Biznesradar bez reklam? Sprawdź BR Plus
Raporty finansowe: Bilans
GRM (GREMPCO)
0.900+0.030(+3.45%)
GREMPCO SPÓŁKA AKCYJNA
NewConnect - Akcje/PDA - Notowania ciągłe
Biznesradar bez reklam? Sprawdź BR Plus
TENDENCJE POZYTYWNE
| Aktywa razem: wzrost o 4.07% r/r |
| Rzeczowe składniki majątku trwałego: wzrost o 928.57% r/r |
| Aktywa obrotowe: wzrost o 19.10% r/r |
| Należności krótkoterminowe: wzrost o 14.71% r/r |
| Inwestycje krótkoterminowe: wzrost o 20.17% r/r |
| Środki pieniężne i inne aktywa pieniężne: wzrost o 21.02% r/r |
| Kapitał własny akcjonariuszy jednostki dominującej: wzrost o 4.69% r/r |
dane w tys. PLN
| 2012/Q4 (gru 12) | 2013/Q1 (mar 13) | 2013/Q2 (cze 13) | 2013/Q3 (wrz 13) | 2013/Q4 (gru 13) | 2014/Q1 (mar 14) | 2014/Q2 (cze 14) | 2014/Q3 (wrz 14) | 2014/Q4 (gru 14) | 2015/Q1 (mar 15) | 2015/Q2 (cze 15) | 2015/Q3 (wrz 15) | 2015/Q4 (gru 15) | 2016/Q1 (mar 16) | 2016/Q2 (cze 16) | 2016/Q3 (wrz 16) | 2016/Q4 (gru 16) | 2017/Q1 (mar 17) | 2017/Q2 (cze 17) | 2017/Q3 (wrz 17) | 2017/Q4 (gru 17) | 2018/Q1 (mar 18) | 2018/Q2 (cze 18) | 2018/Q3 (wrz 18) | 2018/Q4 (gru 18) | 2019/Q1 (mar 19) | 2019/Q2 (cze 19) | 2019/Q3 (wrz 19) | 2019/Q4 (gru 19) | 2020/Q1 (mar 20) | 2020/Q2 (cze 20) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | 2024/Q1 (mar 24) | 2024/Q2 (cze 24) | 2024/Q3 (wrz 24) | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Data publikacji | 2013-02-14 | 2013-05-15 | 2013-08-14 | 2013-11-14 | 2014-02-14 | 2014-05-15 | 2014-08-14 | 2014-11-14 | 2015-02-12 | 2015-05-14 | 2015-08-13 | 2015-11-13 | 2016-02-12 | 2016-05-13 | 2016-08-12 | 2016-11-14 | 2017-02-14 | 2017-05-15 | 2017-08-08 | 2017-11-14 | 2018-02-14 | 2018-05-15 | 2018-08-14 | 2018-11-14 | 2019-02-14 | 2019-05-15 | 2019-08-14 | 2019-11-14 | 2020-02-14 | 2020-05-15 | 2020-08-14 | 2020-11-13 | 2021-02-15 | 2021-05-14 | 2021-08-13 | 2021-11-15 | 2022-02-15 | 2022-05-13 | 2022-08-12 | 2022-11-15 | 2023-02-13 | 2023-05-12 | 2023-08-11 | 2023-11-13 | 2024-02-13 | 2024-05-14 | 2024-08-13 | 2024-11-13 | |
| Aktywa trwałe | 35 877 | 35 895 k/k +0.05%~sektor -10.87% | 36 055 k/k +0.45%~sektor -0.50% | 36 145 k/k +0.25%~sektor -3.25% | 38 089 r/r +6.17%~sektor -9.18% k/k +5.38%~sektor -0.20% | 36 483 r/r +1.64%~sektor -0.73% k/k -4.22%~sektor +0.85% | 38 141 r/r +5.79%~sektor +3.07% k/k +4.54%~sektor -3.28% | 38 161 r/r +5.58%~sektor +0.10% k/k +0.05%~sektor +4.18% | 36 206 r/r -4.94%~sektor +7.38% k/k -5.12%~sektor +0.68% | 38 169 r/r +4.62%~sektor +4.62% k/k +5.42%~sektor -1.62% | 36 238 r/r -4.99%~sektor -4.99% k/k -5.06%~sektor -3.68% | 36 238 r/r -5.04%~sektor -8.84% k/k 0.00%~sektor -0.36% | 36 244 r/r +0.10%~sektor -5.52% k/k +0.02%~sektor -0.98% | 36 247 r/r -5.04%~sektor +0.84% k/k +0.01%~sektor -1.45% | 36 246 r/r +0.02%~sektor -2.64% k/k 0.00%~sektor -1.01% | 36 245 r/r +0.02%~sektor -2.94% k/k 0.00%~sektor -0.68% | 36 238 r/r -0.02%~sektor -3.26% k/k -0.02%~sektor +0.61% | 36 553 r/r +0.84%~sektor -1.22% k/k +0.87%~sektor -0.41% | 36 341 r/r +0.26%~sektor +15.82% k/k -0.58%~sektor +0.32% | 37 375 r/r +3.12%~sektor +7.54% k/k +2.85%~sektor -0.02% | 37 847 r/r +4.44%~sektor +0.42% k/k +1.26%~sektor -1.98% | 38 745 r/r +6.00%~sektor +3.48% k/k +2.37%~sektor +2.37% | 37 062 r/r +1.98%~sektor +1.47% k/k -4.34%~sektor -2.76% | 37 161 r/r -0.57%~sektor +1.21% k/k +0.27%~sektor -0.52% | 37 080 r/r -2.03%~sektor -1.26% k/k -0.22%~sektor -2.72% | 37 076 r/r -4.31%~sektor -11.56% k/k -0.01%~sektor -0.89% | 37 120 r/r +0.16%~sektor -6.38% k/k +0.12%~sektor 0.00% | 37 159 r/r -0.01%~sektor -9.05% k/k +0.11%~sektor -1.08% | 37 048 r/r -0.09%~sektor -0.09% k/k -0.30%~sektor -1.76% | 37 149 r/r +0.20%~sektor +0.20% k/k +0.27%~sektor 0.00% | 37 139 r/r +0.05%~sektor -4.76% k/k -0.03%~sektor -1.98% | 38 905 r/r +4.70%~sektor -1.01% k/k +4.76%~sektor +1.58% | 47 631 r/r +28.57%~sektor +28.57% k/k +22.43%~sektor +22.43% | 47 356 r/r +27.48%~sektor -1.78% k/k -0.58%~sektor -0.58% | 48 959 r/r +31.83%~sektor +17.30% k/k +3.38%~sektor 0.00% | 48 955 r/r +25.83%~sektor +31.69% k/k -0.01%~sektor 0.00% | 48 962 r/r +2.79%~sektor +2.17% k/k +0.01%~sektor +4.29% | 47 375 r/r +0.04%~sektor -7.39% k/k -3.24%~sektor -1.63% | 47 613 r/r -2.75%~sektor -0.15% k/k +0.50%~sektor +12.07% | 47 610 r/r -2.75%~sektor -0.31% k/k -0.01%~sektor -0.01% | 49 514 r/r +1.13%~sektor +0.16% k/k +4.00%~sektor -0.93% | 49 492 r/r +4.47%~sektor +0.47% k/k -0.04%~sektor -1.88% | 49 487 r/r +3.94%~sektor -3.82% k/k -0.01%~sektor +0.31% | 49 465 r/r +3.90%~sektor -6.25% k/k -0.04%~sektor -0.84% | 49 478 r/r -0.07%~sektor +28.57% k/k +0.03%~sektor +14.34% | 49 713 r/r +0.45%~sektor +14.32% k/k +0.47%~sektor 0.00% | 49 707 r/r +0.44%~sektor +5.04% k/k -0.01%~sektor 0.00% | 50 216 r/r +1.52%~sektor 0.00% k/k +1.02%~sektor +0.51% | |
| Wartości niematerialne i prawne | 0 | 0 | 0 | 0 | 0 | 900 | 0 k/k -100.00%~sektor -2.60% | 0 | 0 | 0 r/r -100.00%~sektor -7.12% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Wartość firmy | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Rzeczowe składniki majątku trwałego | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 4 k/k +33.33%~sektor -4.02% | 3 k/k -25.00%~sektor -7.14% | 3 k/k 0.00%~sektor -8.50% | 2 r/r -33.33%~sektor -45.76% k/k -33.33%~sektor -9.30% | 2 r/r -50.00%~sektor -34.07% k/k 0.00%~sektor -0.82% | 2 r/r -33.33%~sektor +6.04% k/k 0.00%~sektor -1.98% | 1 r/r -66.67%~sektor +58.12% k/k -50.00%~sektor -5.54% | 1 r/r -50.00%~sektor -18.83% k/k 0.00%~sektor -3.48% | 1 r/r -50.00%~sektor -23.69% k/k 0.00%~sektor +5.58% | 1 r/r -50.00%~sektor -27.02% k/k 0.00%~sektor -3.98% | 0 r/r -100.00%~sektor -25.87% k/k -100.00%~sektor -4.53% | 0 r/r -100.00%~sektor -9.92% | 0 r/r -100.00%~sektor -89.64% | 0 r/r -100.00%~sektor -23.98% | 40 | 43 k/k +7.50%~sektor -11.14% | 34 k/k -20.93%~sektor -3.04% | 32 k/k -5.88%~sektor -7.56% | 38 r/r -5.00%~sektor -12.82% k/k +18.75%~sektor +0.26% | 35 r/r -18.60%~sektor -28.09% k/k -7.89%~sektor -5.40% | 33 r/r -2.94%~sektor -27.57% k/k -5.71%~sektor -2.39% | 30 r/r -6.25%~sektor -28.12% k/k -9.09%~sektor -8.72% | 28 r/r -26.32%~sektor -17.86% k/k -6.67%~sektor -4.16% | 25 r/r -28.57%~sektor -3.47% k/k -10.71%~sektor 0.00% | 22 r/r -33.33%~sektor +7.16% k/k -12.00%~sektor -0.12% | 20 r/r -33.33%~sektor +63.44% k/k -9.09%~sektor +11.04% | 17 r/r -39.29%~sektor +5.38% k/k -15.00%~sektor -2.00% | 15 r/r -40.00%~sektor -4.13% k/k -11.76%~sektor -3.60% | 12 r/r -45.45%~sektor +4.74% k/k -20.00%~sektor -3.54% | 9 r/r -55.00%~sektor -16.94% k/k -25.00%~sektor -3.38% | 7 r/r -58.82%~sektor -17.92% k/k -22.22%~sektor -4.63% | 62 r/r +313.33%~sektor +15.82% k/k +785.71%~sektor +8.04% | 80 r/r +566.67%~sektor +16.58% k/k +29.03%~sektor -0.60% | 75 r/r +733.33%~sektor +14.80% k/k -6.25%~sektor -5.26% | 72 r/r +928.57%~sektor -1.93% k/k -4.00%~sektor -2.76% | |
