2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023 (gru 23)	2024/Q3 (wrz 24)
Data publikacji	2010-03-20	2011-03-20	2012-03-20	2013-03-17	2014-03-12	2015-03-15	2016-03-06	2017-02-27	2018-03-19	2019-03-07	2020-03-05	2021-03-25	2022-03-15	2023-03-09	2024-02-27	2024-10-29
Aktywa trwałe	15 343	18 839 r/r +22.79%~sektor +16.18%	23 838 r/r +26.54%~sektor +3.86% k/k +23.60%~sektor +8.32%	27 482 r/r +15.29%~sektor +20.26% k/k +8.15%~sektor +0.67%	33 932 r/r +23.47%~sektor +15.45% k/k +10.22%~sektor -2.78%	37 916 r/r +11.74%~sektor +19.81% k/k -1.04%~sektor +9.88%	38 072 r/r +0.41%~sektor +11.54% k/k +2.44%~sektor +2.00%	110 029 r/r +189.00%~sektor +2.25% k/k +115.39%~sektor -1.46%	127 544 r/r +15.92%~sektor +5.01% k/k +12.59%~sektor +0.28%	126 477 r/r -0.84%~sektor -20.16% k/k -1.37%~sektor -5.87%	222 325 r/r +75.78%~sektor -0.98% k/k +5.97%~sektor -1.95%	211 525 r/r -4.86%~sektor -2.40% k/k +12.85%~sektor -0.17%	201 674 r/r -4.66%~sektor -6.21% k/k +1.11%~sektor -3.84%	224 743 r/r +11.44%~sektor -7.27% k/k +0.96%~sektor -7.86%	228 877 r/r +1.84%~sektor +22.77% k/k -5.18%~sektor +7.71%	219 998 r/r -8.86%~sektor +15.43% k/k +4.04%~sektor +0.64%
Wartości niematerialne i prawne	4 366	5 961 r/r +36.53%~sektor -25.10%	7 675 r/r +28.75%~sektor +2.26% k/k +30.46%~sektor -7.54%	8 670 r/r +12.96%~sektor +0.29% k/k +0.29%~sektor 0.00%	11 432 r/r +31.86%~sektor -0.23% k/k +14.06%~sektor -0.14%	11 018 r/r -3.62%~sektor +0.34% k/k -4.31%~sektor -0.02%	11 805 r/r +7.14%~sektor -0.39% k/k +6.56%~sektor 0.00%	76 897 r/r +551.39%~sektor -16.09% k/k +344.08%~sektor -2.30%	80 833 r/r +5.12%~sektor +0.52% k/k +1.27%~sektor -0.34%	95 887 r/r +18.62%~sektor -0.38% k/k -1.97%~sektor -1.41%	97 458 r/r +1.64%~sektor -4.36% k/k -14.66%~sektor -2.54%	74 645 r/r -23.41%~sektor -26.11% k/k +5.36%~sektor -3.50%	67 314 r/r -9.82%~sektor -17.11% k/k -0.32%~sektor -5.14%	87 859 r/r +30.52%~sektor -18.86% k/k -0.35%~sektor -3.54%	75 290 r/r -14.31%~sektor -20.83% k/k -9.46%~sektor -4.94%	73 074 r/r -12.13%~sektor -7.24% k/k +0.85%~sektor -3.82%
Wartość firmy		0	0	0	0	0	0	62 604 k/k +284.26%~sektor 0.00%	54 003 r/r -13.74%~sektor 0.00% k/k -15.80%~sektor 0.00%	62 010 r/r +14.83%~sektor 0.00% k/k 0.00%~sektor 0.00%	47 206 r/r -23.87%~sektor 0.00% k/k -25.29%~sektor 0.00%	23 916 r/r -49.34%~sektor 0.00% k/k +5.68%~sektor 0.00%	23 840 r/r -0.32%~sektor 0.00% k/k -0.69%~sektor -0.63%	17 026 r/r -28.58%~sektor 0.00% k/k -32.37%~sektor -2.94%	8 084 r/r -52.52%~sektor -0.25% k/k -52.52%~sektor 0.00%	7 944 r/r -53.34%~sektor -1.18% k/k -0.84%~sektor 0.00%
Rzeczowe składniki majątku trwałego	8 226	8 088 r/r -1.68%~sektor -7.94%	14 326 r/r +77.13%~sektor -5.14% k/k +29.26%~sektor -3.16%	17 209 r/r +20.12%~sektor +1.27% k/k +13.95%~sektor -0.79%	20 079 r/r +16.68%~sektor -10.64% k/k +11.62%~sektor -2.41%	20 265 r/r +0.93%~sektor -2.53% k/k +0.61%~sektor -0.19%	19 957 r/r -1.52%~sektor +0.07% k/k +8.73%~sektor -0.52%	27 473 r/r +37.66%~sektor -22.93% k/k +18.25%~sektor -10.34%	28 669 r/r +4.35%~sektor -9.02% k/k +1.38%~sektor -6.22%	26 354 r/r -8.07%~sektor -15.25% k/k +0.13%~sektor -6.18%	82 973 r/r +214.84%~sektor +5.15% k/k -4.04%~sektor -4.04%	91 864 r/r +10.72%~sektor -2.66% k/k +7.53%~sektor -0.58%	80 249 r/r -12.64%~sektor -10.88% k/k -0.70%~sektor -2.11%	71 422 r/r -11.00%~sektor -7.04% k/k +3.43%~sektor -3.16%	91 777 r/r +28.50%~sektor -8.11% k/k -2.55%~sektor -2.10%	90 397 r/r -4.02%~sektor -2.06% k/k +12.41%~sektor -0.38%
