Biznesradar bez reklam? Sprawdź BR Plus
Raporty finansowe: Rachunek zysków i strat
OPI (OPTIGIS)
0.397-0.007(-1.73%)
OPTIGIS SPÓŁKA AKCYJNA
NewConnect - Akcje/PDA - Notowania ciągłe
Biznesradar bez reklam? Sprawdź BR Plus
TENDENCJE POZYTYWNE
| Przychody ze sprzedaży: wzrost o 179.47% r/r |
| EBITDA: wzrost o 114.54% r/r |
TENDENCJE NEGATYWNE
| Zysk ze sprzedaży: spadek o 161.65% r/r |
| Zysk operacyjny (EBIT): spadek o 148.50% r/r |
| Zysk przed opodatkowaniem: spadek o 361.39% r/r |
| Zysk netto: spadek o 248.00% r/r |
dane w tys. PLN
| 2012/Q1 (mar 12) | 2012/Q2 (cze 12) | 2012/Q3 (wrz 12) | 2012/Q4 (gru 12) | 2013/Q1 (mar 13) | 2013/Q2 (cze 13) | 2013/Q3 (wrz 13) | 2013/Q4 (gru 13) | 2014/Q1 (mar 14) | 2014/Q2 (cze 14) | 2014/Q3 (wrz 14) | 2014/Q4 (gru 14) | 2015/Q1 (mar 15) | 2015/Q2 (cze 15) | 2015/Q3 (wrz 15) | 2015/Q4 (gru 15) | 2016/Q1 (mar 16) | 2016/Q2 (cze 16) | 2016/Q3 (wrz 16) | 2016/Q4 (gru 16) | 2017/Q1 (mar 17) | 2017/Q2 (cze 17) | 2017/Q3 (wrz 17) | 2017/Q4 (gru 17) | 2018/Q1 (mar 18) | 2018/Q2 (cze 18) | 2018/Q3 (wrz 18) | 2018/Q4 (gru 18) | 2019/Q1 (mar 19) | 2019/Q2 (cze 19) | 2019/Q3 (wrz 19) | 2019/Q4 (gru 19) | 2020/Q1 (mar 20) | 2020/Q2 (cze 20) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | 2024/Q1 (mar 24) | 2024/Q2 (cze 24) | 2024/Q3 (wrz 24) | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Data publikacji | 2012-05-15 | 2012-09-20 | 2012-11-14 | 2013-02-14 | 2013-05-15 | 2013-08-13 | 2013-11-14 | 2014-02-14 | 2014-04-29 | 2014-08-13 | 2014-11-13 | 2015-02-13 | 2015-05-11 | 2015-08-11 | 2015-11-13 | 2016-02-15 | 2016-05-13 | 2016-08-12 | 2016-11-14 | 2017-02-14 | 2017-05-15 | 2017-08-14 | 2017-11-14 | 2018-02-14 | 2018-05-15 | 2018-08-14 | 2018-11-14 | 2019-03-20 | 2019-05-15 | 2019-08-14 | 2019-11-14 | 2020-02-14 | 2020-05-15 | 2020-08-14 | 2020-11-13 | 2021-02-15 | 2021-05-17 | 2021-08-16 | 2021-11-15 | 2022-02-14 | 2022-05-16 | 2022-08-16 | 2022-11-14 | 2023-03-21 | 2023-05-12 | 2023-08-14 | 2023-11-13 | 2024-03-20 | 2024-05-15 | 2024-08-14 | 2024-11-14 | |
| Przychody ze sprzedaży | 54 924 | 62 177 k/k +13.21%~sektor +12.05% | 120 624 k/k +94.00%~sektor +6.72% | 274 300 k/k +127.40%~sektor -1.34% | 391 939 r/r +613.60%~sektor +6.30% k/k +42.89%~sektor -7.09% | 435 583 r/r +600.55%~sektor +7.14% k/k +11.14%~sektor +9.43% | 552 943 r/r +358.40%~sektor +3.41% k/k +26.94%~sektor -3.52% | 91 295 r/r -66.72%~sektor -1.10% k/k -83.49%~sektor +1.58% | 271 881 r/r -30.63%~sektor +0.38% k/k +197.80%~sektor +0.10% | 161 685 r/r -62.88%~sektor -0.04% k/k -40.53%~sektor +9.69% | 87 782 r/r -84.12%~sektor -8.05% k/k -45.71%~sektor +0.85% | 6 183 r/r -93.23%~sektor +24.44% k/k -92.96%~sektor +6.12% | 4 764 r/r -98.25%~sektor +5.70% k/k -22.95%~sektor -3.98% | 2 144 r/r -98.67%~sektor +24.43% k/k -55.00%~sektor +9.94% | 5 871 r/r -93.31%~sektor -1.17% k/k +173.83%~sektor -6.22% | 5 464 r/r -11.63%~sektor +5.26% k/k -6.93%~sektor +7.34% | 1 569 r/r -67.07%~sektor +2.17% k/k -71.28%~sektor -6.86% | 1 621 r/r -24.39%~sektor -0.44% k/k +3.31%~sektor +4.53% | 1 500 r/r -74.45%~sektor +5.92% k/k -7.46%~sektor -4.63% | 2 075 r/r -62.02%~sektor +9.76% k/k +38.33%~sektor +21.74% | 1 880 r/r +19.82%~sektor +17.20% k/k -9.40%~sektor -1.59% | 1 334 r/r -17.71%~sektor +5.26% k/k -29.04%~sektor +8.19% | 1 459 r/r -2.73%~sektor +4.98% k/k +9.37%~sektor -0.98% | 1 848 r/r -10.94%~sektor +4.68% k/k +26.66%~sektor +11.88% | 1 611 r/r -14.31%~sektor -1.96% k/k -12.82%~sektor +1.45% | 1 234 r/r -7.50%~sektor -2.96% k/k -23.40%~sektor -1.64% | 1 285 r/r -11.93%~sektor +5.62% k/k +4.13%~sektor +0.12% | 1 672 r/r -9.52%~sektor -5.14% k/k +30.12%~sektor -4.20% | 1 389 r/r -13.78%~sektor -3.91% k/k -16.93%~sektor +7.26% | 1 026 r/r -16.86%~sektor +3.12% k/k -26.13%~sektor +7.30% | 1 126 r/r -12.37%~sektor -3.23% k/k +9.75%~sektor -1.58% | 1 197 r/r -28.41%~sektor +0.64% k/k +6.31%~sektor +9.79% | 1 076 r/r -22.53%~sektor -4.48% k/k -10.11%~sektor +4.35% | 1 005 r/r -2.05%~sektor -5.01% k/k -6.60%~sektor -2.28% | 1 260 r/r +11.90%~sektor +9.51% k/k +25.37%~sektor +10.35% | 4 034 r/r +237.01%~sektor +10.23% k/k +220.16%~sektor +4.53% | 1 129 r/r +4.93%~sektor +11.85% k/k -72.01%~sektor -0.68% | 1 126 r/r +12.04%~sektor +26.08% k/k -0.27%~sektor +3.68% | 1 277 r/r +1.35%~sektor +6.98% k/k +13.41%~sektor -3.73% | 2 036 r/r -49.53%~sektor +19.54% k/k +59.44%~sektor +14.85% | 1 267 r/r +12.22%~sektor +14.08% k/k -37.77%~sektor -2.76% | 1 370 r/r +21.67%~sektor +12.96% k/k +8.13%~sektor -1.77% | 1 505 r/r +17.85%~sektor +4.15% k/k +9.85%~sektor +1.09% | 1 783 r/r -12.43%~sektor +0.41% k/k +18.47%~sektor +11.34% | 1 436 r/r +13.34%~sektor +3.00% k/k -19.46%~sektor -12.46% | 1 286 r/r -6.13%~sektor -1.46% k/k -10.45%~sektor -2.98% | 1 895 r/r +25.91%~sektor -0.30% k/k +47.36%~sektor -5.83% | 2 126 r/r +19.24%~sektor -2.33% k/k +12.19%~sektor +5.98% | 2 714 r/r +89.00%~sektor +6.95% k/k +27.66%~sektor -0.89% | 4 831 r/r +275.66%~sektor +3.71% k/k +78.00%~sektor -2.44% | 5 296 r/r +179.47%~sektor +8.72% k/k +9.63%~sektor -2.74% | |
