2004 (gru 04)	2005 (gru 05)	2006 (gru 06)	2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023 (gru 23)	2024/Q3 (wrz 24)
Data publikacji	2005-03-01	2006-03-01	2007-03-02	2008-03-01	2009-03-02	2010-03-01	2011-03-01	2012-02-29	2013-03-01	2014-03-03	2015-03-02	2016-03-21	2017-04-12	2018-04-27	2019-04-30	2020-04-30	2021-04-30	2022-04-28	2023-04-27	2024-04-25	2024-11-28
Aktywa trwałe	35 605	35 587 r/r -0.05%~branża -2.34%	37 951 r/r +6.64%~branża +2.30% k/k +1.93%~branża +0.51%	83 575 r/r +120.22%~branża +9.75% k/k +14.74%~branża +7.38%	113 833 r/r +36.20%~branża +36.20% k/k +4.27%~branża +5.85%	155 161 r/r +36.31%~branża +12.27% k/k -0.61%~branża -0.61%	162 027 r/r +4.43%~branża +29.66% k/k +4.79%~branża +0.08%	194 667 r/r +20.14%~branża +19.18% k/k +0.52%~branża +5.16%	232 892 r/r +19.64%~branża +16.38% k/k +6.40%~branża +0.56%	228 329 r/r -1.96%~branża -1.96% k/k +1.99%~branża +1.74%	196 533 r/r -13.93%~branża -2.48% k/k -11.53%~branża -3.12%	203 811 r/r +3.70%~branża -0.03% k/k +3.38%~branża -1.45%	208 003 r/r +2.06%~branża +1.36% k/k +0.03%~branża +0.03%	191 191 r/r -8.08%~branża -0.77% k/k +1.94%~branża -2.09%	210 551 r/r +10.13%~branża +0.95% k/k +2.03%~branża -0.54%	209 151 r/r -0.66%~branża +3.61% k/k -0.65%~branża -1.54%	211 544 r/r +1.14%~branża +0.78% k/k +5.09%~branża -1.10%	215 671 r/r +1.95%~branża -2.79% k/k +0.66%~branża -0.22%	258 364 r/r +19.80%~branża +12.60% k/k +10.43%~branża -0.27%	258 259 r/r -0.04%~branża +12.20% k/k +0.56%~branża +0.44%	256 643 r/r -0.07%~branża +2.55% k/k +1.38%~branża -0.05%
Wartości niematerialne i prawne	980	295 r/r -69.90%~branża -37.57%	335 r/r +13.56%~branża +13.56% k/k +25.47%~branża +0.51%	11 530 r/r +3341.79%~branża +2.36% k/k +17.58%~branża +9.02%	13 304 r/r +15.39%~branża +35.29% k/k -7.21%~branża -2.77%	15 896 r/r +19.48%~branża -0.57% k/k +7.89%~branża +7.89%	19 151 r/r +20.48%~branża +8.42% k/k +21.81%~branża 0.00%	10 648 r/r -44.40%~branża +0.35% k/k -31.96%~branża +3.65%	16 537 r/r +55.31%~branża +10.98% k/k -20.32%~branża -0.68%	11 600 r/r -29.85%~branża -1.97% k/k -20.32%~branża 0.00%	12 134 r/r +4.60%~branża -2.58% k/k +18.69%~branża -0.57%	10 774 r/r -11.21%~branża -6.66% k/k +4.66%~branża -1.56%	10 942 r/r +1.56%~branża +0.38% k/k -8.49%~branża -1.68%	8 048 r/r -26.45%~branża -3.65% k/k -8.93%~branża -0.74%	7 662 r/r -4.80%~branża -2.89% k/k +5.99%~branża -0.73%	5 434 r/r -29.08%~branża -6.47% k/k -5.30%~branża -1.40%	4 719 r/r -13.16%~branża -2.07% k/k +32.85%~branża +0.05%	4 326 r/r -8.33%~branża -2.64% k/k -2.59%~branża -4.81%	3 213 r/r -25.73%~branża +9.30% k/k -2.75%~branża -0.54%	3 952 r/r +23.00%~branża -2.62% k/k -22.62%~branża -2.16%	5 946 r/r +16.43%~branża -0.09% k/k +96.63%~branża -0.14%
Wartość firmy			0	6 960 k/k 0.00%~branża 0.00%	10 112 r/r +45.29%~branża +45.29% k/k +1.76%~branża +1.76%	11 477 r/r +13.50%~branża +13.50% k/k 0.00%~branża 0.00%	9 835 r/r -14.31%~branża -7.16% k/k -14.31%~branża -9.90%	6 892 r/r -29.92%~branża 0.00% k/k -29.92%~branża 0.00%	3 661 r/r -46.88%~branża -0.08% k/k -48.25%~branża 0.00%	201 r/r -94.51%~branża 0.00% k/k -94.51%~branża 0.00%	201 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	201 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	201 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	201 r/r 0.00%~branża -2.75% k/k 0.00%~branża 0.00%	201 r/r 0.00%~branża -0.76% k/k 0.00%~branża -1.20%	201 r/r 0.00%~branża -2.92% k/k 0.00%~branża -4.88%	201 r/r 0.00%~branża -3.48% k/k 0.00%~branża 0.00%	201 r/r 0.00%~branża 0.00% k/k 0.00%~branża -0.10%	201 r/r 0.00%~branża 0.00% k/k 0.00%~branża -0.53%	201 r/r 0.00%~branża 0.00% k/k 0.00%~branża -1.57%	201 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%