| Aktywa z tytułu prawa do użytkowania | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Należności długoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 156 | 8 922 k/k +182.70%~sektor 0.00% | 8 666 k/k -2.87%~sektor 0.00% | 8 666 k/k 0.00%~sektor -2.27% | 8 667 r/r +174.62%~sektor -6.59% k/k +0.01%~sektor 0.00% | 8 667 r/r -2.86%~sektor -30.65% k/k 0.00%~sektor -2.35% | 8 667 r/r +0.01%~sektor -41.10% k/k 0.00%~sektor 0.00% | 8 908 r/r +2.79%~sektor -6.98% k/k +2.78%~sektor -1.23% | 8 708 r/r +0.47%~sektor -7.06% k/k -2.25%~sektor -1.25% | 8 708 r/r +0.47%~sektor +0.47% k/k 0.00%~sektor 0.00% | 8 708 r/r +0.47%~sektor +0.47% k/k 0.00%~sektor -0.65% | 8 708 r/r -2.25%~sektor -2.25% k/k 0.00%~sektor 0.00% | 8 708 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor -2.70% | 8 708 r/r 0.00%~sektor -3.90% k/k 0.00%~sektor 0.00% | 8 708 r/r 0.00%~sektor -3.94% k/k 0.00%~sektor 0.00% | 8 708 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 8 708 r/r 0.00%~sektor -48.95% k/k 0.00%~sektor 0.00% | |
| Inwestycje długoterminowe | 35 772 | 35 776 k/k +0.01%~sektor 0.00% | 35 916 k/k +0.39%~sektor -0.02% | 36 015 k/k +0.28%~sektor +0.14% | 37 650 r/r +5.25%~sektor -58.11% k/k +4.54%~sektor -18.64% | 35 435 r/r -0.95%~sektor +0.78% k/k -5.88%~sektor +66.52% | 37 684 r/r +4.92%~sektor +3.73% k/k +6.35%~sektor -7.08% | 37 703 r/r +4.69%~sektor +2.05% k/k +0.05%~sektor +0.02% | 35 807 r/r -4.90%~sektor +3.01% k/k -5.03%~sektor -2.52% | 37 753 r/r +6.54%~sektor +2.46% k/k +5.43%~sektor -0.04% | 35 810 r/r -4.97%~sektor -2.48% k/k -5.15%~sektor -2.58% | 35 810 r/r -5.02%~sektor +7.28% k/k 0.00%~sektor +1.58% | 35 945 r/r +0.39%~sektor +0.66% k/k +0.38%~sektor -0.66% | 35 948 r/r -4.78%~sektor -8.70% k/k +0.01%~sektor -13.49% | 35 948 r/r +0.39%~sektor -5.88% k/k 0.00%~sektor 0.00% | 35 948 r/r +0.39%~sektor -10.90% k/k 0.00%~sektor +6.12% | 35 945 r/r 0.00%~sektor -98.10% k/k -0.01%~sektor -25.25% | 36 261 r/r +0.87%~sektor +0.79% k/k +0.88%~sektor 0.00% | 36 048 r/r +0.28%~sektor -44.74% k/k -0.59%~sektor -0.37% | 36 269 r/r +0.89%~sektor -23.53% k/k +0.61%~sektor +0.34% | 37 549 r/r +4.46%~sektor +2.37% k/k +3.53%~sektor +0.03% | 38 429 r/r +5.98%~sektor +5.98% k/k +2.34%~sektor +0.13% | 36 748 r/r +1.94%~sektor +2.88% k/k -4.37%~sektor -0.47% | 36 847 r/r +1.59%~sektor +1.59% k/k +0.27%~sektor 0.00% | 36 843 r/r -1.88%~sektor -1.88% k/k -0.01%~sektor 0.00% | 36 843 r/r -4.13%~sektor -8.32% k/k 0.00%~sektor 0.00% | 36 843 r/r +0.26%~sektor -7.88% k/k 0.00%~sektor 0.00% | 36 843 r/r -0.01%~sektor -0.01% k/k 0.00%~sektor 0.00% | 36 843 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 36 957 r/r +0.31%~sektor 0.00% k/k +0.31%~sektor 0.00% | 36 957 r/r +0.31%~sektor +0.31% k/k 0.00%~sektor 0.00% | 35 562 r/r -3.48%~sektor +40.65% k/k -3.77%~sektor +20.32% | 38 521 r/r +4.55%~sektor +4.55% k/k +8.32%~sektor +9.35% | 38 509 r/r +4.20%~sektor +4.20% k/k -0.03%~sektor -0.02% | 40 115 r/r +8.55%~sektor +5.62% k/k +4.17%~sektor 0.00% | 40 115 r/r +12.80%~sektor +0.28% k/k 0.00%~sektor 0.00% | 40 125 r/r +4.16%~sektor +1.04% k/k +0.02%~sektor +6.04% | 37 501 r/r -2.62%~sektor 0.00% k/k -6.54%~sektor -6.54% | 38 543 r/r -3.92%~sektor +2.10% k/k +2.78%~sektor +2.92% | 38 743 r/r -3.42%~sektor -1.71% k/k +0.52%~sektor +1.24% | 40 650 r/r +1.31%~sektor +1.31% k/k +4.92%~sektor +3.00% | 40 631 r/r +8.35%~sektor +11.29% k/k -0.05%~sektor -0.05% | 40 631 r/r +5.42%~sektor +15.94% k/k 0.00%~sektor 0.00% | 40 631 r/r +4.87%~sektor +10.19% k/k 0.00%~sektor 0.00% | 40 571 r/r -0.19%~sektor +3.70% k/k -0.15%~sektor -5.13% | 40 788 r/r +0.39%~sektor -0.06% k/k +0.53%~sektor +6.18% | 40 788 r/r +0.39%~sektor -1.34% k/k 0.00%~sektor 0.00% | 41 301 r/r +1.65%~sektor +0.16% k/k +1.26%~sektor 0.00% | |
| Pozostałe aktywa trwałe | 105 | 119 k/k +13.33%~sektor -7.27% | 139 k/k +16.81%~sektor +15.07% | 130 k/k -6.47%~sektor 0.00% | 439 r/r +318.10%~sektor +74.29% k/k +237.69%~sektor +98.30% | 148 r/r +24.37%~sektor +52.43% k/k -66.29%~sektor -32.46% | 457 r/r +228.78%~sektor +90.92% k/k +208.78%~sektor -2.91% | 458 r/r +252.31%~sektor +98.06% k/k +0.22%~sektor +0.83% | 399 r/r -9.11%~sektor 0.00% k/k -12.88%~sektor +22.13% | 416 r/r +181.08%~sektor +112.08% k/k +4.26%~sektor +15.75% | 428 r/r -6.35%~sektor +22.31% k/k +2.88%~sektor -0.66% | 428 r/r -6.55%~sektor +21.31% k/k 0.00%~sektor 0.00% | 296 r/r -25.81%~sektor +6.30% k/k -30.84%~sektor -4.84% | 295 r/r -29.09%~sektor +31.68% k/k -0.34%~sektor +2.98% | 295 r/r -31.07%~sektor -14.19% k/k 0.00%~sektor 0.00% | 294 r/r -31.31%~sektor -12.90% k/k -0.34%~sektor 0.00% | 291 r/r -1.69%~sektor +19.17% k/k -1.02%~sektor +19.86% | 290 r/r -1.69%~sektor -9.76% k/k -0.34%~sektor -0.07% | 291 r/r -1.36%~sektor -1.36% k/k +0.34%~sektor +0.34% | 1 105 r/r +275.85%~sektor +30.40% k/k +279.73%~sektor 0.00% | 297 r/r +2.06%~sektor -4.48% k/k -73.12%~sektor -14.67% | 315 r/r +8.62%~sektor +4.69% k/k +6.06%~sektor +4.69% | 313 r/r +7.56%~sektor 0.00% k/k -0.63%~sektor -0.49% | 314 r/r -71.58%~sektor 0.00% k/k +0.32%~sektor 0.00% | 237 r/r -20.20%~sektor -3.11% k/k -24.52%~sektor -15.52% | 233 r/r -26.03%~sektor -0.66% k/k -1.69%~sektor -0.84% | 277 r/r -11.50%~sektor -11.50% k/k +18.88%~sektor 0.00% | 276 r/r -12.10%~sektor -36.59% k/k -0.36%~sektor -0.36% | 162 r/r -31.65%~sektor -31.21% k/k -41.30%~sektor -41.30% | 158 r/r -32.19%~sektor -43.37% k/k -2.47%~sektor -2.64% | 150 r/r -45.85%~sektor -35.00% k/k -5.06%~sektor -1.74% | 149 r/r -46.01%~sektor -60.36% k/k -0.67%~sektor -0.43% | 153 r/r -5.56%~sektor +95.22% k/k +2.68%~sektor +154.08% | 148 r/r -6.33%~sektor +73.33% k/k -3.27%~sektor -3.27% | 148 r/r -1.33%~sektor +66.59% k/k 0.00%~sektor 0.00% | 145 r/r -2.68%~sektor +75.00% k/k -2.03%~sektor 0.00% | 145 r/r -5.23%~sektor -11.15% k/k 0.00%~sektor +0.22% | 1 185 r/r +700.68%~sektor -26.92% k/k +717.24%~sektor -28.12% | 142 r/r -4.05%~sektor -28.20% k/k -88.02%~sektor +1.68% | 142 r/r -2.07%~sektor -32.42% k/k 0.00%~sektor -1.00% | 141 r/r -2.76%~sektor -25.17% k/k -0.70%~sektor -0.70% | 141 r/r -88.10%~sektor -84.21% k/k 0.00%~sektor -12.58% | 139 r/r -2.11%~sektor -14.53% k/k -1.42%~sektor -2.24% | 119 r/r -16.20%~sektor -42.04% k/k -14.39%~sektor -0.26% | 137 r/r -2.84%~sektor +17.44% k/k +15.13%~sektor +9.68% | 137 r/r -2.84%~sektor -26.22% k/k 0.00%~sektor -69.55% | 136 r/r -2.16%~sektor -16.92% k/k -0.73%~sektor +35.23% | 135 r/r +13.45%~sektor -3.65% k/k -0.74%~sektor +13.81% | |