| Techniczny koszt wytworzenia produkcji sprzedanej | 51 944 | 61 716 k/k +18.81%~sektor +11.04% | 117 401 k/k +90.23%~sektor +3.24% | 259 596 k/k +121.12%~sektor -2.22% | 387 616 r/r +646.22%~sektor -4.96% k/k +49.32%~sektor -8.94% | 430 484 r/r +597.52%~sektor +3.62% k/k +11.06%~sektor +10.25% | 543 294 r/r +362.77%~sektor -2.16% k/k +26.21%~sektor -2.57% | 73 813 r/r -71.57%~sektor +3.77% k/k -86.41%~sektor +9.85% | 267 194 r/r -31.07%~sektor +6.90% k/k +261.99%~sektor -2.96% | 159 272 r/r -63.00%~sektor +1.35% k/k -40.39%~sektor +14.07% | 87 272 r/r -83.94%~sektor -5.69% k/k -45.21%~sektor +6.94% | -2 626 r/r -103.56%~sektor +21.96% k/k -103.01%~sektor +8.55% | 5 728 r/r -97.86%~sektor +3.55% k/k +318.13%~sektor -9.64% | 2 759 r/r -98.27%~sektor +18.25% k/k -51.83%~sektor +17.23% | 6 276 r/r -92.81%~sektor +0.99% k/k +127.47%~sektor -3.44% | -1 656 r/r +36.94%~sektor +8.79% k/k -126.39%~sektor +12.76% | 1 942 r/r -66.10%~sektor +18.08% k/k +217.27%~sektor -10.54% | 1 530 r/r -44.55%~sektor +2.27% k/k -21.22%~sektor +3.11% | 1 601 r/r -74.49%~sektor +9.86% k/k +4.64%~sektor -1.38% | -2 098 r/r -26.69%~sektor +2.92% k/k -231.04%~sektor +16.48% | 1 750 r/r -9.89%~sektor +13.42% k/k +183.41%~sektor -1.78% | 1 870 r/r +22.22%~sektor +8.21% k/k +6.86%~sektor +7.25% | 1 548 r/r -3.31%~sektor +3.77% k/k -17.22%~sektor -2.84% | 2 007 r/r +195.66%~sektor +6.59% k/k +29.65%~sektor +11.65% | 1 692 r/r -3.31%~sektor +2.23% k/k -15.70%~sektor -4.67% | 1 673 r/r -10.53%~sektor -3.31% k/k -1.12%~sektor -0.71% | 1 216 r/r -21.45%~sektor +2.08% k/k -27.32%~sektor +0.17% | -1 088 r/r -154.21%~sektor -2.80% k/k -189.47%~sektor -6.91% | 1 212 r/r -28.37%~sektor +0.98% k/k +211.40%~sektor +8.30% | 1 286 r/r -23.13%~sektor +5.78% k/k +6.11%~sektor +6.64% | 1 361 r/r +11.92%~sektor +1.52% k/k +5.83%~sektor -1.66% | 1 750 r/r +260.85%~sektor +1.91% k/k +28.58%~sektor +10.18% | 1 493 r/r +23.18%~sektor +2.90% k/k -14.69%~sektor -5.71% | 1 359 r/r +5.68%~sektor -2.72% k/k -8.98%~sektor -1.41% | 1 428 r/r +4.92%~sektor +4.91% k/k +5.08%~sektor +5.08% | -1 681 r/r -196.06%~sektor +3.72% k/k -217.72%~sektor +9.54% | 1 651 r/r +10.58%~sektor +14.88% k/k +198.22%~sektor +1.05% | 1 679 r/r +23.55%~sektor +23.55% k/k +1.70%~sektor +5.84% | 1 671 r/r +17.02%~sektor +10.76% k/k -0.48%~sektor -1.22% | 1 954 r/r +216.24%~sektor +22.06% k/k +16.94%~sektor +14.34% | 1 631 r/r -1.21%~sektor +13.14% k/k -16.53%~sektor -5.64% | 2 080 r/r +23.88%~sektor +13.18% k/k +27.53%~sektor -0.67% | 1 495 r/r -10.53%~sektor +8.87% k/k -28.12%~sektor -0.31% | 1 324 r/r -32.24%~sektor -1.04% k/k -11.44%~sektor +8.74% | 1 170 r/r -28.26%~sektor -7.24% k/k -11.63%~sektor -11.59% | 1 121 r/r -46.11%~sektor +6.39% k/k -4.19%~sektor -5.00% | 1 379 r/r -7.76%~sektor -4.48% k/k +23.02%~sektor -1.05% | -735 r/r -155.51%~sektor -5.63% k/k -153.30%~sektor 0.00% | 1 563 r/r +33.59%~sektor +4.29% k/k +312.65%~sektor +3.16% | 4 001 r/r +256.91%~sektor +3.82% k/k +155.98%~sektor -4.01% | 3 778 r/r +173.97%~sektor +8.08% k/k -5.57%~sektor -3.53% | |
| Koszty sprzedaży | 0 | 0 | 0 | 5 738 | 0 k/k -100.00%~sektor -100.00% | 0 | 0 | 10 448 r/r +82.08%~sektor +82.08% | 0 k/k -100.00%~sektor -24.64% | 0 | 0 | 7 906 r/r -24.33%~sektor -22.52% | 0 k/k -100.00%~sektor -7.06% | 0 | 0 | 1 288 r/r -83.71%~sektor -0.20% | 0 k/k -100.00%~sektor -17.26% | 0 | 0 | 1 083 r/r -15.92%~sektor -5.50% | 0 k/k -100.00%~sektor -12.67% | 0 | 0 | 0 r/r -100.00%~sektor +14.83% | 0 | 0 | 0 | 1 047 | 0 k/k -100.00%~sektor -17.56% | 0 | 0 | 0 r/r -100.00%~sektor -14.62% | 0 | 0 | 0 | 1 529 | 0 k/k -100.00%~sektor -20.97% | 0 | 0 | 0 r/r -100.00%~sektor -7.39% | 0 | 0 | 0 | 0 | 98 | 38 k/k -61.22%~sektor +6.50% | 37 k/k -2.63%~sektor -4.70% | 1 814 k/k +4802.70%~sektor +0.65% | 1 000 r/r +920.41%~sektor +17.68% k/k -44.87%~sektor +3.33% | 1 059 r/r +2686.84%~sektor +18.10% k/k +5.90%~sektor +0.89% | 1 022 r/r +2662.16%~sektor -3.04% k/k -3.49%~sektor -6.08% | |
| Koszty ogólnego zarządu | 0 | 0 | 0 | 3 812 | 0 k/k -100.00%~sektor -100.00% | 0 | 0 | 5 497 r/r +44.20%~sektor +44.20% | 0 k/k -100.00%~sektor -24.88% | 0 | 0 | 5 387 r/r -2.00%~sektor -2.00% | 0 k/k -100.00%~sektor -17.46% | 0 | 0 | 3 519 r/r -34.68%~sektor -2.79% | 0 k/k -100.00%~sektor -15.68% | 0 | 0 | 3 080 r/r -12.48%~sektor +9.38% | 0 k/k -100.00%~sektor +2.20% | 0 | 0 | 0 r/r -100.00%~sektor +12.21% | 0 | 0 | 0 | 1 828 | 0 k/k -100.00%~sektor -10.23% | 0 | 0 | 0 r/r -100.00%~sektor -14.05% | 0 | 0 | 0 | 2 449 | 0 k/k -100.00%~sektor -17.33% | 0 | 0 | 0 r/r -100.00%~sektor +11.17% | 0 | 0 | 0 | 0 | 329 | 263 k/k -20.06%~sektor -1.24% | 273 k/k +3.80%~sektor -6.99% | 846 k/k +209.89%~sektor +13.21% | 767 r/r +133.13%~sektor +1.09% k/k -9.34%~sektor -12.02% | 592 r/r +125.10%~sektor +4.42% k/k -22.82%~sektor +1.90% | 623 r/r +128.21%~sektor +47.99% k/k +5.24%~sektor -5.88% | |