Aktywa z tytułu prawa do użytkowania
Należności długoterminowe	29	0 r/r -100.00%~sektor -10.80%	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inwestycje długoterminowe	0	0	0	0	0 k/k -100.00%~sektor -2.00%	0	0	0	0	0	34 655	0 r/r -100.00%~sektor -3.18%	0	0	0	0
Pozostałe aktywa trwałe	2 722	4 790 r/r +75.97%~sektor +31.25%	1 837 r/r -61.65%~sektor -2.54% k/k -20.82%~sektor +5.06%	1 603 r/r -12.74%~sektor +48.78% k/k -3.72%~sektor +13.27%	2 421 r/r +51.03%~sektor +34.30% k/k -9.29%~sektor +5.84%	6 633 r/r +173.98%~sektor +17.61% k/k -0.39%~sektor +1.09%	6 310 r/r -4.87%~sektor -4.87% k/k -18.39%~sektor +0.02%	5 659 r/r -10.32%~sektor +9.52% k/k -46.28%~sektor +4.18%	18 042 r/r +218.82%~sektor +9.71% k/k +248.17%~sektor +0.94%	4 236 r/r -76.52%~sektor -1.54% k/k +3.37%~sektor -3.12%	7 239 r/r +70.89%~sektor +5.56% k/k -20.65%~sektor -6.74%	45 016 r/r +521.85%~sektor -10.43% k/k +44.50%~sektor -10.02%	54 111 r/r +20.20%~sektor -13.82% k/k +5.87%~sektor -7.12%	65 462 r/r +20.98%~sektor +6.28% k/k +0.12%~sektor -3.62%	61 810 r/r -5.58%~sektor +20.32% k/k -3.47%~sektor +3.00%	56 527 r/r -11.72%~sektor +0.74% k/k -3.51%~sektor -1.76%
Aktywa obrotowe	192 587	298 714 r/r +55.11%~sektor +20.66%	776 628 r/r +159.99%~sektor +47.80% k/k +14.07%~sektor +15.26%	943 948 r/r +21.54%~sektor +10.95% k/k +10.60%~sektor +0.96%	1 128 893 r/r +19.59%~sektor +14.29% k/k +1.39%~sektor +4.91%	1 478 731 r/r +30.99%~sektor +6.80% k/k +13.40%~sektor -1.86%	1 798 043 r/r +21.59%~sektor +6.77% k/k +13.25%~sektor +0.89%	2 985 668 r/r +66.05%~sektor +12.84% k/k +17.38%~sektor -1.86%	3 432 584 r/r +14.97%~sektor -3.78% k/k +2.01%~sektor +1.08%	4 355 700 r/r +26.89%~sektor -6.46% k/k +3.81%~sektor -3.28%	4 617 589 r/r +6.01%~sektor -3.72% k/k +2.34%~sektor -1.63%	4 431 506 r/r -4.03%~sektor +0.74% k/k +2.49%~sektor -1.77%	5 707 726 r/r +28.80%~sektor +6.00% k/k +12.28%~sektor -6.01%	7 456 339 r/r +30.64%~sektor -3.82% k/k +9.33%~sektor -0.13%	9 699 628 r/r +30.09%~sektor -3.79% k/k +8.32%~sektor -9.39%	10 594 117 r/r +18.30%~sektor +1.84% k/k +5.83%~sektor -2.91%
Zapasy	729	458 r/r -37.17%~sektor -52.76%	537 r/r +17.25%~sektor +17.25% k/k -2.19%~sektor -2.79%	879 r/r +63.69%~sektor -13.36% k/k +31.39%~sektor -19.46%	529 r/r -39.82%~sektor -24.00% k/k -7.36%~sektor -7.69%	524 r/r -0.95%~sektor -63.89% k/k +0.96%~sektor -2.60%	587 r/r +12.02%~sektor +6.17% k/k +30.73%~sektor +28.18%	485 r/r -17.38%~sektor -76.47% k/k -11.82%~sektor 0.00%	494 r/r +1.86%~sektor 0.00% k/k +152.04%~sektor +11.96%	197 r/r -60.12%~sektor -9.00% k/k +13.22%~sektor +10.05%	37 r/r -81.22%~sektor -28.70% k/k -85.71%~sektor -10.69%	32 069 r/r +86572.97%~sektor -1.46% k/k -7.02%~sektor -15.10%	20 295 r/r -36.71%~sektor +28.00% k/k -30.05%~sektor -8.32%	16 369 r/r -19.34%~sektor -16.78% k/k -3.22%~sektor -4.39%	15 038 r/r -8.13%~sektor -18.28% k/k -10.83%~sektor -14.58%	10 821 r/r -35.83%~sektor -17.92% k/k -7.04%~sektor -3.52%
