2006 (gru 06)	2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023 (gru 23)	2024/Q2 (cze 24)
Data publikacji	2007-02-28	2008-02-29	2009-02-12	2010-03-18	2011-03-09	2012-03-14	2013-03-14	2014-03-12	2015-03-18	2016-03-17	2017-03-30	2018-03-30	2019-04-30	2020-04-29	2021-04-29	2022-04-28	2023-04-27	2024-04-25	2024-09-26
Aktywa trwałe	3 803	17 316 r/r +355.32%~sektor +183.08% k/k +12.24%~sektor +5.59%	17 368 r/r +0.30%~sektor -7.00% k/k -0.74%~sektor -2.61%	16 943 r/r -2.45%~sektor -2.45% k/k +0.61%~sektor -0.84%	19 388 r/r +14.43%~sektor +14.43% k/k +9.98%~sektor +3.91%	19 508 r/r +0.62%~sektor +3.90% k/k +0.66%~sektor +2.56%	23 565 r/r +20.80%~sektor +11.09% k/k +3.31%~sektor +3.31%	19 999 r/r -15.13%~sektor +9.52% k/k -1.60%~sektor -0.26%	33 904 r/r +69.53%~sektor +25.68% k/k +22.97%~sektor +16.19%	54 823 r/r +61.70%~sektor +18.28% k/k +16.72%~sektor +16.72%	48 262 r/r -11.97%~sektor +32.97% k/k -15.87%~sektor +12.62%	52 149 r/r +8.05%~sektor +5.56% k/k +4.51%~sektor +1.54%	35 837 r/r -31.28%~sektor +0.74% k/k -3.40%~sektor -2.71%	29 140 r/r -18.69%~sektor -3.88% k/k -7.93%~sektor -0.39%	20 099 r/r -31.03%~sektor -5.77% k/k -2.88%~sektor +0.35%	12 724 r/r -36.69%~sektor +0.30% k/k -20.29%~sektor +1.02%	8 300 r/r -34.77%~sektor -1.66% k/k -27.40%~sektor -0.37%	8 186 r/r -1.37%~sektor -3.14% k/k -5.71%~sektor -1.39%	7 747 r/r -13.86%~sektor -7.90% k/k -1.24%~sektor -1.67%
Wartości niematerialne i prawne	1 864	10 828 r/r +480.90%~sektor +236.99% k/k -2.70%~sektor +0.64%	10 800 r/r -0.26%~sektor -4.28% k/k -0.30%~sektor -2.78%	10 676 r/r -1.15%~sektor -8.57% k/k -0.24%~sektor -2.88%	10 591 r/r -0.80%~sektor -8.49% k/k -0.28%~sektor -1.29%	10 504 r/r -0.82%~sektor +65.79% k/k -0.33%~sektor +31.82%	10 359 r/r -1.38%~sektor -22.22% k/k -0.34%~sektor -0.84%	10 245 r/r -1.10%~sektor +36.30% k/k -0.34%~sektor -0.34%	10 534 r/r +2.82%~sektor -10.02% k/k -0.06%~sektor -3.52%	10 675 r/r +1.34%~sektor +23.26% k/k +2.04%~sektor +2.04%	11 122 r/r +4.19%~sektor +1.83% k/k -0.34%~sektor -1.33%	7 923 r/r -28.76%~sektor -11.80% k/k -27.87%~sektor -3.22%	6 981 r/r -11.89%~sektor -1.70% k/k -9.72%~sektor +7.19%	5 909 r/r -15.36%~sektor -13.58% k/k -13.22%~sektor -2.00%	1 117 r/r -81.10%~sektor -17.42% k/k -35.17%~sektor -3.59%	962 r/r -13.88%~sektor -10.63% k/k +0.63%~sektor -1.74%	690 r/r -28.27%~sektor -6.20% k/k -7.01%~sektor -5.30%	484 r/r -29.86%~sektor -18.96% k/k -9.53%~sektor -9.42%	381 r/r -35.09%~sektor -34.61% k/k -11.81%~sektor -11.64%
Wartość firmy		9 074 k/k 0.00%~sektor 0.00%	9 074 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 074 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 074 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 074 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 074 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 074 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 074 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 074 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 074 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor -44.16%	6 101 r/r -32.76%~sektor -16.34% k/k -32.76%~sektor -15.52%	4 862 r/r -20.31%~sektor -9.32% k/k -20.31%~sektor -10.03%	4 862 r/r 0.00%~sektor +2.92% k/k 0.00%~sektor +2.80%	0 r/r -100.00%~sektor -49.75%	0	0	0	0