| Aktywa obrotowe | 848 | 827 k/k -2.48%~sektor +5.42% | 645 k/k -22.01%~sektor +1.19% | 520 k/k -19.38%~sektor +1.77% | 669 r/r -21.11%~sektor -10.74% k/k +28.65%~sektor -5.88% | 829 r/r +0.24%~sektor +2.96% k/k +23.92%~sektor +23.60% | 803 r/r +24.50%~sektor +17.46% k/k -3.14%~sektor -3.64% | 797 r/r +53.27%~sektor +12.28% k/k -0.75%~sektor +6.30% | 646 r/r -3.44%~sektor +20.50% k/k -18.95%~sektor -6.92% | 631 r/r -23.88%~sektor -10.16% k/k -2.32%~sektor +1.12% | 594 r/r -26.03%~sektor -8.66% k/k -5.86%~sektor +0.48% | 557 r/r -30.11%~sektor -6.36% k/k -6.23%~sektor -1.19% | 797 r/r +23.37%~sektor -10.57% k/k +43.09%~sektor -2.81% | 805 r/r +27.58%~sektor -6.76% k/k +1.00%~sektor +1.00% | 753 r/r +26.77%~sektor -2.58% k/k -6.46%~sektor -3.24% | 798 r/r +43.27%~sektor +2.97% k/k +5.98%~sektor +0.62% | 1 196 r/r +50.06%~sektor -2.95% k/k +49.87%~sektor +5.06% | 997 r/r +23.85%~sektor +8.00% k/k -16.64%~sektor -1.71% | 2 033 r/r +169.99%~sektor +3.18% k/k +103.91%~sektor -0.54% | 989 r/r +23.93%~sektor +0.20% k/k -51.35%~sektor -1.18% | 1 450 r/r +21.24%~sektor -7.12% k/k +46.61%~sektor -3.94% | 1 759 r/r +76.43%~sektor +1.80% k/k +21.31%~sektor +8.98% | 2 985 r/r +46.83%~sektor +27.00% k/k +69.70%~sektor +1.22% | 2 954 r/r +198.69%~sektor +10.32% k/k -1.04%~sektor -0.52% | 3 760 r/r +159.31%~sektor +26.06% k/k +27.29%~sektor -2.44% | 4 854 r/r +175.95%~sektor +4.21% k/k +29.10%~sektor +5.86% | 4 696 r/r +57.32%~sektor +6.76% k/k -3.26%~sektor +1.00% | 4 556 r/r +54.23%~sektor +8.89% k/k -2.98%~sektor -2.98% | 5 460 r/r +45.21%~sektor +10.86% k/k +19.84%~sektor -3.86% | 6 280 r/r +29.38%~sektor +7.72% k/k +15.02%~sektor +15.02% | 6 117 r/r +30.26%~sektor +27.01% k/k -2.60%~sektor +5.41% | 5 742 r/r +26.03%~sektor +64.18% k/k -6.13%~sektor +7.72% | 3 872 r/r -29.08%~sektor +196.98% k/k -32.57%~sektor -3.17% | 4 591 r/r -26.89%~sektor +67.91% k/k +18.57%~sektor 0.00% | 4 171 r/r -31.81%~sektor +8.65% k/k -9.15%~sektor -0.62% | 4 556 r/r -20.65%~sektor +12.09% k/k +9.23%~sektor 0.00% | 5 558 r/r +43.54%~sektor +28.57% k/k +21.99%~sektor +0.99% | 7 994 r/r +74.12%~sektor -8.64% k/k +43.83%~sektor -1.65% | 7 573 r/r +81.56%~sektor -9.09% k/k -5.27%~sektor -8.00% | 7 941 r/r +74.30%~sektor -15.90% k/k +4.86%~sektor +0.80% | 7 107 r/r +27.87%~sektor -16.52% k/k -10.50%~sektor -4.20% | 7 822 r/r -2.15%~sektor -12.63% k/k +10.06%~sektor 0.00% | 8 049 r/r +6.29%~sektor -2.69% k/k +2.90%~sektor +0.05% | 8 393 r/r +5.69%~sektor +5.69% k/k +4.27%~sektor +0.46% | 9 635 r/r +35.57%~sektor -7.64% k/k +14.80%~sektor -17.74% | 10 202 r/r +30.43%~sektor -14.77% k/k +5.88%~sektor +0.88% | 9 921 r/r +23.26%~sektor -41.12% k/k -2.75%~sektor -5.96% | 9 996 r/r +19.10%~sektor -20.11% k/k +0.76%~sektor +10.18% | |
| Zapasy | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 k/k 0.00%~sektor -8.87% | 3 k/k 0.00%~sektor -59.34% | 0 k/k -100.00%~sektor 0.00% | 0 r/r -100.00%~sektor -88.44% | 0 r/r -100.00%~sektor -85.95% | 0 r/r -100.00%~sektor -52.63% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 41 k/k +355.56%~sektor +177.78% | 4 k/k -90.24%~sektor -45.12% | 11 k/k +175.00%~sektor 0.00% | 11 r/r +22.22%~sektor +175.54% k/k 0.00%~sektor +328.85% | 10 r/r -75.61%~sektor -37.80% k/k -9.09%~sektor -22.37% | 10 r/r +150.00%~sektor +75.00% k/k 0.00%~sektor 0.00% | 8 r/r -27.27%~sektor -27.27% k/k -20.00%~sektor -54.23% | 7 r/r -36.36%~sektor -76.68% k/k -12.50%~sektor -12.50% | 7 r/r -30.00%~sektor -30.00% k/k 0.00%~sektor 0.00% | 7 r/r -30.00%~sektor -42.01% k/k 0.00%~sektor 0.00% | 7 r/r -12.50%~sektor -12.50% k/k 0.00%~sektor 0.00% | 7 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 7 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 7 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 7 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 7 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 7 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | |
| Należności krótkoterminowe | 154 | 642 k/k +316.88%~sektor +13.86% | 599 k/k -6.70%~sektor +8.62% | 475 k/k -20.70%~sektor +16.85% | 168 r/r +9.09%~sektor +27.94% k/k -64.63%~sektor -22.37% | 777 r/r +21.03%~sektor +67.32% k/k +362.50%~sektor +50.21% | 757 r/r +26.38%~sektor +32.04% k/k -2.57%~sektor +2.52% | 753 r/r +58.53%~sektor +3.68% k/k -0.53%~sektor -1.55% | 398 r/r +136.90%~sektor +25.76% k/k -47.14%~sektor -12.71% | 480 r/r -38.22%~sektor -1.34% k/k +20.60%~sektor +16.79% | 499 r/r -34.08%~sektor -12.26% k/k +3.96%~sektor +3.96% | 459 r/r -39.04%~sektor -12.68% k/k -8.02%~sektor -0.19% | 241 r/r -39.45%~sektor +11.49% k/k -47.49%~sektor -51.98% | 229 r/r -52.29%~sektor -6.01% k/k -4.98%~sektor +6.26% | 225 r/r -54.91%~sektor -37.57% k/k -1.75%~sektor -9.04% | 216 r/r -52.94%~sektor -53.53% k/k -4.00%~sektor -2.70% | 315 r/r +30.71%~sektor +14.73% k/k +45.83%~sektor +6.38% | 329 r/r +43.67%~sektor +17.60% k/k +4.44%~sektor +3.88% | 347 r/r +54.22%~sektor -1.45% k/k +5.47%~sektor -5.44% | 345 r/r +59.72%~sektor +2.86% k/k -0.58%~sektor -0.62% | 787 r/r +149.84%~sektor +10.36% k/k +128.12%~sektor +32.76% | 231 r/r -29.79%~sektor -29.79% k/k -70.65%~sektor +2.26% | 220 r/r -36.60%~sektor +30.86% k/k -4.76%~sektor +10.04% | 227 r/r -34.20%~sektor +33.78% k/k +3.18%~sektor -1.35% | 553 r/r -29.73%~sektor +63.64% k/k +143.61%~sektor +10.00% | 593 r/r +156.71%~sektor +29.42% k/k +7.23%~sektor +9.20% | 563 r/r +155.91%~sektor -0.26% k/k -5.06%~sektor 0.00% | 639 r/r +181.50%~sektor +15.56% k/k +13.50%~sektor +0.88% | 675 r/r +22.06%~sektor -19.38% k/k +5.63%~sektor -3.00% | 767 r/r +29.34%~sektor -45.44% k/k +13.63%~sektor -13.35% | 720 r/r +27.89%~sektor -19.66% k/k -6.13%~sektor -0.30% | 675 r/r +5.63%~sektor +8.74% k/k -6.25%~sektor +3.89% | 569 r/r -15.70%~sektor +158.54% k/k -15.70%~sektor +10.53% | 347 r/r -54.76%~sektor +33.02% k/k -39.02%~sektor -0.68% | 390 r/r -45.83%~sektor +93.32% k/k +12.39%~sektor +13.52% | 385 r/r -42.96%~sektor +62.45% k/k -1.28%~sektor +4.08% | 561 r/r -1.41%~sektor -1.50% k/k +45.71%~sektor -26.52% | 481 r/r +38.62%~sektor +5.76% k/k -14.26%~sektor +0.29% | 391 r/r +0.26%~sektor +2.26% k/k -18.71%~sektor +7.32% | 75 r/r -80.52%~sektor -46.72% k/k -80.82%~sektor -2.44% | 675 r/r +20.32%~sektor 0.00% k/k +800.00%~sektor +4.22% | 388 r/r -19.33%~sektor -5.28% k/k -42.52%~sektor 0.00% | 454 r/r +16.11%~sektor -1.74% k/k +17.01%~sektor +2.54% | 442 r/r +489.33%~sektor +2.88% k/k -2.64%~sektor -5.03% | 662 r/r -1.93%~sektor -35.63% k/k +49.77%~sektor -29.03% | 507 r/r +30.67%~sektor -30.43% k/k -23.41%~sektor +6.12% | 487 r/r +7.27%~sektor -11.59% k/k -3.94%~sektor +0.26% | 507 r/r +14.71%~sektor +24.56% k/k +4.11%~sektor +12.61% | |
