.31%	52 131 r/r +265.45%~sektor +185.72% k/k +13.13%~sektor +2.88%	766 r/r -98.53%~sektor +7.20% k/k +1.59%~sektor -10.50%	29 191 r/r +3710.84%~sektor -13.62% k/k -15.82%~sektor -12.50%	24 495 r/r -16.09%~sektor +28.01% k/k -3.99%~sektor -1.56%	1 049 r/r -95.72%~sektor -10.39% k/k -95.44%~sektor -11.37%	50 r/r -95.23%~sektor -8.44% k/k -74.75%~sektor -8.02%	0 r/r -100.00%~sektor -8.66% k/k -100.00%~sektor +2.73%	0	0	1 218	2 811 r/r +130.79%~sektor +16.06% k/k +21.48%~sektor +5.80%	28 657 r/r +919.46%~sektor +216.92% k/k +35.98%~sektor -4.54%	50 694 r/r +76.90%~sektor -1.43% k/k +61.52%~sektor +5.11%	20 706 r/r -59.15%~sektor +1.79% k/k -49.94%~sektor -0.35%	20 867 r/r +0.78%~sektor -4.05% k/k +99.21%~sektor -3.70%	18 970 r/r -9.09%~sektor -7.72% k/k +1.57%~sektor -1.64%	17 268 r/r -8.59%~sektor -4.78% k/k -2.01%~sektor -1.76%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	12 896	50 122 r/r +288.66%~sektor +136.06% k/k +12.62%~sektor -19.01%	0 r/r -100.00%~sektor -44.77%	28 299 k/k -8.02%~sektor -8.02%	23 181 r/r -18.09%~sektor -4.53% k/k -3.95%~sektor -5.90%	0 r/r -100.00%~sektor -39.39% k/k -100.00%~sektor -14.08%	0	0	0	0	0	0	0	6 000 k/k -50.00%~sektor -11.32%	0 r/r -100.00%~sektor -21.00%	0	0	0
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	256	0 r/r -100.00%~sektor -22.03%	0	0	0	0	0	0	0	0	0	20 779 k/k +13.20%~sektor -2.08%	36 880 r/r +77.49%~sektor -12.38% k/k +169.12%~sektor -1.52%	11 423 r/r -69.03%~sektor -3.90% k/k -65.98%~sektor -5.46%	12 238 r/r +7.13%~sektor -3.96% k/k +303.76%~sektor -4.10%	10 446 r/r -14.64%~sektor -1.78% k/k +0.19%~sektor -1.68%	8 545 r/r -19.69%~sektor -0.76% k/k -6.08%~sektor +0.57%
Inne zobowiązania długoterminowe	192	1 369 r/r +613.02%~sektor +4.10% k/k +7.29%~sektor +0.70%	1 753 r/r +28.05%~sektor +28.05% k/k +11.16%~sektor +19.41%	766 r/r -56.30%~sektor +8.93% k/k +1.59%~sektor -18.63%	892 r/r +16.45%~sektor -13.06% k/k -77.18%~sektor -2.90%	1 314 r/r +47.31%~sektor -4.49% k/k -4.58%~sektor -2.51%	1 049 r/r -20.17%~sektor +19.21% k/k -14.09%~sektor -3.45%	50 r/r -95.23%~sektor -11.62% k/k -74.75%~sektor -1.04%	0 r/r -100.00%~sektor +7.84% k/k -100.00%~sektor +8.60%	0	0	1 218	2 811 r/r +130.79%~sektor +7.53% k/k +21.48%~sektor +18.36%	7 878 r/r +180.26%~sektor -7.60% k/k +189.74%~sektor +3.63%	7 814 r/r -0.81%~sektor -13.23% k/k +37.55%~sektor +1.41%	9 283 r/r +18.80%~sektor -2.32% k/k +19.33%~sektor -1.50%	8 629 r/r -7.05%~sektor -3.55% k/k +15.92%~sektor -4.12%	8 524 r/r -1.22%~sektor -10.82% k/k +3.31%~sektor +0.12%	8 723 r/r +5.73%~sektor -3.54% k/k +2.33%~sektor 0.00%
