2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023 (gru 23)	2024/Q3 (wrz 24)
Data publikacji	2010-03-20	2011-03-20	2012-03-20	2013-03-07	2014-03-06	2015-02-27	2016-03-03	2017-03-09	2018-03-08	2019-02-28	2020-02-28	2021-02-26	2022-03-02	2023-03-03	2024-02-28	2024-10-24
Gotówka i operacje z bankami centralnymi	220 448	476 400 r/r +116.11%~sektor -8.14%	448 553 r/r -5.85%~sektor -12.00%	1 029 968 r/r +129.62%~sektor +80.20% k/k +46.93%~sektor +45.86%	1 067 227 r/r +3.62%~sektor -14.96% k/k +41.30%~sektor +20.26%	1 158 440 r/r +8.55%~sektor +10.66% k/k +13.72%~sektor +25.90%	1 750 135 r/r +51.08%~sektor +17.12% k/k +29.84%~sektor +29.84%	1 082 991 r/r -38.12%~sektor -23.34% k/k -15.74%~sektor -7.11%	965 391 r/r -10.86%~sektor +11.91% k/k -45.77%~sektor -11.98%	1 639 033 r/r +69.78%~sektor +28.72% k/k -25.13%~sektor +9.51%	1 379 127 r/r -15.86%~sektor -11.94% k/k +45.67%~sektor +3.68%	2 459 901 r/r +78.37%~sektor -26.54% k/k +50.28%~sektor +23.57%	3 763 391 r/r +52.99%~sektor +36.50% k/k +128.73%~sektor +47.24%	2 584 143 r/r -31.33%~sektor +25.88% k/k -52.40%~sektor -21.84%	2 539 259 r/r -1.74%~sektor +9.52% k/k -33.53%~sektor +2.75%	3 265 338 r/r -14.52%~sektor +26.82% k/k +57.15%~sektor +21.04%
Należności od banków	93 135	241 961 r/r +159.80%~sektor -3.74%	1 105 792 r/r +357.01%~sektor -10.61%	413 528 r/r -62.60%~sektor +19.74% k/k +8.91%~sektor -17.57%	254 199 r/r -38.53%~sektor +5.65% k/k +39.81%~sektor -23.73%	449 378 r/r +76.78%~sektor +31.33% k/k +51.05%~sektor -20.32%	645 329 r/r +43.60%~sektor -1.51% k/k +73.42%~sektor -4.38%	1 366 316 r/r +111.72%~sektor +3.47% k/k +108.26%~sektor -0.95%	901 629 r/r -34.01%~sektor -10.40% k/k +1.26%~sektor +1.26%	612 444 r/r -32.07%~sektor +7.79% k/k -27.45%~sektor -2.13%	212 885 r/r -65.24%~sektor -15.49% k/k -92.77%~sektor -2.63%	508 371 r/r +138.80%~sektor -8.93% k/k +53.80%~sektor -7.69%	1 689 779 r/r +232.39%~sektor +14.56% k/k +168.63%~sektor -18.60%	2 373 663 r/r +40.47%~sektor +40.52% k/k -8.91%~sektor -4.18%	4 615 420 r/r +94.44%~sektor -5.40% k/k +325.92%~sektor -5.54%	795 644 r/r -26.58%~sektor -21.20% k/k -57.11%~sektor -7.64%
Aktywa finansowe przeznaczone do obrotu	26 840	117 877 r/r +339.18%~sektor -4.24%	312 024 r/r +164.70%~sektor -6.54%	173 706 r/r -44.33%~sektor -9.24% k/k -0.31%~sektor -0.19%	243 291 r/r +40.06%~sektor +7.10% k/k +3.85%~sektor -15.02%	476 821 r/r +95.99%~sektor +64.07% k/k +13.30%~sektor +1.22%	390 569 r/r -18.09%~sektor -18.09% k/k +7.15%~sektor -10.92%	419 551 r/r +7.42%~sektor -9.34% k/k +35.37%~sektor -2.04%	452 551 r/r +7.87%~sektor -4.54% k/k -5.86%~sektor -5.86%	13 727 570 r/r +2933.38%~sektor +50.85% k/k +13.25%~sektor -11.86%	15 798 674 r/r +15.09%~sektor +13.67% k/k +24.33%~sektor -1.57%	15 744 672 r/r -0.34%~sektor +5.23% k/k +4.53%~sektor -3.91%	16 099 658 r/r +2.25%~sektor +9.82% k/k +11.24%~sektor +3.72%	17 015 100 r/r +5.69%~sektor +26.90% k/k +21.23%~sektor -24.32%	18 820 432 r/r +10.61%~sektor +1.33% k/k +2.87%~sektor -5.16%	21 357 395 r/r +16.74%~sektor -9.84% k/k +11.31%~sektor +5.22%