Należności krótkoterminowe	11 948	11 267 r/r -5.70%~sektor +56.83%	16 158 r/r +43.41%~sektor +29.90% k/k -55.95%~sektor -9.50%	17 946 r/r +11.07%~sektor +24.73% k/k +26.04%~sektor +2.95%	26 813 r/r +49.41%~sektor +15.20% k/k +37.36%~sektor +0.94%	27 483 r/r +2.50%~sektor +15.58% k/k +12.90%~sektor +1.00%	35 110 r/r +27.75%~sektor +12.44% k/k -4.68%~sektor -3.21%	41 597 r/r +18.48%~sektor +14.09% k/k +17.07%~sektor -4.10%	80 867 r/r +94.41%~sektor -5.82% k/k +26.50%~sektor -2.24%	51 231 r/r -36.65%~sektor -9.24% k/k -11.90%~sektor -9.73%	55 840 r/r +9.00%~sektor -9.65% k/k -13.42%~sektor -4.03%	45 161 r/r -19.12%~sektor -6.00% k/k +13.53%~sektor -4.12%	57 952 r/r +28.32%~sektor +26.43% k/k +39.07%~sektor +7.74%	54 189 r/r -6.49%~sektor -6.49% k/k -14.15%~sektor +1.88%	105 808 r/r +95.26%~sektor -8.86% k/k +29.63%~sektor -1.06%	73 268 r/r -10.23%~sektor -18.82% k/k +16.02%~sektor +8.17%
Inwestycje krótkoterminowe	179 230	20 776 r/r -88.41%~sektor +19.34%	758 133 r/r +3549.08%~sektor +87.48% k/k +18.13%~sektor +25.89%	922 741 r/r +21.71%~sektor +5.82% k/k +10.29%~sektor +2.75%	1 099 099 r/r +19.11%~sektor +41.72% k/k +0.78%~sektor +22.72%	1 450 724 r/r +31.99%~sektor -10.82% k/k +13.41%~sektor -2.82%	1 762 346 r/r +21.48%~sektor +9.44% k/k +13.67%~sektor -2.02%	2 943 586 r/r +67.03%~sektor +0.95% k/k +17.39%~sektor -0.48%	3 351 223 r/r +13.85%~sektor -1.38% k/k +1.52%~sektor +1.52%	4 304 272 r/r +28.44%~sektor -13.69% k/k +4.03%~sektor -2.22%	4 561 712 r/r +5.98%~sektor -9.75% k/k +2.57%~sektor 0.00%	4 354 276 r/r -4.55%~sektor -4.55% k/k +2.46%~sektor 0.00%	5 629 479 r/r +29.29%~sektor -0.33% k/k +12.30%~sektor -6.15%	7 385 781 r/r +31.20%~sektor +0.40% k/k +9.58%~sektor -2.28%	9 578 782 r/r +29.69%~sektor -14.14% k/k +8.16%~sektor -21.83%	10 510 028 r/r +18.67%~sektor -10.29% k/k +5.78%~sektor -6.15%
Środki pieniężne i inne aktywa pieniężne	23 795	20 776 r/r -12.69%~sektor +9.29%	36 205 r/r +74.26%~sektor +9.12% k/k +16.24%~sektor +50.46%	42 729 r/r +18.02%~sektor -2.12% k/k -6.03%~sektor +4.91%	35 258 r/r -17.48%~sektor +16.38% k/k -15.71%~sektor -4.89%	70 545 r/r +100.08%~sektor +72.20% k/k +40.88%~sektor +40.88%	140 742 r/r +99.51%~sektor +23.84% k/k +169.56%~sektor +17.24%	267 384 r/r +89.98%~sektor -16.67% k/k +113.66%~sektor -3.48%	173 284 r/r -35.19%~sektor -31.38% k/k +33.72%~sektor -7.52%	147 302 r/r -14.99%~sektor -16.00% k/k -2.81%~sektor -0.48%	150 274 r/r +2.02%~sektor +6.19% k/k -9.00%~sektor -7.69%	145 552 r/r -3.14%~sektor -6.65% k/k -45.22%~sektor -4.30%	199 164 r/r +36.83%~sektor -27.87% k/k +12.45%~sektor -4.17%	202 160 r/r +1.50%~sektor -17.24% k/k +2.60%~sektor -2.94%	388 461 r/r +92.16%~sektor -1.76% k/k +100.73%~sektor -17.51%	178 363 r/r -7.83%~sektor -1.07% k/k -1.48%~sektor -6.15%