Rzeczowe składniki majątku trwałego	1 939	4 099 r/r +111.40%~sektor +66.12% k/k -1.44%~sektor -1.56%	3 984 r/r -2.81%~sektor -7.34% k/k -3.95%~sektor -3.06%	3 730 r/r -6.38%~sektor -6.38% k/k +3.93%~sektor +0.86%	4 196 r/r +12.49%~sektor +12.49% k/k +1.89%~sektor -0.23%	4 277 r/r +1.93%~sektor +1.93% k/k +3.41%~sektor +0.72%	7 025 r/r +64.25%~sektor +12.17% k/k +0.44%~sektor +0.44%	6 667 r/r -5.10%~sektor +9.14% k/k -1.97%~sektor +0.76%	8 463 r/r +26.94%~sektor +18.52% k/k -9.04%~sektor -2.53%	9 185 r/r +8.53%~sektor +8.76% k/k +0.58%~sektor +0.58%	8 177 r/r -10.97%~sektor +34.14% k/k -2.13%~sektor +20.24%	8 964 r/r +9.62%~sektor +6.40% k/k -3.29%~sektor +0.58%	8 075 r/r -9.92%~sektor +1.82% k/k -13.34%~sektor -3.30%	12 494 r/r +54.72%~sektor +4.17% k/k -9.65%~sektor +0.50%	6 410 r/r -48.70%~sektor -5.32% k/k -2.85%~sektor +0.37%	6 231 r/r -2.79%~sektor -0.10% k/k +4.79%~sektor +2.63%	5 448 r/r -12.57%~sektor -3.23% k/k -1.59%~sektor -0.67%	4 168 r/r -23.49%~sektor -6.66% k/k -2.53%~sektor -1.72%	3 823 r/r -16.40%~sektor -8.25% k/k -2.20%~sektor -2.20%
Aktywa z tytułu prawa do użytkowania														6 809 k/k -10.46%~sektor -5.75%	r/r -100.00%~sektor -29.80%
Należności długoterminowe	0	0 k/k -100.00%~sektor -78.57%	139 k/k 0.00%~sektor 0.00%	137 r/r -1.44%~sektor -1.44% k/k 0.00%~sektor 0.00%	135 r/r -1.46%~sektor -1.46% k/k 0.00%~sektor 0.00%	133 r/r -1.48%~sektor -1.48% k/k 0.00%~sektor 0.00%	131 r/r -1.50%~sektor -45.62% k/k -0.76%~sektor -9.94%	129 r/r -1.53%~sektor -50.77% k/k -0.77%~sektor -50.38%	127 r/r -1.55%~sektor +1269.22% k/k -0.78%~sektor -0.78%	125 r/r -1.57%~sektor -12.52% k/k -0.79%~sektor -0.79%	124 r/r -0.80%~sektor +101.58% k/k 0.00%~sektor -6.39%	1 239 r/r +899.19%~sektor +434.29% k/k +899.19%~sektor +436.70%	120 r/r -90.31%~sektor -63.70% k/k -3.23%~sektor +187.67%	2 928 r/r +2340.00%~sektor +1206.19% k/k +2381.36%~sektor +1227.52%	0 r/r -100.00%~sektor -71.86%	0	0	0	0
Inwestycje długoterminowe	0	2 249	2 211 r/r -1.69%~sektor -1.69% k/k 0.00%~sektor 0.00%	2 211 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	4 003 r/r +81.05%~sektor +81.05% k/k +61.02%~sektor +61.02%	3 951 r/r -1.30%~sektor -1.30% k/k +0.36%~sektor +0.36%	5 215 r/r +31.99%~sektor +17.81% k/k +15.99%~sektor +7.99%	2 214 r/r -57.55%~sektor -33.33% k/k -8.89%~sektor -9.00%	14 113 r/r +537.44%~sektor +267.66% k/k +101.44%~sektor +49.66%	34 093 r/r +141.57%~sektor +191.26% k/k +28.60%~sektor +134.60%	28 044 r/r -17.74%~sektor -8.87% k/k -24.13%~sektor -12.06%	33 035 r/r +17.80%~sektor +8.90% k/k +14.44%~sektor 0.00%	20 661 r/r -37.46%~sektor -37.46% k/k +3.70%~sektor +2.05%	6 072 r/r -70.61%~sektor -35.32% k/k -4.38%~sektor -2.20%	8 944 r/r +47.30%~sektor +25.24% k/k +5.43%~sektor +4.30%	2 143 r/r -76.04%~sektor -50.02% k/k -63.13%~sektor -30.00%	2 050 r/r -4.34%~sektor +7.56% k/k -3.03%~sektor -3.03%	3 423 r/r +66.98%~sektor +5.68% k/k -8.96%~sektor -1.64%	3 433 r/r -7.76%~sektor -1.04% k/k +1.18%~sektor +0.59%