Pochodne instrumenty zabezpieczające	0	0	0	0	12 099 k/k +249.38%~sektor +6.63%	80 205 r/r +562.91%~sektor +83.11% k/k +51.23%~sektor +15.64%	139 578 r/r +74.03%~sektor -20.88% k/k +13.10%~sektor -0.67%	71 684 r/r -48.64%~sektor -39.38% k/k +15.38%~sektor -13.54%	87 785 r/r +22.46%~sektor -6.44% k/k +16.86%~sektor +10.60%	112 400 r/r +28.04%~sektor -66.42% k/k +116.40%~sektor +20.70%	134 832 r/r +19.96%~sektor +19.96% k/k -0.26%~sektor -3.12%	334 977 r/r +148.44%~sektor +32.66% k/k -8.73%~sektor -20.34%	38 810 r/r -88.41%~sektor -43.00% k/k -70.58%~sektor -15.36%	178 139 r/r +359.00%~sektor +72.82% k/k +65.19%~sektor -22.54%	336 122 r/r +88.69%~sektor +66.65% k/k +1.27%~sektor -6.26%	317 678 r/r -4.29%~sektor +5.76% k/k +49.46%~sektor +41.19%
Należności od klientów	2 666 951	5 531 815 r/r +107.42%~sektor +10.90%	10 134 786 r/r +83.21%~sektor +15.03%	14 299 582 r/r +41.09%~sektor +3.54% k/k +8.11%~sektor +0.28%	19 657 900 r/r +37.47%~sektor +4.28% k/k +8.31%~sektor -0.17%	23 647 990 r/r +20.30%~sektor +12.68% k/k +3.77%~sektor +1.01%	30 907 057 r/r +30.70%~sektor +10.55% k/k +5.17%~sektor +2.74%	46 278 414 r/r +49.73%~sektor +4.25% k/k +31.89%~sektor +1.89%	51 266 640 r/r +10.78%~sektor +3.76% k/k +2.33%~sektor -0.25%	54 245 924 r/r +5.81%~sektor +8.93% k/k +1.38%~sektor +2.76%	55 871 308 r/r +3.00%~sektor +4.32% k/k -1.43%~sektor +0.37%	56 215 422 r/r +0.62%~sektor +1.12% k/k +0.39%~sektor +0.09%	58 228 178 r/r +3.58%~sektor +4.88% k/k +0.68%~sektor +1.54%	57 609 876 r/r -1.06%~sektor +2.87% k/k -1.44%~sektor -3.30%	60 965 097 r/r +5.82%~sektor -3.22% k/k +1.64%~sektor -0.99%	62 945 819 r/r +4.94%~sektor +2.11% k/k -1.92%~sektor +1.20%
Inwestycyjne aktywa finansowe	2 849 250	2 422 106 r/r -14.99%~sektor +36.12%	2 906 975 r/r +20.02%~sektor -2.85%	4 320 747 r/r +48.63%~sektor +12.37% k/k +85.61%~sektor +20.18%	3 388 525 r/r -21.58%~sektor +17.82% k/k +15.68%~sektor +9.22%	2 652 126 r/r -21.73%~sektor +20.40% k/k -30.19%~sektor +1.96%	4 253 119 r/r +60.37%~sektor +10.74% k/k +5.89%~sektor +6.13%	9 359 688 r/r +120.07%~sektor +14.31% k/k +46.19%~sektor +12.21%	13 190 218 r/r +40.93%~sektor +2.39% k/k +48.54%~sektor +8.41%	0 r/r -100.00%~sektor +4.56%	0	0	0	0	0	0
Inwestycje w podmioty stowarzyszone	0	0	0	0	0	0	0	0	0	0	0	5 333 k/k 0.00%~sektor +0.60%	0 r/r -100.00%~sektor -2.06%	0	0	0
Wartości niematerialne	82 341	109 131 r/r +32.54%~sektor +6.80%	122 854 r/r +12.57%~sektor +1.48%	157 940 r/r +28.56%~sektor +5.52% k/k +28.12%~sektor +7.06%	188 050 r/r +19.06%~sektor +2.71% k/k +11.24%~sektor +6.54%	215 564 r/r +14.63%~sektor +3.25% k/k +3.17%~sektor +2.36%	387 048 r/r +79.55%~sektor +0.20% k/k +5.21%~sektor +1.96%	516 444 r/r +33.43%~sektor -0.40% k/k +27.44%~sektor +1.77%	548 587 r/r +6.22%~sektor +6.22% k/k +4.54%~sektor +2.34%	572 320 r/r +4.33%~sektor +4.33% k/k +4.84%~sektor +3.56%	580 352 r/r +1.40%~sektor -0.53% k/k +0.48%~sektor +1.89%	425 109 r/r -26.75%~sektor -2.57% k/k -7.87%~sektor +0.90%	426 643 r/r +0.36%~sektor +1.99% k/k +0.96%~sektor +2.36%	391 058 r/r -8.34%~sektor +8.39% k/k -0.03%~sektor +3.60%	412 070 r/r +5.37%~sektor +5.75% k/k +5.16%~sektor +3.41%	439 036 r/r +12.04%~sektor +4.30% k/k +2.62%~sektor +0.93%