Pozostałe aktywa obrotowe	680	266 213 r/r +39048.97%~sektor -10.62%	1 800 r/r -99.32%~sektor +81.34% k/k -0.33%~sektor -0.33%	2 382 r/r +32.33%~sektor +6.93% k/k +21.84%~sektor +3.52%	2 452 r/r +2.94%~sektor +1.36% k/k -12.83%~sektor -11.26%	0 r/r -100.00%~sektor -4.16%	0	0	0	0	0	0	0	0	0	0
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa razem	207 930	317 553 r/r +52.72%~sektor +20.93%	800 466 r/r +152.07%~sektor +24.15% k/k +14.34%~sektor +8.41%	971 430 r/r +21.36%~sektor +6.01% k/k +10.53%~sektor +2.01%	1 162 825 r/r +19.70%~sektor +18.60% k/k +1.62%~sektor +5.40%	1 516 647 r/r +30.43%~sektor +10.78% k/k +12.98%~sektor -0.08%	1 836 115 r/r +21.06%~sektor +11.28% k/k +13.00%~sektor +1.74%	3 095 697 r/r +68.60%~sektor +1.30% k/k +19.31%~sektor -1.14%	3 560 128 r/r +15.00%~sektor +6.36% k/k +2.35%~sektor +0.36%	4 482 177 r/r +25.90%~sektor -6.98% k/k +3.66%~sektor -3.92%	4 839 914 r/r +7.98%~sektor -4.28% k/k +2.50%~sektor -1.33%	4 643 031 r/r -4.07%~sektor -0.27% k/k +2.92%~sektor -0.52%	5 909 400 r/r +27.27%~sektor -4.09% k/k +11.85%~sektor -1.35%	7 681 082 r/r +29.98%~sektor -5.87% k/k +9.06%~sektor -1.19%	9 928 505 r/r +29.26%~sektor +2.40% k/k +7.96%~sektor -1.67%	10 814 115 r/r +17.59%~sektor -0.54% k/k +5.80%~sektor +1.23%
Kapitał własny akcjonariuszy jednostki dominującej	100 036	131 972 r/r +31.92%~sektor +28.78%	238 195 r/r +80.49%~sektor +31.86% k/k +6.62%~sektor +4.67%	317 476 r/r +33.28%~sektor +11.88% k/k +10.04%~sektor +1.85%	415 426 r/r +30.85%~sektor +18.40% k/k +3.16%~sektor +4.74%	585 017 r/r +40.82%~sektor +9.50% k/k +5.28%~sektor +0.68%	784 244 r/r +34.05%~sektor +11.84% k/k +6.25%~sektor +3.76%	1 237 490 r/r +57.79%~sektor +6.59% k/k +28.87%~sektor -0.51%	1 460 418 r/r +18.01%~sektor +3.05% k/k -1.98%~sektor -1.82%	1 732 354 r/r +18.62%~sektor -11.77% k/k +1.80%~sektor -4.82%	1 958 426 r/r +13.05%~sektor -1.66% k/k -0.33%~sektor -0.06%	2 043 771 r/r +4.36%~sektor +2.61% k/k -0.96%~sektor -0.17%	2 600 817 r/r +27.26%~sektor +7.59% k/k +7.20%~sektor -2.01%	3 254 017 r/r +25.12%~sektor +1.28% k/k +3.90%~sektor +0.18%	3 791 393 r/r +16.51%~sektor +4.54% k/k +1.77%~sektor -2.03%	4 408 081 r/r +18.32%~sektor -0.92% k/k +7.32%~sektor -0.63%
Kapitał (fundusz) podstawowy	15 771	15 309 r/r -2.93%~sektor 0.00%	16 900 r/r +10.39%~sektor +0.32% k/k 0.00%~sektor 0.00%	16 900 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	16 959 r/r +0.35%~sektor 0.00% k/k +0.18%~sektor 0.00%	17 110 r/r +0.89%~sektor 0.00% k/k +0.51%~sektor 0.00%	17 398 r/r +1.68%~sektor 0.00% k/k +0.62%~sektor 0.00%	18 744 r/r +7.74%~sektor 0.00% k/k +5.64%~sektor 0.00%	18 808 r/r +0.34%~sektor 0.00% k/k +0.34%~sektor 0.00%	18 887 r/r +0.42%~sektor 0.00% k/k +0.08%~sektor 0.00%	18 972 r/r +0.45%~sektor 0.00% k/k +0.22%~sektor 0.00%	19 011 r/r +0.21%~sektor 0.00% k/k +0.21%~sektor 0.00%	19 013 r/r +0.01%~sektor 0.00% k/k +0.01%~sektor 0.00%	19 319 r/r +1.61%~sektor 0.00% k/k +1.00%~sektor 0.00%	19 319 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	