| Zysk ze sprzedaży | 2 980 | 461 k/k -84.53%~sektor -24.93% | 3 223 k/k +599.13%~sektor +45.24% | 5 154 k/k +59.91%~sektor +20.19% | 4 323 r/r +45.07%~sektor -4.49% k/k -16.12%~sektor +14.19% | 5 099 r/r +1006.07%~sektor +35.00% k/k +17.95%~sektor +12.68% | 9 649 r/r +199.38%~sektor +20.24% k/k +89.23%~sektor -15.96% | 1 537 r/r -70.18%~sektor -42.74% k/k -84.07%~sektor -48.15% | 4 687 r/r +8.42%~sektor +13.60% k/k +204.94%~sektor +37.09% | 2 413 r/r -52.68%~sektor -42.88% k/k -48.52%~sektor -31.82% | 510 r/r -94.71%~sektor -20.61% k/k -78.86%~sektor +3.33% | -4 484 r/r -391.74%~sektor -13.16% k/k -979.22%~sektor +2.00% | -964 r/r -120.57%~sektor +42.28% k/k +78.50%~sektor +20.67% | -615 r/r -125.49%~sektor +46.29% k/k +36.20%~sektor -9.76% | -405 r/r -179.41%~sektor +2.02% k/k +34.15%~sektor -26.56% | 2 313 r/r +151.58%~sektor -9.92% k/k +671.11%~sektor -24.52% | -373 r/r +61.31%~sektor -22.32% k/k -116.13%~sektor +37.73% | 91 r/r +114.80%~sektor -11.12% k/k +124.40%~sektor +28.66% | -101 r/r +75.06%~sektor +39.64% k/k -210.99%~sektor -43.28% | 10 r/r -99.57%~sektor +23.68% k/k +109.90%~sektor +46.20% | 130 r/r +134.85%~sektor +21.92% k/k +1200.00%~sektor +18.35% | -536 r/r -689.01%~sektor -0.15% k/k -512.31%~sektor -4.54% | -89 r/r +11.88%~sektor -6.74% k/k +83.40%~sektor -15.32% | -159 r/r -1690.00%~sektor -41.41% k/k -78.65%~sektor -45.94% | -81 r/r -162.31%~sektor +5.77% k/k +49.06%~sektor +75.32% | -439 r/r +18.10%~sektor +7.66% k/k -441.98%~sektor -28.71% | 69 r/r +177.53%~sektor +2.00% k/k +115.72%~sektor -36.18% | -115 r/r +27.67%~sektor +27.67% k/k -266.67%~sektor -39.30% | 177 r/r +318.52%~sektor +29.77% k/k +253.91%~sektor +34.35% | -260 r/r +40.77%~sektor +3.69% k/k -246.89%~sektor -3.16% | -235 r/r -440.58%~sektor +7.48% k/k +9.62%~sektor +4.94% | -553 r/r -380.87%~sektor -10.68% k/k -135.32%~sektor -51.57% | -417 r/r -335.59%~sektor +27.81% k/k +24.59%~sektor +118.89% | -354 r/r -36.15%~sektor +30.58% k/k +15.11%~sektor +15.11% | -168 r/r +28.51%~sektor +40.36% k/k +52.54%~sektor +17.10% | 1 737 r/r +414.10%~sektor +30.12% k/k +1133.93%~sektor -16.46% | -522 r/r -25.18%~sektor +36.43% k/k -130.05%~sektor +70.40% | -553 r/r -56.21%~sektor +1.78% k/k -5.94%~sektor -25.31% | -394 r/r -134.52%~sektor -6.96% k/k +28.75%~sektor -10.16% | 82 r/r -95.28%~sektor -11.69% k/k +120.81%~sektor -30.30% | -364 r/r +30.27%~sektor +16.06% k/k -543.90%~sektor +63.10% | -710 r/r -28.39%~sektor -9.60% k/k -95.05%~sektor -7.70% | 10 r/r +102.54%~sektor -11.46% k/k +101.41%~sektor -1.56% | 459 r/r +459.76%~sektor -5.85% k/k +4490.00%~sektor -15.46% | -161 r/r +55.77%~sektor -14.98% k/k -135.08%~sektor +6.51% | -136 r/r +80.85%~sektor -5.66% k/k +15.53%~sektor -10.22% | 206 r/r +1960.00%~sektor -24.17% k/k +251.47%~sektor +1.09% | 201 r/r -56.21%~sektor -6.25% k/k -2.43%~sektor -3.29% | -616 r/r -282.61%~sektor +8.89% k/k -406.47%~sektor +14.12% | -821 r/r -503.68%~sektor +21.76% k/k -33.28%~sektor +2.86% | -127 r/r -161.65%~sektor +3.33% k/k +84.53%~sektor -8.97% | |
| Pozostałe przychody operacyjne | 144 | 322 k/k +123.61%~sektor -75.43% | 442 k/k +37.27%~sektor -84.01% | 94 k/k -78.73%~sektor +17.17% | 25 r/r -82.64%~sektor -78.27% k/k -73.40%~sektor -2.50% | 78 r/r -75.78%~sektor +3.20% k/k +212.00%~sektor -4.35% | 49 r/r -88.91%~sektor +44.93% k/k -37.18%~sektor -66.30% | 35 r/r -62.77%~sektor -12.06% k/k -28.57%~sektor +7.44% | 20 r/r -20.00%~sektor -20.00% k/k -42.86%~sektor -18.22% | 107 r/r +37.18%~sektor +22.03% k/k +435.00%~sektor +163.98% | 21 r/r -57.14%~sektor -9.97% k/k -80.37%~sektor -67.99% | 14 r/r -60.00%~sektor +35.24% k/k -33.33%~sektor +61.25% | -29 r/r -245.00%~sektor -13.34% k/k -307.14%~sektor -19.23% | 169 r/r +57.94%~sektor +9.02% k/k +682.76%~sektor +178.58% | 4 r/r -80.95%~sektor -1.92% k/k -97.63%~sektor -65.45% | 19 r/r +35.71%~sektor 0.00% k/k +375.00%~sektor +17.17% | 17 r/r +158.62%~sektor -0.66% k/k -10.53%~sektor -11.65% | 23 r/r -86.39%~sektor -1.22% k/k +35.29%~sektor +249.51% | 128 r/r +3100.00%~sektor +30.64% k/k +456.52%~sektor -59.78% | 261 r/r +1273.68%~sektor +0.88% k/k +103.91%~sektor +10.74% | 273 r/r +1505.88%~sektor -2.59% k/k +4.60%~sektor -7.16% | 279 r/r +1113.04%~sektor +11.36% k/k +2.20%~sektor +136.36% | 265 r/r +107.03%~sektor +6.90% k/k -5.02%~sektor -82.80% | 245 r/r -6.13%~sektor -12.56% k/k -7.55%~sektor -8.32% | 94 r/r -65.57%~sektor -20.79% k/k -61.63%~sektor 0.00% | 574 r/r +105.73%~sektor -2.27% k/k +510.64%~sektor +115.71% | 102 r/r -61.51%~sektor -21.55% k/k -82.23%~sektor -61.38% | 279 r/r +13.88%~sektor +23.08% k/k +173.53%~sektor +66.50% | 1 144 r/r +1117.02%~sektor -12.24% k/k +310.04%~sektor -25.30% | 629 r/r +9.58%~sektor +65.91% k/k -45.02%~sektor +188.66% | 448 r/r +339.22%~sektor -3.06% k/k -28.78%~sektor -81.83% | 511 r/r +83.15%~sektor -7.28% k/k +14.06%~sektor +129.35% | 636 r/r -44.41%~sektor +13.58% k/k +24.46%~sektor -3.12% | 1 572 r/r +149.92%~sektor +1.76% k/k +147.17%~sektor +107.88% | 403 r/r -10.04%~sektor +30.20% k/k -74.36%~sektor -67.95% | 2 409 r/r +371.43%~sektor +125.71% k/k +497.77%~sektor +118.18% | 295 r/r -53.62%~sektor -14.34% k/k -87.75%~sektor -27.69% | 583 r/r -62.91%~sektor +63.02% k/k +97.63%~sektor +149.35% | 121 r/r -69.98%~sektor -33.58% k/k -79.25%~sektor -79.55% | 449 r/r -81.36%~sektor -1.20% k/k +271.07%~sektor +43.56% | 47 r/r -84.07%~sektor -21.59% k/k -89.53%~sektor 0.00% | 243 r/r -58.32%~sektor -33.96% k/k +417.02%~sektor +162.54% | 37 r/r -69.42%~sektor -13.58% k/k -84.77%~sektor -88.65% | 1 r/r -99.78%~sektor 0.00% k/k -97.30%~sektor -2.00% | 28 r/r -40.43%~sektor -36.12% k/k +2700.00%~sektor -10.46% | 4 r/r -98.35%~sektor -12.79% k/k -85.71%~sektor +234.00% | 5 659 r/r +15194.59%~sektor -7.37% k/k +141375.00%~sektor -43.75% | -22 r/r -2300.00%~sektor -5.92% k/k -100.39%~sektor -6.67% | 19 r/r -32.14%~sektor +36.21% k/k +186.36%~sektor +55.90% | |||