Wartość firmy								105 342	105 344 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	105 344 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	105 344 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	105 344 r/r 0.00%~sektor -9.43% k/k 0.00%~sektor 0.00%	236 835 r/r +124.82%~sektor 0.00% k/k +124.82%~sektor 0.00%	236 835 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	236 835 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	236 835 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Rzeczowy majątek trwały	185 408	215 703 r/r +16.34%~sektor -0.44%	212 392 r/r -1.53%~sektor -1.44%	214 887 r/r +1.17%~sektor -4.89% k/k -7.91%~sektor +0.40%	215 121 r/r +0.11%~sektor -2.56% k/k +4.31%~sektor -0.16%	191 835 r/r -10.82%~sektor +1.10% k/k -2.07%~sektor +0.19%	228 955 r/r +19.35%~sektor +3.78% k/k +6.75%~sektor +4.68%	485 796 r/r +112.18%~sektor +1.73% k/k +126.64%~sektor +5.00%	475 691 r/r -2.08%~sektor -5.07% k/k +5.77%~sektor +3.91%	460 659 r/r -3.16%~sektor +1.29% k/k +1.82%~sektor +3.35%	763 585 r/r +65.76%~sektor +51.55% k/k -3.04%~sektor +0.49%	702 381 r/r -8.02%~sektor -2.54% k/k +0.32%~sektor +0.28%	755 209 r/r +7.52%~sektor -4.65% k/k +2.89%~sektor +0.39%	744 443 r/r -1.43%~sektor +0.83% k/k +2.99%~sektor +0.94%	743 497 r/r -0.13%~sektor -0.24% k/k +1.49%~sektor +2.84%	721 249 r/r -1.55%~sektor -1.55% k/k -2.48%~sektor -2.34%
Aktywa z tytułu odroczonego podatku dochodowego netto	61 505	81 032 r/r +31.75%~sektor +2.64%	71 957 r/r -11.20%~sektor -4.30%	143 351 r/r +99.22%~sektor +0.40% k/k +21.55%~sektor -0.75%	143 793 r/r +0.31%~sektor +24.20% k/k +10.97%~sektor +9.63%	147 849 r/r +2.82%~sektor -1.68% k/k +15.60%~sektor +12.96%	275 453 r/r +86.31%~sektor +8.48% k/k +8.75%~sektor +4.12%	531 063 r/r +92.80%~sektor +19.52% k/k +36.80%~sektor +11.36%	569 580 r/r +7.25%~sektor -2.24% k/k +4.81%~sektor +1.74%	1 035 624 r/r +81.82%~sektor +22.68% k/k +12.66%~sektor +6.53%	1 164 764 r/r +12.47%~sektor +5.04% k/k +4.57%~sektor +0.10%	1 218 282 r/r +4.59%~sektor +6.32% k/k -0.34%~sektor +2.08%	1 302 329 r/r +6.90%~sektor +18.13% k/k +10.72%~sektor +17.38%	1 417 183 r/r +8.82%~sektor +11.85% k/k -5.73%~sektor -6.20%	983 992 r/r -30.57%~sektor -23.54% k/k -6.83%~sektor -4.44%	793 156 r/r -24.90%~sektor -24.69% k/k -12.00%~sektor -10.55%
Pozostałe aktywa	74 428	115 869 r/r +55.68%~sektor +10.11%	168 289 r/r +45.24%~sektor +22.56%	427 385 r/r +153.96%~sektor +23.62% k/k +57.45%~sektor +7.50%	379 666 r/r -11.17%~sektor -7.29% k/k +4.95%~sektor -2.24%	1 147 360 r/r +202.20%~sektor +24.83% k/k +368.58%~sektor +5.37%	1 025 767 r/r -10.60%~sektor -10.60% k/k +19.96%~sektor -11.21%	1 097 598 r/r +7.00%~sektor +11.03% k/k -37.95%~sektor +7.46%	1 035 708 r/r -5.64%~sektor -4.24% k/k -21.26%~sektor -0.46%	1 013 913 r/r -2.10%~sektor +6.77% k/k +36.68%~sektor +12.32%	830 307 r/r -18.11%~sektor -7.97% k/k -23.53%~sektor +0.11%	1 027 584 r/r +23.76%~sektor -6.52% k/k -46.91%~sektor -1.25%	744 375 r/r -27.56%~sektor +32.93% k/k -35.67%~sektor -0.01%	563 567 r/r -24.29%~sektor -4.47% k/k -31.43%~sektor -12.87%	718 245 r/r +27.45%~sektor +13.22% k/k +14.69%~sektor +10.07%	548 022 r/r -12.49%~sektor +2.21% k/k -3.09%~sektor +0.54%