19 382 r/r +0.33%~sektor 0.00% k/k +0.33%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	9 795	5 308 r/r -45.81%~sektor +17.06%	45 107 r/r +749.79%~sektor +39.70% k/k 0.00%~sektor 0.00%	45 107 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	47 381 r/r +5.04%~sektor +0.30% k/k +2.58%~sektor 0.00%	53 249 r/r +12.38%~sektor +0.68% k/k +6.76%~sektor 0.00%	64 382 r/r +20.91%~sektor 0.00% k/k +6.85%~sektor 0.00%	288 326 r/r +347.84%~sektor +3.60% k/k +270.76%~sektor 0.00%	293 581 r/r +1.82%~sektor 0.00% k/k +1.82%~sektor 0.00%	300 097 r/r +2.22%~sektor 0.00% k/k +0.40%~sektor 0.00%	307 192 r/r +2.36%~sektor 0.00% k/k +1.15%~sektor 0.00%	310 430 r/r +1.05%~sektor +0.52% k/k +1.05%~sektor 0.00%	333 264 r/r +7.36%~sektor 0.00% k/k +7.36%~sektor 0.00%	358 506 r/r +7.57%~sektor 0.00% k/k +4.60%~sektor 0.00%	358 506 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	374 097 r/r +4.35%~sektor 0.00% k/k +4.35%~sektor 0.00%
Udziały niekontrolujące	0	42	188 r/r +347.62%~sektor +6.41% k/k +51.61%~sektor -1.93%	156 r/r -17.02%~sektor -17.02% k/k +31.09%~sektor +2.67%	129 r/r -17.31%~sektor +3.42% k/k +21.70%~sektor +21.70%	66 r/r -48.84%~sektor -31.86% k/k +20.00%~sektor -1.11%	34 r/r -48.48%~sektor 0.00% k/k +112.50%~sektor +12.80%	14 r/r -58.82%~sektor +36.01% k/k +200.00%~sektor 0.00%	104 r/r +642.86%~sektor +3.57% k/k -13.33%~sektor +3.16%	396 r/r +280.77%~sektor +3.20% k/k +88.57%~sektor -4.03%	667 r/r +68.43%~sektor -8.42% k/k +196.44%~sektor -1.79%	-311 r/r -146.63%~sektor -9.07% k/k -209.51%~sektor -4.34%	-590 r/r -89.71%~sektor -0.85% k/k -38.17%~sektor -20.11%	-720 r/r -22.03%~sektor -6.12% k/k -35.59%~sektor -1.40%	-583 r/r +19.03%~sektor -1.52% k/k -54.23%~sektor -0.84%	-324 r/r +14.29%~sektor -2.25% k/k +28.79%~sektor 0.00%
Zobowiązania długoterminowe	21 566	77 996 r/r +261.66%~sektor -9.56%	339 497 r/r +335.27%~sektor +44.05% k/k +21.23%~sektor +2.19%	409 179 r/r +20.53%~sektor +13.50% k/k +18.65%~sektor +1.92%	513 451 r/r +25.48%~sektor +24.78% k/k +11.85%~sektor +11.85%	718 856 r/r +40.00%~sektor -8.00% k/k +13.92%~sektor -0.02%	711 325 r/r -1.05%~sektor +0.53% k/k +2.80%~sektor +7.27%	1 377 085 r/r +93.59%~sektor -1.38% k/k +10.41%~sektor -4.82%	1 636 696 r/r +18.85%~sektor +12.24% k/k +8.63%~sektor +1.79%	2 214 704 r/r +35.32%~sektor -13.40% k/k +4.69%~sektor -12.29%	2 458 269 r/r +11.00%~sektor -11.25% k/k +5.37%~sektor -6.28%	1 585 899 r/r -35.49%~sektor -13.88% k/k -1.58%~sektor -5.44%	2 283 630 r/r +44.00%~sektor -25.04% k/k +12.27%~sektor -0.40%	3 504 152 r/r +53.45%~sektor -12.99% k/k +11.22%~sektor +2.94%	5 138 084 r/r +46.63%~sektor +4.97% k/k +12.02%~sektor +2.08%	5 584 616 r/r +21.76%~sektor +5.32% k/k +6.48%~sektor +1.31%
