2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023 (gru 23)	2024/Q3 (wrz 24)
Data publikacji	2010-02-14	2011-02-14	2012-02-14	2013-02-14	2014-02-14	2015-02-16	2016-02-15	2017-02-14	2018-02-14	2019-02-14	2020-02-14	2021-02-12	2022-02-14	2023-02-14	2024-02-14	2024-11-14
Aktywa trwałe	17 349	23 071 r/r +32.98%~sektor +44.49%	24 259 r/r +5.15%~sektor +12.88%	24 385 r/r +0.52%~sektor +10.42% k/k -0.11%~sektor +9.40%	25 718 r/r +5.47%~sektor -4.35% k/k +1.04%~sektor +3.54%	28 497 r/r +10.81%~sektor -0.92% k/k +10.58%~sektor -0.94%	31 074 r/r +9.04%~sektor -6.72% k/k +3.37%~sektor +1.58%	37 201 r/r +19.72%~sektor +15.56% k/k +26.94%~sektor +0.26%	38 143 r/r +2.53%~sektor +2.78% k/k +5.54%~sektor +4.95%	39 271 r/r +2.96%~sektor +34.92% k/k +4.95%~sektor -0.40%	38 499 r/r -1.97%~sektor -9.88% k/k +0.70%~sektor -2.66%	37 735 r/r -1.98%~sektor +11.12% k/k +2.62%~sektor +0.86%	21 512 r/r -42.99%~sektor -9.54% k/k -52.70%~sektor +0.42%	28 902 r/r +34.35%~sektor -3.66% k/k +10.46%~sektor -0.25%	34 675 r/r +19.97%~sektor +0.02% k/k +5.47%~sektor -1.50%	34 310 r/r +4.36%~sektor -1.56% k/k +0.03%~sektor -3.05%
Wartości niematerialne i prawne	4 364	5 210 r/r +19.39%~sektor +19.39%	7 474 r/r +43.45%~sektor 0.00%	8 252 r/r +10.41%~sektor +5.30% k/k -3.16%~sektor -0.26%	8 454 r/r +2.45%~sektor -1.33% k/k +1.71%~sektor -0.26%	9 489 r/r +12.24%~sektor -9.45% k/k +6.00%~sektor -0.08%	9 882 r/r +4.14%~sektor -4.38% k/k +12.76%~sektor -2.74%	15 380 r/r +55.64%~sektor -13.00% k/k +82.77%~sektor -3.28%	15 407 r/r +0.18%~sektor -18.90% k/k +9.85%~sektor -6.82%	15 305 r/r -0.66%~sektor -0.66% k/k +12.78%~sektor -5.80%	13 811 r/r -9.76%~sektor -17.90% k/k +3.08%~sektor -5.00%	13 435 r/r -2.72%~sektor -11.07% k/k +11.07%~sektor -4.70%	830 r/r -93.82%~sektor -24.34% k/k -11.23%~sektor -3.78%	559 r/r -32.65%~sektor -13.17% k/k -5.73%~sektor -4.68%	452 r/r -19.14%~sektor -14.45% k/k -5.64%~sektor -4.39%	506 r/r +5.64%~sektor -4.20% k/k -8.17%~sektor -4.52%
Wartość firmy				0	0	0	0	0	0	0	0	0	0	0	0	0
Rzeczowe składniki majątku trwałego	12 805	12 194 r/r -4.77%~sektor +42.46%	11 392 r/r -6.58%~sektor +0.98%	10 756 r/r -5.58%~sektor -0.56% k/k -0.31%~sektor -2.15%	11 774 r/r +9.46%~sektor -13.89% k/k +0.09%~sektor -4.90%	12 070 r/r +2.51%~sektor -9.20% k/k +7.24%~sektor -3.36%	10 307 r/r -14.61%~sektor -22.36% k/k -9.27%~sektor -7.24%	11 998 r/r +16.41%~sektor -3.95% k/k +9.00%~sektor +3.50%	12 194 r/r +1.63%~sektor +1.63% k/k -0.81%~sektor -4.60%	13 713 r/r +12.46%~sektor +59.76% k/k +3.05%~sektor 0.00%	14 560 r/r +6.18%~sektor -22.55% k/k -0.14%~sektor -6.55%	14 159 r/r -2.75%~sektor +8.14% k/k -2.67%~sektor -2.67%	15 947 r/r +12.63%~sektor +17.40% k/k -1.13%~sektor -0.28%	22 632 r/r +41.92%~sektor -6.86% k/k +14.36%~sektor +1.00%	26 370 r/r +16.52%~sektor +1.22% k/k -1.18%~sektor -0.88%	27 512 r/r +3.10%~sektor -4.98% k/k -1.58%~sektor -4.12%