Rzeczowe składniki majątku trwałego	33 824	34 303 r/r +1.42%~branża -3.50%	32 691 r/r -4.70%~branża -4.95% k/k +1.71%~branża -1.06%	65 483 r/r +100.31%~branża +100.31% k/k +12.49%~branża +5.74%	95 533 r/r +45.89%~branża +5.63% k/k +7.70%~branża +1.93%	134 136 r/r +40.41%~branża +40.90% k/k -0.79%~branża +1.18%	135 428 r/r +0.96%~branża +20.33% k/k +3.44%~branża -1.82%	169 585 r/r +25.22%~branża +1.66% k/k +1.41%~branża +0.34%	169 152 r/r -0.26%~branża -7.89% k/k -7.06%~branża -5.75%	161 749 r/r -4.38%~branża -7.14% k/k -0.06%~branża -2.16%	151 700 r/r -6.21%~branża -10.02% k/k -2.15%~branża -1.79%	145 886 r/r -3.83%~branża -4.18% k/k -1.81%~branża -4.28%	145 715 r/r -0.12%~branża +2.84% k/k -1.31%~branża -1.58%	139 358 r/r -4.36%~branża -9.94% k/k +1.59%~branża -4.79%	156 905 r/r +12.59%~branża -5.36% k/k +8.22%~branża -2.17%	157 390 r/r +0.31%~branża +24.44% k/k -1.23%~branża -2.47%	149 410 r/r -5.07%~branża -17.13% k/k -0.51%~branża -6.75%	155 432 r/r +4.03%~branża -12.18% k/k -0.27%~branża -4.33%	175 877 r/r +13.15%~branża -11.96% k/k -0.85%~branża -2.66%	167 753 r/r -4.62%~branża -2.33% k/k -2.43%~branża -2.56%	167 836 r/r -2.39%~branża -4.76% k/k +0.04%~branża -3.22%
Aktywa z tytułu prawa do użytkowania
Należności długoterminowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4 800	6 067 r/r +26.40%~branża 0.00%	8 587 k/k +41.54%~branża +5.40%
Inwestycje długoterminowe	0	147	4 083 r/r +2677.55%~branża +2677.55% k/k -5.70%~branża -5.70%	6 085 r/r +49.03%~branża -25.40% k/k +48.96%~branża +0.54%	4 313 r/r -29.12%~branża -29.12% k/k -10.16%~branża -10.16%	4 075 r/r -5.52%~branża -5.52% k/k +16.93%~branża 0.00%	6 426 r/r +57.69%~branża 0.00% k/k -5.04%~branża -6.18%	12 253 r/r +90.68%~branża +5.18% k/k +28.42%~branża +20.46%	44 560 r/r +263.67%~branża 0.00% k/k +239.17%~branża 0.00%	52 468 r/r +17.75%~branża +9.42% k/k +17.44%~branża +4.18%	30 629 r/r -41.62%~branża -2.10% k/k -43.50%~branża -19.97%	45 539 r/r +48.68%~branża 0.00% k/k +25.26%~branża 0.00%	50 107 r/r +10.03%~branża -12.50% k/k +6.36%~branża 0.00%	42 212 r/r -15.76%~branża 0.00% k/k +8.56%~branża 0.00%	44 764 r/r +6.05%~branża -3.58% k/k -15.13%~branża 0.00%	45 174 r/r +0.92%~branża +0.92% k/k +1.90%~branża 0.00%	56 497 r/r +25.07%~branża +6.62% k/k +20.43%~branża 0.00%	55 198 r/r -2.30%~branża -0.48% k/k +3.52%~branża 0.00%	73 814 r/r +33.73%~branża -0.38% k/k +40.68%~branża 0.00%	80 091 r/r +8.50%~branża 0.00% k/k +1.10%~branża 0.00%	74 151 r/r -6.40%~branża 0.00% k/k -2.28%~branża 0.00%
Pozostałe aktywa trwałe	801	842 r/r +5.12%~branża -32.64%	842 r/r 0.00%~branża +52.68% k/k +70.79%~branża +49.32%	477 r/r -43.35%~branża +20.70% k/k -35.28%~branża +18.48%	683 r/r +43.19%~branża +43.19% k/k -48.88%~branża -23.61%	1 054 r/r +54.32%~branża -31.02% k/k -60.93%~branża -13.66%	1 022 r/r -3.04%~branża -6.34% k/k -15.19%~branża -23.86%	2 181 r/r +113.41%~branża +3.28% k/k +73.51%~branża +1.28%	2 643 r/r +21.18%~branża +21.18% k/k -11.96%~branża +12.97%	2 512 r/r -4.96%~branża -0.73% k/k -10.09%~branża -8.94%	2 070 r/r -17.60%~branża +11.12% k/k -23.02%~branża +19.58%	1 612 r/r -22.13%~branża +3.41% k/k -16.04%~branża +1.74%	1 239 r/r -23.14%~branża -0.68% k/k +1.47%~branża +10.00%	1 573 r/r +26.96%~branża +15.00% k/k -40.71%~branża -0.17%	1 220 r/r -22.44%~branża -2.17% k/k -12.54%~branża 0.00%	1 153 r/r -5.49%~branża 0.00% k/k +4.82%~branża +2.41%	918 r/r -20.38%~branża -1.19% k/k +39.51%~branża +7.28%	715 r/r -22.11%~branża +16.64% k/k +12.78%~branża +1.66%	660 r/r -7.69%~branża +13.66% k/k -18.01%~branża -1.00%	396 r/r -40.00%~branża +8.78% k/k -28.13%~branża +3.64%	123 r/r -77.68%~branża -5.04% k/k -68.54%~branża +0.20%