Z tytułu dostaw i usług	8 000	0 r/r -100.00%~sektor -75.68%	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	13 566	10 029 r/r -26.07%~sektor -41.36%	70 453 r/r +602.49%~sektor -23.42% k/k +114.59%~sektor -11.98%	79 955 r/r +13.49%~sektor -15.34% k/k +24.45%~sektor -10.49%	50 464 r/r -36.88%~sektor +20.40% k/k +52.90%~sektor +21.77%	239 846 r/r +375.28%~sektor -17.19% k/k +22.28%~sektor -3.44%	171 318 r/r -28.57%~sektor +0.40% k/k -18.33%~sektor -0.60%	143 246 r/r -16.39%~sektor -22.04% k/k -36.11%~sektor -9.84%	354 962 r/r +147.80%~sektor +8.56% k/k +71.28%~sektor +2.73%	1 057 384 r/r +197.89%~sektor -2.52% k/k +20.37%~sektor -4.08%	1 145 889 r/r +8.37%~sektor -13.13% k/k +20.92%~sektor -3.77%	752 587 r/r -34.32%~sektor -22.88% k/k +16.14%~sektor -11.62%	1 409 351 r/r +87.27%~sektor -25.02% k/k +49.31%~sektor -4.82%	2 155 455 r/r +52.94%~sektor -24.78% k/k +21.38%~sektor -1.28%	2 324 607 r/r +7.85%~sektor +31.26% k/k +0.64%~sektor +5.30%	2 851 423 r/r +23.45%~sektor +23.45% k/k +14.42%~sektor +7.39%
Z tytułu emisji dłużnych papierów wartościowych	0	65 679	264 888 r/r +303.31%~sektor +254.20% k/k +8.22%~sektor -0.66%	323 477 r/r +22.12%~sektor -19.57% k/k +17.06%~sektor +9.23%	454 076 r/r +40.37%~sektor +90.42% k/k +8.34%~sektor +3.92%	470 633 r/r +3.65%~sektor -10.49% k/k +10.48%~sektor +10.48%	534 204 r/r +13.51%~sektor -17.40% k/k +12.35%~sektor +12.35%	1 227 027 r/r +129.69%~sektor +129.86% k/k +20.62%~sektor +16.01%	1 276 772 r/r +4.05%~sektor +12.80% k/k -1.32%~sektor -0.76%	1 142 906 r/r -10.48%~sektor -7.84% k/k -7.52%~sektor -7.52%	1 267 601 r/r +10.91%~sektor -34.75% k/k -5.84%~sektor -6.67%	769 933 r/r -39.26%~sektor -46.29% k/k -14.97%~sektor -30.31%	833 032 r/r +8.20%~sektor +11.33% k/k -20.19%~sektor +1.76%	1 308 234 r/r +57.04%~sektor +16.58% k/k -2.27%~sektor -1.07%	2 773 264 r/r +111.99%~sektor +50.44% k/k +23.99%~sektor -12.30%	2 696 092 r/r +20.54%~sektor +36.12% k/k -1.07%~sektor +0.43%
Zobowiązania z tytułu leasingu finansowego	0	2 288	4 156 r/r +81.64%~sektor -43.98% k/k +69.63%~sektor -27.77%	5 747 r/r +38.28%~sektor -17.26% k/k +34.59%~sektor -15.42%	8 277 r/r +44.02%~sektor +27.76% k/k +19.96%~sektor +1.31%	8 377 r/r +1.21%~sektor -7.13% k/k -5.88%~sektor -6.54%	5 803 r/r -30.73%~sektor +15.70% k/k -13.32%~sektor -10.22%	6 812 r/r +17.39%~sektor -28.39% k/k +17.41%~sektor -6.32%	4 962 r/r -27.16%~sektor -23.11% k/k -11.66%~sektor -9.65%	1 362 r/r -72.55%~sektor -2.99% k/k +17.52%~sektor -5.01%	44 779 r/r +3187.74%~sektor -14.44% k/k +14.89%~sektor -6.26%	63 379 r/r +41.54%~sektor -31.34% k/k +9.43%~sektor -7.36%	41 247 r/r -34.92%~sektor -6.85% k/k -11.07%~sektor -11.07%	40 463 r/r -1.90%~sektor -9.24% k/k +11.46%~sektor -5.79%	40 213 r/r -0.62%~sektor -15.11% k/k +0.04%~sektor -5.38%	37 101 r/r -7.70%~sektor -17.17% k/k +35.33%~sektor -4.95%
Inne zobowiązania długoterminowe	0	0	0	0	634	0 r/r -100.00%~sektor +0.45%	0	0	0	13 052	0 r/r -100.00%~sektor -10.45%	0	0	0	0	0