Aktywa z tytułu prawa do użytkowania
Należności długoterminowe	128	2 764 r/r +2059.38%~sektor +1029.69%	2 489 r/r -9.95%~sektor -4.98% k/k -9.95%~sektor -4.98%	2 189 r/r -12.05%~sektor -6.02% k/k -12.05%~sektor -6.02%	1 900 r/r -13.20%~sektor -6.60% k/k -13.20%~sektor -6.60%	1 614 r/r -15.05%~sektor -7.52% k/k -15.10%~sektor -7.55%	1 324 r/r -17.97%~sektor -8.98% k/k -17.97%~sektor -8.98%	1 330 r/r +0.45%~sektor +0.22% k/k +0.45%~sektor 0.00%	1 321 r/r -0.68%~sektor 0.00% k/k -0.68%~sektor -0.34%	1 326 r/r +0.38%~sektor 0.00% k/k +0.38%~sektor 0.00%	1 324 r/r -0.15%~sektor 0.00% k/k -0.08%~sektor 0.00%	1 336 r/r +0.91%~sektor 0.00% k/k +0.91%~sektor 0.00%	0 r/r -100.00%~sektor 0.00%	0	0	1 744 k/k 0.00%~sektor 0.00%
Inwestycje długoterminowe	0	0	0	0	0	0	3 000 k/k 0.00%~sektor +0.42%	3 000 r/r 0.00%~sektor +81.24% k/k 0.00%~sektor 0.00%	3 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 000 r/r 0.00%~sektor -37.78% k/k 0.00%~sektor -0.88%	3 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 000 r/r 0.00%~sektor +0.56% k/k 0.00%~sektor -1.81%	0 r/r -100.00%~sektor -43.63% k/k -100.00%~sektor -13.16%	0	0	0
Pozostałe aktywa trwałe	52	2 903 r/r +5482.69%~sektor +167.40%	2 904 r/r +0.03%~sektor +0.03%	3 188 r/r +9.78%~sektor +9.78% k/k +21.96%~sektor +10.22%	3 590 r/r +12.61%~sektor +12.61% k/k +12.57%~sektor +12.57%	5 324 r/r +48.30%~sektor +48.30% k/k +45.39%~sektor +32.98%	6 561 r/r +23.23%~sektor -5.46% k/k +23.23%~sektor +0.28%	5 493 r/r -16.28%~sektor -11.55% k/k -1.22%~sektor -10.48%	6 221 r/r +13.25%~sektor +11.86% k/k +13.25%~sektor -2.55%	5 927 r/r -4.73%~sektor +19.54% k/k -4.73%~sektor -3.66%	5 804 r/r -2.08%~sektor +4.55% k/k -2.08%~sektor +1.94%	5 805 r/r +0.02%~sektor -0.79% k/k 0.00%~sektor +3.77%	4 735 r/r -18.43%~sektor -4.86% k/k -81.37%~sektor -49.18%	5 711 r/r +20.61%~sektor +22.93% k/k -1.23%~sektor -0.76%	7 853 r/r +37.51%~sektor +6.47% k/k +37.51%~sektor +4.00%	4 548 r/r -20.36%~sektor -3.84% k/k +12.27%~sektor +4.12%
Aktywa obrotowe	16 351	17 428 r/r +6.59%~sektor +24.71%	19 024 r/r +9.16%~sektor +27.42%	23 905 r/r +25.66%~sektor +9.51% k/k +12.55%~sektor -17.07%	30 318 r/r +26.83%~sektor -5.60% k/k +5.27%~sektor -8.46%	36 277 r/r +19.65%~sektor +11.08% k/k +24.10%~sektor +10.89%	41 872 r/r +15.42%~sektor +12.81% k/k +8.67%~sektor +7.52%	39 561 r/r -5.52%~sektor -2.46% k/k -11.77%~sektor -5.22%	41 188 r/r +4.11%~sektor +21.81% k/k -5.53%~sektor -5.71%	43 327 r/r +5.19%~sektor +5.19% k/k -5.15%~sektor -6.77%	46 192 r/r +6.61%~sektor +0.68% k/k +1.72%~sektor +1.72%	45 486 r/r -1.53%~sektor +5.14% k/k -0.14%~sektor +1.26%	39 504 r/r -13.15%~sektor +48.86% k/k -8.45%~sektor +12.60%	42 382 r/r +7.29%~sektor +7.64% k/k -11.26%~sektor -7.72%	43 836 r/r +3.43%~sektor -2.08% k/k -2.44%~sektor -2.10%	52 663 r/r +17.20%~sektor +0.51% k/k -3.09%~sektor -0.43%