Aktywa obrotowe	43 138	54 967 r/r +27.42%~branża +6.61%	60 790 r/r +10.59%~branża +10.72% k/k +16.08%~branża +11.84%	175 894 r/r +189.35%~branża +48.71% k/k -3.51%~branża +2.58%	187 568 r/r +6.64%~branża +22.00% k/k +13.42%~branża +9.90%	122 152 r/r -34.88%~branża +12.82% k/k -2.38%~branża +5.53%	117 129 r/r -4.11%~branża +16.96% k/k -3.20%~branża +3.53%	94 441 r/r -19.37%~branża +1.27% k/k +2.30%~branża -1.36%	80 437 r/r -14.83%~branża +1.78% k/k -1.74%~branża +3.48%	81 124 r/r +0.85%~branża +2.24% k/k -8.80%~branża +0.88%	116 570 r/r +43.69%~branża +12.67% k/k +33.23%~branża +13.53%	129 850 r/r +11.39%~branża +11.39% k/k +6.26%~branża -1.02%	123 060 r/r -5.23%~branża +7.43% k/k +11.21%~branża +2.44%	133 982 r/r +8.88%~branża +8.88% k/k -3.78%~branża -1.24%	136 229 r/r +1.68%~branża +6.60% k/k -1.11%~branża +4.11%	148 451 r/r +8.97%~branża -2.44% k/k -2.92%~branża +3.17%	140 632 r/r -5.27%~branża +4.87% k/k -12.00%~branża +2.94%	160 945 r/r +14.44%~branża +11.98% k/k +1.28%~branża +12.74%	133 063 r/r -17.32%~branża -0.32% k/k -29.32%~branża +1.07%	127 610 r/r -4.10%~branża +17.04% k/k -10.02%~branża +3.54%	174 024 r/r +22.71%~branża +8.72% k/k +25.06%~branża -3.56%
Zapasy	2 404	3 043 r/r +26.58%~branża +14.23%	5 805 r/r +90.77%~branża +13.28% k/k +1.47%~branża +1.47%	8 685 r/r +49.61%~branża -2.10% k/k -31.07%~branża -14.81%	15 335 r/r +76.57%~branża +3.20% k/k +6.21%~branża +6.21%	16 481 r/r +7.47%~branża -5.17% k/k -11.04%~branża -13.90%	9 831 r/r -40.35%~branża -11.69% k/k -29.79%~branża -17.36%	10 233 r/r +4.09%~branża -5.32% k/k -5.15%~branża -5.15%	9 613 r/r -6.06%~branża -9.23% k/k -3.86%~branża -7.88%	12 085 r/r +25.72%~branża -4.67% k/k +1.29%~branża -13.01%	40 803 r/r +237.63%~branża +8.68% k/k +85.29%~branża +14.05%	36 128 r/r -11.46%~branża -3.81% k/k -6.83%~branża -6.83%	42 413 r/r +17.40%~branża +4.22% k/k +6.71%~branża -2.44%	36 189 r/r -14.67%~branża +1.42% k/k +2.03%~branża +1.60%	42 670 r/r +17.91%~branża -2.84% k/k -20.94%~branża 0.00%	60 772 r/r +42.42%~branża -0.64% k/k +7.55%~branża -12.14%	54 721 r/r -9.96%~branża -33.30% k/k -21.46%~branża -20.59%	68 484 r/r +25.15%~branża +0.38% k/k +13.77%~branża +10.64%	39 621 r/r -42.15%~branża +52.21% k/k -39.54%~branża -4.00%	23 378 r/r -41.00%~branża +8.14% k/k -5.13%~branża +3.80%	47 489 r/r +92.72%~branża +9.77% k/k +27.81%~branża +4.18%
Należności krótkoterminowe	13 880	28 004 r/r +101.76%~branża +17.96%	37 272 r/r +33.10%~branża +16.95% k/k +25.21%~branża +15.29%	51 427 r/r +37.98%~branża +35.34% k/k +6.87%~branża +9.72%	92 913 r/r +80.67%~branża +44.55% k/k +23.45%~branża +23.45%	37 384 r/r -59.76%~branża +3.39% k/k -13.26%~branża +8.80%	41 898 r/r +12.07%~branża +3.10% k/k -17.75%~branża +6.97%	39 542 r/r -5.62%~branża +5.71% k/k +0.07%~branża +1.08%	38 687 r/r -2.16%~branża +14.72% k/k -25.56%~branża +4.87%	25 840 r/r -33.21%~branża -3.86% k/k -39.64%~branża +0.96%	51 070 r/r +97.64%~branża +15.49% k/k +19.90%~branża +2.96%	41 718 r/r -18.31%~branża +8.76% k/k -14.40%~branża -3.78%	38 531 r/r -7.64%~branża -2.23% k/k -17.46%~branża 0.00%	51 268 r/r +33.06%~branża +7.67% k/k -23.65%~branża +1.19%	52 405 r/r +2.22%~branża +2.22% k/k -11.97%~branża -0.18%	57 173 r/r +9.10%~branża -1.16% k/k -21.87%~branża -3.03%	36 611 r/r -35.96%~branża -7.59% k/k -42.42%~branża +2.86%	49 760 r/r +35.92%~branża +16.20% k/k -19.53%~branża +10.26%	43 022 r/r -13.54%~branża +15.74% k/k -34.68%~branża +4.72%	43 334 r/r +0.73%~branża +6.16% k/k -28.09%~branża +4.06%	72 001 r/r +19.49%~branża +4.13% k/k +57.51%~branża -4.00%
Inwestycje krótkoterminowe	26 601	23 684 r/r -10.97%~branża +2.04%	17 469 r/r -26.24%~branża +0.25% k/k +5.30%~branża +18.66%	115 782 r/r +562.79%~branża +25.65% k/k -4.02%~branża +1.62%	79 320 r/r -31.49%~branża -0.19% k/k +5.76%~branża -1.51%	68 287 r/r -13.91%~branża +5.66% k/k +9.45%~branża +12.46%	65 400 r/r -4.23%~branża +97.93% k/k +16.66%~branża +16.66%	44 666 r/r -31.70%~branża -0.96% k/k +6.32%~branża +4.07%	32 137 r/r -28.05%~branża -29.44% k/k +61.59%~branża +1.15%	43 199 r/r +34.42%~branża +34.42% k/k +26.28%~branża +19.28%	24 697 r/r -42.83%~branża +34.57% k/k +7.93%~branża +27.10%	52 004 r/r +110.57%~branża +6.47% k/k +49.91%~branża +10.18%	42 116 r/r -19.01%~branża -9.78% k/k +73.85%~branża +1.43%	46 525 r/r +10.47%~branża +2.44% k/k +27.03%~branża -0.02%	41 154 r/r -11.54%~branża +7.17% k/k +69.64%~branża +16.68%	30 506 r/r -25.87%~branża -1.64% k/k +38.94%~branża +5.06%	49 300 r/r +61.61%~branża +49.12% k/k +85.62%~branża +6.74%	40 187 r/r -18.48%~branża +9.94% k/k +8.97%~branża +20.84%	50 420 r/r +25.46%~branża +5.82% k/k -11.33%~branża 0.00%	60 898 r/r +20.78%~branża +22.25% k/k +12.10%~branża +1.41%	54 534 r/r +0.39%~branża +2.47% k/k -3.11%~branża -1.60%