Zobowiązania krótkoterminowe	86 328	107 543 r/r +24.57%~sektor +33.79%	222 586 r/r +106.97%~sektor +12.18% k/k +13.26%~sektor +18.45%	244 619 r/r +9.90%~sektor +11.09% k/k -0.33%~sektor +7.06%	233 819 r/r -4.42%~sektor +6.80% k/k -17.20%~sektor +1.70%	212 708 r/r -9.03%~sektor +17.95% k/k +36.71%~sektor +1.58%	340 512 r/r +60.08%~sektor +37.71% k/k +74.83%~sektor +5.65%	481 108 r/r +41.29%~sektor -16.35% k/k +24.27%~sektor -4.36%	462 910 r/r -3.78%~sektor +13.11% k/k -3.89%~sektor +8.72%	534 723 r/r +15.51%~sektor +11.72% k/k +5.57%~sektor +3.74%	422 552 r/r -20.98%~sektor +1.02% k/k -0.29%~sektor +3.06%	1 013 672 r/r +139.89%~sektor +5.72% k/k +21.23%~sektor +3.58%	1 025 543 r/r +1.17%~sektor +4.49% k/k +24.56%~sektor +5.71%	923 633 r/r -9.94%~sektor -0.24% k/k +21.45%~sektor -0.14%	999 611 r/r +8.23%~sektor -0.10% k/k +13.01%~sektor +6.00%	821 742 r/r -7.10%~sektor -1.11% k/k -5.55%~sektor 0.00%
Z tytułu dostaw i usług	26 592	49 180 r/r +84.94%~sektor +11.50%	66 947 r/r +36.13%~sektor +6.36% k/k +2.23%~sektor +17.31%	38 508 r/r -42.48%~sektor +12.69% k/k -24.67%~sektor +3.12%	35 572 r/r -7.62%~sektor -7.82% k/k -64.44%~sektor +4.27%	60 613 r/r +70.40%~sektor +16.15% k/k +108.21%~sektor +32.36%	55 258 r/r -8.83%~sektor -7.28% k/k +27.83%~sektor -19.41%	169 248 r/r +206.29%~sektor +10.96% k/k +70.49%~sektor +6.26%	143 449 r/r -15.24%~sektor +5.25% k/k -39.86%~sektor +32.16%	176 054 r/r +22.73%~sektor -10.65% k/k -26.79%~sektor -1.21%	101 303 r/r -42.46%~sektor -5.31% k/k -23.15%~sektor +6.56%	112 227 r/r +10.78%~sektor -5.59% k/k -12.52%~sektor -8.86%	162 986 r/r +45.23%~sektor +45.23% k/k +40.36%~sektor +25.84%	158 271 r/r -2.89%~sektor -5.94% k/k +2.28%~sektor +2.85%	220 448 r/r +39.29%~sektor -11.86% k/k +48.66%~sektor +6.86%	201 298 r/r +35.75%~sektor +35.75% k/k -26.23%~sektor -20.87%
Kredyty i pożyczki	49 211	10 110 r/r -79.46%~sektor +1.92%	41 442 r/r +309.91%~sektor +2.76% k/k +40.94%~sektor +9.26%	81 248 r/r +96.05%~sektor 0.00% k/k -9.25%~sektor -1.75%	50 044 r/r -38.41%~sektor -7.32% k/k +14.29%~sektor -6.02%	96 078 r/r +91.99%~sektor -1.52% k/k +124.32%~sektor -0.05%	63 503 r/r -33.90%~sektor 0.00% k/k +87.45%~sektor -0.64%	124 105 r/r +95.43%~sektor -1.02% k/k +107.69%~sektor +0.86%	134 918 r/r +8.71%~sektor -11.10% k/k +74.92%~sektor 0.00%	73 632 r/r -45.42%~sektor -23.52% k/k -28.05%~sektor -9.78%	134 353 r/r +82.47%~sektor -2.08% k/k +41.18%~sektor -1.45%	76 751 r/r -42.87%~sektor +0.29% k/k +67.37%~sektor -0.41%	86 551 r/r +12.77%~sektor -12.00% k/k +370.67%~sektor +0.54%	339 401 r/r +292.14%~sektor -7.26% k/k +106.52%~sektor 0.00%	285 551 r/r -15.87%~sektor 0.00% k/k +33.17%~sektor +1.63%	34 445 r/r -83.94%~sektor -81.76% k/k +4.65%~sektor -45.34%
Z tytułu emisji dłużnych papierów wartościowych	0	31 255	94 097 r/r +201.06%~sektor +4.84% k/k +20.18%~sektor +11.50%	103 953 r/r +10.47%~sektor +2.33% k/k +20.19%~sektor -2.67%	120 463 r/r +15.88%~sektor -35.95% k/k +6.50%~sektor -3.90%	18 859 r/r -84.34%~sektor +39.62% k/k -61.19%~sektor +38.66%	155 328 r/r +723.63%~sektor +100.25% k/k +81.92%~sektor +1.09%	138 074 r/r -11.11%~sektor -52.05% k/k -28.04%~sektor -13.46%	121 491 r/r -12.01%~sektor +6.24% k/k -2.15%~sektor +3.31%	216 966 r/r +78.59%~sektor +46.38% k/k +108.10%~sektor +1.13%	93 575 r/r -56.87%~sektor -21.14% k/k +1.00%~sektor -0.88%	544 314 r/r +481.69%~sektor -2.32% k/k +13.99%~sektor +4.12%	471 727 r/r -13.34%~sektor -66.21% k/k +34.48%~sektor -4.60%	73 781 r/r -84.36%~sektor -14.83% k/k -12.79%~sektor +0.99%	77 938 r/r +5.63%~sektor 0.00% k/k -42.16%~sektor -3.90%	217 558 r/r +61.47%~sektor +36.06% k/k -0.26%~sektor +11.42%