Pozostałe aktywa trwałe	0	140	234 r/r +67.14%~sektor +7.76% k/k +39.29%~sektor -0.88%	189 r/r -19.23%~sektor -19.23% k/k -6.44%~sektor -4.22%	463 r/r +144.97%~sektor +144.97% k/k +72.12%~sektor +37.56%	643 r/r +38.88%~sektor +38.88% k/k +1.10%~sektor -20.59%	835 r/r +29.86%~sektor +29.86% k/k +5.30%~sektor -5.57%	744 r/r -10.90%~sektor -23.45% k/k +8.93%~sektor -16.17%	667 r/r -10.35%~sektor +29.45% k/k +12.29%~sektor +17.81%	745 r/r +11.69%~sektor +11.69% k/k +0.81%~sektor +21.67%	795 r/r +6.71%~sektor -8.51% k/k +3.65%~sektor -2.06%	988 r/r +24.28%~sektor +17.70% k/k +51.53%~sektor +9.13%	0 r/r -100.00%~sektor +5.02%	1 737 k/k -61.77%~sektor -70.06%	3 628 r/r +108.87%~sektor +64.00% k/k -6.76%~sektor +10.60%	3 388 r/r -6.62%~sektor -4.92% k/k +4.31%~sektor +4.31%	112 r/r -96.69%~sektor +10.35% k/k -96.32%~sektor +3.05%	111 r/r -0.89%~sektor -0.89% k/k 0.00%~sektor -1.92%	110 r/r -0.90%~sektor -11.86% k/k 0.00%~sektor -2.30%
Aktywa obrotowe	57 961	88 311 r/r +52.36%~sektor +24.56% k/k -25.08%~sektor -18.03%	87 030 r/r -1.45%~sektor -4.42% k/k -10.07%~sektor -15.00%	88 951 r/r +2.21%~sektor +2.21% k/k -0.82%~sektor -4.91%	133 325 r/r +49.89%~sektor +49.89% k/k +8.56%~sektor +10.62%	134 175 r/r +0.64%~sektor +8.69% k/k +0.46%~sektor -2.25%	153 852 r/r +14.67%~sektor +24.04% k/k -3.96%~sektor +3.59%	170 897 r/r +11.08%~sektor +9.08% k/k +7.78%~sektor -7.05%	148 437 r/r -13.14%~sektor -8.53% k/k -6.35%~sektor -6.35%	122 829 r/r -17.25%~sektor +8.52% k/k -5.22%~sektor -5.22%	105 200 r/r -14.35%~sektor -0.44% k/k -9.42%~sektor -9.33%	77 082 r/r -26.73%~sektor +3.91% k/k -15.37%~sektor -2.21%	68 664 r/r -10.92%~sektor -3.54% k/k -17.08%~sektor -9.18%	43 765 r/r -36.26%~sektor -13.88% k/k -22.19%~sektor -8.74%	25 543 r/r -41.64%~sektor -3.75% k/k -9.78%~sektor -9.82%	29 956 r/r +17.28%~sektor +33.33% k/k -2.10%~sektor +3.10%	19 955 r/r -33.39%~sektor -22.90% k/k -16.84%~sektor -14.16%	15 499 r/r -22.33%~sektor -10.22% k/k -16.19%~sektor -5.86%	13 140 r/r -31.34%~sektor -5.59% k/k -18.44%~sektor +0.52%
Zapasy	12 705	24 950 r/r +96.38%~sektor +49.66% k/k +45.06%~sektor +27.08%	16 979 r/r -31.95%~sektor -31.12% k/k -5.99%~sektor -7.26%	20 787 r/r +22.43%~sektor +22.43% k/k +21.03%~sektor +19.44%	32 529 r/r +56.49%~sektor +56.49% k/k +40.11%~sektor +39.88%	30 357 r/r -6.68%~sektor +5.75% k/k +11.89%~sektor +1.42%	52 940 r/r +74.39%~sektor +41.27% k/k +13.51%~sektor +2.79%	55 985 r/r +5.75%~sektor +6.12% k/k +62.61%~sektor -3.01%	50 142 r/r -10.44%~sektor -7.03% k/k +12.09%~sektor -0.67%	28 856 r/r -42.45%~sektor +5.11% k/k +25.75%~sektor +25.75%	30 585 r/r +5.99%~sektor +12.77% k/k -10.69%~sektor -5.84%	30 775 r/r +0.62%~sektor +5.13% k/k -5.22%~sektor +2.34%	18 914 r/r -38.54%~sektor -16.12% k/k -18.99%~sektor -7.99%	13 717 r/r -27.48%~sektor -8.94% k/k -12.31%~sektor +1.18%	6 016 r/r -56.14%~sektor -9.24% k/k -32.07%~sektor +0.96%	7 891 r/r +31.17%~sektor +33.67% k/k +38.71%~sektor +18.57%	7 144 r/r -9.47%~sektor -5.22% k/k -2.28%~sektor -2.42%	4 394 r/r -38.49%~sektor -18.44% k/k -1.04%~sektor -1.36%	3 782 r/r +9.24%~sektor +9.24% k/k -10.84%~sektor +1.92%
Należności krótkoterminowe	44 251	62 605 r/r +41.48%~sektor +21.56% k/k -3.77%~sektor -13.14%	63 135 r/r +0.85%~sektor +1.00% k/k -11.43%~sektor -21.08%	60 893 r/r -3.55%~sektor +9.45% k/k -7.05%~sektor -7.28%	97 613 r/r +60.30%~sektor +58.30% k/k +5.45%~sektor -1.48%	99 953 r/r +2.40%~sektor +13.07% k/k -1.49%~sektor -3.26%	97 385 r/r -2.57%~sektor +22.46% k/k -10.34%~sektor +5.70%	101 307 r/r +4.03%~sektor -0.02% k/k -7.84%~sektor -7.84%	93 836 r/r -7.37%~sektor -5.90% k/k -6.44%~sektor -6.44%	89 896 r/r -4.20%~sektor +5.30% k/k -3.89%~sektor -3.89%	73 353 r/r -18.40%~sektor +28.75% k/k -9.41%~sektor -5.61%	46 087 r/r -37.17%~sektor +1.07% k/k -20.49%~sektor -13.44%	43 020 r/r -6.65%~sektor -4.52% k/k -11.48%~sektor -15.22%	24 968 r/r -41.96%~sektor -25.14% k/k -27.43%~sektor -26.14%	18 144 r/r -27.33%~sektor -20.35% k/k -1.48%~sektor -4.12%	14 664 r/r -19.18%~sektor +27.88% k/k -18.96%~sektor -13.02%	9 329 r/r -36.38%~sektor -25.14% k/k -30.84%~sektor -28.19%	8 311 r/r -10.91%~sektor -9.02% k/k -26.54%~sektor -13.61%	8 666 r/r -25.93%~sektor -11.14% k/k -9.26%~sektor +3.31%
Inwestycje krótkoterminowe	1 005	756 r/r -24.78%~sektor -44.28% k/k -97.88%~sektor -60.10%	6 916 r/r +814.81%~sektor +518.41% k/k -6.89%~sektor +43.52%	7 271 r/r +5.13%~sektor +5.13% k/k +3.95%~sektor -6.58%	3 183 r/r -56.22%~sektor -56.22% k/k -54.71%~sektor +179.82%	3 865 r/r +21.43%~sektor +21.43% k/k -22.05%~sektor +12.40%	3 527 r/r -8.75%~sektor -40.48% k/k -28.69%~sektor +335.27%	13 605 r/r +285.74%~sektor +238.82% k/k -4.20%~sektor -4.20%	4 459 r/r -67.23%~sektor -5.94% k/k -66.90%~sektor +34.11%	4 077 r/r -8.57%~sektor -35.53% k/k -68.89%~sektor -39.70%	1 262 r/r -69.05%~sektor +158.77% k/k +35.84%~sektor +3.04%	220 r/r -82.57%~sektor -71.05% k/k -66.31%~sektor -64.32%	6 730 r/r +2959.09%~sektor +272.46% k/k -38.02%~sektor +4.81%	5 080 r/r -24.52%~sektor +1.11% k/k -17.99%~sektor +30.85%	1 212 r/r -76.14%~sektor -40.83% k/k +71.19%~sektor -50.13%	7 232 r/r +496.70%~sektor +199.38% k/k +11.01%~sektor +14.57%	3 327 r/r -54.00%~sektor -68.12% k/k +11.49%~sektor -15.24%	2 631 r/r -20.92%~sektor +113.75% k/k +6.09%~sektor +18.15%	427 r/r -88.40%~sektor -68.05% k/k -78.30%~sektor -40.52%
Środki pieniężne i inne aktywa pieniężne	993	756 r/r -23.87%~sektor -47.13% k/k -97.88%~sektor -69.81%	6 695 r/r +785.58%~sektor +422.89% k/k -8.78%~sektor -18.21%	7 271 r/r +8.60%~sektor +8.60% k/k +5.45%~sektor -8.22%	3 183 r/r -56.22%~sektor -56.22% k/k -54.71%~sektor +337.20%	3 865 r/r +21.43%~sektor +1.31% k/k -15.89%~sektor -0.20%	3 527 r/r -8.75%~sektor -39.02% k/k -28.69%~sektor +57.89%	4 703 r/r +33.34%~sektor +105.74% k/k -11.21%~sektor -11.21%	4 317 r/r -8.21%~sektor +6.52% k/k -32.38%~sektor +49.83%	4 077 r/r -5.56%~sektor -32.18% k/k -31.43%~sektor -31.43%	1 262 r/r -69.05%~sektor +103.47% k/k +35.84%~sektor -4.96%	220 r/r -82.57%~sektor -71.02% k/k -61.54%~sektor -60.66%	221 r/r +0.45%~sektor +30.78% k/k -94.27%~sektor -4.02%	591 r/r +167.42%~sektor +93.42% k/k -19.70%~sektor +34.32%	1 212 r/r +105.08%~sektor +7.40% k/k +93.30%~sektor -50.13%	3 083 r/r +154.37%~sektor +144.24% k/k +29.05%~sektor +14.57%	3 326 r/r +7.88%~sektor -42.87% k/k +11.46%~sektor -15.24%	2 630 r/r -20.93%~sektor +113.75% k/k +6.05%~sektor +18.15%	427 r/r -88.40%~sektor -68.05% k/k -78.30%~sektor -40.52%
Pozostałe aktywa obrotowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	171 k/k -48.34%~sektor -48.34%	169 r/r -1.17%~sektor -50.58% k/k -43.85%~sektor -71.92%	155 r/r -8.28%~sektor -8.28% k/k -26.54%~sektor -26.54%	163 r/r +5.16%~sektor +5.16% k/k -37.07%~sektor -37.07%	265 r/r -10.47%~sektor -10.47% k/k -24.29%~sektor -24.29%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa razem	61 764	105 627 r/r +71.02%~sektor +38.49% k/k -20.76%~sektor -12.60%	104 398 r/r -1.16%~sektor -6.64% k/k -8.64%~sektor -9.45%	105 894 r/r +1.43%~sektor +1.43% k/k -0.59%~sektor -2.68%	152 713 r/r +44.21%~sektor +18.69% k/k +8.74%~sektor +6.65%	153 683 r/r +0.64%~sektor +6.24% k/k +0.49%~sektor +0.01%	177 417 r/r +15.44%~sektor +17.33% k/k -3.06%~sektor -0.43%	190 896 r/r +7.60%~sektor +11.00% k/k +6.72%~sektor -1.19%	182 341 r/r -4.48%~sektor -0.72% k/k -2.01%~sektor -2.01%	177 652 r/r -2.57%~sektor +14.06% k/k +0.62%~sektor +0.62%	153 462 r/r -13.62%~sektor +14.90% k/k -11.56%~sektor +2.84%	129 231 r/r -15.79%~sektor +2.64% k/k -8.34%~sektor -0.18%	104 501 r/r -19.14%~sektor -0.25% k/k -12.85%~sektor -4.07%	72 905 r/r -30.24%~sektor -5.82% k/k -17.05%~sektor -2.82%	45 642 r/r -37.40%~sektor -5.21% k/k -6.86%~sektor -3.76%	42 680 r/r -6.49%~sektor +11.10% k/k -8.34%~sektor +2.60%	28 255 r/r -33.80%~sektor -2.26% k/k -20.24%~sektor -6.64%	23 685 r/r -16.17%~sektor -7.34% k/k -12.84%~sektor -2.75%	20 887 r/r -25.75%~sektor -3.67% k/k -12.80%~sektor -0.81%
Kapitał własny akcjonariuszy jednostki dominującej	9 395	46 241 r/r +392.19%~sektor +185.08% k/k +2.98%~sektor -1.65%	48 745 r/r +5.42%~sektor +28.94% k/k +1.10%~sektor -2.96%	50 915 r/r +4.45%~sektor +4.45% k/k -0.26%~sektor -1.70%	55 944 r/r +9.88%~sektor +11.92% k/k +4.26%~sektor +4.34%	62 903 r/r +12.44%~sektor +7.56% k/k +4.32%~sektor +3.44%	70 205 r/r +11.61%~sektor +18.04% k/k +6.42%~sektor +6.42%	68 382 r/r -2.60%~sektor +4.71% k/k +4.02%~sektor +4.02%	71 587 r/r +4.69%~sektor +8.59% k/k +0.27%~sektor +0.27%	82 177 r/r +14.79%~sektor +12.81% k/k +3.21%~sektor +5.11%	74 649 r/r -9.16%~sektor +16.24% k/k -11.34%~sektor -1.62%	70 324 r/r -5.79%~sektor -1.16% k/k -4.67%~sektor +0.62%	54 436 r/r -22.59%~sektor +1.28% k/k -13.00%~sektor -2.78%	40 082 r/r -26.37%~sektor +0.76% k/k -17.59%~sektor -1.46%	30 090 r/r -24.93%~sektor -4.50% k/k -3.12%~sektor -3.78%	30 920 r/r +2.76%~sektor +2.29% k/k -3.67%~sektor -2.34%	20 004 r/r -35.30%~sektor -2.94% k/k -21.15%~sektor -0.49%	-47 945 r/r -339.68%~sektor +8.22% k/k -9.60%~sektor +0.03%	-53 649 r/r -30.75%~sektor -4.82% k/k -6.12%~sektor -3.63%
Kapitał (fundusz) podstawowy	5 000	10 000 r/r +100.00%~sektor +50.00% k/k 0.00%~sektor 0.00%	10 000 r/r 0.00%~sektor +50.00% k/k 0.00%~sektor 0.00%	10 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	10 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	10 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	10 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 000 r/r -10.00%~sektor 0.00% k/k -10.00%~sektor 0.00%	9 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 000 r/r 0.00%~sektor +0.57% k/k 0.00%~sektor 0.00%	9 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	0	28 843 k/k 0.00%~sektor -29.71%	28 843 r/r 0.00%~sektor -32.99% k/k 0.00%~sektor -43.61%	28 843 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	28 843 r/r 0.00%~sektor +7.19% k/k 0.00%~sektor +0.82%	28 843 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor +0.16%	28 843 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	26 170 r/r -9.27%~sektor +0.49% k/k 0.00%~sektor 0.00%	26 170 r/r 0.00%~sektor +0.24% k/k 0.00%~sektor 0.00%	26 170 r/r 0.00%~sektor +0.52% k/k 0.00%~sektor 0.00%	26 170 r/r 0.00%~sektor +1.58% k/k 0.00%~sektor 0.00%	26 170 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	26 170 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	26 170 