Zapasy	4 383	5 999 r/r +36.87%~sektor +3.79%	4 158 r/r -30.69%~sektor +2.63%	5 995 r/r +44.18%~sektor +31.90% k/k +10.02%~sektor +14.80%	8 214 r/r +37.01%~sektor +10.68% k/k +13.55%~sektor -13.92%	9 763 r/r +18.86%~sektor 0.00% k/k -6.08%~sektor -3.79%	11 606 r/r +18.88%~sektor +2.62% k/k +2.63%~sektor +0.61%	10 921 r/r -5.90%~sektor +0.30% k/k -5.63%~sektor +1.56%	10 890 r/r -0.28%~sektor +22.39% k/k -8.90%~sektor 0.00%	12 149 r/r +11.56%~sektor -9.09% k/k -2.35%~sektor -1.18%	12 156 r/r +0.06%~sektor 0.00% k/k +1.26%~sektor -3.10%	13 634 r/r +12.16%~sektor +5.50% k/k +15.69%~sektor +5.35%	11 471 r/r -15.86%~sektor 0.00% k/k -18.90%~sektor -5.36%	19 613 r/r +70.98%~sektor +8.54% k/k +6.51%~sektor -4.50%	18 461 r/r -5.87%~sektor -0.39% k/k +4.83%~sektor -3.07%	24 687 r/r +40.19%~sektor +8.37% k/k +28.22%~sektor 0.00%
Należności krótkoterminowe	8 338	7 639 r/r -8.38%~sektor +38.76%	9 430 r/r +23.45%~sektor +42.36% k/k +5.85%~sektor +5.42%	12 862 r/r +36.39%~sektor -2.85% k/k +8.60%~sektor -19.78%	15 254 r/r +18.60%~sektor -0.26% k/k +16.01%~sektor -6.95%	18 979 r/r +24.42%~sektor +3.38% k/k +74.95%~sektor -4.18%	19 839 r/r +4.53%~sektor +26.38% k/k +3.32%~sektor +2.28%	18 235 r/r -8.09%~sektor -7.06% k/k -9.55%~sektor -13.36%	17 168 r/r -5.85%~sektor +16.21% k/k -6.24%~sektor -7.74%	17 386 r/r +1.27%~sektor +14.08% k/k -8.44%~sektor -5.44%	20 024 r/r +15.17%~sektor +2.28% k/k -0.46%~sektor -0.46%	16 763 r/r -16.29%~sektor -19.46% k/k -9.98%~sektor -9.98%	20 402 r/r +21.71%~sektor +67.38% k/k +1.67%~sektor +1.94%	16 329 r/r -19.96%~sektor +8.48% k/k -41.45%~sektor -5.78%	13 258 r/r -18.81%~sektor -10.18% k/k -36.73%~sektor +0.06%	16 985 r/r -18.94%~sektor -12.11% k/k -32.71%~sektor +0.21%
Inwestycje krótkoterminowe	74	146 r/r +97.30%~sektor +96.98%	208 r/r +42.47%~sektor +40.48% k/k +1286.67%~sektor +18.82%	32 r/r -84.62%~sektor -26.05% k/k -27.27%~sektor -23.16%	279 r/r +771.88%~sektor +12.15% k/k -88.71%~sektor +8.44%	809 r/r +189.96%~sektor +92.84% k/k +44.46%~sektor +17.45%	668 r/r -17.43%~sektor +4.08% k/k +7.40%~sektor +18.29%	1 025 r/r +53.44%~sektor -17.78% k/k +25.61%~sektor +13.34%	1 034 r/r +0.88%~sektor +3.00% k/k +12.15%~sektor +4.45%	1 061 r/r +2.61%~sektor -2.22% k/k -7.82%~sektor -11.12%	1 201 r/r +13.20%~sektor -6.62% k/k -0.91%~sektor -0.91%	2 550 r/r +112.32%~sektor +58.50% k/k +14.15%~sektor +32.18%	4 967 r/r +94.78%~sektor +16.67% k/k +20.30%~sektor +5.48%	3 457 r/r -30.40%~sektor -35.65% k/k +293.29%~sektor -18.30%	7 514 r/r +117.36%~sektor -54.49% k/k +90.71%~sektor -16.64%	6 159 r/r +56.32%~sektor -33.95% k/k +15.77%~sektor -8.56%