| Inwestycje krótkoterminowe | 690 | 178 k/k -74.20%~sektor +4.95% | 42 k/k -76.40%~sektor -3.34% | 42 k/k 0.00%~sektor +0.66% | 494 r/r -28.41%~sektor -1.34% k/k +1076.19%~sektor -6.86% | 42 r/r -76.40%~sektor -12.10% k/k -91.50%~sektor +0.31% | 36 r/r -14.29%~sektor -52.32% k/k -14.29%~sektor -14.39% | 34 r/r -19.05%~sektor -11.14% k/k -5.56%~sektor +11.10% | 247 r/r -50.00%~sektor -15.34% k/k +626.47%~sektor -1.64% | 147 r/r +250.00%~sektor -9.48% k/k -40.49%~sektor +4.94% | 91 r/r +152.78%~sektor -10.02% k/k -38.10%~sektor -16.42% | 95 r/r +179.41%~sektor +6.64% k/k +4.40%~sektor +0.21% | 550 r/r +122.67%~sektor +14.64% k/k +478.95%~sektor +7.16% | 536 r/r +264.63%~sektor -28.12% k/k -2.55%~sektor -0.70% | 523 r/r +474.73%~sektor +3.04% k/k -2.43%~sektor -3.44% | 580 r/r +510.53%~sektor +1.44% k/k +10.90%~sektor +2.75% | 869 r/r +58.00%~sektor -2.99% k/k +49.83%~sektor +0.60% | 653 r/r +21.83%~sektor +14.57% k/k -24.86%~sektor -4.65% | 1 645 r/r +214.53%~sektor -2.74% k/k +151.91%~sektor +0.56% | 642 r/r +10.69%~sektor -3.76% k/k -60.97%~sektor -4.71% | 649 r/r -25.32%~sektor -19.00% k/k +1.09%~sektor +0.57% | 1 515 r/r +132.01%~sektor +5.42% k/k +133.44%~sektor +9.63% | 2 722 r/r +65.47%~sektor +34.56% k/k +79.67%~sektor +0.14% | 2 688 r/r +318.69%~sektor +0.12% k/k -1.25%~sektor -0.64% | 3 145 r/r +384.59%~sektor +0.18% k/k +17.00%~sektor 0.00% | 4 247 r/r +180.33%~sektor -10.28% k/k +35.04%~sektor +2.54% | 4 115 r/r +51.18%~sektor +6.40% k/k -3.11%~sektor +1.11% | 3 909 r/r +45.42%~sektor +12.20% k/k -5.01%~sektor -0.13% | 4 766 r/r +51.54%~sektor +9.23% k/k +21.92%~sektor -1.97% | 5 504 r/r +29.60%~sektor +24.35% k/k +15.48%~sektor +18.04% | 5 292 r/r +28.60%~sektor +54.06% k/k -3.85%~sektor +9.88% | 4 927 r/r +26.04%~sektor +75.43% k/k -6.90%~sektor +7.73% | 3 188 r/r -33.11%~sektor +79.94% k/k -35.30%~sektor -11.89% | 4 013 r/r -27.09%~sektor +60.05% k/k +25.88%~sektor +0.04% | 3 576 r/r -32.43%~sektor +4.52% k/k -10.89%~sektor -0.29% | 3 974 r/r -19.34%~sektor +10.24% k/k +11.13%~sektor +1.74% | 4 757 r/r +49.22%~sektor +49.22% k/k +19.70%~sektor +2.11% | 7 275 r/r +81.29%~sektor -4.08% k/k +52.93%~sektor -1.65% | 6 857 r/r +91.75%~sektor -16.20% k/k -5.75%~sektor -8.00% | 7 253 r/r +82.51%~sektor -40.16% k/k +5.78%~sektor -3.07% | 6 190 r/r +30.12%~sektor -21.03% k/k -14.66%~sektor -3.66% | 7 171 r/r -1.43%~sektor -18.57% k/k +15.85%~sektor -1.56% | 7 313 r/r +6.65%~sektor -1.50% k/k +1.98%~sektor +0.34% | 7 671 r/r +5.76%~sektor +5.83% k/k +4.90%~sektor +4.96% | 8 747 r/r +41.31%~sektor -0.32% k/k +14.03%~sektor -14.08% | 9 432 r/r +31.53%~sektor -8.32% k/k +7.83%~sektor -2.98% | 9 167 r/r +25.35%~sektor -45.71% k/k -2.81%~sektor -13.48% | 9 218 r/r +20.17%~sektor -48.63% k/k +0.56%~sektor +4.53% | |
| Środki pieniężne i inne aktywa pieniężne | 517 | 178 k/k -65.57%~sektor -2.08% | 42 k/k -76.40%~sektor +9.21% | 42 k/k 0.00%~sektor +6.32% | 490 r/r -5.22%~sektor +28.66% k/k +1066.67%~sektor -19.11% | 42 r/r -76.40%~sektor -13.76% k/k -91.43%~sektor -21.15% | 36 r/r -14.29%~sektor -32.75% k/k -14.29%~sektor -18.66% | 34 r/r -19.05%~sektor -2.94% k/k -5.56%~sektor +7.03% | 247 r/r -49.59%~sektor +37.66% k/k +626.47%~sektor +26.03% | 147 r/r +250.00%~sektor +82.63% k/k -40.49%~sektor +23.08% | 91 r/r +152.78%~sektor +10.26% k/k -38.10%~sektor -24.00% | 95 r/r +179.41%~sektor -0.54% k/k +4.40%~sektor -14.94% | 546 r/r +121.05%~sektor +34.36% k/k +474.74%~sektor +27.40% | 536 r/r +264.63%~sektor -31.86% k/k -1.83%~sektor -21.60% | 323 r/r +254.95%~sektor -2.30% k/k -39.74%~sektor -8.03% | 267 r/r +181.05%~sektor +40.06% k/k -17.34%~sektor +1.29% | 552 r/r +1.10%~sektor +1.10% k/k +106.74%~sektor +39.29% | 653 r/r +21.83%~sektor +22.81% k/k +18.30%~sektor -40.97% | 1 285 r/r +297.83%~sektor -16.13% k/k +96.78%~sektor +11.24% | 642 r/r +140.45%~sektor -1.06% k/k -50.04%~sektor -22.56% | 649 r/r +17.57%~sektor +1.34% k/k +1.09%~sektor +5.87% | 1 515 r/r +132.01%~sektor +33.89% k/k +133.44%~sektor -7.12% | 1 164 r/r -9.42%~sektor 0.00% k/k -23.17%~sektor 0.00% | 1 031 r/r +60.59%~sektor 0.00% k/k -11.43%~sektor -9.68% | 1 360 r/r +109.55%~sektor -27.20% k/k +31.91%~sektor +0.36% | 2 461 r/r +62.44%~sektor -20.83% k/k +80.96%~sektor -1.67% | 2 079 r/r +78.61%~sektor +30.02% k/k -15.52%~sektor +22.44% | 1 873 r/r +81.67%~sektor +6.10% k/k -9.91%~sektor -2.50% | 2 731 r/r +100.81%~sektor +2.16% k/k +45.81%~sektor -1.90% | 3 468 r/r +40.92%~sektor +17.59% k/k +26.99%~sektor +6.12% | 3 256 r/r +56.61%~sektor +42.18% k/k -6.11%~sektor -6.11% | 3 147 r/r +68.02%~sektor +64.50% k/k -3.35%~sektor -0.52% | 2 875 r/r +5.27%~sektor +220.00% k/k -8.64%~sektor -22.51% | 3 444 r/r -0.69%~sektor +4.62% k/k +19.79%~sektor +48.38% | 3 061 r/r -5.99%~sektor +9.01% k/k -11.12%~sektor +10.36% | 3 459 r/r +9.91%~sektor +26.31% k/k +13.00%~sektor +6.00% | 4 242 r/r +47.55%~sektor +47.55% k/k +22.64%~sektor -19.80% | 5 029 r/r +46.02%~sektor -14.24% k/k +18.55%~sektor +14.34% | 4 813 r/r +57.24%~sektor -68.64% k/k -4.30%~sektor -11.05% | 5 209 r/r +50.59%~sektor -49.10% k/k +8.23%~sektor +4.12% | 5 877 r/r +38.54%~sektor -49.15% k/k +12.82%~sektor 0.00% | 6 858 r/r +36.37%~sektor -64.96% k/k +16.69%~sektor +5.68% | 7 000 r/r +45.44%~sektor -7.56% k/k +2.07%~sektor -9.45% | 7 358 r/r +41.26%~sektor +2.79% k/k +5.11%~sektor +5.11% | 8 234 r/r +40.11%~sektor +56.66% k/k +11.91%~sektor +10.22% | 9 119 r/r +32.97%~sektor -27.31% k/k +10.75%~sektor -2.53% | 8 839 r/r +26.27%~sektor -26.09% k/k -3.07%~sektor -17.78% | 8 905 r/r +21.02%~sektor -18.24% k/k +0.75%~sektor +55.76% | |
| Pozostałe aktywa obrotowe | 4 | 7 k/k +75.00%~sektor +103.92% | 4 k/k -42.86%~sektor -14.28% | 3 k/k -25.00%~sektor -6.25% | 7 r/r +75.00%~sektor -48.32% k/k +133.33%~sektor -12.50% | 10 r/r +42.86%~sektor +29.90% k/k +42.86%~sektor +38.96% | 10 r/r +150.00%~sektor -0.64% k/k 0.00%~sektor -24.27% | 10 r/r +233.33%~sektor +5.80% k/k 0.00%~sektor -11.75% | 1 r/r -85.71%~sektor -77.62% k/k -90.00%~sektor -82.27% | 4 r/r -60.00%~sektor -26.21% k/k +300.00%~sektor +146.77% | 4 r/r -60.00%~sektor -13.24% k/k 0.00%~sektor +5.92% | 3 r/r -70.00%~sektor -49.28% k/k -25.00%~sektor -31.25% | 6 r/r +500.00%~sektor -21.43% k/k +100.00%~sektor -26.67% | 40 r/r +900.00%~sektor -27.84% k/k +566.67%~sektor +6.82% | 5 r/r +25.00%~sektor -91.07% k/k -87.50%~sektor -30.00% | 2 r/r -33.33%~sektor -16.04% k/k -60.00%~sektor +24.75% | 9 r/r +50.00%~sektor -1.72% k/k +350.00%~sektor -4.66% | 12 r/r -70.00%~sektor -26.94% k/k +33.33%~sektor +24.56% | 38 r/r +660.00%~sektor +97.58% k/k +216.67%~sektor -13.21% | 2 r/r 0.00%~sektor 0.00% k/k -94.74%~sektor -12.93% | 14 r/r +55.56%~sektor -20.56% k/k +600.00%~sektor -34.50% | 13 r/r +8.33%~sektor -35.71% k/k -7.14%~sektor -1.72% | 43 r/r +13.16%~sektor -36.58% k/k +230.77%~sektor +0.16% | 39 r/r +1850.00%~sektor -19.34% k/k -9.30%~sektor +12.67% | 62 r/r +342.86%~sektor -22.65% k/k +58.97%~sektor +2.94% | 14 r/r +7.69%~sektor +6.36% k/k -77.42%~sektor +0.64% | 18 r/r -58.14%~sektor -14.16% k/k +28.57%~sektor 0.00% | 8 r/r -79.49%~sektor +5.32% k/k -55.56%~sektor -5.64% | 19 r/r -69.35%~sektor +0.64% k/k +137.50%~sektor 0.00% | 9 r/r -35.71%~sektor +2.87% k/k -52.63%~sektor +18.10% | 96 r/r +433.33%~sektor +100.00% k/k +966.67%~sektor +10.52% | 99 r/r +1137.50%~sektor +62.50% k/k +3.12%~sektor +0.94% | 111 r/r +484.21%~sektor +1.44% k/k +12.12%~sektor +0.16% | 220 r/r +2344.44%~sektor +37.66% k/k +98.20%~sektor +56.37% | 194 r/r +102.08%~sektor +35.71% k/k -11.82%~sektor -11.82% | 187 r/r +88.89%~sektor +16.66% k/k -3.61%~sektor 0.00% | 230 r/r +107.21%~sektor +152.46% k/k +22.99%~sektor +28.16% | 230 r/r +4.55%~sektor -21.92% k/k 0.00%~sektor 0.00% | 318 r/r +63.92%~sektor +16.82% k/k +38.26%~sektor -0.28% | 606 r/r +224.06%~sektor +25.00% k/k +90.57%~sektor -7.40% | 235 r/r +2.17%~sektor -11.23% k/k -61.22%~sektor -31.43% | 256 r/r +11.30%~sektor -45.98% k/k +8.94%~sektor +3.33% | 275 r/r -13.52%~sektor -6.42% k/k +7.42%~sektor -1.29% | 273 r/r -54.95%~sektor -91.95% k/k -0.73%~sektor 0.00% | 219 r/r -6.81%~sektor -13.41% k/k -19.78%~sektor -34.89% | 256 r/r 0.00%~sektor -38.22% k/k +16.89%~sektor +1.76% | 260 r/r -5.45%~sektor -33.80% k/k +1.56%~sektor -33.33% | 264 r/r -3.30%~sektor -28.40% k/k +1.54%~sektor +1.54% | |
