2010/Q4 (gru 10)	2011/Q1 (mar 11)	2011/Q2 (cze 11)	2011/Q3 (wrz 11)	2011/Q4 (gru 11)	2012/Q1 (mar 12)	2012/Q2 (cze 12)	2012/Q3 (wrz 12)	2012/Q4 (gru 12)	2013/Q1 (mar 13)	2013/Q2 (cze 13)	2013/Q3 (wrz 13)	2013/Q4 (gru 13)	2014/Q1 (mar 14)	2014/Q2 (cze 14)	2014/Q3 (wrz 14)	2014/Q4 (gru 14)	2015/Q1 (mar 15)	2015/Q2 (cze 15)	2015/Q3 (wrz 15)	2015/Q4 (gru 15)	2016/Q1 (mar 16)	2016/Q2 (cze 16)
Data publikacji	2011-02-28	2011-06-01	2011-08-31	2011-11-28	2012-02-29	2012-06-01	2012-08-31	2012-11-25	2013-10-03	2013-06-03	2013-09-20	2013-12-02	2014-03-28	2014-06-11	2014-07-26	2014-11-03	2015-02-09	2015-04-30	2015-07-28	2015-11-03	2016-02-10	2016-04-30	2016-09-30
Aktywa trwałe	510	1 007 k/k +97.26%~sektor +0.04%	k/k -100.00%~sektor +0.78%	1 323	1 146 r/r +124.59%~sektor +3.01% k/k -13.33%~sektor +0.66%	1 050 r/r +4.24%~sektor +3.15% k/k -8.44%~sektor -1.44%	1 074 k/k +2.31%~sektor +1.22%	985 r/r -25.52%~sektor -1.89% k/k -8.26%~sektor +0.51%	516 r/r -54.95%~sektor +2.98% k/k -47.57%~sektor -0.88%	529 r/r -49.56%~sektor +1.88% k/k +2.50%~sektor +0.02%	477 r/r -55.59%~sektor +0.98% k/k -9.92%~sektor +0.56%	436 r/r -55.78%~sektor -1.87% k/k -8.65%~sektor -0.28%	428 r/r -17.14%~sektor +0.22% k/k -1.76%~sektor +1.57%	406 r/r -23.26%~sektor +1.80% k/k -5.06%~sektor +0.46%	399 r/r -16.22%~sektor +2.43% k/k -1.67%~sektor -0.34%	410 r/r -5.95%~sektor +4.08% k/k +2.55%~sektor +1.17%	412 r/r -3.81%~sektor +5.54% k/k +0.47%~sektor +3.10%	416 r/r +2.38%~sektor +2.62% k/k +1.05%~sektor +0.25%	407 r/r +2.00%~sektor +2.68% k/k -2.03%~sektor +1.27%	412 r/r +0.52%~sektor +3.13% k/k +1.07%~sektor +1.07%	113 r/r -72.62%~sektor -0.14% k/k -72.63%~sektor +1.60%	112 r/r -73.08%~sektor +0.29% k/k -0.66%~sektor +0.29%	109 r/r -73.27%~sektor +3.51% k/k -2.74%~sektor +0.81%
Wartości niematerialne i prawne	117	439 k/k +274.27%~sektor -0.25%	k/k -100.00%~sektor -6.93%	152	393 r/r +234.65%~sektor -1.46% k/k +157.59%~sektor +0.01%	115 r/r -73.76%~sektor -2.88% k/k -70.65%~sektor -2.00%	111 k/k -3.60%~sektor +0.66%	103 r/r -32.23%~sektor +0.23% k/k -7.03%~sektor -0.88%	101 r/r -74.16%~sektor +16.90% k/k -1.79%~sektor -0.01%	98 r/r -14.83%~sektor -3.72% k/k -3.24%~sektor -1.85%	86 r/r -22.16%~sektor -7.19% k/k -11.90%~sektor -0.07%	82 r/r -20.18%~sektor -6.62% k/k -4.65%~sektor -0.34%	88 r/r -12.93%~sektor -0.04% k/k +7.12%~sektor -0.56%	86 r/r -12.20%~sektor -1.32% k/k -2.43%~sektor -0.48%	76 r/r -11.68%~sektor -1.95% k/k -11.37%~sektor +0.42%	78 r/r -5.39%~sektor -2.14% k/k +2.14%~sektor -1.00%	74 r/r -15.84%~sektor -0.36% k/k -4.72%~sektor +0.61%	75 r/r -13.17%~sektor +3.34% k/k +0.67%~sektor -1.76%	82 r/r +6.95%~sektor +9.42% k/k +9.17%~sektor -0.93%	89 r/r +14.19%~sektor +7.11% k/k +9.06%~sektor -0.60%	34 r/r -53.75%~sektor -4.34% k/k -61.41%~sektor -1.84%	35 r/r -53.62%~sektor -10.42% k/k +0.95%~sektor -0.58%	35 r/r -56.69%~sektor -12.62% k/k +1.93%~sektor -1.07%
Wartość firmy
Rzeczowe składniki majątku trwałego	392	566 k/k +44.41%~sektor -0.22%	k/k -100.00%~sektor +0.63%	863	755 r/r +92.57%~sektor +9.25% k/k -12.54%~sektor +0.37%	936 r/r +65.35%~sektor +4.07% k/k +24.00%~sektor -0.54%	966 k/k +3.19%~sektor -0.01%	882 r/r +2.27%~sektor +1.75% k/k -8.61%~sektor -0.01%	304 r/r -59.66%~sektor +0.56% k/k -65.50%~sektor -0.52%	308 r/r -67.07%~sektor +1.06% k/k +1.22%~sektor -0.52%	258 r/r -73.23%~sektor -1.20% k/k -16.13%~sektor -0.64%	242 r/r -72.58%~sektor -3.20% k/k -6.38%~sektor -1.32%	258 r/r -15.20%~sektor -2.26% k/k +6.68%~sektor +1.72%	243 r/r -21.05%~sektor +0.36% k/k -5.75%~sektor -0.40%	228 r/r -11.60%~sektor +3.24% k/k -6.09%~sektor -0.40%	237 r/r -2.18%~sektor +4.68% k/k +3.59%~sektor +1.16%	230 r/r -11.01%~sektor +6.20% k/k -2.95%~sektor +2.72%	228 r/r -6.17%~sektor +0.29% k/k -0.63%~sektor +0.02%	221 r/r -3.49%~sektor +1.63% k/k -3.40%~sektor +0.94%	217 r/r -8.51%~sektor +2.84% k/k -1.80%~sektor +1.17%	14 r/r -93.81%~sektor +1.17% k/k -93.43%~sektor +2.80%	12 r/r -94.58%~sektor +4.01% k/k -13.00%~sektor -0.47%	14 r/r -93.72%~sektor +3.52% k/k +11.99%~sektor +1.30%