Środki pieniężne i inne aktywa pieniężne	74	146 r/r +97.30%~sektor -14.34%	208 r/r +42.47%~sektor +129.61% k/k +1286.67%~sektor +7.91%	32 r/r -84.62%~sektor -16.38% k/k -27.27%~sektor -17.98%	279 r/r +771.88%~sektor -4.10% k/k -88.71%~sektor +5.56%	809 r/r +189.96%~sektor +50.10% k/k +44.46%~sektor +36.54%	668 r/r -17.43%~sektor -0.44% k/k +7.40%~sektor +27.77%	1 025 r/r +53.44%~sektor +3.51% k/k +25.61%~sektor +25.61%	1 034 r/r +0.88%~sektor +5.25% k/k +12.15%~sektor 0.00%	1 061 r/r +2.61%~sektor -5.02% k/k -7.82%~sektor -11.12%	1 201 r/r +13.20%~sektor +1.72% k/k -0.91%~sektor -17.65%	2 550 r/r +112.32%~sektor +58.50% k/k +14.15%~sektor +32.21%	4 967 r/r +94.78%~sektor +53.65% k/k +23.71%~sektor +5.48%	3 457 r/r -30.40%~sektor -38.77% k/k +293.29%~sektor -18.30%	7 514 r/r +117.36%~sektor -75.00% k/k +90.71%~sektor -16.98%	6 159 r/r +56.32%~sektor -42.86% k/k +15.77%~sektor -11.11%
Pozostałe aktywa obrotowe	3 556	3 644 r/r +2.47%~sektor -11.80%	5 228 r/r +43.47%~sektor -2.83%	5 016 r/r -4.06%~sektor 0.00% k/k +28.52%~sektor +89.13%	6 571 r/r +31.00%~sektor -1.16% k/k +10.49%~sektor -11.05%	6 726 r/r +2.36%~sektor 0.00% k/k -9.45%~sektor -12.52%	9 759 r/r +45.09%~sektor -21.73% k/k +31.93%~sektor -12.22%	9 380 r/r -3.88%~sektor +7.74% k/k -23.68%~sektor +8.02%	12 096 r/r +28.96%~sektor +33.33% k/k -2.55%~sektor -26.14%	12 731 r/r +5.25%~sektor -2.93% k/k -2.80%~sektor -45.36%	12 811 r/r +0.63%~sektor +55.56% k/k +6.06%~sektor -0.15%	12 539 r/r -2.12%~sektor 0.00% k/k -2.87%~sektor -1.44%	2 664 r/r -78.75%~sektor -61.87% k/k -44.64%~sektor -22.32%	2 983 r/r +11.97%~sektor +30.64% k/k +417.88%~sektor +32.47%	4 603 r/r +54.31%~sektor +36.44% k/k +89.42%~sektor 0.00%	4 832 r/r +98.85%~sektor 0.00% k/k +6.78%~sektor 0.00%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa razem	33 700	40 499 r/r +20.18%~sektor +41.04%	43 283 r/r +6.87%~sektor +6.98%	48 290 r/r +11.57%~sektor +6.84% k/k +5.78%~sektor +1.09%	56 036 r/r +16.04%~sektor -7.14% k/k +3.28%~sektor -5.64%	64 774 r/r +15.59%~sektor +16.11% k/k +17.77%~sektor +13.98%	72 946 r/r +12.62%~sektor +2.94% k/k +6.35%~sektor +1.72%	76 762 r/r +5.23%~sektor +5.05% k/k +3.53%~sektor +1.70%	79 331 r/r +3.35%~sektor +11.13% k/k -0.51%~sektor -0.14%	82 598 r/r +4.12%~sektor -0.53% k/k -0.60%~sektor -0.24%	84 691 r/r +2.53%~sektor -3.69% k/k +1.25%~sektor -1.57%	83 221 r/r -1.74%~sektor +17.52% k/k +1.09%~sektor +3.96%	61 016 r/r -26.68%~sektor +15.80% k/k -31.16%~sektor +3.96%	71 284 r/r +16.83%~sektor -4.09% k/k -3.57%~sektor -1.02%	78 511 r/r +10.14%~sektor +5.30% k/k +0.90%~sektor -1.94%	86 973 r/r +11.78%~sektor +0.03% k/k -1.88%~sektor -1.88%