| Pozostałe koszty operacyjne | 80 | 492 k/k +515.00%~sektor -27.87% | 39 k/k -92.07%~sektor -86.03% | 255 k/k +553.85%~sektor +21.43% | 1 820 r/r +2175.00%~sektor -22.95% k/k +613.73%~sektor +10.60% | 306 r/r -37.80%~sektor -23.14% k/k -83.19%~sektor +240.60% | 605 r/r +1451.28%~sektor +8.70% k/k +97.71%~sektor -90.12% | 59 r/r -76.86%~sektor -11.11% k/k -90.25%~sektor +55.72% | 2 442 r/r +34.18%~sektor -10.87% k/k +4038.98%~sektor -29.75% | 1 200 r/r +292.16%~sektor +34.94% k/k -50.86%~sektor +271.68% | 151 r/r -75.04%~sektor -3.01% k/k -87.42%~sektor -90.56% | -1 r/r -101.69%~sektor -36.99% k/k -100.66%~sektor +41.38% | 115 r/r -95.29%~sektor +4.18% k/k +11600.00%~sektor -20.14% | 5 000 r/r +316.67%~sektor +13.41% k/k +4247.83%~sektor +546.99% | 11 r/r -92.72%~sektor +7.69% k/k -99.78%~sektor -91.21% | 8 r/r +900.00%~sektor +22.72% k/k -27.27%~sektor +30.00% | 24 r/r -79.13%~sektor -20.64% k/k +200.00%~sektor -18.79% | 9 r/r -99.82%~sektor -29.41% k/k -62.50%~sektor +242.18% | 0 r/r -100.00%~sektor +16.67% k/k -100.00%~sektor -83.82% | 3 r/r -62.50%~sektor -5.50% | 0 r/r -100.00%~sektor 0.00% k/k -100.00%~sektor -16.67% | 11 r/r +22.22%~sektor -27.46% | 4 k/k -63.64%~sektor -81.58% | 1 r/r -66.67%~sektor -53.99% k/k -75.00%~sektor -1.30% | 5 k/k +400.00%~sektor -2.19% | 557 r/r +4963.64%~sektor +41.26% k/k +11040.00%~sektor +465.84% | 76 r/r +1800.00%~sektor +26.94% k/k -86.36%~sektor -88.93% | -7 r/r -800.00%~sektor 0.00% k/k -109.21%~sektor +100.00% | 0 r/r -100.00%~sektor +47.84% k/k +100.00%~sektor -21.52% | 52 r/r -90.66%~sektor -1.02% | 0 r/r -100.00%~sektor +55.09% k/k -100.00%~sektor -90.31% | 5 r/r +171.43%~sektor +17.26% | 0 k/k -100.00%~sektor -39.62% | 165 r/r +217.31%~sektor +24.60% | 17 k/k -89.70%~sektor -89.02% | 403 r/r +7960.00%~sektor 0.00% k/k +2270.59%~sektor +68.42% | -6 k/k -101.49%~sektor +19.57% | -383 r/r -332.12%~sektor +50.00% k/k -6283.33%~sektor +495.52% | 0 r/r -100.00%~sektor +12.73% k/k +100.00%~sektor -84.62% | 15 r/r -96.28%~sektor +48.84% | 1 r/r +116.67%~sektor +12.28% k/k -93.33%~sektor +9.41% | 534 r/r +239.43%~sektor -30.89% k/k +53300.00%~sektor +220.56% | 2 k/k -99.63%~sektor -92.26% | 203 r/r +1253.33%~sektor +27.19% k/k +10050.00%~sektor +27.38% | 1 r/r 0.00%~sektor -7.02% k/k -99.51%~sektor 0.00% | 10 r/r -98.13%~sektor +33.35% k/k +900.00%~sektor +241.75% | 439 r/r +21850.00%~sektor -30.86% k/k +4290.00%~sektor -82.27% | 6 r/r -97.04%~sektor +3.65% k/k -98.63%~sektor +27.58% | 5 r/r +400.00%~sektor +20.85% k/k -16.67%~sektor -16.67% | |||
| Zysk operacyjny (EBIT) | 1 470 | 1 998 k/k +35.92%~sektor -21.43% | 3 260 k/k +63.16%~sektor +12.50% | 4 984 k/k +52.88%~sektor +40.73% | 4 726 r/r +221.50%~sektor 0.00% k/k -5.18%~sektor -4.03% | 4 938 r/r +147.15%~sektor +20.11% k/k +4.49%~sektor +10.44% | 7 854 r/r +140.92%~sektor +24.90% k/k +59.05%~sektor -10.84% | 1 309 r/r -73.74%~sektor -60.42% k/k -83.33%~sektor -53.63% | 4 131 r/r -12.59%~sektor +7.78% k/k +215.58%~sektor +54.22% | 2 389 r/r -51.62%~sektor -40.54% k/k -42.17%~sektor -30.92% | -1 912 r/r -124.34%~sektor -10.00% k/k -180.03%~sektor +12.64% | -5 577 r/r -526.05%~sektor +27.44% k/k -191.68%~sektor -18.76% | -1 094 r/r -126.48%~sektor +31.82% k/k +80.38%~sektor +33.80% | -600 r/r -125.12%~sektor +65.86% k/k +45.16%~sektor -11.20% | -549 r/r +71.29%~sektor -22.31% k/k +8.50%~sektor -18.74% | -2 518 r/r +54.85%~sektor -25.26% k/k -358.65%~sektor -32.38% | -380 r/r +65.27%~sektor -20.60% k/k +84.91%~sektor +58.31% | 102 r/r +117.00%~sektor -3.29% k/k +126.84%~sektor +19.72% | -108 r/r +80.33%~sektor +32.19% k/k -205.88%~sektor -51.80% | 24 r/r +100.95%~sektor +43.18% k/k +122.22%~sektor +3.42% | 258 r/r +167.89%~sektor +38.60% k/k +975.00%~sektor +40.22% | -278 r/r -372.55%~sektor +2.80% k/k -207.75%~sektor -9.61% | 184 r/r +270.37%~sektor -0.55% k/k +166.19%~sektor -19.89% | 109 r/r +354.17%~sektor -22.48% k/k -40.76%~sektor -20.88% | 180 r/r -30.23%~sektor -6.78% k/k +65.14%~sektor +49.28% | -195 r/r +29.86%~sektor -11.82% k/k -208.33%~sektor -38.30% | 158 r/r -14.13%~sektor -1.01% k/k +181.03%~sektor -17.63% | -98 r/r -189.91%~sektor -0.43% k/k -162.03%~sektor -161.65% | 203 r/r +12.78%~sektor +18.89% k/k +307.14%~sektor +92.38% | 26 r/r +113.33%~sektor +40.61% k/k -87.19%~sektor +1.35% | 909 r/r +475.32%~sektor +12.50% k/k +3396.15%~sektor -21.60% | 24 r/r +124.49%~sektor +18.64% k/k -97.36%~sektor +7.60% | 31 r/r -84.73%~sektor +10.64% k/k +29.17%~sektor +68.06% | 152 r/r +484.62%~sektor +24.88% k/k +390.32%~sektor +35.01% | 468 r/r -48.51%~sektor +62.64% k/k +207.89%~sektor +17.77% | 3 144 r/r +13000.00%~sektor +1.14% k/k +571.79%~sektor -51.29% | -136 r/r -538.71%~sektor +10.20% k/k -104.33%~sektor +73.37% | 1 453 r/r +855.92%~sektor +35.97% k/k +1168.38%~sektor +17.76% | -93 r/r -119.87%~sektor -20.50% k/k -106.40%~sektor -42.30% | 1 048 r/r -66.67%~sektor -56.49% k/k +1226.88%~sektor -111.98% | -243 r/r -78.68%~sektor +10.01% k/k -123.19%~sektor +91.80% | -276 r/r -119.00%~sektor -40.04% k/k -13.58%~sektor -9.14% | 56 r/r +160.22%~sektor -23.36% k/k +120.29%~sektor -3.12% | 168 r/r -83.97%~sektor +4.31% k/k +200.00%~sektor -2.36% | -126 r/r +48.15%~sektor +3.26% k/k -175.00%~sektor +59.24% | -338 r/r -22.46%~sektor -14.48% k/k -168.25%~sektor +3.16% | 233 r/r +316.07%~sektor -22.14% k/k +168.93%~sektor -4.91% | 195 r/r +16.07%~sektor +16.07% k/k -16.31%~sektor -16.31% | 4 604 r/r +3753.97%~sektor +9.42% k/k +2261.03%~sektor +22.15% | -849 r/r -151.18%~sektor +27.11% k/k -118.44%~sektor -21.08% | -113 r/r -148.50%~sektor +5.84% k/k +86.69%~sektor +5.29% | |