| Aktywa trwałe przeznaczone do sprzedaży | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Aktywa razem | 36 725 | 36 722 k/k -0.01%~sektor +1.50% | 36 700 k/k -0.06%~sektor +0.67% | 36 665 k/k -0.10%~sektor +0.70% | 38 758 r/r +5.54%~sektor +3.94% k/k +5.71%~sektor +1.18% | 37 312 r/r +1.61%~sektor +2.21% k/k -3.73%~sektor +11.40% | 38 944 r/r +6.11%~sektor +5.38% k/k +4.37%~sektor -1.46% | 38 958 r/r +6.25%~sektor +6.91% k/k +0.04%~sektor +6.24% | 36 852 r/r -4.92%~sektor +23.10% k/k -5.41%~sektor -0.78% | 38 800 r/r +3.99%~sektor +2.59% k/k +5.29%~sektor +1.88% | 36 832 r/r -5.42%~sektor -4.24% k/k -5.07%~sektor +0.14% | 36 795 r/r -5.55%~sektor -5.04% k/k -0.10%~sektor +0.28% | 37 041 r/r +0.51%~sektor -0.88% k/k +0.67%~sektor +2.30% | 37 052 r/r -4.51%~sektor -3.94% k/k +0.03%~sektor +1.07% | 36 999 r/r +0.45%~sektor -1.00% k/k -0.14%~sektor -2.28% | 37 043 r/r +0.67%~sektor -0.96% k/k +0.12%~sektor -0.04% | 37 434 r/r +1.06%~sektor -0.08% k/k +1.06%~sektor +2.70% | 37 550 r/r +1.34%~sektor +2.36% k/k +0.31%~sektor +0.20% | 38 374 r/r +3.72%~sektor +0.84% k/k +2.19%~sektor -1.44% | 38 364 r/r +3.57%~sektor -1.59% k/k -0.03%~sektor +0.04% | 39 297 r/r +4.98%~sektor -3.37% k/k +2.43%~sektor -3.37% | 40 504 r/r +7.87%~sektor +0.64% k/k +3.07%~sektor +5.66% | 40 047 r/r +4.36%~sektor +3.50% k/k -1.13%~sektor -0.17% | 40 115 r/r +4.56%~sektor +4.49% k/k +0.17%~sektor -0.40% | 40 840 r/r +3.93%~sektor +6.62% k/k +1.81%~sektor -0.51% | 41 930 r/r +3.52%~sektor -4.59% k/k +2.67%~sektor +1.68% | 41 816 r/r +4.42%~sektor +2.22% k/k -0.27%~sektor 0.00% | 41 715 r/r +3.99%~sektor +4.46% k/k -0.24%~sektor -0.21% | 42 508 r/r +4.08%~sektor +10.41% k/k +1.90%~sektor +0.88% | 43 429 r/r +3.58%~sektor +9.78% k/k +2.17%~sektor +1.32% | 43 256 r/r +3.44%~sektor +23.18% k/k -0.40%~sektor +2.09% | 44 647 r/r +7.03%~sektor +61.45% k/k +3.22%~sektor +6.84% | 51 503 r/r +21.16%~sektor +35.26% k/k +15.36%~sektor +0.31% | 51 947 r/r +19.61%~sektor +29.34% k/k +0.86%~sektor -0.15% | 53 130 r/r +22.83%~sektor +15.22% k/k +2.28%~sektor -0.52% | 53 511 r/r +19.85%~sektor +14.40% k/k +0.72%~sektor 0.00% | 54 520 r/r +5.86%~sektor +2.85% k/k +1.89%~sektor -0.46% | 55 369 r/r +6.59%~sektor -1.23% k/k +1.56%~sektor -1.38% | 55 186 r/r +3.87%~sektor -1.98% k/k -0.33%~sektor -0.33% | 55 551 r/r +3.81%~sektor -1.37% k/k +0.66%~sektor +0.12% | 56 621 r/r +3.85%~sektor -5.41% k/k +1.93%~sektor +1.93% | 57 314 r/r +3.51%~sektor -6.20% k/k +1.22%~sektor +0.15% | 57 536 r/r +4.26%~sektor -2.88% k/k +0.39%~sektor -0.15% | 57 858 r/r +4.15%~sektor +4.15% k/k +0.56%~sektor 0.00% | 59 113 r/r +4.40%~sektor -5.75% k/k +2.17%~sektor -10.51% | 59 915 r/r +4.54%~sektor -7.96% k/k +1.36%~sektor -0.01% | 59 628 r/r +3.64%~sektor -8.20% k/k -0.48%~sektor -0.48% | 60 212 r/r +4.07%~sektor -6.08% k/k +0.98%~sektor +13.59% | |
| Kapitał własny akcjonariuszy jednostki dominującej | 36 702 | 36 689 k/k -0.04%~sektor +2.26% | 36 669 k/k -0.05%~sektor +0.18% | 36 643 k/k -0.07%~sektor -0.80% | 38 546 r/r +5.02%~sektor +2.13% k/k +5.19%~sektor -0.08% | 36 886 r/r +0.54%~sektor +3.35% k/k -4.31%~sektor +3.88% | 38 513 r/r +5.03%~sektor -9.93% k/k +4.41%~sektor -6.40% | 38 499 r/r +5.07%~sektor +3.59% k/k -0.04%~sektor +4.64% | 36 670 r/r -4.87%~sektor +10.94% k/k -4.75%~sektor +2.32% | 38 593 r/r +4.63%~sektor +4.87% k/k +5.24%~sektor +2.44% | 36 640 r/r -4.86%~sektor -1.08% k/k -5.06%~sektor -5.02% | 36 615 r/r -4.89%~sektor -4.26% k/k -0.07%~sektor +0.81% | 36 877 r/r +0.56%~sektor +0.40% k/k +0.72%~sektor +1.88% | 36 888 r/r -4.42%~sektor +5.06% k/k +0.03%~sektor +2.38% | 36 818 r/r +0.49%~sektor +0.94% k/k -0.19%~sektor -3.14% | 36 802 r/r +0.51%~sektor +1.74% k/k -0.04%~sektor -0.40% | 37 274 r/r +1.08%~sektor -4.28% k/k +1.28%~sektor +0.14% | 37 275 r/r +1.05%~sektor -14.16% k/k 0.00%~sektor +0.04% | 38 142 r/r +3.60%~sektor -4.69% k/k +2.33%~sektor -1.16% | 38 137 r/r +3.63%~sektor -3.19% k/k -0.01%~sektor -0.07% | 38 773 r/r +4.02%~sektor +1.16% k/k +1.67%~sektor +4.11% | 39 843 r/r +6.89%~sektor +2.34% k/k +2.76%~sektor +2.96% | 39 806 r/r +4.36%~sektor +4.22% k/k -0.09%~sektor +5.29% | 39 859 r/r +4.52%~sektor +6.36% k/k +0.13%~sektor +0.07% | 40 537 r/r +4.55%~sektor +4.15% k/k +1.70%~sektor +1.31% | 41 662 r/r +4.57%~sektor -8.48% k/k +2.78%~sektor +1.31% | 41 539 r/r +4.35%~sektor +0.36% k/k -0.30%~sektor -0.30% | 41 475 r/r +4.05%~sektor +4.05% k/k -0.15%~sektor +0.13% | 42 292 r/r +4.33%~sektor +4.33% k/k +1.97%~sektor +0.63% | 43 171 r/r +3.62%~sektor +1.94% k/k +2.08%~sektor +5.34% | 43 087 r/r +3.73%~sektor +30.97% k/k -0.19%~sektor +5.07% | 44 517 r/r +7.33%~sektor +40.03% k/k +3.32%~sektor +9.42% | 45 674 r/r +8.00%~sektor +37.51% k/k +2.60%~sektor +0.99% | 46 455 r/r +7.61%~sektor +28.39% k/k +1.71%~sektor -9.72% | 47 697 r/r +10.70%~sektor +11.35% k/k +2.67%~sektor -2.71% | 48 089 r/r +8.02%~sektor +8.51% k/k +0.82%~sektor +1.51% | 49 157 r/r +7.63%~sektor -0.02% k/k +2.22%~sektor -19.67% | 50 308 r/r +8.29%~sektor -13.25% k/k +2.34%~sektor +2.34% | 50 132 r/r +5.11%~sektor -6.97% k/k -0.35%~sektor -14.82% | 50 513 r/r +5.04%~sektor -11.53% k/k +0.76%~sektor +0.76% | 51 604 r/r +4.98%~sektor +2.17% k/k +2.16%~sektor +2.33% | 52 645 r/r +4.65%~sektor -16.54% k/k +2.02%~sektor -1.85% | 52 498 r/r +4.72%~sektor +4.72% k/k -0.28%~sektor -1.40% | 52 868 r/r +4.66%~sektor +4.66% k/k +0.70%~sektor +2.89% | 53 933 r/r +4.51%~sektor -3.43% k/k +2.01%~sektor -3.22% | 55 177 r/r +4.81%~sektor -0.54% k/k +2.31%~sektor +2.31% | 54 938 r/r +4.65%~sektor -0.04% k/k -0.43%~sektor -7.55% | 55 347 r/r +4.69%~sektor -1.32% k/k +0.74%~sektor +2.11% | |
| Kapitał (fundusz) podstawowy | 2 461 | 2 461 k/k 0.00%~sektor 0.00% | 2 461 k/k 0.00%~sektor 0.00% | 2 461 k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor +1.38% k/k 0.00%~sektor 0.00% | |