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	26 169 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	20 389 r/r -22.09%~sektor -11.04% k/k 0.00%~sektor 0.00%	20 389 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 846 r/r -51.71%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 846 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	310	9 703 r/r +3030.00%~sektor +1529.24% k/k +3081.31%~sektor +1534.03%	15 548 r/r +60.24%~sektor +11.52% k/k +2.44%~sektor -6.62%	1 200 r/r -92.28%~sektor -66.76% k/k -92.27%~sektor -49.72%	18 427 r/r +1435.58%~sektor +96.50% k/k +1058.20%~sektor +518.31%	16 951 r/r -8.01%~sektor -8.01% k/k +5.55%~sektor +3.37%	2 321 r/r -86.31%~sektor +5.05% k/k -89.31%~sektor -3.82%	22 631 r/r +875.05%~sektor +61.63% k/k -1.14%~sektor -6.57%	28 937 r/r +27.86%~sektor +59.35% k/k +33.50%~sektor +33.50%	1 762 r/r -93.91%~sektor -12.97% k/k +2.86%~sektor +2.86%	2 178 r/r +23.61%~sektor +47.60% k/k +10.84%~sektor +12.16%	3 221 r/r +47.89%~sektor +9.87% k/k +32.93%~sektor -5.05%	1 334 r/r -58.58%~sektor -0.74% k/k +48.06%~sektor +0.59%	8 539 r/r +540.10%~sektor +6.36% k/k +34.56%~sektor -0.82%	579 r/r -93.22%~sektor -7.46% k/k -12.41%~sektor -5.42%	3 328 r/r +474.78%~sektor -17.66% k/k +768.93%~sektor -25.55%	429 r/r -87.11%~sektor +36.73% k/k -86.88%~sektor +21.36%	880 r/r +105.13%~sektor -3.68% k/k -8.24%~sektor -0.91%	728 r/r -29.80%~sektor -8.41% k/k -9.57%~sektor -4.27%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	139	9 270 r/r +6569.06%~sektor +3269.17% k/k +5021.55%~sektor +2480.09%	14 826 r/r +59.94%~sektor +6.13% k/k +2.38%~sektor -6.44%	467 r/r -96.85%~sektor -83.05% k/k -96.84%~sektor -71.46%	17 687 r/r +3687.37%~sektor +79.51% k/k +1975.94%~sektor +1975.94%	16 169 r/r -8.58%~sektor -16.80% k/k +6.26%~sektor +6.26%	1 411 r/r -91.27%~sektor -65.16% k/k -93.26%~sektor -93.26%	21 287 r/r +1408.65%~sektor +139.49% k/k -1.33%~sektor -8.29%	28 066 r/r +31.85%~sektor +31.85% k/k +34.53%~sektor -4.00%	227 r/r -99.19%~sektor -68.74% k/k -13.36%~sektor -6.94%	170 r/r -25.11%~sektor +45.09% k/k -4.49%~sektor -4.49%	0 r/r -100.00%~sektor -10.37% k/k -100.00%~sektor -7.79%	0	0	0	2 890	0 r/r -100.00%~sektor +74.94% k/k -100.00%~sektor -14.32%	0	0
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	0	0	0	0	0	0	0	0	195	721 r/r +269.74%~sektor +8.60% k/k -6.73%~sektor -8.10%	8 112 r/r +1025.10%~sektor +7.22% k/k +37.35%~sektor +14.98%	579 r/r -92.86%~sektor -12.00% k/k -12.41%~sektor -10.15%	438 r/r -24.35%~sektor -8.34% k/k +14.36%~sektor +15.53%	429 r/r -2.05%~sektor -10.24% k/k +12.60%~sektor +10.54%	880 r/r +105.13%~sektor +52.71% k/k -8.24%~sektor -0.03%	728 r/r -29.80%~sektor -8.52% k/k -9.57%~sektor -9.57%
Inne zobowiązania długoterminowe	171	433 r/r +153.22%~sektor +92.04% k/k +249.19%~sektor +136.69%	722 r/r +66.74%~sektor +12.64% k/k +3.59%~sektor -19.00%	733 r/r +1.52%~sektor +5.64% k/k +0.83%~sektor +5.62%	740 r/r +0.95%~sektor +4.88% k/k +0.14%~sektor -2.84%	782 r/r +5.68%~sektor +7.14% k/k -7.24%~sektor -1.50%	910 r/r +16.37%~sektor +8.08% k/k +16.22%~sektor -3.40%	1 344 r/r +47.69%~sektor +26.52% k/k +1.97%~sektor -0.42%	871 r/r -35.19%~sektor -17.52% k/k +7.13%~sektor +0.26%	1 535 r/r +76.23%~sektor +19.65% k/k +5.79%~sektor +8.17%	2 008 r/r +30.81%~sektor +30.81% k/k +12.37%~sektor +12.37%	3 026 r/r +50.70%~sektor +45.98% k/k +35.88%~sektor +0.02%	613 r/r -79.74%~sektor -14.78% k/k +378.91%~sektor -0.21%	427 r/r -30.34%~sektor -12.30% k/k -2.95%~sektor -2.95%	0 r/r -100.00%~sektor -17.82%	0	0	0	0