| Przychody finansowe | 34 | 321 k/k +844.12%~sektor -85.55% | 12 k/k -96.26%~sektor -26.92% | 492 k/k +4000.00%~sektor -23.64% | 31 r/r -8.82%~sektor -78.26% k/k -93.70%~sektor +58.33% | 811 r/r +152.65%~sektor -43.98% k/k +2516.13%~sektor -20.00% | 94 r/r +683.33%~sektor -50.00% k/k -88.41%~sektor -36.29% | 55 r/r -88.82%~sektor -25.00% k/k -41.49%~sektor -10.00% | 457 r/r +1374.19%~sektor -40.00% k/k +730.91%~sektor -34.84% | 534 r/r -34.16%~sektor -48.74% k/k +16.85%~sektor -50.00% | -12 r/r -112.77%~sektor +7.40% k/k -102.25%~sektor +100.00% | 6 r/r -89.09%~sektor -20.24% k/k +150.00%~sektor -22.22% | 1 326 r/r +190.15%~sektor 0.00% k/k +22000.00%~sektor -54.29% | 520 r/r -2.62%~sektor +31.53% k/k -60.78%~sektor +20.00% | 24 r/r +300.00%~sektor -45.22% k/k -95.38%~sektor 0.00% | 8 r/r +33.33%~sektor -85.71% k/k -66.67%~sektor -88.89% | 5 r/r -99.62%~sektor +84.35% k/k -37.50%~sektor +100.00% | 14 r/r -97.31%~sektor -5.31% k/k +180.00%~sektor 0.00% | 9 r/r -62.50%~sektor -6.25% k/k -35.71%~sektor +33.33% | 11 r/r +37.50%~sektor +100.00% k/k +22.22%~sektor -50.00% | 9 r/r +80.00%~sektor -24.77% k/k -18.18%~sektor -47.90% | 133 r/r +850.00%~sektor +66.67% k/k +1377.78%~sektor +36.36% | 7 r/r -22.22%~sektor -97.06% k/k -94.74%~sektor -86.09% | 4 r/r -63.64%~sektor -48.92% k/k -42.86%~sektor -34.74% | 2 r/r -77.78%~sektor -1.96% k/k -50.00%~sektor +26.12% | 5 r/r -96.24%~sektor -10.43% k/k +150.00%~sektor +77.37% | 7 r/r 0.00%~sektor -7.08% k/k +40.00%~sektor -82.73% | 0 r/r -100.00%~sektor -1.04% k/k -100.00%~sektor -34.60% | 390 r/r +19400.00%~sektor +18.52% | -3 r/r -160.00%~sektor -2.63% k/k -100.77%~sektor -6.25% | 3 r/r -57.14%~sektor -65.69% k/k +200.00%~sektor -35.26% | 1 k/k -66.67%~sektor 0.00% | 252 r/r -35.38%~sektor 0.00% k/k +25100.00%~sektor -59.04% | 285 r/r +9600.00%~sektor -34.18% k/k +13.10%~sektor +53.61% | 17 r/r +466.67%~sektor -100.00% k/k -94.04%~sektor -20.30% | 27 r/r +2600.00%~sektor -70.83% k/k +58.82%~sektor -48.89% | 0 r/r -100.00%~sektor -93.86% k/k -100.00%~sektor -92.22% | -36 r/r -112.63%~sektor -86.00% | 4 r/r -76.47%~sektor -48.72% k/k +111.11%~sektor +111.11% | 5 r/r -81.48%~sektor -8.64% k/k +25.00%~sektor -53.76% | 18 k/k +260.00%~sektor +41.18% | 1 412 r/r +4022.22%~sektor -15.98% k/k +7744.44%~sektor -66.39% | 365 r/r +9025.00%~sektor -50.06% k/k -74.15%~sektor -16.74% | 355 r/r +7000.00%~sektor +60.00% k/k -2.74%~sektor -2.74% | 354 r/r +1866.67%~sektor +19.35% k/k -0.28%~sektor +15.14% | 362 r/r -74.36%~sektor +92.28% k/k +2.26%~sektor -49.41% | 396 r/r +8.49%~sektor -39.57% k/k +9.39%~sektor -42.44% | 325 r/r -8.45%~sektor -33.44% k/k -17.93%~sektor -66.48% | 358 r/r +1.13%~sektor -56.94% k/k +10.15%~sektor -70.27% | |||
| Koszty finansowe | 791 | 1 826 k/k +130.85%~sektor -51.43% | 482 k/k -73.60%~sektor -43.81% | 570 k/k +18.26%~sektor -9.72% | 307 r/r -61.19%~sektor -50.75% k/k -46.14%~sektor +49.80% | 526 r/r -71.19%~sektor -7.34% k/k +71.34%~sektor +28.78% | 280 r/r -41.91%~sektor +49.79% k/k -46.77%~sektor -0.73% | 223 r/r -60.88%~sektor +17.51% k/k -20.36%~sektor -9.07% | 1 895 r/r +517.26%~sektor +9.10% k/k +749.78%~sektor +25.69% | 36 188 r/r +6779.85%~sektor +58.24% k/k +1809.66%~sektor +39.29% | 176 r/r -37.14%~sektor 0.00% k/k -99.51%~sektor -41.05% | 143 r/r -35.87%~sektor -12.50% k/k -18.75%~sektor 0.00% | 1 831 r/r -3.38%~sektor -11.54% k/k +1180.42%~sektor +14.18% | 2 848 r/r -92.13%~sektor -30.30% k/k +55.54%~sektor 0.00% | 3 059 r/r +1638.07%~sektor +23.61% k/k +7.41%~sektor +16.60% | -3 025 r/r -2215.38%~sektor +34.81% k/k -198.89%~sektor -13.94% | 190 r/r -89.62%~sektor -31.15% k/k +106.28%~sektor 0.00% | 559 r/r -80.37%~sektor +3.51% k/k +194.21%~sektor +61.60% | 6 r/r -99.80%~sektor -25.24% k/k -98.93%~sektor -13.94% | 6 r/r +100.20%~sektor +42.00% k/k 0.00%~sektor +10.88% | 306 r/r +61.05%~sektor +61.05% k/k +5000.00%~sektor -5.69% | -312 r/r -155.81%~sektor +95.88% k/k -201.96%~sektor +57.94% | 43 r/r +616.67%~sektor +4.55% k/k +113.78%~sektor -59.94% | 41 r/r +583.33%~sektor +10.08% k/k -4.65%~sektor +23.28% | 43 r/r -85.95%~sektor +15.87% k/k +4.88%~sektor -4.95% | 63 r/r +120.19%~sektor +25.20% k/k +46.51%~sektor +52.56% | 90 r/r +109.30%~sektor +20.22% k/k +42.86%~sektor -21.78% | 10 r/r -75.61%~sektor +4.00% k/k -88.89%~sektor 0.00% | 184 r/r +327.91%~sektor +28.52% k/k +1740.00%~sektor +7.69% | -80 r/r -226.98%~sektor -47.12% k/k -143.48%~sektor -12.94% | 43 r/r -52.22%~sektor -11.04% k/k +153.75%~sektor -23.93% | 42 r/r +320.00%~sektor -19.23% k/k -2.33%~sektor -7.12% | 37 r/r -79.89%~sektor -37.70% k/k -11.90%~sektor -4.00% | 220 r/r +375.00%~sektor -35.28% k/k +494.59%~sektor +49.72% | 79 r/r +83.72%~sektor -7.26% k/k -64.09%~sektor -34.50% | 27 r/r -35.71%~sektor +13.39% k/k -65.82%~sektor -2.54% | 71 r/r +91.89%~sektor +19.90% k/k +162.96%~sektor -16.50% | 30 r/r -86.36%~sektor +7.72% k/k -57.75%~sektor +42.11% | 68 r/r -13.92%~sektor +31.26% k/k +126.67%~sektor +36.94% | 106 r/r +292.59%~sektor +120.21% k/k +55.88%~sektor +40.20% | 107 r/r +50.70%~sektor +100.00% k/k +0.94%~sektor +36.17% | 1 523 r/r +4976.67%~sektor +92.11% k/k +1323.36%~sektor +28.00% | 404 r/r +494.12%~sektor +17.81% k/k -73.47%~sektor -33.33% | 421 r/r +297.17%~sektor +37.58% k/k +4.21%~sektor +4.22% | 429 r/r +300.93%~sektor +1.73% k/k +1.90%~sektor -3.25% | 484 r/r -68.22%~sektor -19.54% k/k +12.82%~sektor +27.24% | 503 r/r +24.50%~sektor -16.07% k/k +3.93%~sektor -49.21% | 650 r/r +54.39%~sektor -15.51% k/k +29.22%~sektor +4.92% | 658 r/r +53.38%~sektor -5.48% k/k +1.23%~sektor -13.18% | |||
| Pozostałe przychody (koszty) | 0 | 999 | 0 k/k -100.00%~sektor -100.00% | 0 | 0 | 0 r/r -100.00%~sektor -100.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Zysk z działalności gospodarczej | 1 229 | 1 733 k/k +41.01%~sektor -25.00% | 3 009 k/k +73.63%~sektor +13.11% | 4 478 k/k +48.82%~sektor +35.89% | 4 256 r/r +246.30%~sektor +33.91% k/k -4.96%~sektor -5.11% | 4 860 r/r +180.44%~sektor +41.33% k/k +14.19%~sektor +17.44% | 7 578 r/r +151.84%~sektor +28.95% k/k +55.93%~sektor -14.07% | 1 594 r/r -64.40%~sektor -84.28% k/k -78.97%~sektor -50.64% | 3 945 r/r -7.31%~sektor -9.48% k/k +147.49%~sektor +82.18% | 2 221 r/r -54.30%~sektor -27.56% k/k -43.70%~sektor -24.88% | -3 350 r/r -144.21%~sektor -33.01% k/k -250.83%~sektor -6.87% | -41 231 r/r -2686.64%~sektor -11.76% k/k -1130.78%~sektor -35.29% | -1 282 r/r -132.50%~sektor +44.77% k/k +96.89%~sektor +96.89% | -737 r/r -133.18%~sektor +54.02% k/k +42.51%~sektor -5.64% | -1 054 r/r +68.54%~sektor -20.61% k/k -43.01%~sektor -37.16% | -4 846 r/r +88.25%~sektor +8.16% k/k -359.77%~sektor -68.47% | -3 415 r/r -166.38%~sektor -36.76% k/k +29.53%~sektor +39.22% | 3 135 r/r +525.37%~sektor -28.70% k/k +191.80%~sektor +33.74% | -293 r/r +72.20%~sektor +45.58% k/k -109.35%~sektor +12.00% | -521 r/r +89.25%~sektor +31.86% k/k -77.82%~sektor -20.08% | 261 r/r +107.64%~sektor +55.80% k/k +150.10%~sektor +61.13% | -273 r/r -108.71%~sektor +9.66% k/k -204.60%~sektor -24.34% | -113 r/r +61.43%~sektor -8.19% k/k +58.61%~sektor -31.37% | 554 r/r +206.33%~sektor -15.11% k/k +590.27%~sektor +21.22% | 144 r/r -44.83%~sektor -28.54% k/k -74.01%~sektor +68.07% | -232 r/r +15.02%~sektor -28.04% k/k -261.11%~sektor -36.58% | 117 r/r +203.54%~sektor +9.66% k/k +150.43%~sektor +13.33% | -156 r/r -128.16%~sektor -50.51% k/k -233.33%~sektor -123.74% | 120 r/r -16.67%~sektor -8.12% k/k +176.92%~sektor +93.17% | 16 r/r +106.90%~sektor +46.59% k/k -86.67%~sektor +5.76% | 1 115 r/r +852.99%~sektor -0.51% k/k +6868.75%~sektor -59.54% | 101 r/r +164.74%~sektor +62.64% k/k -90.94%~sektor -48.58% | -9 r/r -107.50%~sektor -14.70% k/k -108.91%~sektor +44.82% | 111 r/r +593.75%~sektor +72.62% k/k +1333.33%~sektor +55.74% | 683 r/r -38.74%~sektor +92.62% k/k +515.32%~sektor +12.76% | 3 209 r/r +3077.23%~sektor +11.42% k/k +369.84%~sektor -48.52% | -198 r/r -2100.00%~sektor +18.07% k/k -106.17%~sektor +82.46% | 1 453 r/r +1209.01%~sektor +21.97% k/k +833.84%~sektor -2.11% | -164 r/r -124.01%~sektor -27.54% k/k -111.29%~sektor -40.32% | 982 r/r -69.40%~sektor -28.93% k/k +698.78%~sektor -76.69% | -307 r/r -55.05%~sektor +8.98% k/k -131.26%~sektor +92.20% | -377 r/r -125.95%~sektor -30.00% k/k -22.80%~sektor -17.54% | -33 r/r +79.88%~sektor -30.89% k/k +91.25%~sektor -5.22% | 57 r/r -94.20%~sektor -8.49% k/k +272.73%~sektor -65.62% | -165 r/r +46.25%~sektor -6.70% k/k -389.47%~sektor +65.93% | -404 r/r -7.16%~sektor -19.46% k/k -144.85%~sektor +14.07% | 158 r/r +578.79%~sektor -10.53% k/k +139.11%~sektor -11.35% | 73 r/r +28.07%~sektor +26.97% k/k -53.80%~sektor 0.00% | 4 497 r/r +2825.45%~sektor +27.14% k/k +6060.27%~sektor +45.08% | -1 174 r/r -190.59%~sektor +16.79% k/k -126.11%~sektor -21.18% | -413 r/r -361.39%~sektor +3.84% k/k +64.82%~sektor +5.19% | |
| Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Zysk przed opodatkowaniem | 1 229 | 1 733 k/k +41.01%~sektor -25.00% | 3 009 k/k +73.63%~sektor +13.11% | 4 478 k/k +48.82%~sektor +35.89% | 4 256 r/r +246.30%~sektor +19.51% k/k -4.96%~sektor -5.11% | 4 860 r/r +180.44%~sektor +41.33% k/k +14.19%~sektor +17.44% | 7 578 r/r +151.84%~sektor +22.26% k/k +55.93%~sektor -18.71% | 1 594 r/r -64.40%~sektor -84.28% k/k -78.97%~sektor -50.64% | 3 945 r/r -7.31%~sektor -9.48% k/k +147.49%~sektor +82.18% | 2 221 r/r -54.30%~sektor -27.56% k/k -43.70%~sektor -24.88% | -3 350 r/r -144.21%~sektor -33.01% k/k -250.83%~sektor -6.87% | -41 231 r/r -2686.64%~sektor -11.76% k/k -1130.78%~sektor -35.29% | -1 282 r/r -132.50%~sektor +44.77% k/k +96.89%~sektor +96.89% | -737 r/r -133.18%~sektor +54.02% k/k +42.51%~sektor -5.64% | -1 054 r/r +68.54%~sektor -20.61% k/k -43.01%~sektor -37.16% | -4 846 r/r +88.25%~sektor +8.16% k/k -359.77%~sektor -68.47% | -3 415 r/r -166.38%~sektor -36.76% k/k +29.53%~sektor +39.22% | 3 135 r/r +525.37%~sektor -28.70% k/k +191.80%~sektor +33.74% | -293 r/r +72.20%~sektor +45.58% k/k -109.35%~sektor +12.00% | -521 r/r +89.25%~sektor +31.86% k/k -77.82%~sektor -20.08% | 261 r/r +107.64%~sektor +55.80% k/k +150.10%~sektor +61.13% | -273 r/r -108.71%~sektor +9.66% k/k -204.60%~sektor -24.34% | -113 r/r +61.43%~sektor -8.19% k/k +58.61%~sektor -31.37% | 554 r/r +206.33%~sektor -15.11% k/k +590.27%~sektor +21.22% | 144 r/r -44.83%~sektor -28.54% k/k -74.01%~sektor +68.07% | -232 r/r +15.02%~sektor -28.04% k/k -261.11%~sektor -36.58% | 117 r/r +203.54%~sektor +9.66% k/k +150.43%~sektor +13.33% | -156 r/r -128.16%~sektor -50.51% k/k -233.33%~sektor -123.74% | 120 r/r -16.67%~sektor -8.12% k/k +176.92%~sektor +93.17% | 16 r/r +106.90%~sektor +46.59% k/k -86.67%~sektor +5.76% | 1 115 r/r +852.99%~sektor -0.51% k/k +6868.75%~sektor -59.54% | 101 r/r +164.74%~sektor +62.64% k/k -90.94%~sektor -48.58% | -9 r/r -107.50%~sektor -14.70% k/k -108.91%~sektor +44.82% | 111 r/r +593.75%~sektor +72.62% k/k +1333.33%~sektor +55.74% | 683 r/r -38.74%~sektor +92.62% k/k +515.32%~sektor +12.76% | 3 209 r/r +3077.23%~sektor +11.42% k/k +369.84%~sektor -48.52% | -198 r/r -2100.00%~sektor +18.07% k/k -106.17%~sektor +82.46% | 1 453 r/r +1209.01%~sektor +21.97% k/k +833.84%~sektor -2.11% | -164 r/r -124.01%~sektor -27.54% k/k -111.29%~sektor -40.32% | 982 r/r -69.40%~sektor -28.93% k/k +698.78%~sektor -76.69% | -307 r/r -55.05%~sektor +8.98% k/k -131.26%~sektor +92.20% | -377 r/r -125.95%~sektor -30.00% k/k -22.80%~sektor -17.54% | -33 r/r +79.88%~sektor -30.89% k/k +91.25%~sektor -5.22% | 57 r/r -94.20%~sektor -8.49% k/k +272.73%~sektor -65.62% | -165 r/r +46.25%~sektor -6.70% k/k -389.47%~sektor +65.93% | -404 r/r -7.16%~sektor -19.46% k/k -144.85%~sektor +14.07% | 158 r/r +578.79%~sektor -10.53% k/k +139.11%~sektor -11.35% | 73 r/r +28.07%~sektor +26.97% k/k -53.80%~sektor 0.00% | 4 497 r/r +2825.45%~sektor +27.14% k/k +6060.27%~sektor +45.08% | -1 174 r/r -190.59%~sektor +16.79% k/k -126.11%~sektor -21.18% | -413 r/r -361.39%~sektor +3.84% k/k +64.82%~sektor +5.19% | |
| Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Zysk netto | 934 | 1 384 k/k +48.18%~sektor -35.78% | 2 374 k/k +71.53%~sektor -33.33% | 3 406 k/k +43.47%~sektor +37.21% | 3 473 r/r +271.84%~sektor -6.82% k/k +1.97%~sektor +11.88% | 4 025 r/r +190.82%~sektor +38.24% k/k +15.89%~sektor +14.98% | 5 554 r/r +133.95%~sektor +39.53% k/k +37.99%~sektor -18.85% | 1 176 r/r -65.47%~sektor -64.86% k/k -78.83%~sektor -66.49% | 3 010 r/r -13.33%~sektor +6.30% k/k +155.95%~sektor +80.18% | 1 745 r/r -56.65%~sektor -46.13% k/k -42.03%~sektor -16.22% | -3 624 r/r -165.25%~sektor -35.70% k/k -307.68%~sektor +11.91% | -41 343 r/r -3615.56%~sektor -0.95% k/k -1040.81%~sektor -37.62% | -1 282 r/r -142.59%~sektor +43.46% k/k +96.90%~sektor +97.18% | -737 r/r -142.23%~sektor +56.06% k/k +42.51%~sektor -6.56% | -1 054 r/r +70.92%~sektor -35.38% k/k -43.01%~sektor -38.05% | -5 050 r/r +87.79%~sektor +8.95% k/k -379.13%~sektor -70.64% | -3 415 r/r -166.38%~sektor -38.06% k/k +32.38%~sektor +37.68% | 3 135 r/r +525.37%~sektor -25.64% k/k +191.80%~sektor +47.55% | -293 r/r +72.20%~sektor +53.98% k/k -109.35%~sektor +14.96% | -73 r/r +98.55%~sektor +29.78% k/k +75.09%~sektor -0.63% | 229 r/r +106.71%~sektor +74.76% k/k +413.70%~sektor +51.20% | -241 r/r -107.69%~sektor -9.14% k/k -205.24%~sektor -22.82% | -153 r/r +47.78%~sektor -1.58% k/k +36.51%~sektor -30.83% | 607 r/r +931.51%~sektor -39.17% k/k +496.73%~sektor +21.59% | 126 r/r -44.98%~sektor -26.28% k/k -79.24%~sektor +74.16% | -221 r/r +8.30%~sektor -29.27% k/k -275.40%~sektor -36.58% | 122 r/r +179.74%~sektor +9.54% k/k +155.20%~sektor +15.91% | -269 r/r -144.32%~sektor -45.59% k/k -320.49%~sektor -94.12% | 120 r/r -4.76%~sektor -4.76% k/k +144.61%~sektor +99.92% | -7 r/r +96.83%~sektor +51.95% k/k -105.83%~sektor +5.76% | 1 101 r/r +802.46%~sektor -1.26% k/k +15828.57%~sektor -67.03% | 48 r/r +117.84%~sektor +34.24% k/k -95.64%~sektor -56.81% | -9 r/r -107.50%~sektor -14.15% k/k -118.75%~sektor +38.56% | 111 r/r +1685.71%~sektor +76.98% k/k +1333.33%~sektor +55.51% | 628 r/r -42.96%~sektor +88.67% k/k +465.77%~sektor +12.89% | 2 686 r/r +5495.83%~sektor +10.92% k/k +327.71%~sektor -57.19% | -198 r/r -2100.00%~sektor +22.72% k/k -107.37%~sektor +88.15% | 1 453 r/r +1209.01%~sektor +15.50% k/k +833.84%~sektor -9.40% | -164 r/r -126.11%~sektor -29.68% k/k -111.29%~sektor -42.83% | 962 r/r -64.18%~sektor -9.95% k/k +686.59%~sektor -83.45% | -294 r/r -48.48%~sektor +8.97% k/k -130.56%~sektor +90.49% | -383 r/r -126.36%~sektor -26.36% k/k -30.27%~sektor -14.72% | -8 r/r +95.12%~sektor -31.06% k/k +97.91%~sektor -13.72% | 548 r/r -43.04%~sektor -1.38% k/k +6950.00%~sektor -70.76% | -165 r/r +43.88%~sektor -6.90% k/k -130.11%~sektor +61.40% | -340 r/r +11.23%~sektor -23.45% k/k -106.06%~sektor +13.60% | 175 r/r +2287.50%~sektor -10.53% k/k +151.47%~sektor -11.07% | 106 r/r -80.66%~sektor -5.15% k/k -39.43%~sektor +5.19% | 4 567 r/r +2867.88%~sektor +23.69% k/k +4208.49%~sektor +49.85% | -1 109 r/r -226.18%~sektor +6.83% k/k -124.28%~sektor -18.29% | -259 r/r -248.00%~sektor +6.86% k/k +76.65%~sektor +2.99% | |