Zobowiązania krótkoterminowe	27 885	32 273 r/r +15.74%~sektor +23.38% k/k +13.94%~sektor +12.46%	77 873 r/r +141.29%~sektor +56.84% k/k +22.75%~sektor +12.95%	167 362 r/r +114.92%~sektor -21.41% k/k +11.91%~sektor +4.64%	44 529 r/r -73.39%~sektor +14.61% k/k +15.01%~sektor +12.61%	13 749 r/r -69.12%~sektor +33.18% k/k -25.77%~sektor -4.19%	37 476 r/r +172.57%~sektor +1.02% k/k +152.43%~sektor -0.46%	13 477 r/r -64.04%~sektor +2.85% k/k -61.99%~sektor +6.58%	19 909 r/r +47.73%~sektor +17.48% k/k +56.27%~sektor +2.90%	29 198 r/r +46.66%~sektor +4.03% k/k +77.02%~sektor +1.92%	42 799 r/r +46.58%~sektor +15.50% k/k +65.62%~sektor +0.63%	37 380 r/r -12.66%~sektor +16.93% k/k +15.61%~sektor -0.57%	44 021 r/r +17.77%~sektor +15.82% k/k +57.42%~sektor +9.16%	56 124 r/r +27.49%~sektor +25.30% k/k -4.87%~sektor -3.00%	70 187 r/r +25.06%~sektor +1.20% k/k +15.16%~sektor +1.70%	106 056 r/r +51.10%~sektor +21.74% k/k +28.78%~sektor +0.88%	67 579 r/r -36.28%~sektor +12.29% k/k +10.97%~sektor -3.04%	49 426 r/r -26.86%~sektor +4.90% k/k +25.63%~sektor +1.88%	50 659 r/r -6.75%~sektor +10.40% k/k +26.65%~sektor +17.00%
Z tytułu dostaw i usług	6 551	14 867 r/r +126.94%~sektor +41.54% k/k -11.79%~sektor +14.84%	18 682 r/r +25.66%~sektor +49.16% k/k -17.91%~sektor +6.07%	44 955 r/r +140.63%~sektor -4.59% k/k +59.30%~sektor -4.90%	9 815 r/r -78.17%~sektor +4.06% k/k -12.32%~sektor -5.38%	4 125 r/r -57.97%~sektor +32.63% k/k -3.51%~sektor +4.68%	5 657 r/r +37.14%~sektor +0.42% k/k -0.46%~sektor -14.26%	8 080 r/r +42.83%~sektor +13.00% k/k +2.38%~sektor +3.78%	6 183 r/r -23.48%~sektor +13.00% k/k +127.57%~sektor +3.63%	11 054 r/r +78.78%~sektor +6.82% k/k +84.88%~sektor +1.22%	19 999 r/r +80.92%~sektor +18.29% k/k +52.05%~sektor +13.62%	17 990 r/r -10.05%~sektor +16.52% k/k +8.21%~sektor +6.79%	20 833 r/r +15.80%~sektor +15.80% k/k +38.43%~sektor +5.20%	19 491 r/r -6.44%~sektor -0.58% k/k +25.19%~sektor -0.14%	38 039 r/r +95.16%~sektor -2.32% k/k +17.63%~sektor +7.75%	90 959 r/r +139.12%~sektor +25.78% k/k +116.20%~sektor +8.63%	61 530 r/r -32.35%~sektor +7.20% k/k +25.92%~sektor +5.14%	44 417 r/r -27.81%~sektor +13.38% k/k +27.85%~sektor +6.21%	46 055 r/r -5.57%~sektor +13.25% k/k +30.49%~sektor +15.34%
Kredyty i pożyczki	14 528	3 221 r/r -77.83%~sektor -0.48% k/k -12.90%~sektor -3.31%	33 672 r/r +945.39%~sektor +202.06% k/k +29.73%~sektor +29.73%	98 859 r/r +193.59%~sektor -57.82% k/k +1.80%~sektor -10.28%	24 056 r/r -75.67%~sektor +13.29% k/k +34.45%~sektor +3.45%	2 467 r/r -89.74%~sektor -11.18% k/k -71.81%~sektor -0.05%	24 751 r/r +903.28%~sektor +15.02% k/k +698.68%~sektor 0.00%	0 r/r -100.00%~sektor -15.37% k/k -100.00%~sektor -6.68%	0	0	0	0	0	2	14 000 r/r +699900.00%~sektor -4.33%	2 057 r/r -85.31%~sektor -5.38% k/k -88.39%~sektor -0.56%	319 r/r -84.49%~sektor +25.60% k/k +2.90%~sektor -10.54%	291 r/r -8.78%~sektor -13.32% k/k 0.00%~sektor -12.38%	291 r/r -10.46%~sektor -10.46% k/k 0.00%~sektor -7.18%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3 841	0 r/r -100.00%~sektor +285.05%	0	0	0