| Udziały (akcje) własne | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Kapitał (fundusz) zapasowy | 4 750 | 4 750 k/k 0.00%~sektor 0.00% | 4 750 k/k 0.00%~sektor 0.00% | 5 052 k/k +6.36%~sektor 0.00% | 5 058 r/r +6.48%~sektor 0.00% k/k +0.12%~sektor 0.00% | 5 052 r/r +6.36%~sektor 0.00% k/k -0.12%~sektor 0.00% | 5 253 r/r +10.59%~sektor +5.30% k/k +3.98%~sektor 0.00% | 5 253 r/r +3.98%~sektor +3.98% k/k 0.00%~sektor 0.00% | 5 253 r/r +3.86%~sektor +1.82% k/k 0.00%~sektor 0.00% | 5 252 r/r +3.96%~sektor +3.23% k/k -0.02%~sektor 0.00% | 5 320 r/r +1.28%~sektor 0.00% k/k +1.29%~sektor 0.00% | 5 320 r/r +1.28%~sektor 0.00% k/k 0.00%~sektor 0.00% | 5 320 r/r +1.28%~sektor +1.49% k/k 0.00%~sektor 0.00% | 5 320 r/r +1.29%~sektor +1.29% k/k 0.00%~sektor 0.00% | 5 527 r/r +3.89%~sektor +3.89% k/k +3.89%~sektor 0.00% | 5 527 r/r +3.89%~sektor +3.89% k/k 0.00%~sektor 0.00% | 5 527 r/r +3.89%~sektor +1.16% k/k 0.00%~sektor 0.00% | 5 527 r/r +3.89%~sektor 0.00% k/k 0.00%~sektor 0.00% | 5 925 r/r +7.20%~sektor 0.00% k/k +7.20%~sektor 0.00% | 5 925 r/r +7.20%~sektor 0.00% k/k 0.00%~sektor 0.00% | 5 925 r/r +7.20%~sektor 0.00% k/k 0.00%~sektor 0.00% | 5 925 r/r +7.20%~sektor +1.73% k/k 0.00%~sektor 0.00% | 7 394 r/r +24.79%~sektor 0.00% k/k +24.79%~sektor 0.00% | 7 394 r/r +24.79%~sektor +1.73% k/k 0.00%~sektor 0.00% | 7 394 r/r +24.79%~sektor +0.53% k/k 0.00%~sektor 0.00% | 7 394 r/r +24.79%~sektor 0.00% k/k 0.00%~sektor 0.00% | 9 153 r/r +23.79%~sektor 0.00% k/k +23.79%~sektor 0.00% | 9 153 r/r +23.79%~sektor 0.00% k/k 0.00%~sektor 0.00% | 9 153 r/r +23.79%~sektor 0.00% k/k 0.00%~sektor +0.68% | 9 153 r/r +23.79%~sektor 0.00% k/k 0.00%~sektor 0.00% | 9 153 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 9 153 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 11 033 r/r +20.54%~sektor 0.00% k/k +20.54%~sektor 0.00% | 11 033 r/r +20.54%~sektor +0.58% k/k 0.00%~sektor 0.00% | 12 898 r/r +40.92%~sektor +33.66% k/k +16.90%~sektor 0.00% | 12 898 r/r +40.92%~sektor +26.39% k/k 0.00%~sektor 0.00% | 31 692 r/r +187.25%~sektor +49.90% k/k +145.71%~sektor 0.00% | 3 692 r/r -66.54%~sektor +26.39% k/k -88.35%~sektor 0.00% | 15 152 r/r +17.48%~sektor +14.51% k/k +310.40%~sektor 0.00% | 15 152 r/r +17.48%~sektor +16.79% k/k 0.00%~sektor 0.00% | 15 152 r/r -52.19%~sektor -0.67% k/k 0.00%~sektor 0.00% | 15 152 r/r +310.40%~sektor 0.00% k/k 0.00%~sektor 0.00% | 17 457 r/r +15.21%~sektor -1.50% k/k +15.21%~sektor 0.00% | 17 457 r/r +15.21%~sektor -1.50% k/k 0.00%~sektor 0.00% | 17 457 r/r +15.21%~sektor 0.00% k/k 0.00%~sektor 0.00% | 17 457 r/r +15.21%~sektor 0.00% k/k 0.00%~sektor 0.00% | 19 779 r/r +13.30%~sektor 0.00% k/k +13.30%~sektor 0.00% | 19 779 r/r +13.30%~sektor +10.49% k/k 0.00%~sektor 0.00% | |
| Udziały niekontrolujące | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zobowiązania długoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 k/k -100.00%~sektor -9.94% | 0 | 0 | 1 r/r -50.00%~sektor -37.50% | 0 k/k -100.00%~sektor -4.11% | 0 | 0 | 0 r/r -100.00%~sektor -14.67% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 397 | 5 283 k/k -2.11%~sektor +28.27% | 5 247 k/k -0.68%~sektor -0.68% | 5 211 k/k -0.69%~sektor -0.69% | 5 183 r/r -3.97%~sektor -3.97% k/k -0.54%~sektor -1.57% | 4 863 r/r -7.95%~sektor -54.28% k/k -6.17%~sektor -6.17% | 4 886 r/r -6.88%~sektor -6.88% k/k +0.47%~sektor -1.62% | 4 862 r/r -6.70%~sektor -6.70% k/k -0.49%~sektor 0.00% | 4 854 r/r -6.35%~sektor -3.83% k/k -0.16%~sektor -0.16% | 4 560 r/r -6.23%~sektor -5.88% k/k -6.06%~sektor -0.60% | 4 799 r/r -1.78%~sektor -0.78% k/k +5.24%~sektor 0.00% | 4 776 r/r -1.77%~sektor 0.00% k/k -0.48%~sektor -0.24% | 4 737 r/r -2.41%~sektor -9.42% k/k -0.82%~sektor -2.14% | 4 410 r/r -3.29%~sektor -34.42% k/k -6.90%~sektor -10.07% | 4 380 r/r -8.73%~sektor -35.58% k/k -0.68%~sektor -4.43% | 4 348 r/r -8.96%~sektor -18.97% k/k -0.73%~sektor -0.36% | |
| Z tytułu dostaw i usług | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Kredyty i pożyczki | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181 | 145 k/k -19.89%~sektor -59.95% | 109 k/k -24.83%~sektor -24.83% | 81 k/k -25.69%~sektor -25.69% | 56 r/r -69.06%~sektor -84.53% k/k -30.86%~sektor -30.86% | 32 r/r -77.93%~sektor -77.93% k/k -42.86%~sektor -42.86% | 8 r/r -92.66%~sektor -92.66% k/k -75.00%~sektor -75.00% | 0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -100.00% | 0 r/r -100.00%~sektor -100.00% | 240 r/r +650.00%~sektor +650.00% | 217 r/r +2612.50%~sektor +2612.50% k/k -9.58%~sektor -9.58% | 177 k/k -18.43%~sektor -18.43% | 146 k/k -17.51%~sektor -58.76% | 115 r/r -52.08%~sektor -52.08% k/k -21.23%~sektor -21.23% | 83 r/r -61.75%~sektor -61.75% k/k -27.83%~sektor +3.14% | ||
| Z tytułu emisji dłużnych papierów wartościowych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Zobowiązania z tytułu leasingu finansowego | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 k/k -100.00%~sektor -62.16% | 0 | 0 | 1 r/r -50.00%~sektor -42.57% | 0 k/k -100.00%~sektor -55.21% | 0 | 0 | 0 r/r -100.00%~sektor -31.10% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Inne zobowiązania długoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 397 | 5 102 k/k -5.47%~sektor -52.74% | 5 102 k/k 0.00%~sektor 0.00% | 5 102 k/k 0.00%~sektor 0.00% | 5 102 r/r -5.47%~sektor +25.56% k/k 0.00%~sektor 0.00% | 4 807 r/r -5.78%~sektor -37.45% k/k -5.78%~sektor -43.03% | 4 854 r/r -4.86%~sektor +25.46% k/k +0.98%~sektor +0.49% | 4 854 r/r -4.86%~sektor -2.43% k/k 0.00%~sektor 0.00% | 4 854 r/r -4.86%~sektor -42.77% k/k 0.00%~sektor 0.00% | 4 560 r/r -5.14%~sektor -2.57% k/k -6.06%~sektor -0.36% | 4 559 r/r -6.08%~sektor -3.48% k/k -0.02%~sektor -0.02% | 4 559 r/r -6.08%~sektor -3.48% k/k 0.00%~sektor 0.00% | 4 560 r/r -6.06%~sektor -21.78% k/k +0.02%~sektor -38.67% | 4 264 r/r -6.49%~sektor -84.97% k/k -6.49%~sektor -40.37% | 4 265 r/r -6.45%~sektor -65.34% k/k +0.02%~sektor -50.00% | 4 265 r/r -6.45%~sektor -35.90% k/k 0.00%~sektor 0.00% | |
| Zobowiązania krótkoterminowe | 17 | 27 k/k +58.82%~sektor -12.25% | 31 k/k +14.81%~sektor +22.10% | 16 k/k -48.39%~sektor -10.34% | 212 r/r +1147.06%~sektor -7.30% k/k +1225.00%~sektor +2.26% | 419 r/r +1451.85%~sektor +21.70% k/k +97.64%~sektor +12.10% | 431 r/r +1290.32%~sektor +4.88% k/k +2.86%~sektor +6.55% | 459 r/r +2768.75%~sektor +58.46% k/k +6.50%~sektor +3.36% | 182 r/r -14.15%~sektor +16.82% k/k -60.35%~sektor -28.54% | 207 r/r -50.60%~sektor +0.65% k/k +13.74%~sektor +9.98% | 192 r/r -55.45%~sektor -20.37% k/k -7.25%~sektor +10.00% | 180 r/r -60.78%~sektor -19.48% k/k -6.25%~sektor -1.74% | 162 r/r -10.99%~sektor +14.97% k/k -10.00%~sektor -4.65% | 164 r/r -20.77%~sektor +23.88% k/k +1.23%~sektor +8.16% | 181 r/r -5.73%~sektor +26.09% k/k +10.37%~sektor +7.29% | 241 r/r +33.89%~sektor -6.13% k/k +33.15%~sektor +4.34% | 159 r/r -1.85%~sektor +15.60% k/k -34.02%~sektor +6.92% | 275 r/r +67.68%~sektor +25.76% k/k +72.96%~sektor +3.94% | 232 r/r +28.18%~sektor +32.10% k/k -15.64%~sektor +3.12% | 227 r/r -5.81%~sektor +31.42% k/k -2.16%~sektor -1.32% | 524 r/r +229.56%~sektor +9.44% k/k +130.84%~sektor -6.71% | 661 r/r +140.36%~sektor +15.13% k/k +26.15%~sektor +9.80% | 241 r/r +3.88%~sektor -2.00% k/k -63.54%~sektor -4.32% | 256 r/r +12.78%~sektor -8.53% k/k +6.22%~sektor +5.30% | 303 r/r -42.18%~sektor -4.03% k/k +18.36%~sektor +8.48% | 268 r/r -59.46%~sektor -13.93% k/k -11.55%~sektor +4.15% | 277 r/r +14.94%~sektor -9.12% k/k +3.36%~sektor +7.77% | 240 r/r -6.25%~sektor -0.99% k/k -13.36%~sektor +3.07% | 216 r/r -28.71%~sektor +0.63% k/k -10.00%~sektor -10.00% | 258 r/r -3.73%~sektor +29.82% k/k +19.44%~sektor +3.02% | 169 r/r -38.99%~sektor +11.11% k/k -34.50%~sektor +2.46% | 130 r/r -45.83%~sektor +13.53% k/k -23.08%~sektor +2.16% | 432 r/r +100.00%~sektor +52.20% k/k +232.31%~sektor +12.23% | 209 r/r -18.99%~sektor +45.53% k/k -51.62%~sektor +6.15% | 186 r/r +10.06%~sektor +97.20% k/k -11.00%~sektor +8.62% | 211 r/r +62.31%~sektor +50.26% k/k +13.44%~sektor -2.13% | 180 r/r -58.33%~sektor +12.26% k/k -14.69%~sektor +2.04% | 198 r/r -5.26%~sektor +40.43% k/k +10.00%~sektor +0.59% | 168 r/r -9.68%~sektor -10.06% k/k -15.15%~sektor -0.75% | 176 r/r -16.59%~sektor -11.76% k/k +4.76%~sektor -0.30% | 163 r/r -9.44%~sektor -0.83% k/k -7.39%~sektor +6.69% | 109 r/r -44.95%~sektor +8.53% k/k -33.13%~sektor +2.38% | 239 r/r +42.26%~sektor +25.84% k/k +119.27%~sektor +4.75% | 214 r/r +21.59%~sektor +19.30% k/k -10.46%~sektor -2.86% | 443 r/r +171.78%~sektor +14.94% k/k +107.01%~sektor +4.06% | 328 r/r +200.92%~sektor -0.50% k/k -25.96%~sektor +0.50% | 310 r/r +29.71%~sektor +5.43% k/k -5.49%~sektor +1.53% | 517 r/r +141.59%~sektor +24.40% k/k +66.77%~sektor +20.73% | |