Aktywa razem	6 260 306	9 311 894 r/r +48.75%~sektor +8.08%	15 483 622 r/r +66.28%~sektor +11.82%	21 181 094 r/r +36.80%~sektor +3.14% k/k +20.65%~sektor +2.46%	25 549 871 r/r +20.63%~sektor +5.02% k/k +10.51%~sektor +0.16%	30 167 568 r/r +18.07%~sektor +13.19% k/k +3.47%~sektor +2.37%	40 003 010 r/r +32.60%~sektor +6.32% k/k +7.23%~sektor +2.05%	61 209 545 r/r +53.01%~sektor +6.98% k/k +31.40%~sektor +3.62%	69 493 780 r/r +13.53%~sektor +1.71% k/k +6.85%~sektor +1.18%	73 419 887 r/r +5.65%~sektor +9.21% k/k +2.87%~sektor +4.25%	76 735 834 r/r +4.52%~sektor +4.52% k/k -0.32%~sektor +0.18%	78 642 032 r/r +2.48%~sektor +9.66% k/k +1.19%~sektor +0.54%	83 048 372 r/r +5.60%~sektor +6.61% k/k +6.20%~sektor +1.36%	82 877 172 r/r -0.21%~sektor +6.32% k/k -1.42%~sektor -1.42%	90 134 134 r/r +8.76%~sektor +6.75% k/k +4.42%~sektor +1.30%	91 183 337 r/r +5.63%~sektor +4.63% k/k +1.15%~sektor +0.10%
Zobowiązania wobec banku centralnego	861 698	0 r/r -100.00%~sektor -100.00%	0	0	0		0	0	0	0	0	0	0	0	0	0
Zobowiązania wobec banków	0	0	0	0	0	1 049 162	1 051 028 r/r +0.18%~sektor -5.70% k/k +58.58%~sektor -15.33%	428 640 r/r -59.22%~sektor -25.56% k/k -63.15%~sektor -11.80%	891 645 r/r +108.02%~sektor +8.66% k/k +24.79%~sektor -6.88%	593 327 r/r -33.46%~sektor -23.98% k/k -8.14%~sektor -8.14%	822 543 r/r +38.63%~sektor +14.37% k/k -16.42%~sektor -5.12%	912 407 r/r +10.93%~sektor +23.01% k/k -14.19%~sektor +3.55%	529 617 r/r -41.95%~sektor -18.11% k/k -14.24%~sektor +1.88%	270 431 r/r -48.94%~sektor -9.52% k/k -8.02%~sektor -8.02%	288 318 r/r +6.61%~sektor -11.61% k/k -12.32%~sektor -3.34%	247 845 r/r -24.63%~sektor +9.84% k/k -26.97%~sektor +0.86%
Pochodne instrumenty zabezpieczające	0	0	0	0	0 k/k -100.00%~sektor -16.10%	4 777	0 r/r -100.00%~sektor -16.60% k/k -100.00%~sektor -4.02%	6 119	5 419 r/r -11.44%~sektor -32.62% k/k +14.98%~sektor -2.97%	9 381 r/r +73.11%~sektor +17.02% k/k +130.83%~sektor +7.59%	40 676 r/r +333.60%~sektor +2.90% k/k -12.25%~sektor -10.74%	86 162 r/r +111.83%~sektor +45.22% k/k -2.99%~sektor +4.46%	1 081 996 r/r +1155.77%~sektor -18.78% k/k +321.42%~sektor -6.83%	1 678 933 r/r +55.17%~sektor +27.64% k/k -19.71%~sektor -21.00%	682 631 r/r -59.34%~sektor -28.30% k/k -10.92%~sektor -12.78%	469 683 r/r -38.71%~sektor -38.71% k/k -17.03%~sektor -7.98%
Zobowiązania finansowe przeznaczone do obrotu	18 851	118 770 r/r +530.05%~sektor +17.90%	243 730 r/r +105.21%~sektor +8.69%	129 107 r/r -47.03%~sektor -21.20% k/k +0.95%~sektor +8.65%	184 090 r/r +42.59%~sektor +9.81% k/k +19.73%~sektor -7.78%	349 033 r/r +89.60%~sektor +61.33% k/k +17.83%~sektor +5.75%	310 180 r/r -11.13%~sektor -22.50% k/k +5.76%~sektor +0.46%	298 314 r/r -3.83%~sektor -19.64% k/k +28.27%~sektor +2.35%	435 878 r/r +46.11%~sektor -21.77% k/k +7.89%~sektor -5.32%	416 407 r/r -4.47%~sektor -4.47% k/k -19.12%~sektor +8.04%	436 856 r/r +4.91%~sektor +6.76% k/k -16.01%~sektor -10.82%	501 880 r/r +14.88%~sektor +65.24% k/k +1.73%~sektor +3.54%	188 088 r/r -62.52%~sektor +8.68% k/k +41.90%~sektor +34.03%	255 994 r/r +36.10%~sektor +47.80% k/k -33.76%~sektor -23.66%	276 463 r/r +8.00%~sektor -17.34% k/k -15.92%~sektor -13.77%	157 787 r/r -52.02%~sektor -24.36% k/k -14.54%~sektor -2.60%
