|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 753.90 | 753.90 | 753.90 | 753.90 | 753.90 | 753.90 | 753.90 | 753.90 | 753.90 | 753.90 | 753.90 | |
Liczba akcji | 13 044 000 000 | 13 044 000 000 | 13 044 000 000 | 13 044 000 000 | 12 943 000 000 | 12 358 000 000 | 12 358 000 000 | 12 358 000 000 | 12 358 000 000 | 12 358 000 000 | 12 358 000 000 | |
Wartość księgowa na akcję | 64.12 | 78.32 r/r +22.15% | 81.40 k/k +3.93% | 87.77 k/k +7.83% | 97.06 k/k +10.58% | 91.24 r/r +16.49% k/k -6.00% | 90.64 r/r +11.35% k/k -0.65% | 88.77 r/r +1.14% k/k -2.06% | 96.60 r/r -0.47% k/k +8.82% | 90.23 r/r -1.10% k/k -6.59% | 94.52 r/r +4.28% k/k +4.75% | |
Cena / Wartość księgowa | 11.76 | 9.63 r/r -18.13% | 9.26 k/k -3.78% | 8.59 k/k -7.26% | 7.77 k/k -9.57% | 8.26 r/r -14.15% k/k +6.39% | 8.32 r/r -10.19% k/k +0.66% | 8.49 r/r -1.12% k/k +2.10% | 7.80 r/r +0.48% k/k -8.11% | 8.36 r/r +1.11% k/k +7.06% | 7.98 r/r -4.10% k/k -4.53% | |
Wartość księgowa Grahama na akcję | 22.25 | 25.06 r/r +12.62% | 23.96 k/k -4.39% | 24.95 k/k +4.14% | 23.53 k/k -5.70% | 19.83 r/r -20.86% k/k -15.72% | 18.55 r/r -22.58% k/k -6.47% | 17.57 r/r -29.56% k/k -5.25% | 18.67 r/r -20.65% k/k +6.24% | 16.72 r/r -15.68% k/k -10.43% | 16.45 r/r -11.32% k/k -1.63% | |
Cena / Wartość księgowa Grahama | 33.88 | 30.08 r/r -11.21% | 31.47 k/k +4.60% | 30.22 k/k -3.98% | 32.04 k/k +6.04% | 38.02 r/r +26.36% k/k +18.65% | 40.65 r/r +29.17% k/k +6.92% | 42.90 r/r +41.97% k/k +5.54% | 40.38 r/r +26.02% k/k -5.87% | 45.08 r/r +18.59% k/k +11.65% | 45.83 r/r +12.76% k/k +1.66% | |
Przychody ze sprzedaży na akcję | 52.59 | 80.19 r/r +52.48% | 79.51 k/k -0.85% | 89.12 k/k +12.08% | 96.17 k/k +7.91% | 100.74 r/r +25.63% k/k +4.76% | 104.30 r/r +31.18% k/k +3.53% | 103.82 r/r +16.49% k/k -0.46% | 103.24 r/r +7.36% k/k -0.55% | 97.88 r/r -2.84% k/k -5.19% | 105.39 r/r +1.04% k/k +7.67% | |
Cena / Przychody ze sprzedaży | 14.33 | 9.40 r/r -34.42% | 9.48 k/k +0.85% | 8.46 k/k -10.78% | 7.84 k/k -7.33% | 7.48 r/r -20.40% k/k -4.54% | 7.23 r/r -23.77% k/k -3.41% | 7.26 r/r -14.16% k/k +0.47% | 7.30 r/r -6.85% k/k +0.56% | 7.70 r/r +2.93% k/k +5.48% | 7.15 r/r -1.03% k/k -7.12% | |