| Z tytułu dostaw i usług | 12 | k/k -100.00%~sektor -93.16% | 212 r/r +1666.67%~sektor +0.53% | 419 k/k +97.64%~sektor -92.76% | 431 k/k +2.86%~sektor +81.01% | 52 k/k -87.94%~sektor -3.44% | 180 r/r -15.09%~sektor -15.09% k/k +246.15%~sektor -36.24% | 188 r/r -55.13%~sektor -43.36% k/k +4.44%~sektor -79.35% | 180 r/r -58.24%~sektor -51.74% k/k -4.26%~sektor -3.57% | 158 r/r +203.85%~sektor -12.37% k/k -12.22%~sektor +35.56% | 160 r/r -11.11%~sektor +24.92% k/k +1.27%~sektor +1.27% | 161 r/r -14.36%~sektor +12.14% k/k +0.62%~sektor -53.82% | 167 r/r -7.22%~sektor -7.22% k/k +3.73%~sektor +3.73% | 158 r/r 0.00%~sektor 0.00% k/k -5.39%~sektor -5.39% | 32 r/r -80.00%~sektor +27.12% k/k -79.75%~sektor +83.67% | 250 r/r +55.28%~sektor +37.58% k/k +681.25%~sektor -99.82% | 100 r/r -40.12%~sektor +8.77% k/k -60.00%~sektor -6.61% | 204 r/r +29.11%~sektor +29.11% k/k +104.00%~sektor +17.74% | 240 r/r +650.00%~sektor -2.00% k/k +17.65%~sektor -8.14% | 311 r/r +24.40%~sektor +32.57% k/k +29.58%~sektor -31.26% | 22 r/r -78.00%~sektor -49.44% k/k -92.93%~sektor -10.02% | 37 r/r -81.86%~sektor -73.83% k/k +68.18%~sektor -9.34% | 77 r/r -67.92%~sektor -6.98% k/k +108.11%~sektor +13.38% | 78 r/r -74.92%~sektor -9.27% k/k +1.30%~sektor -6.06% | 97 r/r +340.91%~sektor -21.66% k/k +24.36%~sektor +8.58% | 67 r/r +81.08%~sektor +20.82% k/k -30.93%~sektor -21.78% | 52 r/r -32.47%~sektor +0.17% k/k -22.39%~sektor -22.39% | 117 r/r +50.00%~sektor -66.96% k/k +125.00%~sektor -100.00% | 37 r/r -61.86%~sektor -42.47% k/k -68.38%~sektor +5.26% | 19 r/r -71.64%~sektor -71.43% k/k -48.65%~sektor -40.00% | 27 r/r -48.08%~sektor -40.30% k/k +42.11%~sektor -6.98% | 24 r/r -79.49%~sektor +27.97% k/k -11.11%~sektor +7.76% | 7 r/r -81.08%~sektor -61.25% k/k -70.83%~sektor -37.50% | 23 r/r +21.05%~sektor -10.66% k/k +228.57%~sektor +5.02% | 10 r/r -62.96%~sektor -9.70% k/k -56.52%~sektor -1.75% | 34 r/r +41.67%~sektor -42.61% k/k +240.00%~sektor -32.11% | 16 r/r +128.57%~sektor -43.74% k/k -52.94%~sektor -6.64% | 21 r/r -8.70%~sektor -30.22% k/k +31.25%~sektor -18.66% | 19 r/r +90.00%~sektor -29.58% k/k -9.52%~sektor -1.08% | 16 r/r -52.94%~sektor -4.28% k/k -15.79%~sektor -8.17% | 35 r/r +118.75%~sektor -8.90% k/k +118.75%~sektor +43.75% | 38 r/r +80.95%~sektor +0.04% k/k +8.57%~sektor -3.64% | 117 r/r +515.79%~sektor -2.80% k/k +207.89%~sektor +2.60% | 130 r/r +712.50%~sektor -15.84% k/k +11.11%~sektor +1.93% | 117 r/r +234.29%~sektor +2.07% k/k -10.00%~sektor +6.59% | 100 r/r +163.16%~sektor +13.33% k/k -14.53%~sektor -12.23% | |||
| Kredyty i pożyczki | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 k/k -100.00%~sektor -5.21% | 0 | 0 | 332 r/r +33100.00%~sektor +165.71% | 208 k/k -37.35%~sektor +6.90% | 196 k/k -5.77%~sektor -1.46% | 184 k/k -6.12%~sektor -6.12% | 172 r/r -48.19%~sektor +0.68% k/k -6.52%~sektor -1.81% | 160 r/r -23.08%~sektor -8.38% k/k -6.98%~sektor +1.32% | 148 r/r -24.49%~sektor -5.22% k/k -7.50%~sektor +1.58% | 136 r/r -26.09%~sektor -36.23% k/k -8.11%~sektor -8.11% | 124 r/r -27.91%~sektor -2.82% k/k -8.82%~sektor -54.41% | 112 r/r -30.00%~sektor +52.03% k/k -9.68%~sektor +76.87% | 100 r/r -32.43%~sektor +139.76% k/k -10.71%~sektor +2.86% | 362 r/r +166.18%~sektor +158.45% k/k +262.00%~sektor +8.33% | 145 r/r +16.94%~sektor +12.64% k/k -59.94%~sektor -26.52% | 145 r/r +29.46%~sektor +25.83% k/k 0.00%~sektor -17.93% | 145 r/r +45.00%~sektor -37.42% k/k 0.00%~sektor -37.78% | 137 r/r -62.15%~sektor -52.46% k/k -5.52%~sektor +1.88% | 125 r/r -13.79%~sektor -76.41% k/k -8.76%~sektor -8.42% | 113 r/r -22.07%~sektor -38.75% k/k -9.60%~sektor 0.00% | 101 r/r -30.34%~sektor -39.91% k/k -10.62%~sektor -1.60% | 81 r/r -40.88%~sektor -18.78% k/k -19.80%~sektor +2.22% | 56 r/r -55.20%~sektor +1.55% k/k -30.86%~sektor 0.00% | 157 r/r +38.94%~sektor +4.26% k/k +180.36%~sektor +2.13% | 125 r/r +23.76%~sektor +20.94% k/k -20.38%~sektor 0.00% | 278 r/r +243.21%~sektor 0.00% k/k +122.40%~sektor 0.00% | 125 r/r +123.21%~sektor 0.00% k/k -55.04%~sektor 0.00% | 125 r/r -20.38%~sektor -13.92% k/k 0.00%~sektor 0.00% | 341 r/r +172.80%~sektor 0.00% k/k +172.80%~sektor 0.00% | ||||
| Z tytułu emisji dłużnych papierów wartościowych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Zobowiązania z tytułu leasingu finansowego | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 k/k 0.00%~sektor 0.00% | 3 k/k 0.00%~sektor -41.86% | 2 k/k -33.33%~sektor 0.00% | 2 r/r -33.33%~sektor -33.33% k/k 0.00%~sektor -7.40% | 2 r/r -33.33%~sektor +104.65% k/k 0.00%~sektor 0.00% | 2 r/r -33.33%~sektor -16.00% k/k 0.00%~sektor -15.79% | 2 r/r 0.00%~sektor +37.04% k/k 0.00%~sektor 0.00% | 0 r/r -100.00%~sektor -56.82% k/k -100.00%~sektor -63.46% | 0 r/r -100.00%~sektor -65.79% | 0 r/r -100.00%~sektor -100.00% | 0 r/r -100.00%~sektor -94.68% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Inne zobowiązania krótkoterminowe | 5 | k/k -100.00%~sektor -100.00% | 0 r/r -100.00%~sektor +1.80% | 0 | 0 | 0 | 2 | 19 k/k +850.00%~sektor -100.00% | 12 k/k -36.84%~sektor +126.67% | 22 k/k +83.33%~sektor -25.86% | 2 r/r 0.00%~sektor +16.46% k/k -90.91%~sektor -33.53% | 0 r/r -100.00%~sektor +10.00% k/k -100.00%~sektor -100.00% | 11 r/r -8.33%~sektor -8.33% | 80 r/r +263.64%~sektor +114.38% k/k +627.27%~sektor +6.32% | 125 r/r +6150.00%~sektor +33.97% k/k +56.25%~sektor +8.88% | 22 k/k -82.40%~sektor -82.40% | 130 r/r +1081.82%~sektor +45.06% k/k +490.91%~sektor +0.05% | 21 r/r -73.75%~sektor -23.16% k/k -83.85%~sektor -23.06% | 282 r/r +125.60%~sektor +34.30% k/k +1242.86%~sektor +27.00% | 18 r/r -18.18%~sektor -5.18% k/k -93.62%~sektor -67.78% | 11 r/r -91.54%~sektor -75.98% k/k -38.89%~sektor -38.89% | 23 r/r +9.52%~sektor +13.66% k/k +109.09%~sektor +27.27% | 42 r/r -85.11%~sektor -44.46% k/k +82.61%~sektor -54.69% | 18 r/r 0.00%~sektor -21.40% k/k -57.14%~sektor -53.80% | 20 r/r +81.82%~sektor -1.70% k/k +11.11%~sektor +11.06% | 25 r/r +8.70%~sektor 0.00% k/k +25.00%~sektor +32.18% | 28 r/r -33.33%~sektor +13.75% k/k +12.00%~sektor -25.00% | 17 r/r -5.56%~sektor +107.02% k/k -39.29%~sektor -39.29% | 20 r/r 0.00%~sektor +110.95% k/k +17.65%~sektor +17.65% | 11 r/r -56.00%~sektor +3.10% k/k -45.00%~sektor -9.49% | 43 r/r +53.57%~sektor +185.71% k/k +290.91%~sektor +62.67% | 40 r/r +135.29%~sektor -41.63% k/k -6.98%~sektor -11.42% | 34 r/r +70.00%~sektor +61.10% k/k -15.00%~sektor 0.00% | 43 r/r +290.91%~sektor +110.81% k/k +26.47%~sektor +14.97% | 33 r/r -23.26%~sektor +5.38% k/k -23.26%~sektor -16.32% | 39 r/r -2.50%~sektor +71.71% k/k +18.18%~sektor 0.00% | 39 r/r +14.71%~sektor +32.36% k/k 0.00%~sektor 0.00% | 54 r/r +25.58%~sektor 0.00% k/k +38.46%~sektor 0.00% | 63 r/r +90.91%~sektor +75.89% k/k +16.67%~sektor +16.67% | 37 r/r -5.13%~sektor +2.19% k/k -41.27%~sektor -9.09% | 47 r/r +20.51%~sektor 0.00% k/k +27.03%~sektor -1.29% | 51 r/r -5.56%~sektor 0.00% k/k +8.51%~sektor 0.00% | 48 r/r -23.81%~sektor +0.14% k/k -5.88%~sektor +2.68% | 73 r/r +97.30%~sektor -1.33% k/k +52.08%~sektor -0.06% | 68 r/r +44.68%~sektor +6.08% k/k -6.85%~sektor +1.46% | 76 r/r +49.02%~sektor +44.02% k/k +11.76%~sektor +8.74% | |||