Aktywa z tytułu prawa do użytkowania
Należności długoterminowe	0	1	k/k -100.00%~sektor -2.64%	3	-1 k/k -130.75%~sektor -21.83%	-1 r/r -259.20%~sektor -30.34% k/k -49.66%~sektor -8.44%	-3 k/k -101.85%~sektor +2.42%	-1 r/r -120.48%~sektor -33.34% k/k +77.96%~sektor -0.46%	0 r/r +147.15%~sektor +3.77% k/k +170.80%~sektor +0.23%	0 r/r +128.03%~sektor +21.18% k/k -11.04%~sektor 0.00%	0 r/r +112.42%~sektor +11.68% k/k -10.58%~sektor +8.76%	0 r/r +154.02%~sektor -20.35% k/k -4.08%~sektor -4.08%	0 r/r -93.94%~sektor -9.09% k/k -92.06%~sektor -0.07%	0 r/r -43.75%~sektor -18.18% k/k +725.71%~sektor -0.90%	0 r/r -38.01%~sektor +10.03% k/k -1.47%~sektor 0.00%	0 r/r -69.36%~sektor -12.64% k/k -52.59%~sektor -1.92%	0 r/r +189.29%~sektor +11.82% k/k -25.00%~sektor -19.78%	0 r/r -64.45%~sektor 0.00% k/k +1.48%~sektor 0.00%	0 r/r -64.97%~sektor -64.97% k/k -2.92%~sektor -0.74%	0 r/r -25.00%~sektor -12.50% k/k +1.50%~sektor +0.75%	21 r/r +25907.90%~sektor +53.69% k/k +25907.90%~sektor +4.44%	23 r/r +28043.07%~sektor +27.48% k/k +9.81%~sektor +6.10%	19 r/r +23654.39%~sektor +9.96% k/k -18.06%~sektor -1.33%
Inwestycje długoterminowe	0	0	k/k -100.00%~sektor -2.58%	0	0	0 r/r -100.00%~sektor -28.70%	0	0	72	123 k/k +69.16%~sektor +8.25%	76 k/k -38.01%~sektor 0.00%	73 k/k -4.08%~sektor -0.34%	62 r/r -14.10%~sektor -1.02% k/k -14.59%~sektor -5.10%	59 r/r -51.51%~sektor +7.60% k/k -4.52%~sektor +16.05%	65 r/r -14.17%~sektor -1.38% k/k +9.73%~sektor -1.94%	78 r/r +6.85%~sektor +3.08% k/k +19.41%~sektor -0.33%	91 r/r +45.79%~sektor +17.33% k/k +16.53%~sektor -0.26%	95 r/r +60.57%~sektor -12.76% k/k +5.16%~sektor -0.97%	88 r/r +35.56%~sektor +21.14% k/k -7.36%~sektor 0.00%	89 r/r +14.40%~sektor -3.71% k/k +0.77%~sektor +0.43%	36 r/r -60.39%~sektor -4.96% k/k -59.65%~sektor +4.16%	34 r/r -63.89%~sektor +8.57% k/k -4.12%~sektor +5.65%	34 r/r -61.36%~sektor +7.77% k/k -0.88%~sektor +2.66%
Pozostałe aktywa trwałe	1	1 k/k -34.66%~sektor +0.10%	k/k -100.00%~sektor -1.38%	304	0 r/r -100.00%~sektor +20.24% k/k -100.00%~sektor +18.48%	0 r/r -100.00%~sektor +9.18%	0	0 r/r -100.00%~sektor +11.46%	38	0 k/k -100.00%~sektor -3.73%	56	38 k/k -31.74%~sektor +3.72%	19 r/r -49.13%~sektor +3.19% k/k -49.51%~sektor -1.19%	17 k/k -10.75%~sektor -5.56%	29 r/r -47.51%~sektor +5.93% k/k +70.62%~sektor +6.35%	17 r/r -55.26%~sektor -2.60% k/k -41.82%~sektor -0.02%	17 r/r -12.81%~sektor +8.86% k/k -1.59%~sektor +7.93%	17 r/r +0.98%~sektor +12.94% k/k +3.37%~sektor +2.07%	17 r/r -42.55%~sektor +12.72% k/k -2.92%~sektor -3.04%	17 r/r +0.16%~sektor +10.79% k/k +1.42%~sektor +0.29%	7 r/r -57.54%~sektor +8.50% k/k -58.28%~sektor +13.29%	7 r/r -57.82%~sektor +8.32% k/k +2.69%~sektor +0.17%	7 r/r -60.95%~sektor -8.35% k/k -10.14%~sektor +0.29%