Zobowiązania wobec klientów	4 138 646	7 928 848 r/r +91.58%~sektor +6.86%	13 602 683 r/r +71.56%~sektor +10.30%	18 092 194 r/r +33.00%~sektor +8.10% k/k +17.27%~sektor +2.26%	21 660 435 r/r +19.72%~sektor +9.34% k/k +7.85%~sektor +2.72%	24 427 988 r/r +12.78%~sektor +11.65% k/k -0.50%~sektor +4.43%	33 663 542 r/r +37.81%~sektor +12.23% k/k +7.10%~sektor +6.55%	51 368 701 r/r +52.59%~sektor +7.44% k/k +37.23%~sektor +4.26%	57 614 493 r/r +12.16%~sektor +2.50% k/k +5.27%~sektor +1.46%	62 435 585 r/r +8.37%~sektor +11.49% k/k +3.89%~sektor +6.79%	64 999 259 r/r +4.11%~sektor +4.11% k/k +0.40%~sektor +1.39%	66 875 907 r/r +2.89%~sektor +9.90% k/k +1.53%~sektor -1.92%	72 005 715 r/r +7.67%~sektor +8.08% k/k +7.55%~sektor +1.64%	70 776 809 r/r -1.71%~sektor +7.80% k/k -2.19%~sektor +0.33%	75 187 251 r/r +6.23%~sektor +6.50% k/k +3.18%~sektor +0.20%	76 446 956 r/r +4.91%~sektor +3.68% k/k +0.81%~sektor +0.52%
Zobowiązania z tytułu emisji dłużnych pap. wart.	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania podporządkowane	0	0	44 403	350 578 r/r +689.54%~sektor +1.05% k/k +2.01%~sektor -0.46%	348 821 r/r -0.50%~sektor -0.50% k/k +1.32%~sektor -0.48%	541 595 r/r +55.26%~sektor +10.46% k/k -1.29%~sektor +1.47%	896 298 r/r +65.49%~sektor +4.72% k/k +26.65%~sektor +1.24%	1 164 794 r/r +29.96%~sektor +3.42% k/k +0.10%~sektor +2.11%	1 914 976 r/r +64.40%~sektor -1.02% k/k +63.71%~sektor +0.88%	1 918 093 r/r +0.16%~sektor +14.33% k/k +47.54%~sektor +5.94%	1 793 985 r/r -6.47%~sektor +0.34% k/k -6.97%~sektor -1.83%	1 792 962 r/r -0.06%~sektor -0.06% k/k -0.33%~sektor +0.44%	1 347 441 r/r -24.85%~sektor +0.03% k/k -25.20%~sektor +0.13%	1 163 875 r/r -13.62%~sektor +1.90% k/k -0.63%~sektor -1.78%	1 159 999 r/r -0.33%~sektor -0.33% k/k -1.23%~sektor -1.23%	776 413 r/r -33.89%~sektor -2.70% k/k +1.28%~sektor +0.08%
Zobowiązania z tytułu bieżącego podatku dochodowego	0	0	0	31 463 k/k +292.40%~sektor +49.81%	31 949 r/r +1.54%~sektor -17.18% k/k +16985.03%~sektor +2.17%	24 553 r/r -23.15%~sektor +39.49%	21 776 r/r -11.31%~sektor -36.97% k/k +70.05%~sektor -18.46%	13 945 r/r -35.96%~sektor -3.86% k/k -45.93%~sektor +26.66%	104 413 r/r +648.75%~sektor +110.50% k/k +114.30%~sektor +31.42%	267 861 r/r +156.54%~sektor +32.78% k/k +40.46%~sektor +36.42%	94 905 r/r -64.57%~sektor +13.40% k/k +127.70%~sektor -0.04%	6 685 r/r -92.96%~sektor -57.58% k/k +252.03%~sektor -12.41%	36 560 r/r +446.90%~sektor -41.69% k/k +107.73%~sektor +0.83%	249 086 r/r +581.31%~sektor +257.41% k/k +70.11%~sektor +11.82%	326 235 r/r +30.97%~sektor +139.08% k/k +40.88%~sektor +20.41%	227 436 r/r -1.79%~sektor -32.38% k/k +32.31%~sektor +25.43%