Zobowiązania z tytułu leasingu finansowego	25	0 r/r -100.00%~sektor -0.59%	37	135 r/r +264.86%~sektor +31.30% k/k 0.00%~sektor +21.26%	0 r/r -100.00%~sektor +5.98%	0	0	0	0	0	0	0	182	14 024 r/r +7605.49%~sektor +796.73% k/k +55.58%~sektor +4.00%	3 832 r/r -72.68%~sektor +0.81% k/k -65.70%~sektor +2.27%	1 962 r/r -48.80%~sektor +6.16% k/k -24.01%~sektor +0.02%	2 477 r/r +26.25%~sektor +4.70% k/k -71.98%~sektor +0.14%	1 114 r/r -55.03%~sektor +1.19% k/k -47.08%~sektor -3.06%	1 749 r/r -20.61%~sektor +1.80% k/k -5.20%~sektor -0.74%
Inne zobowiązania krótkoterminowe	6 781	14 185 r/r +109.19%~sektor +43.43% k/k +82.51%~sektor +60.98%	25 482 r/r +79.64%~sektor +27.08% k/k +73.06%~sektor +73.06%	23 413 r/r -8.12%~sektor +5.58% k/k -2.80%~sektor +11.60%	10 658 r/r -54.48%~sektor +14.64% k/k +10.66%~sektor +10.66%	7 157 r/r -32.85%~sektor +21.82% k/k +30.22%~sektor +16.22%	7 068 r/r -1.24%~sektor -1.97% k/k +16.56%~sektor +9.14%	5 397 r/r -23.64%~sektor +2.20% k/k +15.72%~sektor +22.96%	13 726 r/r +154.33%~sektor +7.37% k/k +36.95%~sektor +24.90%	18 144 r/r +32.19%~sektor -12.94% k/k +72.55%~sektor +11.16%	22 800 r/r +25.66%~sektor +17.68% k/k +79.70%~sektor +5.12%	19 390 r/r -14.96%~sektor +13.49% k/k +23.44%~sektor +23.05%	23 006 r/r +18.65%~sektor +5.61% k/k +78.13%~sektor +35.79%	22 607 r/r -1.73%~sektor +9.16% k/k -34.31%~sektor +27.16%	10 475 r/r -53.66%~sektor +5.64% k/k -39.93%~sektor +7.31%	11 078 r/r +5.76%~sektor +3.80% k/k -44.55%~sektor +4.95%	3 253 r/r -70.64%~sektor +0.56% k/k +12.68%~sektor +23.20%	3 604 r/r +10.79%~sektor -0.43% k/k +63.37%~sektor +22.63%	2 564 r/r -15.30%~sektor +17.72% k/k -0.19%~sektor +17.16%
Rozliczenia międzyokresowe	89	293 r/r +229.21%~sektor +144.55% k/k +117.04%~sektor +41.14%	273 r/r -6.83%~sektor +18.04% k/k +26.39%~sektor +18.60%	144 r/r -47.25%~sektor +0.91% k/k -5.26%~sektor +30.04%	0 r/r -100.00%~sektor -3.88%	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	55 612	142 403 r/r +156.07%~sektor +32.35% k/k +22.65%~sektor +11.26%	193 529 r/r +35.90%~sektor +39.47% k/k -9.27%~sektor +7.24%	116 949 r/r -39.57%~sektor -5.36% k/k -5.71%~sektor -0.84%	132 070 r/r +12.93%~sektor +8.89% k/k +4.04%~sektor +3.69%	101 473 r/r -23.17%~sektor +17.35% k/k -1.97%~sektor +6.14%	109 987 r/r +8.39%~sektor +1.90% k/k +8.62%~sektor +1.54%	102 005 r/r -7.26%~sektor +2.12% k/k -10.16%~sektor +2.48%	139 369 r/r +36.63%~sektor +11.29% k/k +17.16%~sektor +1.92%	194 965 r/r +39.89%~sektor +9.23% k/k +14.93%~sektor -0.13%	231 678 r/r +18.83%~sektor +9.48% k/k +19.77%~sektor +2.78%	241 876 r/r +4.40%~sektor +4.06% k/k +9.66%~sektor +2.07%	262 900 r/r +8.69%~sektor +7.00% k/k +11.90%~sektor +4.58%	307 707 r/r +17.04%~sektor +17.44% k/k +6.54%~sektor -1.53%	309 762 r/r +0.67%~sektor +1.48% k/k +7.82%~sektor +1.30%	336 116 r/r +8.51%~sektor +9.94% k/k +5.24%~sektor +2.31%	354 967 r/r +5.61%~sektor +8.80% k/k +5.27%~sektor -0.94%	352 782 r/r -0.62%~sektor +3.20% k/k +6.25%~sektor +0.18%	358 029 r/r +3.86%~sektor +6.72% k/k +4.56%~sektor +3.84%

porównaj z innymi profilami w branży »