Aktywa obrotowe	380	775 k/k +104.23%~sektor +14.66%	k/k -100.00%~sektor -4.46%	495	501 r/r +31.89%~sektor +31.89% k/k +1.08%~sektor +19.92%	439 r/r -43.44%~sektor +10.30% k/k -12.42%~sektor +3.74%	354 k/k -19.26%~sektor -3.44%	410 r/r -17.23%~sektor +6.33% k/k +15.80%~sektor -7.89%	262 r/r -47.74%~sektor -7.49% k/k -36.18%~sektor +5.96%	258 r/r -41.13%~sektor -4.61% k/k -1.35%~sektor +1.22%	249 r/r -29.66%~sektor -6.56% k/k -3.53%~sektor -2.51%	186 r/r -54.58%~sektor +7.56% k/k -25.22%~sektor -0.21%	137 r/r -47.68%~sektor +1.40% k/k -26.49%~sektor +1.60%	149 r/r -42.15%~sektor -17.79% k/k +9.07%~sektor -5.03%	119 r/r -52.07%~sektor -11.22% k/k -20.07%~sektor -2.71%	110 r/r -41.11%~sektor -1.31% k/k -8.11%~sektor -1.09%	133 r/r -2.91%~sektor -2.91% k/k +21.19%~sektor +4.48%	178 r/r +19.34%~sektor +11.63% k/k +34.07%~sektor -2.21%	138 r/r +15.92%~sektor +1.74% k/k -22.36%~sektor -5.73%	127 r/r +15.67%~sektor +1.51% k/k -8.31%~sektor +2.52%	355 r/r +166.75%~sektor -1.74% k/k +179.50%~sektor +5.13%	41 r/r -76.95%~sektor -2.77% k/k -88.42%~sektor -2.95%	46 r/r -66.62%~sektor -5.10% k/k +12.45%~sektor -6.44%
Zapasy	12	174 k/k +1321.41%~sektor -1.24%	k/k -100.00%~sektor +14.42%	63	76 r/r +518.98%~sektor +34.72% k/k +20.03%~sektor -2.37%	112 r/r -36.00%~sektor +25.70% k/k +46.98%~sektor -5.49%	30 k/k -73.23%~sektor -3.92%	28 r/r -55.01%~sektor -1.44% k/k -4.74%~sektor +4.13%	47 r/r -37.52%~sektor +24.44% k/k +66.69%~sektor +20.75%	14 r/r -87.35%~sektor -5.74% k/k -70.23%~sektor -24.71%	19 r/r -37.38%~sektor -5.06% k/k +32.48%~sektor +5.37%	26 r/r -7.71%~sektor -1.89% k/k +40.37%~sektor +28.82%	35 r/r -25.38%~sektor -15.85% k/k +34.79%~sektor +4.43%	31 r/r +118.57%~sektor +1.12% k/k -12.81%~sektor -3.64%	27 r/r +45.51%~sektor +52.82% k/k -11.80%~sektor +12.81%	37 r/r +39.02%~sektor +38.74% k/k +34.11%~sektor +26.25%	41 r/r +16.71%~sektor +20.69% k/k +13.16%~sektor +4.17%	26 r/r -14.44%~sektor +69.20% k/k -36.08%~sektor +4.64%	20 r/r -26.05%~sektor +26.38% k/k -23.77%~sektor -4.02%	21 r/r -41.81%~sektor +1.51% k/k +5.53%~sektor +8.74%	0 r/r -99.37%~sektor +14.42% k/k -98.78%~sektor +4.52%	0 r/r -99.23%~sektor +11.02% k/k -21.05%~sektor +0.30%	0 r/r -98.68%~sektor +3.79% k/k +30.39%~sektor -8.55%
Należności krótkoterminowe	216	359 k/k +65.97%~sektor -3.26%	k/k -100.00%~sektor -4.40%	206	232 r/r +7.42%~sektor +19.72% k/k +12.58%~sektor +17.35%	224 r/r -37.64%~sektor +27.01% k/k -3.65%~sektor -4.65%	229 k/k +2.15%~sektor -8.15%	241 r/r +16.90%~sektor +13.41% k/k +5.50%~sektor +1.20%	151 r/r -35.06%~sektor -1.62% k/k -37.46%~sektor +12.93%	206 r/r -7.93%~sektor -0.12% k/k +36.61%~sektor +0.87%	127 r/r -44.65%~sektor -5.75% k/k -38.59%~sektor -9.98%	111 r/r -54.11%~sektor -1.46% k/k -12.53%~sektor -6.75%	85 r/r -43.58%~sektor -10.94% k/k -23.10%~sektor -3.87%	86 r/r -58.39%~sektor -14.64% k/k +0.74%~sektor -8.59%	63 r/r -50.09%~sektor -22.36% k/k -26.34%~sektor +3.20%	52 r/r -53.08%~sektor +4.09% k/k -17.78%~sektor +2.11%	84 r/r -1.00%~sektor +20.01% k/k +62.25%~sektor +7.26%	117 r/r +36.14%~sektor +21.24% k/k +38.53%~sektor +5.13%	76 r/r +20.13%~sektor +6.44% k/k -35.00%~sektor -3.90%	72 r/r +38.19%~sektor +0.87% k/k -5.41%~sektor -5.41%	20 r/r -76.34%~sektor +1.55% k/k -72.22%~sektor +1.55%	26 r/r -78.02%~sektor -13.04% k/k +28.70%~sektor +0.82%	19 r/r -74.48%~sektor -5.30% k/k -24.54%~sektor -8.76%
Inwestycje krótkoterminowe	90	185 k/k +105.04%~sektor +44.76%	k/k -100.00%~sektor +0.49%	94	152 r/r +68.55%~sektor +63.12% k/k +62.73%~sektor +1.45%	63 r/r -66.06%~sektor -13.87% k/k -58.72%~sektor -4.00%	56 k/k -10.55%~sektor +14.38%	83 r/r -11.52%~sektor +18.22% k/k +47.24%~sektor -14.50%	55 r/r -64.20%~sektor +0.64% k/k -34.17%~sektor -3.32%	29 r/r -53.46%~sektor +29.56% k/k -46.32%~sektor -2.26%	66 r/r +17.70%~sektor -1.79% k/k +126.20%~sektor +6.81%	49 r/r -40.52%~sektor +16.41% k/k -25.60%~sektor -7.29%	16 r/r -70.01%~sektor +2.84% k/k -66.80%~sektor -2.53%	33 r/r +11.68%~sektor +9.83% k/k +99.86%~sektor -1.21%	29 r/r -56.27%~sektor -24.11% k/k -11.43%~sektor -7.33%	21 r/r -56.94%~sektor -18.95% k/k -26.73%~sektor -2.10%	7 r/r -55.34%~sektor -19.95% k/k -65.56%~sektor -15.00%	25 r/r -23.58%~sektor -23.58% k/k +241.96%~sektor -2.31%	34 r/r +17.13%~sektor -8.77% k/k +35.74%~sektor -12.09%	27 r/r +25.21%~sektor +1.51% k/k -21.67%~sektor +3.47%	9 r/r +20.11%~sektor -0.58% k/k -66.97%~sektor -5.36%	10 r/r -58.45%~sektor +2.34% k/k +18.29%~sektor -5.58%	22 r/r -35.17%~sektor +19.19% k/k +111.82%~sektor +8.98%