| Rozliczenia międzyokresowe | 6 | 6 k/k 0.00%~sektor 0.00% | 0 k/k -100.00%~sektor -2.41% | 6 | 0 r/r -100.00%~sektor +1.60% k/k -100.00%~sektor +15.06% | 7 r/r +16.67%~sektor +16.67% | 0 k/k -100.00%~sektor -2.62% | 0 r/r -100.00%~sektor +9.79% | 0 | 0 r/r -100.00%~sektor -1.72% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Pasywa razem | 36 725 | 36 722 k/k -0.01%~sektor +1.50% | 36 700 k/k -0.06%~sektor +0.67% | 36 665 k/k -0.10%~sektor +0.70% | 38 758 r/r +5.54%~sektor +3.94% k/k +5.71%~sektor +1.18% | 37 312 r/r +1.61%~sektor +2.21% k/k -3.73%~sektor +11.40% | 38 944 r/r +6.11%~sektor +5.38% k/k +4.37%~sektor -1.46% | 38 958 r/r +6.25%~sektor +6.91% k/k +0.04%~sektor +6.24% | 36 852 r/r -4.92%~sektor +23.10% k/k -5.41%~sektor -0.78% | 38 800 r/r +3.99%~sektor +2.59% k/k +5.29%~sektor +1.88% | 36 832 r/r -5.42%~sektor -4.24% k/k -5.07%~sektor +0.14% | 36 795 r/r -5.55%~sektor -5.04% k/k -0.10%~sektor +0.28% | 37 041 r/r +0.51%~sektor -0.88% k/k +0.67%~sektor +2.30% | 37 052 r/r -4.51%~sektor -3.94% k/k +0.03%~sektor +1.07% | 36 999 r/r +0.45%~sektor -1.00% k/k -0.14%~sektor -2.28% | 37 043 r/r +0.67%~sektor -0.96% k/k +0.12%~sektor -0.04% | 37 434 r/r +1.06%~sektor -0.08% k/k +1.06%~sektor +2.70% | 37 550 r/r +1.34%~sektor +2.36% k/k +0.31%~sektor +0.20% | 38 374 r/r +3.72%~sektor +0.84% k/k +2.19%~sektor -1.44% | 38 364 r/r +3.57%~sektor -1.59% k/k -0.03%~sektor +0.04% | 39 297 r/r +4.98%~sektor -3.37% k/k +2.43%~sektor -3.37% | 40 504 r/r +7.87%~sektor +0.64% k/k +3.07%~sektor +5.66% | 40 047 r/r +4.36%~sektor +3.50% k/k -1.13%~sektor -0.17% | 40 115 r/r +4.56%~sektor +4.49% k/k +0.17%~sektor -0.40% | 40 840 r/r +3.93%~sektor +6.62% k/k +1.81%~sektor -0.51% | 41 930 r/r +3.52%~sektor -4.59% k/k +2.67%~sektor +1.68% | 41 816 r/r +4.42%~sektor +2.22% k/k -0.27%~sektor 0.00% | 41 715 r/r +3.99%~sektor +4.46% k/k -0.24%~sektor -0.21% | 42 508 r/r +4.08%~sektor +10.41% k/k +1.90%~sektor +0.88% | 43 429 r/r +3.58%~sektor +9.78% k/k +2.17%~sektor +1.32% | 43 256 r/r +3.44%~sektor +23.18% k/k -0.40%~sektor +2.09% | 44 647 r/r +7.03%~sektor +61.45% k/k +3.22%~sektor +6.84% | 51 503 r/r +21.16%~sektor +35.26% k/k +15.36%~sektor +0.31% | 51 947 r/r +19.61%~sektor +29.34% k/k +0.86%~sektor -0.15% | 53 130 r/r +22.83%~sektor +15.22% k/k +2.28%~sektor -0.52% | 53 511 r/r +19.85%~sektor +14.40% k/k +0.72%~sektor 0.00% | 54 520 r/r +5.86%~sektor +2.85% k/k +1.89%~sektor -0.46% | 55 369 r/r +6.59%~sektor -1.23% k/k +1.56%~sektor -1.38% | 55 186 r/r +3.87%~sektor -1.98% k/k -0.33%~sektor -0.33% | 55 551 r/r +3.81%~sektor -1.37% k/k +0.66%~sektor +0.12% | 56 621 r/r +3.85%~sektor -5.41% k/k +1.93%~sektor +1.93% | 57 314 r/r +3.51%~sektor -6.20% k/k +1.22%~sektor +0.15% | 57 536 r/r +4.26%~sektor -2.88% k/k +0.39%~sektor -0.15% | 57 858 r/r +4.15%~sektor +4.15% k/k +0.56%~sektor 0.00% | 59 113 r/r +4.40%~sektor -5.75% k/k +2.17%~sektor -10.51% | 59 915 r/r +4.54%~sektor -7.96% k/k +1.36%~sektor -0.01% | 59 628 r/r +3.64%~sektor -8.20% k/k -0.48%~sektor -0.48% | 60 212 r/r +4.07%~sektor -6.08% k/k +0.98%~sektor +13.59% |
Dane pozyskiwane są ze skonsolidowanych sprawozdań finansowych lub jednostkowych, jeśli spółka tylko takie publikuje.
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Biznesradar bez reklam? Sprawdź BR Plus
Biznesradar bez reklam? Sprawdź BR Plus
Informacje
| ISIN: | PLGRMPC00016 |
|---|---|
| Data debiutu: | 24.03.2011 |
| Liczba akcji: | 24 612 300 |
| Kapitalizacja: | 22 151 070 |
| Enterprise Value: | 13 670 070 |
| Branża: | Działalność inwestycyjna |
Grempco SA jest spółką zarządzającą portfelem inwestycji kapitałowych. Inwestycje te skoncentrowane są na spółkach wysokich technologii w sektorze... Grempco SA jest spółką zarządzającą portfelem inwestycji kapitałowych. Inwestycje te skoncentrowane są na spółkach wysokich technologii w sektorze inżynierii dla budownictwa. Inwestycje Grempco SA zorientowane są na wąską specjalizację rynkową i charakteryzują się długoterminowym horyzontem inwestycyjnym. Grempco SA należy postrzegać przez pryzmat działalności operacyjnej spółek portfelowych. Łączy ona w sobie cechy wysokiej innowacyjności i dużego potencjału wzrostu. Spółki z portfela Grempco S.A. po zakończeniu programów inwestycyjnych w 2009 roku dysponują bardzo nowoczesną infrastrukturą techniczną. Spółki zakończyły programy inwestycyjne o łącznej wartości blisko 30 mln zł, co znacznie zwiększyło ich potencjał techniczny nie tylko w kontekście maksymalnych zdolności wytwórczych, ale także brzegowych parametrów wyrobów/usług oraz elastyczności procesu produkcji, dając istotne przewagi konkurencyjne. Obecnie na aktywa Grempco SA składają się udziały w trzech spółkach kapitałowych, działających na rynku urządzeń wentylacyjnych, klimatyzacyjnych i chłodniczych oraz systemów zabezpieczeń przeciwpożarowych instalacji wentylacyjnych i klimatyzacyjnych. Wiodącą spółką z portfela Grempco SA jest CIAT Sp. z o.o., będąca dystrybutorem urządzeń i systemów klimatyzacyjnych oraz chłodniczych, a także producentem urządzeń wentylacyjnych i klimatyzacyjnych dla budownictwa. CIAT Sp. z o.o. generuje obecnie największe przychody wśród spółek portfelowych Grempco SA. Gryfitlab Sp. z o.o. jest pierwszym w Polsce prywatnym przedsiębiorstwem badawczo-rozwojowym, dysponującym zespołem akredytowanych laboratoriów, które oferuje swoje usługi w zakresie badań ogniowych, akustyki oraz komfortu mikroklimatycznego wnętrz. Fluid Desk Sp. z o.o. tworzy programy komputerowe do wspomagania projektowania, wykorzystywane przez projektantów obiektów budowlanych, jak również dostarcza rozwiązania informatyczne dla pozostałych spółek portfelowych oraz innych podmiotów.
| Nazwa: | GREMPCO SPÓŁKA AKCYJNA |
|---|---|
| Adres: | ul. Prosta 2A Łozienica, 72-100, Goleniów, Polska |
| CEO: | Dorota Sumisławska |
| NIP: | 8561827362 |
| REGON: | 320833399 |
| KRS: | 0000355599 |
| Telefon: | +48 (91) 432 35 20 |
| WWW: | http://www.grempco.com/ |
Biznesradar bez reklam? Sprawdź BR Plus