Pozostałe pasywa	164 105	288 751 r/r +75.96%~sektor +17.63%	480 325 r/r +66.35%~sektor +27.53%	606 782 r/r +26.33%~sektor -16.25% k/k +33.47%~sektor -12.48%	1 139 844 r/r +87.85%~sektor +5.35% k/k +145.93%~sektor -13.86%	755 384 r/r -33.73%~sektor +0.98% k/k -10.42%~sektor -10.34%	546 087 r/r -27.71%~sektor +9.62% k/k -24.81%~sektor -6.31%	1 726 119 r/r +216.09%~sektor +26.77% k/k +151.42%~sektor +11.10%	1 765 107 r/r +2.26%~sektor +16.68% k/k +29.94%~sektor +19.18%	1 293 310 r/r -26.73%~sektor -10.90% k/k -39.08%~sektor -5.86%	1 788 545 r/r +38.29%~sektor +32.46% k/k -8.00%~sektor -7.70%	1 906 427 r/r +6.59%~sektor +16.00% k/k -1.60%~sektor +2.48%	1 939 753 r/r +1.75%~sektor +1.75% k/k +6.49%~sektor -0.54%	2 312 179 r/r +19.20%~sektor +16.73% k/k +6.42%~sektor -8.18%	2 963 647 r/r +28.18%~sektor +22.61% k/k +45.37%~sektor +11.01%	2 087 508 r/r +2.39%~sektor +15.62% k/k -13.84%~sektor -8.14%
Zobowiązania razem	5 183 300	8 336 369 r/r +60.83%~sektor +7.56%	14 371 141 r/r +72.39%~sektor +12.75%	19 210 124 r/r +33.67%~sektor +1.85% k/k +17.41%~sektor +2.24%	23 365 139 r/r +21.63%~sektor +5.90% k/k +10.99%~sektor -0.06%	27 152 492 r/r +16.21%~sektor +12.62% k/k +3.49%~sektor +2.30%	36 488 911 r/r +34.39%~sektor +7.05% k/k +7.85%~sektor +2.17%	55 006 632 r/r +50.75%~sektor +6.90% k/k +35.14%~sektor +3.99%	62 731 931 r/r +14.04%~sektor +1.98% k/k +7.36%~sektor +1.16%	66 933 964 r/r +6.70%~sektor +9.40% k/k +3.17%~sektor +4.33%	69 976 769 r/r +4.55%~sektor +4.55% k/k -0.32%~sektor +0.14%	72 082 430 r/r +3.01%~sektor +9.98% k/k +1.17%~sektor +1.17%	77 129 170 r/r +7.00%~sektor +8.48% k/k +7.72%~sektor +2.74%	76 707 307 r/r -0.55%~sektor +7.06% k/k -2.44%~sektor -2.34%	80 884 544 r/r +5.45%~sektor +6.07% k/k +4.05%~sektor +0.73%	80 413 628 r/r +3.44%~sektor +3.44% k/k +0.16%~sektor +0.07%
Kapitały własne	1 077 006	975 545 r/r -9.42%~sektor +11.00%	1 112 481 r/r +14.04%~sektor +9.16%	1 970 970 r/r +77.17%~sektor +20.45% k/k +64.98%~sektor +4.74%	2 184 732 r/r +10.85%~sektor +2.94% k/k +5.59%~sektor +2.68%	3 015 076 r/r +38.01%~sektor +9.78% k/k +3.31%~sektor +2.27%	3 514 099 r/r +16.55%~sektor +9.59% k/k +1.26%~sektor +2.14%	6 202 913 r/r +76.52%~sektor +6.32% k/k +5.53%~sektor +0.77%	6 761 849 r/r +9.01%~sektor +9.01% k/k +2.33%~sektor +2.33%	6 485 923 r/r -4.08%~sektor +6.47% k/k -0.13%~sektor +3.37%	6 759 065 r/r +4.21%~sektor +4.21% k/k -0.30%~sektor +0.23%	6 559 602 r/r -2.95%~sektor +3.24% k/k +1.45%~sektor +0.03%	5 919 202 r/r -9.76%~sektor -5.56% k/k -10.32%~sektor -6.12%	6 169 865 r/r +4.23%~sektor -0.87% k/k +13.30%~sektor +8.72%	9 249 590 r/r +49.92%~sektor +14.20% k/k +7.75%~sektor +1.34%	10 769 709 r/r +25.46%~sektor +8.19% k/k +9.18%~sektor +5.13%
Kapitał akcyjny	500 000	500 000 r/r 0.00%~sektor 0.00%	500 000 r/r 0.00%~sektor 0.00%	635 830 r/r +27.17%~sektor +0.10% k/k +24.06%~sektor 0.00%	635 830 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	699 784 r/r +10.06%~sektor +0.01% k/k +0.05%~sektor 0.00%	727 075 r/r +3.90%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 292 578 r/r +77.78%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 292 636 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 