Środki pieniężne i inne aktywa pieniężne	67	111 k/k +66.37%~sektor +45.04%	k/k -100.00%~sektor +5.38%	76	83 r/r +23.67%~sektor +23.67% k/k +9.01%~sektor -10.50%	60 r/r -45.93%~sektor -28.68% k/k -27.26%~sektor +10.62%	56 k/k -6.52%~sektor +30.48%	63 r/r -16.70%~sektor -15.55% k/k +12.39%~sektor -35.46%	54 r/r -34.73%~sektor -19.98% k/k -14.59%~sektor -8.68%	28 r/r -53.34%~sektor -8.35% k/k -48.00%~sektor -6.42%	62 r/r +10.90%~sektor -17.10% k/k +122.19%~sektor +32.92%	48 r/r -23.35%~sektor +17.11% k/k -22.32%~sektor -11.86%	16 r/r -69.71%~sektor +15.93% k/k -66.25%~sektor +0.73%	33 r/r +16.37%~sektor +3.20% k/k +99.77%~sektor -6.64%	29 r/r -53.64%~sektor -6.24% k/k -11.48%~sektor +4.49%	15 r/r -69.71%~sektor +6.25% k/k -49.25%~sektor +16.61%	7 r/r -55.42%~sektor -17.37% k/k -50.32%~sektor -6.33%	25 r/r -23.63%~sektor +9.40% k/k +242.22%~sektor -0.32%	34 r/r +17.19%~sektor -3.26% k/k +35.84%~sektor -13.83%	27 r/r +80.86%~sektor +1.51% k/k -21.68%~sektor +16.96%	9 r/r +20.33%~sektor -0.58% k/k -66.95%~sektor -16.75%	10 r/r -58.41%~sektor -8.25% k/k +18.29%~sektor -6.43%	22 r/r -35.14%~sektor +16.87% k/k +111.82%~sektor +5.61%
Pozostałe aktywa obrotowe	61	57 k/k -6.66%~sektor +61.23%	k/k -100.00%~sektor -30.33%	132	40 r/r -33.92%~sektor +1.61% k/k -69.65%~sektor -21.88%	40 r/r -29.16%~sektor -19.10% k/k +0.07%~sektor +16.71%	39 k/k -2.23%~sektor -9.58%	57 r/r -56.51%~sektor -24.98% k/k +46.48%~sektor -10.66%	9 r/r -78.03%~sektor -17.70% k/k -84.67%~sektor -21.98%	9 r/r -78.59%~sektor +9.16% k/k -2.45%~sektor +30.33%	38 r/r -4.27%~sektor -3.32% k/k +337.07%~sektor -5.33%	0 r/r -100.00%~sektor +2.13% k/k -100.00%~sektor -18.29%	0 r/r -100.00%~sektor +48.85%	0 r/r -100.00%~sektor +8.08%	0 r/r -100.00%~sektor +7.40%	0	0	10	8 k/k -16.16%~sektor -4.90%	7 k/k -13.73%~sektor +0.27%	5 k/k -29.22%~sektor -26.06%	5 r/r -52.06%~sektor -36.82% k/k -6.35%~sektor -6.35%	5 r/r -45.79%~sektor -43.97% k/k -5.20%~sektor -5.20%
Aktywa trwałe przeznaczone do sprzedaży	0	0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	320	0 k/k -100.00%~sektor 0.00%	0
Aktywa razem	890	1 782 k/k +100.23%~sektor +4.05%	k/k -100.00%~sektor -3.81%	1 818	1 647 r/r +85.05%~sektor +11.10% k/k -9.41%~sektor +6.30%	1 488 r/r -16.50%~sektor +6.58% k/k -9.65%~sektor -1.14%	1 428 k/k -4.05%~sektor +0.31%	1 395 r/r -23.26%~sektor +1.87% k/k -2.29%~sektor -4.14%	778 r/r -52.75%~sektor -0.14% k/k -44.22%~sektor +2.48%	788 r/r -47.08%~sektor +2.52% k/k +1.20%~sektor +0.62%	726 r/r -49.16%~sektor -0.34% k/k -7.82%~sektor -0.20%	622 r/r -55.43%~sektor +2.09% k/k -14.33%~sektor -0.71%	565 r/r -27.41%~sektor -0.01% k/k -9.17%~sektor -0.23%	556 r/r -29.45%~sektor -3.31% k/k -1.64%~sektor -0.55%	519 r/r -28.52%~sektor -1.06% k/k -6.61%~sektor +0.77%	519 r/r -16.48%~sektor +3.15% k/k +0.10%~sektor +0.10%	545 r/r -3.59%~sektor +6.81% k/k +4.84%~sektor +4.41%	594 r/r +6.94%~sektor +7.23% k/k +9.11%~sektor -0.07%	546 r/r +5.20%~sektor +3.10% k/k -8.13%~sektor -0.04%	539 r/r +3.72%~sektor +4.47% k/k -1.31%~sektor +0.83%	467 r/r -14.18%~sektor -1.51% k/k -13.25%~sektor +2.15%	153 r/r -74.24%~sektor +0.26% k/k -67.25%~sektor -0.40%	155 r/r -71.59%~sektor +5.83% k/k +1.34%~sektor +0.11%