Kapitał własny akcjonariuszy jednostki dominującej	19 103	20 510 r/r +7.37%~sektor +16.66%	21 121 r/r +2.98%~sektor +5.23% k/k +1.75%~sektor -1.65%	26 511 r/r +25.52%~sektor -1.08% k/k +4.82%~sektor +4.90%	31 082 r/r +17.24%~sektor -10.51% k/k +1.39%~sektor -0.06%	35 112 r/r +12.97%~sektor +5.95% k/k +1.70%~sektor +1.47%	46 604 r/r +32.73%~sektor +11.80% k/k +11.81%~sektor +6.21%	50 595 r/r +8.56%~sektor +7.22% k/k +2.90%~sektor +1.69%	51 571 r/r +1.93%~sektor +3.69% k/k -0.06%~sektor -2.06%	52 708 r/r +2.20%~sektor -1.72% k/k +0.27%~sektor -3.14%	53 980 r/r +2.41%~sektor -1.50% k/k +0.38%~sektor -1.13%	54 862 r/r +1.63%~sektor +18.78% k/k +0.06%~sektor +0.06%	29 949 r/r -45.41%~sektor +9.72% k/k -46.47%~sektor -3.52%	32 593 r/r +8.83%~sektor -5.85% k/k -0.84%~sektor -2.69%	36 708 r/r +12.63%~sektor +4.45% k/k +2.90%~sektor -5.79%	39 317 r/r +10.21%~sektor -3.99% k/k +0.27%~sektor -6.83%
Kapitał (fundusz) podstawowy	10 415	11 415 r/r +9.60%~sektor +22.14%	11 442 r/r +0.24%~sektor +4.02%	13 116 r/r +14.63%~sektor 0.00% k/k 0.00%~sektor 0.00%	14 563 r/r +11.03%~sektor 0.00% k/k 0.00%~sektor 0.00%	14 563 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	18 563 r/r +27.47%~sektor 0.00% k/k 0.00%~sektor 0.00%	22 563 r/r +21.55%~sektor +10.78% k/k 0.00%~sektor 0.00%	24 563 r/r +8.86%~sektor 0.00% k/k 0.00%~sektor 0.00%	24 563 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	24 563 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	24 563 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	24 563 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	24 563 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	24 563 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	24 563 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	6 822	7 341 r/r +7.61%~sektor +13.52%	8 826 r/r +20.23%~sektor +11.38%	10 526 r/r +19.26%~sektor 0.00% k/k 0.00%~sektor 0.00%	14 371 r/r +36.53%~sektor +0.03% k/k 0.00%~sektor 0.00%	15 985 r/r +11.23%~sektor 0.00% k/k 0.00%~sektor 0.00%	18 957 r/r +18.59%~sektor 0.00% k/k 0.00%~sektor 0.00%	23 471 r/r +23.81%~sektor +9.26% k/k 0.00%~sektor 0.00%	24 446 r/r +4.15%~sektor +3.42% k/k 0.00%~sektor 0.00%	26 473 r/r +8.29%~sektor +12.08% k/k 0.00%~sektor 0.00%	27 611 r/r +4.30%~sektor 0.00% k/k 0.00%~sektor 0.00%	28 925 r/r +4.76%~sektor +8.98% k/k 0.00%~sektor 0.00%	29 676 r/r +2.60%~sektor 0.00% k/k 0.00%~sektor 0.00%	4 649 r/r -84.33%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 048 r/r +51.60%~sektor +3.52% k/k 0.00%~sektor 0.00%	10 916 r/r +54.88%~sektor +11.51% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	2 347	4 285 r/r +82.57%~sektor +6.35%	2 541 r/r -40.70%~sektor -40.42% k/k -23.26%~sektor -23.26%	4 958 r/r +95.12%~sektor +43.84% k/k -25.41%~sektor -62.70%	9 602 r/r +93.67%~sektor +82.78% k/k -1.54%~sektor -15.74%	10 278 r/r +7.04%~sektor -39.40% k/k +9.49%~sektor -22.18%	6 005 r/r -41.57%~sektor -41.57% k/k -13.61%~sektor -8.89%	15 353 r/r +155.67%~sektor -73.17% k/k +106.16%~sektor -5.30%	16 628 r/r +8.30%~sektor +3.80% k/k -2.79%~sektor -0.67%	7 644 r/r -54.03%~sektor -54.03% k/k -52.62%~sektor +4.31%	5 856 r/r -23.39%~sektor -18.16% k/k -53.19%~sektor -34.26%	6 579 r/r +12.35%~sektor +0.28% k/k -50.16%~sektor -16.53%	7 242 r/r +10.08%~sektor -7.61% k/k +3.38%~sektor -2.09%	19 192 r/r +165.01%~sektor -20.77% k/k +58.35%~sektor -0.26%	9 540 r/r -50.29%~sektor -52.46% k/k -5.25%~sektor -15.37%	23 753 r/r +135.90%~sektor -24.81% k/k +48.12%~sektor +12.62%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	1 495	3 247 r/r +117.19%~sektor +6.35%	2 189 r/r -32.58%~sektor -30.43% k/k -16.58%~sektor -16.58%	4 958 r/r +126.50%~sektor +61.43% k/k -25.41%~sektor -18.93%	3 695 r/r -25.47%~sektor -25.47% k/k -4.47%~sektor -18.86%	3 873 r/r +4.82%~sektor -40.00% k/k +4.82%~sektor -22.48%	5 097 r/r +31.60%~sektor +31.60% k/k -14.75%~sektor -4.99%	9 102 r/r +78.58%~sektor -43.04% k/k +31.40%~sektor -5.08%	6 213 r/r -31.74%~sektor +3.80% k/k -1.46%~sektor +2.48%	1 980 r/r -68.13%~sektor -73.76% k/k -64.55%~sektor -30.12%	5 335 r/r +169.44%~sektor -17.02% k/k -25.77%~sektor -34.94%	6 072 r/r +13.81%~sektor +4.64% k/k -51.87%~sektor -23.49%	6 729 r/r +10.82%~sektor -7.61% k/k +13.17%~sektor +5.54%	16 760 r/r +149.07%~sektor -32.17% k/k +52.60%~sektor -5.15%	6 466 r/r -61.42%~sektor -61.42% k/k +1.11%~sektor 0.00%	21 245 r/r +232.21%~sektor +19.06% k/k +61.99%~sektor +21.14%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	5 000 k/k 0.00%~sektor 0.00%	5 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	0 r/r -100.00%~sektor -100.00%	0	10 000	5 000 r/r -50.00%~sektor -50.00% k/k -50.00%~sektor -50.00%	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -50.00%	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	0	907 k/k +2.60%~sektor +17.96%	1 405 r/r +54.91%~sektor +9.18% k/k +103.03%~sektor +33.25%	908 r/r -35.37%~sektor -67.68% k/k -6.58%~sektor -7.74%	1 250 r/r +37.67%~sektor -17.75% k/k +140.38%~sektor +38.52%	415 r/r -66.80%~sektor 0.00% k/k -48.19%~sektor -53.10%	664 r/r +60.00%~sektor +60.00% k/k +21.61%~sektor +21.61%	521 r/r -21.54%~sektor -60.77% k/k +60.80%~sektor -58.24%	507 r/r -2.69%~sektor -4.96% k/k -13.18%~sektor -26.37%	513 r/r +1.18%~sektor +56.98% k/k -51.56%~sektor -20.11%	2 432 r/r +374.07%~sektor -20.24% k/k +113.90%~sektor -6.34%	3 074 r/r +26.40%~sektor -34.04% k/k -16.33%~sektor -25.49%	2 508 r/r -31.74%~sektor -41.54% k/k -14.14%~sektor 0.00%
Inne zobowiązania długoterminowe	852	1 038 r/r +21.83%~sektor +79.96%	352 r/r -66.09%~sektor +30.96%	0 r/r -100.00%~sektor -93.42%	0	0	0	5 001	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -61.29%	0	0	0	0	0	0	0