Środki pieniężne i inne aktywa pieniężne	20 519	23 684 r/r +15.42%~branża -0.59%	17 469 r/r -26.24%~branża +25.12% k/k +5.30%~branża +27.40%	65 135 r/r +272.86%~branża +25.65% k/k -46.01%~branża -9.36%	68 448 r/r +5.09%~branża +5.09% k/k -8.40%~branża -8.40%	39 254 r/r -42.65%~branża -18.94% k/k +8.75%~branża +8.75%	36 123 r/r -7.98%~branża +106.04% k/k -10.34%~branża +13.19%	33 222 r/r -8.03%~branża -31.38% k/k +108.03%~branża +17.03%	19 719 r/r -40.64%~branża -34.53% k/k +176.87%~branża +13.23%	36 795 r/r +86.60%~branża +77.14% k/k +28.42%~branża +24.24%	22 779 r/r -38.09%~branża +28.39% k/k +1.41%~branża +30.68%	43 415 r/r +90.59%~branża +7.97% k/k +33.06%~branża +6.81%	28 741 r/r -33.80%~branża -21.04% k/k +103.42%~branża -7.32%	33 277 r/r +15.78%~branża +2.44% k/k +41.93%~branża +3.58%	34 697 r/r +4.27%~branża +1.22% k/k +106.74%~branża +18.41%	23 615 r/r -31.94%~branża +6.30% k/k +46.38%~branża +5.34%	39 182 r/r +65.92%~branża +61.77% k/k +154.68%~branża +6.61%	33 297 r/r -15.02%~branża +0.75% k/k +42.67%~branża +24.10%	43 868 r/r +31.75%~branża -7.42% k/k +12.54%~branża +2.38%	18 912 r/r -56.89%~branża +4.74% k/k +27.26%~branża +0.45%	11 327 r/r -23.78%~branża +0.48% k/k -30.03%~branża -7.19%
Pozostałe aktywa obrotowe	253	236 r/r -6.72%~branża -6.72%	244 r/r +3.39%~branża +107.25% k/k -16.72%~branża -1.91%	0 r/r -100.00%~branża +232.84% k/k -100.00%~branża +119.02%	0 k/k -100.00%~branża -22.70%	0 k/k -100.00%~branża -23.93%	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0 k/k -100.00%~branża -50.00%	0	2 514	0 r/r -100.00%~branża -100.00%	0 k/k -100.00%~branża -100.00%	0 r/r -100.00%~branża +497.02%
Aktywa razem	78 743	90 554 r/r +15.00%~branża +1.04%	98 741 r/r +9.04%~branża +5.70% k/k +10.20%~branża +6.11%	259 469 r/r +162.78%~branża +47.67% k/k +1.70%~branża +2.63%	301 401 r/r +16.16%~branża +17.58% k/k +9.78%~branża +9.78%	277 313 r/r -7.99%~branża +11.33% k/k -1.40%~branża +5.81%	279 156 r/r +0.66%~branża +24.88% k/k +1.28%~branża +3.77%	289 108 r/r +3.57%~branża +7.37% k/k +1.09%~branża +1.66%	313 329 r/r +8.38%~branża +6.07% k/k +4.18%~branża +3.94%	309 453 r/r -1.24%~branża -0.45% k/k -1.08%~branża +2.45%	313 103 r/r +1.18%~branża +4.71% k/k +1.11%~branża +1.13%	333 661 r/r +6.57%~branża +3.45% k/k +4.48%~branża -1.76%	331 063 r/r -0.78%~branża +10.15% k/k +3.91%~branża +3.59%	325 173 r/r -1.78%~branża +1.29% k/k -0.49%~branża -0.58%	346 780 r/r +6.64%~branża +2.49% k/k +0.77%~branża +0.70%	357 602 r/r +3.12%~branża +2.46% k/k -1.61%~branża -0.09%	352 176 r/r -1.52%~branża +7.27% k/k -2.47%~branża +2.11%	376 616 r/r +6.94%~branża +2.95% k/k +0.93%~branża +1.88%	391 427 r/r +3.93%~branża +5.76% k/k -7.29%~branża -0.31%	385 869 r/r -1.42%~branża +9.82% k/k -3.20%~branża +2.10%	430 667 r/r +8.03%~branża +6.35% k/k +9.78%~branża -1.14%