305 540 r/r +1.00%~sektor 0.00% k/k +0.03%~sektor 0.00%	1 305 540 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 305 540 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 305 540 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 305 540 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 305 540 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 305 540 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Pozostałe kapitały	870 070	604 339 r/r -30.54%~sektor +7.97%	515 169 r/r -14.75%~sektor +2.02%	1 439 988 r/r +179.52%~sektor +9.06% k/k +97.16%~sektor +0.09%	1 611 505 r/r +11.91%~sektor +1.51% k/k +0.20%~sektor 0.00%	1 959 405 r/r +21.59%~sektor +2.43% k/k +0.18%~sektor 0.00%	2 464 578 r/r +25.78%~sektor +0.18% k/k -0.08%~sektor 0.00%	4 369 778 r/r +77.30%~sektor +1.04% k/k +0.31%~sektor +0.01%	5 004 466 r/r +14.52%~sektor +1.02% k/k +0.01%~sektor 0.00%	5 558 255 r/r +11.07%~sektor +0.90% k/k -0.02%~sektor 0.00%	5 560 813 r/r +0.05%~sektor 0.00% k/k -0.07%~sektor 0.00%	5 559 799 r/r -0.02%~sektor +0.10% k/k -0.11%~sektor 0.00%	5 565 594 r/r +0.10%~sektor +0.15% k/k +3.00%~sektor 0.00%	5 569 176 r/r +0.06%~sektor 0.00% k/k +0.03%~sektor +0.03%	6 191 596 r/r +11.18%~sektor +5.19% k/k +0.03%~sektor -0.14%	7 600 056 r/r +22.79%~sektor +0.28% k/k 0.00%~sektor 0.00%
Kapitał z aktualizacji wyceny	8 097	6 426 r/r -20.64%~sektor +19.90%	-13 019 r/r -302.60%~sektor +16.15%	10 776 r/r +182.77%~sektor +253.89% k/k +1990.53%~sektor +99.39%	-16 777 r/r -255.69%~sektor -48.37% k/k +26.45%~sektor +22.77%	21 426 r/r +227.71%~sektor +59.96% k/k -27.93%~sektor -0.69%	15 215 r/r -28.99%~sektor -21.24% k/k +69.26%~sektor +12.30%	-71 615 r/r -570.69%~sektor -64.46% k/k -416.18%~sektor -55.10%	13 944 r/r +119.47%~sektor +95.76% k/k +291.03%~sektor +8.18%	52 164 r/r +274.10%~sektor +100.00% k/k +10.72%~sektor +24.03%	76 404 r/r +46.47%~sektor -4.88% k/k +4.77%~sektor -8.95%	217 330 r/r +184.45%~sektor +110.11% k/k -8.52%~sektor -6.94%	-906 659 r/r -517.18%~sektor -173.65% k/k -2605.55%~sektor -898.12%	-1 339 433 r/r -47.73%~sektor -47.73% k/k +21.27%~sektor +21.27%	-291 439 r/r +78.24%~sektor +73.60% k/k +20.78%~sektor +16.17%	-19 039 r/r +94.82%~sektor +96.02% k/k +92.65%~sektor +64.94%
Zyski zatrzymane	-29 821	-31 230 r/r -4.72%~sektor +5.22%	-41 850 r/r -34.01%~sektor +14.16%	-176 754 r/r -322.35%~sektor +4.06% k/k +9.95%~sektor +1.64%	-273 728 r/r -54.86%~sektor +1.43% k/k +10.82%~sektor +3.24%	9 804 r/r +103.58%~sektor +9.42% k/k 0.00%~sektor +0.80%	-3 657 r/r -137.30%~sektor +0.33% k/k -0.44%~sektor +1.32%	-7 085 r/r -93.74%~sektor -4.20% k/k 0.00%~sektor +0.02%	-65 760 r/r -828.16%~sektor +7.15% k/k 0.00%~sektor +3.41%	-1 143 409 r/r -1638.76%~sektor -10.21% k/k -20.30%~sektor +1.08%	-436 524 r/r +61.82%~sektor +10.73% k/k 0.00%~sektor +0.42%	-211 834 r/r +51.47%~sektor +10.91% k/k 0.00%~sektor 0.00%	-527 198 r/r -148.87%~sektor +9.01% k/k -0.04%~sektor -0.01%	-48 529 r/r +90.79%~sektor -1.53% k/k 0.00%~sektor +0.24%	13 768 r/r +128.37%~sektor +19.68% k/k 0.00%~sektor +0.16%	53 259 r/r +286.83%~sektor +2.64% k/k 0.00%~sektor +0.14%