Zobowiązania krótkoterminowe	12 185	15 097 r/r +23.90%~sektor +34.92%	18 422 r/r +22.02%~sektor +29.60% k/k +11.43%~sektor +34.70%	15 052 r/r -18.29%~sektor +1.77% k/k +20.73%~sektor +24.28%	13 439 r/r -10.72%~sektor -6.60% k/k +8.20%~sektor +0.66%	17 263 r/r +28.45%~sektor +50.60% k/k +81.49%~sektor +75.78%	18 445 r/r +6.85%~sektor -19.92% k/k +3.09%~sektor +4.44%	9 200 r/r -50.12%~sektor +7.88% k/k -41.33%~sektor -9.20%	9 178 r/r -0.24%~sektor +28.77% k/k -3.24%~sektor -1.52%	20 561 r/r +124.02%~sektor +17.13% k/k +64.40%~sektor +23.85%	22 902 r/r +11.39%~sektor +11.39% k/k +47.87%~sektor +24.53%	18 880 r/r -17.56%~sektor -6.11% k/k +55.38%~sektor +6.29%	22 111 r/r +17.11%~sektor +12.49% k/k +9.57%~sektor +21.25%	17 949 r/r -18.82%~sektor -20.03% k/k -15.82%~sektor +8.19%	30 635 r/r +70.68%~sektor +10.39% k/k +20.64%~sektor +18.82%	16 527 r/r -34.92%~sektor -6.79% k/k -36.38%~sektor -5.24%
Z tytułu dostaw i usług	4 819	6 121 r/r +27.02%~sektor +35.98%	8 930 r/r +45.89%~sektor +47.00%	5 844 r/r -34.56%~sektor +3.04%	4 821 r/r -17.51%~sektor -14.60%	3 744 r/r -22.34%~sektor -2.46%	4 838 r/r +29.22%~sektor -5.00%	1 842 r/r -61.93%~sektor -4.01%	2 948 r/r +60.04%~sektor +35.15%	3 645 r/r +23.64%~sektor -12.82%	4 912 r/r +34.76%~sektor -13.49% k/k +45.20%~sektor +12.38%	6 639 r/r +35.16%~sektor -0.60% k/k +57.25%~sektor -5.64%	6 888 r/r +3.75%~sektor +4.46% k/k +5.14%~sektor +33.96%	10 168 r/r +47.62%~sektor +28.80% k/k +7.85%~sektor +5.73%	15 166 r/r +49.15%~sektor -1.28% k/k +50.77%~sektor 0.00%	10 771 r/r +7.08%~sektor +10.56% k/k -16.41%~sektor -8.68%
Kredyty i pożyczki	5 662	6 820 r/r +20.45%~sektor +10.22%	6 558 r/r -3.84%~sektor -24.10% k/k -4.83%~sektor -4.83%	5 884 r/r -10.28%~sektor -10.28% k/k +24.48%~sektor +24.48%	7 350 r/r +24.92%~sektor +9.06% k/k +19.69%~sektor +19.69%	7 382 r/r +0.44%~sektor -3.85% k/k +35.97%~sektor +64.14%	9 520 r/r +28.96%~sektor -27.34% k/k +8.08%~sektor -25.82%	5 455 r/r -42.70%~sektor +17.65% k/k -47.52%~sektor -2.79%	3 136 r/r -42.51%~sektor -8.68% k/k -29.45%~sektor +4.94%	8 996 r/r +186.86%~sektor +72.41% k/k +41.49%~sektor +12.50%	10 647 r/r +18.35%~sektor -12.36% k/k +10.35%~sektor +1.12%	9 954 r/r -6.51%~sektor -0.30% k/k +116.72%~sektor -32.41%	10 594 r/r +6.43%~sektor +6.18% k/k +0.27%~sektor +3.68%	2 527 r/r -76.15%~sektor -35.56% k/k -69.40%~sektor +0.66%	11 299 r/r +347.13%~sektor +97.58% k/k -0.34%~sektor +6.98%	2 050 r/r -81.92%~sektor +30.14% k/k -74.91%~sektor +1.45%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	5 000	5 000 r/r 0.00%~sektor 0.00%	0 r/r -100.00%~sektor -100.00%	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	552	449 r/r -18.66%~sektor -29.59%	656 r/r +46.10%~sektor +46.10%	351 r/r -46.49%~sektor -34.44%	385 r/r +9.69%~sektor -40.20% k/k +5.19%~sektor -27.59%	480 r/r +24.68%~sektor -32.56% k/k +31.87%~sektor +31.87%	580 r/r +20.83%~sektor +12.62% k/k +6.03%~sektor 0.00%	671 r/r +15.69%~sektor +5.67% k/k +12.58%~sektor +4.12%	966 r/r +43.96%~sektor +60.00% k/k +11.55%~sektor +5.78%	844 r/r -12.63%~sektor -12.63% k/k -8.36%~sektor -4.18%	564 r/r -33.18%~sektor 0.00% k/k -43.77%~sektor -43.77%	735 r/r +30.32%~sektor -32.84% k/k -15.22%~sektor -4.10%	869 r/r +18.23%~sektor +9.12% k/k +17.43%~sektor +5.25%	1 262 r/r +45.22%~sektor 0.00% k/k +16.85%~sektor +9.24%	1 620 r/r +28.37%~sektor +28.37% k/k -2.88%~sektor +32.46%	1 786 r/r +7.07%~sektor +7.07% k/k -0.56%~sektor -0.56%