Kapitał własny akcjonariuszy jednostki dominującej	204	339 k/k +66.55%~sektor +7.10%	494 k/k +45.82%~sektor -0.53%	506 k/k +2.41%~sektor +2.41%	282 r/r +38.65%~sektor +9.91% k/k -44.26%~sektor +0.89%	250 r/r -26.30%~sektor +6.24% k/k -11.47%~sektor +4.41%	155 r/r -68.64%~sektor +6.24% k/k -37.96%~sektor -0.30%	139 r/r -72.55%~sektor +5.32% k/k -10.36%~sektor +0.08%	-174 r/r -161.69%~sektor +4.18% k/k -225.30%~sektor +1.16%	-53 r/r -121.10%~sektor -0.10% k/k +69.71%~sektor +3.38%	-73 r/r -146.95%~sektor +4.82% k/k -38.02%~sektor -0.27%	284 r/r +104.10%~sektor +4.83% k/k +489.68%~sektor +0.92%	198 r/r +213.61%~sektor +5.90% k/k -30.25%~sektor +0.13%	222 r/r +521.87%~sektor +4.90% k/k +12.46%~sektor +2.81%	215 r/r +395.56%~sektor +2.01% k/k -3.30%~sektor -0.49%	210 r/r -25.78%~sektor +1.83% k/k -2.15%~sektor +0.81%	188 r/r -4.73%~sektor +3.69% k/k -10.47%~sektor +1.21%	280 r/r +26.08%~sektor +4.91% k/k +48.84%~sektor +2.56%	261 r/r +21.52%~sektor +3.76% k/k -6.80%~sektor -2.04%	258 r/r +22.61%~sektor +4.04% k/k -1.27%~sektor +1.36%	172 r/r -8.61%~sektor -8.48% k/k -33.27%~sektor +0.52%	87 r/r -68.97%~sektor -5.58% k/k -49.46%~sektor +2.19%	102 r/r -60.83%~sektor -1.50% k/k +17.64%~sektor -3.55%
Kapitał (fundusz) podstawowy	1	1 k/k +11.28%~sektor 0.00%	k/k -100.00%~sektor 0.00%	1	1 r/r +15.12%~sektor 0.00% k/k -5.96%~sektor 0.00%	1 r/r +2.72%~sektor 0.00% k/k -0.70%~sektor 0.00%	1 k/k +4.96%~sektor 0.00%	1 r/r -3.97%~sektor 0.00% k/k -2.03%~sektor 0.00%	1 r/r -5.39%~sektor 0.00% k/k -7.35%~sektor 0.00%	1 r/r -6.76%~sektor 0.00% k/k -2.14%~sektor 0.00%	1 r/r -4.69%~sektor 0.00% k/k +7.30%~sektor 0.00%	25 r/r +1623.82%~sektor 0.00% k/k +1671.97%~sektor 0.00%	25 r/r +1768.42%~sektor 0.00% k/k +0.42%~sektor 0.00%	24 r/r +1754.78%~sektor 0.00% k/k -2.86%~sektor 0.00%	24 r/r +1603.19%~sektor 0.00% k/k -1.47%~sektor 0.00%	24 r/r -3.16%~sektor 0.00% k/k +0.75%~sektor 0.00%	13 r/r -47.30%~sektor 0.00% k/k -45.35%~sektor 0.00%	13 r/r -44.95%~sektor 0.00% k/k +1.48%~sektor 0.00%	13 r/r -45.76%~sektor 0.00% k/k -2.92%~sektor 0.00%	13 r/r -45.35%~sektor 0.00% k/k +1.50%~sektor 0.00%	13 r/r +0.74%~sektor 0.00% k/k +0.74%~sektor 0.00%	13 r/r -0.73%~sektor 0.00% k/k 0.00%~sektor 0.00%	14 r/r +5.26%~sektor 0.00% k/k +2.94%~sektor 0.00%
Udziały (akcje) własne	0	0		2	0 k/k -100.00%~sektor 0.00%	0	0	0 r/r -100.00%~sektor -100.00%	0	0	0	0	0	0	0	0	-235	-85 k/k +63.86%~sektor +33.59%	-84 k/k +0.98%~sektor +0.34%	-85 k/k -0.99%~sektor -1.21%	-75 r/r +68.30%~sektor +34.44% k/k +12.29%~sektor +5.60%	-229 r/r -169.53%~sektor -86.21% k/k -207.29%~sektor -103.68%	-215 r/r -154.85%~sektor -80.61% k/k +6.38%~sektor +1.35%
Kapitał (fundusz) zapasowy	56	62 k/k +11.56%~sektor 0.00%	k/k -100.00%~sektor 0.00%	194	186 r/r +233.78%~sektor +16.48% k/k -3.72%~sektor 0.00%	185 r/r +197.09%~sektor +2.92% k/k -0.70%~sektor 0.00%	194 k/k +4.96%~sektor 0.00%	190 r/r -1.69%~sektor 0.00% k/k -2.03%~sektor 0.00%	128 r/r -31.27%~sektor 0.00% k/k -32.69%~sektor 0.00%	218 r/r +17.88%~sektor 0.00% k/k +70.31%~sektor 0.00%	140 r/r -27.97%~sektor 0.00% k/k -35.86%~sektor 0.00%	962 r/r +405.88%~sektor 0.00% k/k +588.04%~sektor 0.00%	907 r/r +608.60%~sektor 0.00% k/k -5.72%~sektor 0.00%	882 r/r +304.37%~sektor 0.00% k/k -2.81%~sektor 0.00%	871 r/r +522.59%~sektor 0.00% k/k -1.25%~sektor -0.12%	877 r/r -8.92%~sektor +1.62% k/k +0.65%~sektor 0.00%	727 r/r -19.90%~sektor +3.01% k/k -17.08%~sektor 0.00%	577 r/r -34.54%~sektor +1.62% k/k -20.58%~sektor 0.00%	557 r/r -36.06%~sektor +0.44% k/k -3.54%~sektor +1.32%	559 r/r -36.20%~sektor 0.00% k/k +0.43%~sektor 0.00%	553 r/r -23.98%~sektor +0.52% k/k -1.19%~sektor 0.00%	552 r/r -4.39%~sektor +4.72% k/k -0.11%~sektor 0.00%	570 r/r +2.27%~sektor 0.00% k/k +3.18%~sektor 0.00%