Zobowiązania krótkoterminowe	52 059	49 683 r/r -4.56%~sektor +12.00% k/k -43.61%~sektor -20.46%	40 105 r/r -19.28%~sektor -33.49% k/k -21.17%~sektor -17.49%	53 779 r/r +34.10%~sektor +34.10% k/k +34.61%~sektor +13.04%	78 342 r/r +45.67%~sektor +43.36% k/k -8.04%~sektor +1.02%	73 829 r/r -5.76%~sektor +8.41% k/k -3.59%~sektor -4.90%	104 891 r/r +42.07%~sektor +33.14% k/k +10.04%~sektor +10.04%	99 883 r/r -4.77%~sektor -2.42% k/k +10.67%~sektor -10.12%	81 817 r/r -18.09%~sektor -17.76% k/k -12.03%~sektor -10.00%	93 713 r/r +14.54%~sektor +17.54% k/k -1.59%~sektor -1.59%	76 635 r/r -18.22%~sektor +3.24% k/k -12.26%~sektor -1.45%	55 686 r/r -27.34%~sektor +28.51% k/k -14.05%~sektor +0.64%	48 731 r/r -12.49%~sektor -2.84% k/k -13.65%~sektor -6.68%	24 284 r/r -50.17%~sektor -31.78% k/k -26.21%~sektor -7.68%	13 913 r/r -42.71%~sektor +2.06% k/k -12.84%~sektor +2.16%	7 394 r/r -46.86%~sektor +95.52% k/k -42.69%~sektor +32.42%	6 677 r/r -9.70%~sektor -12.76% k/k +14.41%~sektor -5.08%	7 949 r/r +19.05%~sektor -10.86% k/k -9.24%~sektor -9.77%	7 914 r/r -8.25%~sektor -8.25% k/k -15.02%~sektor +3.41%
Z tytułu dostaw i usług	35 732	41 285 r/r +15.54%~sektor +17.72% k/k -24.29%~sektor -20.88%	26 888 r/r -34.87%~sektor -46.50% k/k -28.88%~sektor -19.97%	32 773 r/r +21.89%~sektor +28.21% k/k +21.64%~sektor +8.12%	65 683 r/r +100.42%~sektor +100.42% k/k +9.10%~sektor +1.00%	62 314 r/r -5.13%~sektor +21.66% k/k -10.19%~sektor -8.88%	65 902 r/r +5.76%~sektor +20.36% k/k -18.24%~sektor -12.74%	78 636 r/r +19.32%~sektor -4.32% k/k +13.70%~sektor -5.08%	59 739 r/r -24.03%~sektor -19.71% k/k -19.54%~sektor -7.40%	49 089 r/r -17.83%~sektor +12.98% k/k -22.68%~sektor -9.87%	49 167 r/r +0.16%~sektor +10.32% k/k -8.74%~sektor -2.14%	34 014 r/r -30.82%~sektor +17.98% k/k -19.49%~sektor +1.18%	27 473 r/r -19.23%~sektor -7.64% k/k -14.65%~sektor -9.12%	13 276 r/r -51.68%~sektor -36.08% k/k -38.94%~sektor -18.46%	5 789 r/r -56.39%~sektor +11.54% k/k -6.90%~sektor +10.89%	4 886 r/r -15.60%~sektor +37.92% k/k -33.17%~sektor +14.40%	2 862 r/r -41.42%~sektor -21.76% k/k -39.11%~sektor -11.54%	2 501 r/r -12.61%~sektor -14.74% k/k -19.22%~sektor -13.52%	3 251 r/r +36.03%~sektor +4.91% k/k -13.12%~sektor -6.85%
Kredyty i pożyczki	16 305	8 328 r/r -48.92%~sektor -4.13% k/k -75.17%~sektor +10.86%	13 121 r/r +57.55%~sektor +8.12% k/k +0.47%~sektor -2.92%	20 955 r/r +59.71%~sektor +2.91% k/k +62.97%~sektor +20.16%	11 910 r/r -43.16%~sektor -13.69% k/k -52.16%~sektor +6.24%	10 718 r/r -10.01%~sektor +6.94% k/k +52.74%~sektor +24.87%	38 145 r/r +255.90%~sektor +44.31% k/k +168.76%~sektor +117.67%	20 783 r/r -45.52%~sektor -32.24% k/k +0.03%~sektor +4.00%	21 972 r/r +5.72%~sektor -45.42% k/k +17.88%~sektor -9.88%	44 209 r/r +101.21%~sektor +4.92% k/k +43.26%~sektor +43.26%	27 458 r/r -37.89%~sektor +15.19% k/k -17.78%~sektor +57.01%	21 533 r/r -21.58%~sektor +28.32% k/k -4.47%~sektor -1.28%	20 932 r/r -2.79%~sektor -3.94% k/k -12.04%~sektor -4.36%	8 766 r/r -58.12%~sektor -35.90% k/k -9.19%~sektor +20.09%	6 504 r/r -25.80%~sektor +37.86% k/k -17.55%~sektor +21.79%	1 243 r/r -80.89%~sektor +719.06% k/k -70.20%~sektor +102.19%	2 900 r/r +133.31%~sektor -11.02% k/k +1274.41%~sektor -14.80%	2 633 r/r -9.21%~sektor -25.01% k/k -4.57%~sektor -4.57%	2 042 r/r -30.97%~sektor -30.97% k/k -12.10%~sektor +12.32%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	43 k/k +760.00%~sektor +374.56%	0 r/r -100.00%~sektor -28.57%	51	83 r/r +62.75%~sektor +15.18%	189 r/r +127.71%~sektor +127.65%	101 r/r -46.56%~sektor -22.56% k/k -38.41%~sektor -30.37%	0 r/r -100.00%~sektor -57.90%	0	0	0	139	322 r/r +131.65%~sektor +23.69% k/k -10.80%~sektor -0.61%	2 242 r/r +596.27%~sektor +6.54% k/k +47.89%~sektor +7.55%	852 r/r -62.00%~sektor -12.90% k/k -28.58%~sektor -9.24%	530 r/r -37.79%~sektor -21.68% k/k +53.62%~sektor -0.12%	259 r/r -51.13%~sektor -34.12% k/k -36.67%~sektor -23.06%	2 462 r/r +850.58%~sektor -4.12% k/k -0.69%~sektor -0.69%	2 039 r/r -27.70%~sektor -15.99% k/k -22.09%~sektor -5.96%
Inne zobowiązania krótkoterminowe	22	27 r/r +22.73%~sektor +102.15% k/k 0.00%~sektor +841.67%	96 r/r +255.56%~sektor +83.62% k/k +966.67%~sektor +443.67%	0 r/r -100.00%~sektor +22.00% k/k -100.00%~sektor -65.73%	666 k/k +593.75%~sektor +297.94%	608 r/r -8.71%~sektor +65.85% k/k +251.45%~sektor +187.58%	743 r/r +22.20%~sektor +20.21% k/k +106.39%~sektor +156.14%	464 r/r -37.55%~sektor -15.00% k/k +47.30%~sektor +45.46%	106 r/r -77.16%~sektor +5.79% k/k -9.40%~sektor -9.29%	415 r/r +291.51%~sektor +80.08% k/k -52.68%~sektor -7.66%	10 r/r -97.59%~sektor +14.98% k/k -86.84%~sektor -6.38%	0 r/r -100.00%~sektor -31.86%	4 k/k -95.24%~sektor -2.18%	0 r/r -100.00%~sektor +14.76%	768 k/k +15.66%~sektor +7.52%	735 r/r -4.30%~sektor +3.68% k/k -31.56%~sektor -11.52%	656 r/r -10.75%~sektor +17.67% k/k +27.13%~sektor +5.58%	353 r/r -46.19%~sektor -0.94% k/k -16.75%~sektor -8.05%	582 r/r +27.07%~sektor +10.22% k/k -7.77%~sektor -1.65%
Rozliczenia międzyokresowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 060 k/k -19.88%~sektor -6.02%	1 038 r/r -2.08%~sektor +3.60% k/k -12.18%~sektor -4.35%	1 145 r/r +10.31%~sektor -1.32% k/k +20.53%~sektor +8.97%	62 801 r/r +5384.80%~sektor +2687.60% k/k +2.61%~sektor +7.24%	65 894 r/r +10.75%~sektor +9.52% k/k +2.34%~sektor -0.99%
Pasywa razem	61 764	105 627 r/r +71.02%~sektor +38.49% k/k -20.76%~sektor -12.60%	104 398 r/r -1.16%~sektor -6.64% k/k -8.64%~sektor -9.45%	105 894 r/r +1.43%~sektor +1.43% k/k -0.59%~sektor -2.68%	152 713 r/r +44.21%~sektor +18.69% k/k +8.74%~sektor +6.65%	153 683 r/r +0.64%~sektor +6.24% k/k +0.49%~sektor +0.01%	177 417 r/r +15.44%~sektor +17.33% k/k -3.06%~sektor -0.43%	190 896 r/r +7.60%~sektor +11.00% k/k +6.72%~sektor -1.19%	182 341 r/r -4.48%~sektor -0.72% k/k -2.01%~sektor -2.01%	177 652 r/r -2.57%~sektor +14.06% k/k +0.62%~sektor +0.62%	153 462 r/r -13.62%~sektor +14.90% k/k -11.56%~sektor +2.84%	129 231 r/r -15.79%~sektor +2.64% k/k -8.34%~sektor -0.18%	104 501 r/r -19.14%~sektor -0.25% k/k -12.85%~sektor -4.07%	72 905 r/r -30.24%~sektor -5.82% k/k -17.05%~sektor -2.82%	45 642 r/r -37.40%~sektor -5.21% k/k -6.86%~sektor -3.76%	42 680 r/r -6.49%~sektor +11.10% k/k -8.34%~sektor +2.60%	28 255 r/r -33.80%~sektor -2.26% k/k -20.24%~sektor -6.64%	23 685 r/r -16.17%~sektor -7.34% k/k -12.84%~sektor -2.75%	20 887 r/r -25.75%~sektor -3.67% k/k -12.80%~sektor -0.81%

porównaj z innymi profilami w branży »