Inne zobowiązania krótkoterminowe	1 152	1 707 r/r +48.18%~sektor +60.76%	2 278 r/r +33.45%~sektor +43.01%	2 973 r/r +30.51%~sektor -3.18%	883 r/r -70.30%~sektor -26.98%	5 657 r/r +540.66%~sektor +16.94% k/k +52.11%~sektor +0.91%	3 507 r/r -38.01%~sektor -8.60% k/k -58.92%~sektor -1.10%	1 232 r/r -64.87%~sektor +8.32% k/k -73.74%~sektor -15.86%	2 128 r/r +72.73%~sektor +54.55% k/k -49.02%~sektor -30.86%	2 076 r/r -2.44%~sektor +4.79% k/k -60.29%~sektor -24.41%	1 779 r/r -14.31%~sektor +28.69% k/k +22.35%~sektor +22.30%	1 552 r/r -12.76%~sektor +14.32% k/k -37.14%~sektor -31.34%	3 760 r/r +142.27%~sektor -6.04% k/k +61.86%~sektor -9.33%	3 992 r/r +6.17%~sektor +6.17% k/k +56.12%~sektor +41.98%	2 550 r/r -36.12%~sektor +9.02% k/k +9.49%~sektor +13.80%	1 920 r/r -17.56%~sektor -10.08% k/k -38.54%~sektor -9.30%
Rozliczenia międzyokresowe	65	607 r/r +833.85%~sektor +136.36%	1 199 r/r +97.53%~sektor -51.44%	1 769 r/r +47.54%~sektor +47.54% k/k +41.86%~sektor -0.06%	1 913 r/r +8.14%~sektor -11.64% k/k +34.15%~sektor +7.75%	2 121 r/r +10.87%~sektor +13.67% k/k +34.50%~sektor +6.58%	1 892 r/r -10.80%~sektor +18.24% k/k -8.47%~sektor -8.47%	1 614 r/r -14.69%~sektor +5.45% k/k -12.76%~sektor +52.17%	1 954 r/r +21.07%~sektor -0.90% k/k +26.15%~sektor +11.96%	1 685 r/r -13.77%~sektor -3.95% k/k -11.03%~sektor -3.28%	1 953 r/r +15.91%~sektor -2.70% k/k +4.38%~sektor +1.13%	2 900 r/r +48.49%~sektor +15.98% k/k +35.51%~sektor +12.35%	1 714 r/r -40.90%~sektor -13.24% k/k -68.81%~sektor -2.14%	1 550 r/r -9.57%~sektor -7.34% k/k -79.64%~sektor -3.20%	1 628 r/r +5.03%~sektor -2.31% k/k -75.61%~sektor +1.52%	7 376 r/r +10.52%~sektor 0.00% k/k -0.51%~sektor 0.00%
Pasywa razem	33 700	40 499 r/r +20.18%~sektor +41.04%	43 283 r/r +6.87%~sektor +6.98% k/k +6.60%~sektor +5.62%	48 290 r/r +11.57%~sektor +6.84% k/k +5.78%~sektor +1.09%	56 036 r/r +16.04%~sektor -7.14% k/k +3.28%~sektor -5.64%	64 774 r/r +15.59%~sektor +16.11% k/k +17.77%~sektor +13.98%	72 946 r/r +12.62%~sektor +2.94% k/k +6.35%~sektor +1.72%	76 762 r/r +5.23%~sektor +5.05% k/k +3.53%~sektor +1.70%	79 331 r/r +3.35%~sektor +11.13% k/k -0.51%~sektor -0.14%	82 598 r/r +4.12%~sektor -0.53% k/k -0.60%~sektor -0.24%	84 691 r/r +2.53%~sektor -3.69% k/k +1.25%~sektor -1.57%	83 221 r/r -1.74%~sektor +17.52% k/k +1.09%~sektor +3.96%	61 016 r/r -26.68%~sektor +15.80% k/k -31.16%~sektor +3.96%	71 284 r/r +16.83%~sektor -4.09% k/k -3.57%~sektor -1.02%	78 511 r/r +10.14%~sektor +5.30% k/k +0.90%~sektor -1.94%	86 973 r/r +11.78%~sektor +0.03% k/k -1.88%~sektor -1.88%

porównaj z innymi profilami w branży »