Kapitał własny akcjonariuszy jednostki dominującej	63 507	72 679 r/r +14.44%~branża -0.47%	83 000 r/r +14.20%~branża +8.87% k/k +9.22%~branża +5.72%	240 560 r/r +189.83%~branża +26.29% k/k +3.23%~branża +3.25%	246 797 r/r +2.59%~branża +27.89% k/k +1.44%~branża +4.23%	233 186 r/r -5.52%~branża +5.04% k/k +0.01%~branża +0.01%	229 440 r/r -1.61%~branża +26.17% k/k -0.01%~branża +1.06%	215 593 r/r -6.04%~branża +13.30% k/k -0.57%~branża +4.90%	216 742 r/r +0.53%~branża +2.02% k/k +6.18%~branża +0.05%	220 065 r/r +1.53%~branża +2.36% k/k -0.28%~branża +5.14%	224 187 r/r +1.87%~branża +1.90% k/k +3.07%~branża -2.02%	225 801 r/r +0.72%~branża +2.98% k/k +0.84%~branża -1.07%	230 597 r/r +2.12%~branża +4.41% k/k +3.33%~branża +3.59%	236 447 r/r +2.54%~branża +0.53% k/k +1.63%~branża +3.21%	246 323 r/r +4.18%~branża -0.80% k/k +0.49%~branża -0.13%	256 152 r/r +3.99%~branża +4.15% k/k +0.71%~branża +1.42%	268 083 r/r +4.66%~branża +13.85% k/k +2.37%~branża +3.99%	279 846 r/r +4.39%~branża +9.39% k/k +0.91%~branża +6.18%	300 432 r/r +7.36%~branża +8.25% k/k +2.71%~branża -0.16%	305 723 r/r +1.76%~branża +6.40% k/k -0.04%~branża +2.17%	313 007 r/r +2.34%~branża +2.22% k/k +4.56%~branża -0.40%
Kapitał (fundusz) podstawowy	7 200	7 200 r/r 0.00%~branża 0.00%	7 200 r/r 0.00%~branża -1.57% k/k 0.00%~branża -1.57%	8 600 r/r +19.44%~branża +19.44% k/k +19.44%~branża 0.00%	8 600 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	8 600 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	8 600 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	8 600 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	8 600 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	8 430 r/r -1.98%~branża 0.00% k/k 0.00%~branża 0.00%	8 430 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	8 430 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	8 430 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	8 430 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	8 430 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	8 430 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	8 430 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	8 430 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	8 430 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	8 430 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	8 430 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	-687	0 r/r +100.00%~branża +90.62%	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	42 407	42 407 r/r 0.00%~branża 0.00%	42 407 r/r 0.00%~branża -0.97% k/k 0.00%~branża 0.00%	178 343 r/r +320.55%~branża +1.01% k/k +320.55%~branża +0.31%	178 343 r/r 0.00%~branża +7.14% k/k 0.00%~branża 0.00%	178 343 r/r 0.00%~branża +4.77% k/k 0.00%~branża 0.00%	178 343 r/r 0.00%~branża +16.34% k/k 0.00%~branża 0.00%	178 343 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	178 343 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	178 343 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	178 343 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	178 343 r/r 0.00%~branża +1.30% k/k 0.00%~branża 0.00%	178 343 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	178 343 r/r 0.00%~branża +0.54% k/k 0.00%~branża 0.00%	178 343 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	178 343 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	178 343 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	178 343 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	178 343 r/r 0.00%~branża +0.14% k/k 0.00%~branża 0.00%	178 343 r/r 0.00%~branża +0.07% k/k 0.00%~branża 0.00%	178 343 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%
Udziały niekontrolujące	0	0	0	549 k/k +454.55%~branża +45.26%	935 r/r +70.31%~branża +12.27% k/k +59.56%~branża +34.28%	282 r/r -69.84%~branża -95.67% k/k +89.26%~branża +48.03%	614 r/r +117.73%~branża +138.05% k/k +73.45%~branża +24.25%	960 r/r +56.35%~branża -9.41% k/k +17.22%~branża +9.76%	686 r/r -28.54%~branża -23.04% k/k +35.84%~branża -7.94%	496 r/r -27.70%~branża +1.16% k/k -0.80%~branża -11.82%	591 r/r +19.15%~branża +52.08% k/k +41.39%~branża +3.94%	571 r/r -3.38%~branża -3.38% k/k +12.40%~branża -0.80%	356 r/r -37.65%~branża -1.42% k/k +26.24%~branża +0.56%	598 r/r +67.98%~branża +17.70% k/k +12.62%~branża +9.66%	53 r/r -91.14%~branża -10.90% k/k -41.11%~branża +5.70%	863 r/r +1528.30%~branża -1.03% k/k +0.70%~branża 0.00%	699 r/r -19.00%~branża -1.92% k/k -9.10%~branża -1.92%	916 r/r +31.04%~branża +31.52% k/k +9.96%~branża +9.60%	1 006 r/r +9.83%~branża +8.46% k/k +1.51%~branża +2.18%	1 288 r/r +28.03%~branża +14.09% k/k +4.46%~branża +3.18%	1 089 r/r -11.68%~branża +2.80% k/k +235.08%~branża +1.28%