Zobowiązania z tytułu leasingu finansowego	0	2 779	1 964 r/r -29.33%~sektor -17.26% k/k +13.79%~sektor +13.79%	2 003 r/r +1.99%~sektor +1.99% k/k +21.03%~sektor 0.00%	4 135 r/r +106.44%~sektor +21.10% k/k +21.58%~sektor -5.00%	4 856 r/r +17.44%~sektor +4.32% k/k +8.73%~sektor +5.72%	4 855 r/r -0.02%~sektor +1.05% k/k -12.82%~sektor -2.13%	7 147 r/r +47.21%~sektor +11.12% k/k -37.53%~sektor -2.86%	4 117 r/r -42.40%~sektor -27.45% k/k -32.16%~sektor -7.99%	7 793 r/r +89.29%~sektor -37.53% k/k +12.10%~sektor -2.98%	19 530 r/r +150.61%~sektor +53.90% k/k -33.90%~sektor +6.57%	15 213 r/r -22.10%~sektor -16.72% k/k +13.33%~sektor +11.29%	27 113 r/r +78.22%~sektor -71.14% k/k +13.77%~sektor +4.21%	28 460 r/r +4.97%~sektor +8.81% k/k -26.32%~sektor +7.52%	29 594 r/r +3.98%~sektor -5.26% k/k -16.67%~sektor +3.54%	30 941 r/r -12.88%~sektor -0.54% k/k +7.77%~sektor +7.77%
Inne zobowiązania krótkoterminowe	10 525	14 219 r/r +35.10%~sektor +23.02%	18 136 r/r +27.55%~sektor +18.36% k/k -16.10%~sektor +11.72%	18 907 r/r +4.25%~sektor -7.76% k/k +13.76%~sektor +5.00%	23 605 r/r +24.85%~sektor +33.49% k/k +6.99%~sektor +15.50%	32 302 r/r +36.84%~sektor -1.49% k/k +5.62%~sektor +4.00%	61 568 r/r +90.60%~sektor +59.07% k/k +130.51%~sektor +6.07%	42 534 r/r -30.92%~sektor -18.67% k/k +71.51%~sektor +7.63%	58 935 r/r +38.56%~sektor +14.60% k/k +64.81%~sektor +7.68%	60 278 r/r +2.28%~sektor +4.22% k/k +14.86%~sektor +8.25%	73 791 r/r +22.42%~sektor -2.48% k/k -1.10%~sektor -0.13%	265 167 r/r +259.35%~sektor +11.47% k/k +55.03%~sektor +21.91%	277 166 r/r +4.53%~sektor -4.89% k/k -11.80%~sektor -12.41%	323 720 r/r +16.80%~sektor +6.90% k/k +1.74%~sektor -0.25%	386 080 r/r +19.26%~sektor +11.91% k/k +9.82%~sektor +9.36%	337 500 r/r -4.00%~sektor +5.01% k/k +6.32%~sektor +2.70%
Rozliczenia międzyokresowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	207 930	317 553 r/r +52.72%~sektor +20.93%	800 466 r/r +152.07%~sektor +24.15% k/k +14.34%~sektor +9.18%	971 430 r/r +21.36%~sektor +6.01% k/k +10.53%~sektor +2.01%	1 162 825 r/r +19.70%~sektor +18.60% k/k +1.62%~sektor +5.40%	1 516 647 r/r +30.43%~sektor +10.78% k/k +12.98%~sektor -0.08%	1 836 115 r/r +21.06%~sektor +11.28% k/k +13.00%~sektor +1.74%	3 095 697 r/r +68.60%~sektor +1.30% k/k +19.31%~sektor -1.14%	3 560 128 r/r +15.00%~sektor +6.36% k/k +2.35%~sektor +0.36%	4 482 177 r/r +25.90%~sektor -6.98% k/k +3.66%~sektor -3.92%	4 839 914 r/r +7.98%~sektor -4.28% k/k +2.50%~sektor -1.33%	4 643 031 r/r -4.07%~sektor -0.27% k/k +2.92%~sektor -0.52%	5 909 400 r/r +27.27%~sektor -4.09% k/k +11.85%~sektor -1.35%	7 681 082 r/r +29.98%~sektor -5.87% k/k +9.06%~sektor -1.19%	9 928 505 r/r +29.26%~sektor +2.40% k/k +7.96%~sektor -1.67%	10 814 115 r/r +17.59%~sektor -0.54% k/k +5.80%~sektor +1.23%

porównaj z innymi profilami w branży »