Zysk na akcję | 11.60 | 23.67 r/r +103.96% | 23.33 k/k -1.44% | 22.99 k/k -1.45% | 22.65 k/k -1.47% | 21.36 r/r -9.74% k/k -5.68% | 21.46 r/r -7.99% k/k +0.47% | 21.76 r/r -5.33% k/k +1.40% | 23.15 r/r +2.20% k/k +6.37% | 23.50 r/r +10.00% k/k +1.51% | 27.29 r/r +27.16% k/k +16.14% | |
Cena / Zysk | 64.98 | 31.86 r/r -50.97% | 32.32 k/k +1.46% | 32.80 k/k +1.47% | 33.29 k/k +1.49% | 35.29 r/r +10.79% k/k +6.03% | 35.13 r/r +8.69% k/k -0.47% | 34.64 r/r +5.63% k/k -1.38% | 32.57 r/r -2.15% k/k -5.99% | 32.08 r/r -9.09% k/k -1.49% | 27.63 r/r -21.36% k/k -13.90% | |
Zysk operacyjny na akcję | 11.88 | 24.50 r/r +106.26% | 24.27 k/k -0.95% | 26.37 k/k +8.68% | 26.65 k/k +1.05% | 26.66 r/r +8.81% k/k +0.03% | 26.44 r/r +8.96% k/k -0.81% | 26.64 r/r +1.02% k/k +0.76% | 27.32 r/r +2.53% k/k +2.55% | 26.84 r/r +0.68% k/k -1.76% | 30.57 r/r +15.61% k/k +13.90% | |
Cena / Zysk operacyjny | 63.47 | 30.77 r/r -51.52% | 31.07 k/k +0.96% | 28.59 k/k -7.98% | 28.29 k/k -1.04% | 28.28 r/r -8.09% k/k -0.03% | 28.51 r/r -8.23% k/k +0.81% | 28.30 r/r -1.01% k/k -0.75% | 27.59 r/r -2.46% k/k -2.48% | 28.09 r/r -0.68% k/k +1.80% | 24.66 r/r -13.50% k/k -12.20% | |
Enterprise Value na akcję | 753.50 | 755.54 r/r +0.27% | 755.59 k/k +0.01% | 756.82 k/k +0.16% | 755.68 k/k -0.15% | 755.49 r/r -0.01% k/k -0.03% | 754.10 r/r -0.20% k/k -0.18% | 754.07 r/r -0.36% k/k 0.00% | 752.35 r/r -0.44% k/k -0.23% | 750.21 r/r -0.70% k/k -0.29% | 749.85 r/r -0.56% k/k -0.05% | |
EV / Przychody ze sprzedaży | 14.33 | 9.42 r/r -34.24% | 9.50 k/k +0.86% | 8.49 k/k -10.63% | 7.86 k/k -7.47% | 7.50 r/r -20.41% k/k -4.57% | 7.23 r/r -23.92% k/k -3.59% | 7.26 r/r -14.47% k/k +0.46% | 7.29 r/r -7.26% k/k +0.33% | 7.66 r/r +2.21% k/k +5.18% | 7.12 r/r -1.59% k/k -7.17% | |
EV / EBIT | 63.44 | 30.84 r/r -51.39% | 31.14 k/k +0.97% | 28.70 k/k -7.83% | 28.36 k/k -1.18% | 28.34 r/r -8.10% k/k -0.06% | 28.52 r/r -8.41% k/k +0.63% | 28.30 r/r -1.37% k/k -0.76% | 27.54 r/r -2.89% k/k -2.71% | 27.95 r/r -1.37% k/k +1.51% | 24.53 r/r -13.99% k/k -12.24% | |
EV / EBITDA | 47.62 | 26.63 r/r -44.07% | 26.87 k/k +0.91% | 24.41 k/k -9.16% | 23.73 k/k -2.79% | 23.37 r/r -12.25% k/k -1.52% | 23.65 r/r -12.00% k/k +1.20% | 23.57 r/r -3.42% k/k -0.31% | 23.23 r/r -2.10% k/k -1.46% | 24.48 r/r +4.77% k/k +5.39% | 21.53 r/r -8.94% k/k -12.05% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.