Zobowiązania długoterminowe	3 239	2 238 r/r -30.90%~branża -2.08%	1 314 r/r -41.29%~branża -28.12% k/k -15.77%~branża -4.67%	490 r/r -62.71%~branża -0.23% k/k -68.14%~branża -22.93%	30 597 r/r +6144.29%~branża -18.48% k/k +740.12%~branża +95.35%	30 184 r/r -1.35%~branża -16.92% k/k -6.09%~branża -9.92%	33 327 r/r +10.41%~branża -1.32% k/k +22.03%~branża -3.97%	47 747 r/r +43.27%~branża -10.36% k/k -3.29%~branża -8.14%	66 779 r/r +39.86%~branża -22.46% k/k +1.10%~branża -4.58%	61 948 r/r -7.23%~branża -8.36% k/k +0.16%~branża -2.54%	54 117 r/r -12.64%~branża -17.42% k/k -6.96%~branża -7.64%	57 114 r/r +5.54%~branża -8.25% k/k +14.08%~branża -0.03%	50 386 r/r -11.78%~branża +4.15% k/k -5.21%~branża -9.12%	47 402 r/r -5.92%~branża -24.14% k/k +7.16%~branża -8.56%	49 093 r/r +3.57%~branża 0.00% k/k +2.52%~branża +2.14%	42 698 r/r -13.03%~branża 0.00% k/k -4.25%~branża -7.05%	34 076 r/r -20.19%~branża -2.04% k/k -8.82%~branża -8.82%	40 245 r/r +18.10%~branża -29.75% k/k -17.78%~branża -11.07%	39 112 r/r -2.82%~branża -23.14% k/k +3.55%~branża -7.15%	39 886 r/r +1.98%~branża -0.60% k/k +21.92%~branża -1.42%	41 728 r/r +27.55%~branża -3.91% k/k +8.22%~branża -1.49%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3 925 k/k -67.75%~branża -17.23%	4 800 r/r +22.29%~branża +22.29% k/k -0.62%~branża -0.62%	0 r/r -100.00%~branża -100.00%	0
Kredyty i pożyczki	1 327	0 r/r -100.00%~branża -32.85%	0	0	0	0	5 832	23 511 r/r +303.14%~branża -19.04% k/k -2.48%~branża -2.97%	21 551 r/r -8.34%~branża -18.65% k/k -2.81%~branża -3.75%	19 439 r/r -9.80%~branża -15.66% k/k -2.05%~branża -2.05%	17 502 r/r -9.96%~branża -9.96% k/k -2.80%~branża -13.79%	23 913 r/r +36.63%~branża -10.71% k/k +46.48%~branża -1.30%	21 212 r/r -11.30%~branża -1.35% k/k -4.13%~branża -7.01%	17 925 r/r -15.50%~branża -27.54% k/k -3.02%~branża -3.02%	23 104 r/r +28.89%~branża 0.00% k/k +9.04%~branża +7.13%	17 181 r/r -25.64%~branża -25.64% k/k -8.13%~branża -7.96%	14 899 r/r -13.28%~branża +3.07% k/k +1.22%~branża -7.48%	8 341 r/r -44.02%~branża -68.51% k/k -12.52%~branża -16.26%	1 670 r/r -79.98%~branża -89.99% k/k -30.01%~branża -8.16%	3 959 r/r +137.07%~branża +1.25% k/k +1246.60%~branża -8.38%	4 244 r/r +1343.54%~branża 0.00% k/k -7.23%~branża -1.88%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	649	1 337 r/r +106.01%~branża +106.01%	650 r/r -51.38%~branża -51.38% k/k -24.33%~branża -24.33%	0 r/r -100.00%~branża -100.00% k/k -100.00%~branża -62.96%	0	110	0 r/r -100.00%~branża -34.46% k/k -100.00%~branża -23.66%	0	0	0	0	1 139	809 r/r -28.97%~branża -19.51% k/k -23.10%~branża -13.38%	2 209 r/r +173.05%~branża -8.06% k/k +428.47%~branża -0.73%	3 650 r/r +65.23%~branża +31.95% k/k +7.64%~branża +7.64%	6 490 r/r +77.81%~branża +77.81% k/k -2.79%~branża -3.70%	5 685 r/r -12.40%~branża -21.46% k/k +7.87%~branża -9.28%	11 566 r/r +103.45%~branża -33.48% k/k +5.85%~branża -13.36%	18 893 r/r +63.35%~branża -17.83% k/k +6.76%~branża -7.56%	14 659 r/r -22.41%~branża -13.42% k/k -17.75%~branża -6.28%	14 470 r/r -18.81%~branża -12.88% k/k +8.98%~branża -7.81%