Udziały niekontrolujące	-0	56 k/k +19815.07%~sektor +3.72%	47 k/k -15.34%~sektor -2.20%	39 k/k -16.76%~sektor +4.08%	40 r/r +14315.00%~sektor -2.84% k/k +2.32%~sektor -0.28%	35 r/r -36.99%~sektor -24.81% k/k -12.61%~sektor +1.79%	27 r/r -42.80%~sektor +0.41% k/k -23.14%~sektor -3.14%	21 r/r -46.05%~sektor -5.02% k/k -21.49%~sektor -2.00%	44 r/r +10.07%~sektor -3.83% k/k +108.76%~sektor -8.19%	49 r/r +38.99%~sektor -5.45% k/k +10.34%~sektor +2.82%	50 r/r +82.76%~sektor -2.32% k/k +1.06%~sektor +1.06%	33 r/r +54.27%~sektor -2.71% k/k -33.73%~sektor -3.20%	23 r/r -48.83%~sektor -8.78% k/k -30.77%~sektor -7.44%	24 r/r -50.79%~sektor -34.34% k/k +6.12%~sektor -1.73%	22 r/r -55.68%~sektor -31.82% k/k -8.97%~sektor -5.64%	22 r/r -34.51%~sektor -26.08% k/k -2.08%~sektor -1.28%	22 r/r -2.38%~sektor -8.67% k/k +3.20%~sektor -0.94%	25 r/r +5.28%~sektor -4.88% k/k +14.44%~sektor +4.34%	23 r/r +5.92%~sektor +1.27% k/k -8.42%~sektor -3.18%	23 r/r +5.78%~sektor -1.06% k/k -2.21%~sektor -0.02%	28 r/r +26.23%~sektor -0.21% k/k +23.16%~sektor -0.72%	1 r/r -96.31%~sektor -1.08% k/k -96.65%~sektor -1.36%	1 r/r -96.39%~sektor +5.34% k/k -10.49%~sektor -1.70%
Zobowiązania długoterminowe	387	954 k/k +146.76%~sektor +2.02%	k/k -100.00%~sektor -2.06%	782	820 r/r +112.10%~sektor +20.76% k/k +4.89%~sektor +1.29%	727 r/r -23.78%~sektor -5.40% k/k -11.32%~sektor -6.14%	739 k/k +1.69%~sektor +1.27%	776 r/r -0.73%~sektor -0.73% k/k +4.96%~sektor +3.65%	215 r/r -73.82%~sektor -12.87% k/k -72.34%~sektor +0.42%	204 r/r -71.98%~sektor +9.61% k/k -5.08%~sektor +1.03%	217 r/r -70.68%~sektor +1.47% k/k +6.40%~sektor +0.16%	198 r/r -74.47%~sektor +2.79% k/k -8.63%~sektor -0.68%	180 r/r -15.94%~sektor +1.71% k/k -8.91%~sektor -2.30%	183 r/r -10.31%~sektor -4.00% k/k +1.28%~sektor +0.44%	170 r/r -21.72%~sektor +0.97% k/k -7.15%~sektor +2.42%	172 r/r -12.97%~sektor +5.16% k/k +1.59%~sektor +1.62%	199 r/r +10.49%~sektor +12.58% k/k +15.65%~sektor +4.67%	170 r/r -7.18%~sektor +12.62% k/k -14.91%~sektor -0.54%	156 r/r -7.90%~sektor +1.26% k/k -7.87%~sektor -0.54%	150 r/r -12.82%~sektor +1.51% k/k -3.83%~sektor +0.85%	12 r/r -93.75%~sektor -0.66% k/k -91.71%~sektor +1.03%	32 r/r -81.21%~sektor -1.18% k/k +155.90%~sektor +0.63%	17 r/r -89.30%~sektor +14.78% k/k -47.56%~sektor +0.06%
Z tytułu dostaw i usług	0	0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	334	864 k/k +158.62%~sektor +2.38%	k/k -100.00%~sektor -5.29%	636	660 r/r +97.56%~sektor -3.58% k/k +3.82%~sektor -3.13%	599 r/r -30.73%~sektor -25.91% k/k -9.32%~sektor -7.82%	630 k/k +5.31%~sektor -0.80%	668 r/r +5.04%~sektor -23.17% k/k +5.95%~sektor -3.17%	136 r/r -79.37%~sektor -26.18% k/k -79.61%~sektor -13.78%	123 r/r -79.39%~sektor -12.13% k/k -9.41%~sektor -0.14%	134 r/r -78.74%~sektor -13.20% k/k +8.66%~sektor -0.49%	119 r/r -82.21%~sektor -12.95% k/k -11.35%~sektor -2.03%	103 r/r -24.49%~sektor +4.16% k/k -13.47%~sektor -1.46%	102 r/r -17.40%~sektor -0.41% k/k -0.90%~sektor -1.46%	98 r/r -27.16%~sektor +6.18% k/k -4.18%~sektor +1.29%	95 r/r -19.83%~sektor +15.04% k/k -2.43%~sektor +3.15%	94 r/r -8.76%~sektor +32.42% k/k -1.52%~sektor +2.27%	91 r/r -10.74%~sektor +37.53% k/k -3.05%~sektor +0.65%	86 r/r -11.60%~sektor +8.28% k/k -5.11%~sektor -0.14%	83 r/r -13.13%~sektor +3.38% k/k -4.11%~sektor +2.37%	0 r/r -99.88%~sektor -0.02% k/k -99.87%~sektor -1.14%	0 r/r -100.00%~sektor -2.51% k/k -100.00%~sektor -0.02%	0 r/r -100.00%~sektor +3.69%