Wynik roku bieżącego	-271 340	-103 990 r/r +61.68%~sektor +50.60%	152 181 r/r +246.34%~sektor +49.24%	61 130 r/r -59.83%~sektor +1.84% k/k -58.88%~sektor +28.65%	227 902 r/r +272.82%~sektor +23.14% k/k +47.39%~sektor +41.12%	322 744 r/r +41.62%~sektor +0.75% k/k +45.57%~sektor +30.30%	309 648 r/r -4.06%~sektor -4.06% k/k +14.68%~sektor +14.68%	618 278 r/r +99.67%~sektor +10.13% k/k +148.48%~sektor +27.02%	515 241 r/r -16.67%~sektor +2.13% k/k +38.44%~sektor +35.90%	713 373 r/r +38.45%~sektor +20.61% k/k +33.87%~sektor +33.87%	252 832 r/r -64.56%~sektor -9.59% k/k -7.30%~sektor +21.86%	-311 233 r/r -223.10%~sektor -89.72% k/k +27.89%~sektor +8.53%	481 925 r/r +254.84%~sektor +7.18% k/k +26.06%~sektor +21.08%	683 111 r/r +41.75%~sektor +41.07% k/k +111.61%~sektor +81.24%	2 030 125 r/r +197.19%~sektor +88.01% k/k +40.65%~sektor +19.78%	1 829 893 r/r +26.78%~sektor +29.76% k/k +57.20%~sektor +56.04%
Udziały niekontrolujące	0	0	0	0 k/k -100.00%~sektor +2.81%	0	1 913 k/k -7.63%~sektor -0.39%	1 240 r/r -35.18%~sektor 0.00% k/k -15.13%~sektor +1.80%	979 r/r -21.05%~sektor +5.23% k/k -0.61%~sektor +1.17%	1 322 r/r +35.04%~sektor -1.05% k/k +19.21%~sektor +0.26%	0 r/r -100.00%~sektor -3.93%	0	0	0	0	0	0
Kapitały razem	1 077 006	975 545 r/r -9.42%~sektor +11.24%	1 112 481 r/r +14.04%~sektor +8.86%	1 970 970 r/r +77.17%~sektor +19.56% k/k +64.98%~sektor +4.74%	2 184 732 r/r +10.85%~sektor +2.94% k/k +5.59%~sektor +2.68%	3 015 076 r/r +38.01%~sektor +16.62% k/k +3.31%~sektor +2.70%	3 514 099 r/r +16.55%~sektor +9.59% k/k +1.26%~sektor +2.14%	6 202 913 r/r +76.52%~sektor +6.32% k/k +5.53%~sektor +0.77%	6 761 849 r/r +9.01%~sektor +9.01% k/k +2.33%~sektor +2.33%	6 485 923 r/r -4.08%~sektor +6.47% k/k -0.13%~sektor +3.37%	6 759 065 r/r +4.21%~sektor +4.21% k/k -0.30%~sektor +0.23%	6 559 602 r/r -2.95%~sektor +3.23% k/k +1.45%~sektor +0.03%	5 919 202 r/r -9.76%~sektor -5.56% k/k -10.32%~sektor -6.12%	6 169 865 r/r +4.23%~sektor -0.87% k/k +13.30%~sektor +8.72%	9 249 590 r/r +49.92%~sektor +14.20% k/k +7.75%~sektor +1.34%	10 769 709 r/r +25.46%~sektor +8.19% k/k +9.18%~sektor +5.13%
Pasywa razem	6 260 306	9 311 914 r/r +48.75%~sektor +8.08%	15 483 622 r/r +66.28%~sektor +11.82%	21 181 094 r/r +36.80%~sektor +3.14% k/k +20.65%~sektor +2.46%	25 549 871 r/r +20.63%~sektor +5.02% k/k +10.51%~sektor +0.16%	30 167 568 r/r +18.07%~sektor +13.19% k/k +3.47%~sektor +2.37%	40 003 010 r/r +32.60%~sektor +6.32% k/k +7.23%~sektor +2.05%	61 209 545 r/r +53.01%~sektor +6.98% k/k +31.40%~sektor +3.62%	69 493 780 r/r +13.53%~sektor +1.72% k/k +6.85%~sektor +1.18%	73 419 887 r/r +5.65%~sektor +9.21% k/k +2.87%~sektor +4.25%	76 735 834 r/r +4.52%~sektor +4.52% k/k -0.32%~sektor +0.14%	78 642 032 r/r +2.48%~sektor +9.47% k/k +1.19%~sektor +0.48%	83 048 372 r/r +5.60%~sektor +6.28% k/k +6.20%~sektor +1.30%	82 877 172 r/r -0.21%~sektor +6.76% k/k -1.42%~sektor -1.42%	90 134 134 r/r +8.76%~sektor +6.75% k/k +4.42%~sektor +1.30%	91 183 337 r/r +5.63%~sektor +4.63% k/k +1.15%~sektor +0.10%

porównaj z innymi profilami w branży »