Inne zobowiązania długoterminowe	1 263	901 r/r -28.66%~branża -8.39%	664 r/r -26.30%~branża -8.46% k/k -5.28%~branża -2.36%	490 r/r -26.20%~branża -26.20% k/k -67.66%~branża -1.55%	30 597 r/r +6144.29%~branża -34.29% k/k +740.12%~branża +373.66%	30 074 r/r -1.71%~branża -1.71% k/k -6.44%~branża -0.83%	27 495 r/r -8.58%~branża -8.58% k/k +0.87%~branża -0.87%	24 236 r/r -11.85%~branża +26.56% k/k -4.07%~branża -11.54%	45 228 r/r +86.61%~branża +14.91% k/k +3.07%~branża -3.46%	42 509 r/r -6.01%~branża +1.58% k/k +1.21%~branża +1.21%	36 615 r/r -13.87%~branża -13.87% k/k -8.83%~branża -3.38%	32 062 r/r -12.43%~branża -0.43% k/k -4.97%~branża -4.73%	28 365 r/r -11.53%~branża -0.40% k/k -5.39%~branża 0.00%	27 268 r/r -3.87%~branża -30.49% k/k +7.64%~branża -7.21%	22 339 r/r -18.08%~branża -8.99% k/k -4.15%~branża -0.52%	19 027 r/r -14.83%~branża -14.83% k/k -0.97%~branża -11.30%	13 492 r/r -29.09%~branża -18.29% k/k -22.39%~branża -6.25%	16 413 r/r +21.65%~branża +21.74% k/k +0.59%~branża +3.75%	13 749 r/r -16.23%~branża -0.59% k/k +6.93%~branża -1.70%	21 268 r/r +54.69%~branża -1.35% k/k +45.69%~branża +2.78%	23 014 r/r +57.65%~branża +7.58% k/k +11.14%~branża -0.19%
Zobowiązania krótkoterminowe	11 997	15 637 r/r +30.34%~branża -14.72%	14 427 r/r -7.74%~branża +62.29% k/k +19.76%~branża +13.56%	17 870 r/r +23.86%~branża +23.86% k/k -12.68%~branża -1.06%	23 072 r/r +29.11%~branża +49.65% k/k -14.65%~branża +12.26%	13 661 r/r -40.79%~branża +39.32% k/k -13.47%~branża +16.17%	15 775 r/r +15.47%~branża +17.28% k/k -14.72%~branża +12.44%	24 808 r/r +57.26%~branża +4.16% k/k +30.86%~branża -1.34%	29 122 r/r +17.39%~branża -0.77% k/k -3.15%~branża +10.95%	26 944 r/r -7.48%~branża -7.48% k/k -9.56%~branża -3.35%	34 208 r/r +26.96%~branża +22.84% k/k +1.97%~branża +14.84%	50 175 r/r +46.68%~branża +4.06% k/k +11.89%~branża +9.86%	49 724 r/r -0.90%~branża +1.91% k/k +18.40%~branża +8.99%	40 726 r/r -18.10%~branża +9.17% k/k -17.49%~branża +2.22%	51 311 r/r +25.99%~branża +5.03% k/k +0.57%~branża -0.21%	57 889 r/r +12.82%~branża -5.09% k/k -9.05%~branża +1.05%	49 318 r/r -14.81%~branża -2.05% k/k -19.28%~branża -7.84%	55 609 r/r +12.76%~branża +4.79% k/k +20.71%~branża +2.69%	50 877 r/r -8.51%~branża +12.00% k/k -44.06%~branża +7.52%	38 972 r/r -23.40%~branża +6.22% k/k -33.77%~branża +2.98%	74 843 r/r +27.18%~branża +13.02% k/k +38.47%~branża -0.59%
Z tytułu dostaw i usług	7 982	10 959 r/r +37.30%~branża +37.30%	10 546 r/r -3.77%~branża -3.77% k/k +234.26%~branża +120.99%	9 128 r/r -13.45%~branża -7.42% k/k -28.48%~branża -28.48%	4 240 r/r -53.55%~branża +52.79% k/k -31.10%~branża +18.29%	6 203 r/r +46.30%~branża +18.66% k/k +17.75%~branża +48.11%	4 549 r/r -26.66%~branża -13.26% k/k -31.46%~branża +12.32%	4 882 r/r +7.32%~branża +10.66% k/k -6.69%~branża -12.93%	6 160 r/r +26.18%~branża +13.78% k/k -14.55%~branża +1.11%	6 470 r/r +5.03%~branża +9.68% k/k -24.70%~branża +1.74%	8 315 r/r +28.52%~branża +25.34% k/k -23.04%~branża +23.87%	9 274 r/r +11.53%~branża -16.93% k/k +16.64%~branża -1.32%	10 936 r/r +17.92%~branża +7.55% k/k +30.64%~branża +13.64%	10 473 r/r -4.23%~branża -1.24% k/k -7.06%~branża +3.44%	26 062 r/r +148.85%~branża +11.69% k/k -9.32%~branża +0.70%	26 866 r/r +3.08%~branża -1.46% k/k -13.04%~branża -1.68%	23 103 r/r -14.01%~branża -14.73% k/k -25.79%~branża +6.22%	35 071 r/r +51.80%~branża +11.66% k/k +68.08%~branża +10.06%	21 240 r/r -39.44%~branża +8.51% k/k -57.63%~branża +7.45%	27 890 r/r +31.31%~branża +11.21% k/k -9.53%~branża +7.86%	49 712 r/r +61.25%~branża +15.84% k/k +10.36%~branża -1.76%
Kredyty i pożyczki	318	0 r/r -100.00%~branża -100.00%	0	320 k/k -72.32%~branża +30.34%	1 r/r -99.69%~branża -70.72% k/k -99.99%~branża -36.03%	1 367 r/r +136600.00%~branża +69.90% k/k +10.24%~branża +40.07%	1 195 r/r -12.58%~branża +19.03% k/k -11.81%~branża -5.84%	1 341 r/r +12.22%~branża -11.06% k/k -25.62%~branża -10.82%	5 407 r/r +303.21%~branża +19.80% k/k -36.31%~branża -1.47%	4 085 r/r -24.45%~branża -11.51% k/k -7.31%~branża -14.31%	3 517 r/r -13.90%~branża -17.84% k/k -11.05%~branża -13.12%	5 141 r/r +46.18%~branża -36.76% k/k -1.48%~branża -32.19%	5 678 r/r +10.45%~branża 0.00% k/k -18.51%~branża -14.05%	4 154 r/r -26.84%~branża -9.76% k/k -0.36%~branża +12.91%	5 985 r/r +44.08%~branża +13.85% k/k +11.00%~branża -7.36%	7 417 r/r +23.93%~branża +0.20% k/k -23.38%~branża -9.54%	6 667 r/r -10.11%~branża -26.64% k/k -18.30%~branża -7.24%	4 569 r/r -31.47%~branża -27.65% k/k -37.79%~branża -1.80%	3 620 r/r -20.77%~branża -11.91% k/k -68.33%~branża 0.00%	166 r/r -95.41%~branża -36.92% k/k -97.80%~branża 0.00%	3 967 r/r -47.34%~branża +0.08% k/k +2206.40%~branża +0.57%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0 k/k -100.00%~branża -100.00%	636 k/k -19.90%~branża -19.90%	7 r/r -98.90%~branża -85.44% k/k -65.00%~branża -65.00%	72 r/r +928.57%~branża +6.12% k/k 0.00%~branża 0.00%	497 r/r +590.28%~branża -2.32% k/k -22.95%~branża -22.95%	533 r/r +7.24%~branża 0.00% k/k +9.22%~branża +9.22%	572 r/r +7.32%~branża -4.20% k/k -8.04%~branża -1.15%	829 r/r +44.93%~branża +44.93% k/k +87.13%~branża +64.74%	870 r/r +4.95%~branża -30.23% k/k +3.69%~branża +2.00%	1 613 r/r +85.40%~branża +38.24% k/k +34.64%~branża +21.64%	886 r/r -45.07%~branża +31.92% k/k -32.31%~branża +12.11%	991 r/r +11.85%~branża -25.97% k/k +35.20%~branża +2.44%	1 090 r/r +9.99%~branża +50.90% k/k -16.86%~branża +7.47%	2 151 r/r +97.34%~branża +80.85% k/k +2.23%~branża +0.42%	3 322 r/r +54.44%~branża +6.72% k/k +41.24%~branża -0.40%	3 406 r/r +2.53%~branża -5.60% k/k -11.67%~branża -0.50%	4 548 r/r +33.53%~branża +0.70% k/k -3.13%~branża -0.36%	6 613 r/r +45.40%~branża -4.30% k/k +13.47%~branża +0.11%	7 052 r/r +21.00%~branża +7.14% k/k +1.44%~branża -0.39%
Inne zobowiązania krótkoterminowe	3 697	4 678 r/r +26.54%~branża +12.84%	3 881 r/r -17.04%~branża -17.04% k/k -52.82%~branża -27.42%	7 786 r/r +100.62%~branża +58.88% k/k +35.31%~branża +35.31%	18 824 r/r +141.77%~branża +31.23% k/k +168.57%~branża +2.68%	6 019 r/r -68.02%~branża -47.62% k/k -34.63%~branża -18.34%	9 534 r/r +58.40%~branża +30.96% k/k -3.31%~branża -4.95%	18 052 r/r +89.34%~branża +1.66% k/k +57.88%~branża +26.58%	16 983 r/r -5.92%~branża +11.15% k/k +23.53%~branża +1.32%	15 560 r/r -8.38%~branża +14.29% k/k -4.84%~branża +3.50%	21 506 r/r +38.21%~branża +9.24% k/k +19.82%~branża -4.72%	34 147 r/r +58.78%~branża +23.99% k/k +12.04%~branża +2.17%	32 224 r/r -5.63%~branża -8.90% k/k +27.13%~branża -18.76%	25 108 r/r -22.08%~branża +27.64% k/k -24.34%~branża +12.14%	18 174 r/r -27.62%~branża +9.45% k/k +16.69%~branża +9.32%	21 455 r/r +18.05%~branża -4.32% k/k +2.32%~branża +3.12%	16 226 r/r -24.37%~branża -2.70% k/k -16.59%~branża -13.10%	12 563 r/r -22.57%~branża +10.80% k/k -10.28%~branża +0.26%	21 469 r/r +70.89%~branża +9.08% k/k -13.07%~branża +4.23%	4 303 r/r -79.96%~branża +17.41% k/k -70.64%~branża +7.85%	14 112 r/r -3.71%~branża +9.72% k/k +650.64%~branża +2.98%
Rozliczenia międzyokresowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	78 743	90 554 r/r +15.00%~branża +1.04%	98 741 r/r +9.04%~branża +5.70% k/k +10.20%~branża +6.11%	259 469 r/r +162.78%~branża +47.67% k/k +1.70%~branża +2.63%	301 401 r/r +16.16%~branża +17.58% k/k +9.78%~branża +9.78%	277 313 r/r -7.99%~branża +11.33% k/k -1.40%~branża +5.81%	279 156 r/r +0.66%~branża +24.88% k/k +1.28%~branża +3.77%	289 108 r/r +3.57%~branża +7.37% k/k +1.09%~branża +4.52%	313 329 r/r +8.38%~branża +6.07% k/k +4.18%~branża +3.42%	309 453 r/r -1.24%~branża -0.45% k/k -1.08%~branża +2.45%	313 103 r/r +1.18%~branża +4.71% k/k +1.11%~branża +1.13%	333 661 r/r +6.57%~branża +3.45% k/k +4.48%~branża -1.76%	331 063 r/r -0.78%~branża +10.15% k/k +3.91%~branża +3.59%	325 173 r/r -1.78%~branża +1.29% k/k -0.49%~branża -0.58%	346 780 r/r +6.64%~branża +2.49% k/k +0.77%~branża +0.70%	357 602 r/r +3.12%~branża +2.46% k/k -1.61%~branża -0.09%	352 176 r/r -1.52%~branża +7.27% k/k -2.47%~branża +2.11%	376 616 r/r +6.94%~branża +2.95% k/k +0.93%~branża +1.88%	391 427 r/r +3.93%~branża +5.76% k/k -7.29%~branża -0.31%	385 869 r/r -1.42%~branża +9.82% k/k -3.20%~branża +2.10%	430 667 r/r +8.03%~branża +6.35% k/k +9.78%~branża -1.14%

porównaj z innymi profilami w branży »