Z tytułu emisji dłużnych papierów wartościowych	0	0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inne zobowiązania długoterminowe	52	90 k/k +71.19%~sektor +1.26%	k/k -100.00%~sektor +2.40%	146	160 r/r +204.68%~sektor +12.68% k/k +9.52%~sektor +6.26%	129 r/r +43.12%~sektor +10.96% k/k -19.58%~sektor -2.55%	109 k/k -15.18%~sektor +0.40%	108 r/r -25.86%~sektor +7.21% k/k -0.76%~sektor -0.64%	79 r/r -50.87%~sektor +14.14% k/k -27.41%~sektor +9.03%	80 r/r -37.43%~sektor +22.34% k/k +2.41%~sektor +2.70%	83 r/r -24.07%~sektor +17.30% k/k +2.93%~sektor -0.98%	79 r/r -26.71%~sektor +13.42% k/k -4.22%~sektor -0.60%	78 r/r -1.12%~sektor -1.57% k/k -2.07%~sektor -2.26%	81 r/r +0.57%~sektor -1.83% k/k +4.17%~sektor +1.46%	72 r/r -12.92%~sektor 0.00% k/k -10.88%~sektor +3.16%	77 r/r -2.69%~sektor +1.15% k/k +7.04%~sektor -0.54%	106 r/r +35.97%~sektor +13.54% k/k +36.83%~sektor +7.64%	79 r/r -2.70%~sektor +7.95% k/k -25.46%~sektor -0.06%	70 r/r -2.89%~sektor +5.96% k/k -11.05%~sektor +0.13%	68 r/r -12.44%~sektor +1.51% k/k -3.49%~sektor -1.33%	12 r/r -88.30%~sektor +3.80% k/k -81.72%~sektor +2.76%	32 r/r -59.49%~sektor +14.78% k/k +158.15%~sektor +2.90%	17 r/r -76.12%~sektor +9.94% k/k -47.56%~sektor -0.48%
Zobowiązania krótkoterminowe	300	433 k/k +44.33%~sektor +15.77%	k/k -100.00%~sektor -2.15%	491	505 r/r +68.07%~sektor +26.53% k/k +2.84%~sektor +28.65%	476 r/r +9.82%~sektor +8.49% k/k -5.69%~sektor -4.76%	506 k/k +6.41%~sektor +5.58%	459 r/r -6.48%~sektor +8.70% k/k -9.39%~sektor -10.82%	693 r/r +37.38%~sektor +11.30% k/k +51.06%~sektor +22.29%	587 r/r +23.45%~sektor -10.91% k/k -15.25%~sektor -11.62%	532 r/r +5.13%~sektor -13.73% k/k -9.38%~sektor -9.38%	107 r/r -76.61%~sektor -10.42% k/k -79.84%~sektor -5.01%	164 r/r -76.36%~sektor -15.50% k/k +52.67%~sektor +7.13%	126 r/r -78.51%~sektor -8.44% k/k -22.94%~sektor -14.17%	112 r/r -78.94%~sektor -3.70% k/k -11.22%~sektor -0.74%	115 r/r +7.14%~sektor -9.23% k/k +2.59%~sektor +0.15%	135 r/r -17.89%~sektor -8.06% k/k +17.00%~sektor +6.55%	119 r/r -6.05%~sektor -1.21% k/k -11.83%~sektor -5.86%	105 r/r -6.41%~sektor -1.64% k/k -11.56%~sektor -0.93%	108 r/r -6.43%~sektor +5.27% k/k +2.56%~sektor +2.56%	255 r/r +89.26%~sektor +4.46% k/k +136.66%~sektor +6.20%	33 r/r -72.03%~sektor +6.39% k/k -86.97%~sektor -13.91%	35 r/r -66.50%~sektor +3.39% k/k +5.89%~sektor +3.22%
Z tytułu dostaw i usług	216	330 k/k +52.70%~sektor -20.34%	k/k -100.00%~sektor +23.43%	122	179 r/r -17.21%~sektor +16.47% k/k +47.00%~sektor +44.02%	149 r/r -54.74%~sektor +12.14% k/k -16.51%~sektor -27.77%	182 k/k +21.67%~sektor +26.98%	139 r/r +14.57%~sektor +24.30% k/k -23.27%~sektor +11.65%	101 r/r -43.69%~sektor +10.79% k/k -27.75%~sektor +30.32%	62 r/r -58.72%~sektor +1.30% k/k -38.81%~sektor -19.61%	62 r/r -65.71%~sektor -4.76% k/k +1.07%~sektor +0.31%	14 r/r -89.72%~sektor -13.38% k/k -77.00%~sektor -9.22%	61 r/r -39.58%~sektor -22.60% k/k +324.72%~sektor +12.12%	45 r/r -27.04%~sektor -6.14% k/k -26.10%~sektor -13.37%	40 r/r -35.65%~sektor +9.96% k/k -10.86%~sektor +26.80%	44 r/r +206.36%~sektor -9.94% k/k +9.50%~sektor -4.82%	55 r/r -9.50%~sektor +13.82% k/k +25.47%~sektor +21.86%	23 r/r -49.30%~sektor -1.96% k/k -58.60%~sektor -13.84%	39 r/r -2.84%~sektor -4.69% k/k +70.82%~sektor +5.67%	44 r/r +1.11%~sektor +1.51% k/k +13.95%~sektor +3.23%	12 r/r -78.74%~sektor -1.34% k/k -73.61%~sektor -5.65%	10 r/r -55.50%~sektor -9.52% k/k -13.36%~sektor -19.62%	7 r/r -83.18%~sektor -18.83% k/k -35.42%~sektor +0.19%
Kredyty i pożyczki	57	49 k/k -14.23%~sektor -9.92%	k/k -100.00%~sektor -25.94%	88	184 r/r +221.74%~sektor +2.60% k/k +109.35%~sektor 0.00%	162 r/r +229.79%~sektor -5.42% k/k -12.08%~sektor -12.24%	123 k/k -24.27%~sektor -6.61%	67 r/r -24.20%~sektor +22.50% k/k -45.61%~sektor +9.84%	400 r/r +116.90%~sektor +14.07% k/k +499.01%~sektor +31.16%	359 r/r +121.21%~sektor +0.64% k/k -10.34%~sektor +0.03%	317 r/r +158.26%~sektor +36.23% k/k -11.59%~sektor -3.70%	13 r/r -80.01%~sektor -3.42% k/k -95.79%~sektor -6.83%	20 r/r -95.12%~sektor -11.31% k/k +46.26%~sektor -1.63%	19 r/r -94.61%~sektor -13.83% k/k -1.05%~sektor -4.98%	19 r/r -94.13%~sektor -33.30% k/k -3.62%~sektor -2.80%	19 r/r +40.74%~sektor -5.24% k/k +0.89%~sektor +7.28%	23 r/r +17.79%~sektor -23.24% k/k +22.41%~sektor -5.25%	22 r/r +15.27%~sektor -8.78% k/k -3.16%~sektor -0.75%	22 r/r +17.82%~sektor +15.00% k/k -1.49%~sektor +4.30%	22 r/r +17.39%~sektor -4.94% k/k +0.52%~sektor +1.12%	0 r/r -100.00%~sektor +14.95% k/k -100.00%~sektor +7.67%	0 r/r -100.00%~sektor +10.74%	0 r/r -100.00%~sektor +31.34%
Z tytułu emisji dłużnych papierów wartościowych	0	0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	51	22 k/k -56.75%~sektor +8.02%	0 k/k -100.00%~sektor -15.55%	0	0 r/r -100.00%~sektor -53.66%	0 r/r -100.00%~sektor -31.94%
Zobowiązania z tytułu leasingu finansowego	0	0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inne zobowiązania krótkoterminowe	27	54 k/k +101.95%~sektor +25.82%	k/k -100.00%~sektor -19.39%	281	141 r/r +425.52%~sektor +40.62% k/k -49.70%~sektor +38.04%	164 r/r +202.81%~sektor +27.38% k/k +16.36%~sektor +14.65%	202 k/k +22.84%~sektor -17.67%	253 r/r -10.03%~sektor +6.64% k/k +25.14%~sektor -8.06%	192 r/r +36.13%~sektor +1.53% k/k -23.89%~sektor +21.41%	167 r/r +1.63%~sektor -26.90% k/k -13.13%~sektor -17.57%	153 r/r -24.30%~sektor -35.45% k/k -8.50%~sektor -9.94%	80 r/r -68.48%~sektor -17.76% k/k -47.89%~sektor +8.80%	83 r/r -56.59%~sektor +10.82% k/k +4.81%~sektor +14.66%	62 r/r -62.90%~sektor +16.56% k/k -25.76%~sektor -8.23%	53 r/r -65.07%~sektor -11.31% k/k -13.86%~sektor -14.32%	52 r/r -34.32%~sektor -18.09% k/k -2.01%~sektor -0.50%	56 r/r -32.36%~sektor -7.04% k/k +7.95%~sektor +16.24%	22 r/r -63.92%~sektor -7.44% k/k -60.41%~sektor -6.62%	22 r/r -59.02%~sektor -2.67% k/k -2.15%~sektor -2.98%	41 r/r -21.32%~sektor +5.52% k/k +88.14%~sektor +9.40%	243 r/r +330.18%~sektor +17.04% k/k +490.17%~sektor +28.97%	23 r/r +3.04%~sektor +3.04% k/k -90.52%~sektor -3.69%	29 r/r +30.67%~sektor +29.68% k/k +24.09%~sektor -4.40%
Rozliczenia międzyokresowe	0	0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	890	1 782 k/k +100.23%~sektor +4.05%	542 k/k -69.60%~sektor -3.81%	1 818 k/k +235.59%~sektor +1.72%	1 647 r/r +85.05%~sektor +11.10% k/k -9.41%~sektor +7.94%	1 488 r/r -16.50%~sektor +6.58% k/k -9.65%~sektor -1.14%	1 428 r/r +163.56%~sektor +11.07% k/k -4.05%~sektor +0.82%	1 395 r/r -23.26%~sektor +2.84% k/k -2.29%~sektor -4.14%	778 r/r -52.75%~sektor -0.14% k/k -44.22%~sektor +3.93%	788 r/r -47.08%~sektor +4.97% k/k +1.20%~sektor +0.62%	726 r/r -49.16%~sektor -0.34% k/k -7.82%~sektor -0.20%	622 r/r -55.43%~sektor +2.92% k/k -14.33%~sektor -0.71%	565 r/r -27.41%~sektor -0.01% k/k -9.17%~sektor -0.23%	556 r/r -29.45%~sektor -3.31% k/k -1.64%~sektor -0.55%	519 r/r -28.52%~sektor -1.06% k/k -6.61%~sektor +0.77%	519 r/r -16.48%~sektor +3.15% k/k +0.10%~sektor +0.10%	545 r/r -3.59%~sektor +6.81% k/k +4.84%~sektor +4.41%	594 r/r +6.94%~sektor +7.23% k/k +9.11%~sektor -0.07%	546 r/r +5.20%~sektor +3.10% k/k -8.13%~sektor -0.04%	539 r/r +3.72%~sektor +4.47% k/k -1.31%~sektor +0.83%	467 r/r -14.18%~sektor -1.51% k/k -13.25%~sektor +2.15%	153 r/r -74.24%~sektor +0.26% k/k -67.25%~sektor -0.40%	155 r/r -71.59%~sektor +5.83% k/k +1.34%~sektor +0.11%

porównaj z innymi profilami w branży »