| Zysk netto akcjonariuszy jednostki dominującej | 934 | 1 384 k/k +48.18%~sektor -35.78% | 1 862 k/k +34.54%~sektor -33.33% | 268 k/k -85.61%~sektor +34.19% | 3 473 r/r +271.84%~sektor -6.82% k/k +1195.90%~sektor +29.74% | 3 990 r/r +188.29%~sektor +38.24% k/k +14.89%~sektor +14.48% | 5 589 r/r +200.16%~sektor +39.53% k/k +40.08%~sektor -18.85% | 1 176 r/r +338.81%~sektor -64.28% k/k -78.96%~sektor -66.49% | 3 010 r/r -13.33%~sektor +6.30% k/k +155.95%~sektor +80.18% | 1 745 r/r -56.27%~sektor -46.13% k/k -42.03%~sektor -14.93% | -3 592 r/r -164.27%~sektor -35.70% k/k -305.85%~sektor +11.91% | -41 320 r/r -3613.61%~sektor -0.30% k/k -1050.33%~sektor -37.62% | -1 281 r/r -142.56%~sektor +43.46% k/k +96.90%~sektor +97.18% | -735 r/r -142.12%~sektor +56.06% k/k +42.62%~sektor -6.56% | -1 057 r/r +70.57%~sektor -35.38% k/k -43.81%~sektor -38.05% | -5 050 r/r +87.78%~sektor +8.80% k/k -377.77%~sektor -62.36% | -3 415 r/r -166.59%~sektor -38.06% k/k +32.38%~sektor +40.20% | 3 135 r/r +526.53%~sektor -25.64% k/k +191.80%~sektor +47.55% | -293 r/r +72.28%~sektor +54.59% k/k -109.35%~sektor +14.96% | -73 r/r +98.55%~sektor +29.78% k/k +75.09%~sektor -0.63% | 229 r/r +106.71%~sektor +76.77% k/k +413.70%~sektor +51.20% | -241 r/r -107.69%~sektor +2.00% k/k -205.24%~sektor -23.45% | -153 r/r +47.78%~sektor -1.58% k/k +36.51%~sektor -30.83% | 607 r/r +931.51%~sektor -39.17% k/k +496.73%~sektor +21.59% | 126 r/r -44.98%~sektor -28.73% k/k -79.24%~sektor +74.16% | -221 r/r +8.30%~sektor -27.77% k/k -275.40%~sektor -36.58% | 122 r/r +179.74%~sektor +9.54% k/k +155.20%~sektor +15.91% | -269 r/r -144.32%~sektor -45.59% k/k -320.49%~sektor -96.14% | 120 r/r -4.76%~sektor -2.16% k/k +144.61%~sektor +99.92% | -7 r/r +96.83%~sektor +51.95% k/k -105.83%~sektor +4.90% | 1 101 r/r +802.46%~sektor -2.73% k/k +15828.57%~sektor -67.03% | 48 r/r +117.84%~sektor +34.24% k/k -95.64%~sektor -56.81% | -9 r/r -107.50%~sektor -14.15% k/k -118.75%~sektor +38.56% | 111 r/r +1685.71%~sektor +76.98% k/k +1333.33%~sektor +55.51% | 628 r/r -42.96%~sektor +88.67% k/k +465.77%~sektor +12.89% | 2 686 r/r +5495.83%~sektor +10.92% k/k +327.71%~sektor -57.19% | -198 r/r -2100.00%~sektor +22.72% k/k -107.37%~sektor +88.15% | 1 453 r/r +1209.01%~sektor +15.50% k/k +833.84%~sektor +1.06% | -164 r/r -126.11%~sektor -21.52% k/k -111.29%~sektor -42.83% | 962 r/r -64.18%~sektor -9.95% k/k +686.59%~sektor -83.45% | -294 r/r -48.48%~sektor +8.97% k/k -130.56%~sektor +90.49% | -383 r/r -126.36%~sektor -30.69% k/k -30.27%~sektor -14.72% | -8 r/r +95.12%~sektor -25.92% k/k +97.91%~sektor -13.72% | 548 r/r -43.04%~sektor -1.38% k/k +6950.00%~sektor -73.51% | -165 r/r +43.88%~sektor -6.70% k/k -130.11%~sektor +61.40% | -340 r/r +11.23%~sektor -23.45% k/k -106.06%~sektor +16.46% | 175 r/r +2287.50%~sektor -10.53% k/k +151.47%~sektor -11.07% | 106 r/r -80.66%~sektor -5.15% k/k -39.43%~sektor +5.19% | 4 569 r/r +2869.09%~sektor +23.69% k/k +4210.38%~sektor +49.85% | -1 104 r/r -224.71%~sektor +6.83% k/k -124.16%~sektor -32.18% | -265 r/r -251.43%~sektor +4.50% k/k +76.00%~sektor +5.62% | |
| EBITDA | 1 904 | 2 431 k/k +27.68%~sektor -21.09% | 3 469 k/k +42.70%~sektor +18.07% | 5 253 k/k +51.43%~sektor +23.70% | 5 016 r/r +163.45%~sektor -6.50% k/k -4.51%~sektor -9.78% | 5 243 r/r +115.67%~sektor +20.00% k/k +4.53%~sektor +9.50% | 8 166 r/r +135.40%~sektor +13.33% k/k +55.75%~sektor +2.64% | 1 722 r/r -67.22%~sektor -41.30% k/k -78.91%~sektor -55.64% | 4 472 r/r -10.85%~sektor +1.67% k/k +159.70%~sektor +49.74% | 2 740 r/r -47.74%~sektor -29.60% k/k -38.73%~sektor -29.13% | -1 562 r/r -119.13%~sektor 0.00% k/k -157.01%~sektor +13.17% | -5 405 r/r -413.88%~sektor +19.32% k/k -246.03%~sektor -18.14% | -959 r/r -121.44%~sektor +24.82% k/k +82.26%~sektor +36.14% | -454 r/r -116.57%~sektor +64.56% k/k +52.66%~sektor -11.02% | -418 r/r +73.24%~sektor -23.45% k/k +7.93%~sektor -12.85% | -2 436 r/r +54.93%~sektor +4.35% k/k -482.78%~sektor -9.18% | -212 r/r +77.89%~sektor -2.68% k/k +91.30%~sektor +63.57% | 148 r/r +132.60%~sektor +8.16% k/k +169.81%~sektor +17.65% | 27 r/r +106.46%~sektor +53.86% k/k -81.76%~sektor -37.80% | 198 r/r +108.13%~sektor +52.63% k/k +633.33%~sektor +6.18% | 554 r/r +361.32%~sektor +37.82% k/k +179.80%~sektor +43.79% | 33 r/r -77.70%~sektor +7.70% k/k -94.04%~sektor -5.50% | 493 r/r +1725.93%~sektor -2.85% k/k +1393.94%~sektor -4.66% | 195 r/r -1.52%~sektor -26.13% k/k -60.45%~sektor -32.04% | 421 r/r -24.01%~sektor -16.11% k/k +115.90%~sektor +56.92% | 7 r/r -78.79%~sektor -19.66% k/k -98.34%~sektor -35.20% | 374 r/r -24.14%~sektor -4.02% k/k +5242.86%~sektor -17.47% | 161 r/r -17.44%~sektor -17.44% k/k -56.95%~sektor -93.25% | 289 r/r -31.35%~sektor -8.05% k/k +79.50%~sektor +95.17% | 106 r/r +1414.29%~sektor +21.43% k/k -63.32%~sektor -2.06% | 963 r/r +157.49%~sektor -23.91% k/k +808.49%~sektor -14.47% | 155 r/r -3.73%~sektor +36.20% k/k -83.90%~sektor +20.86% | 190 r/r -34.26%~sektor +10.48% k/k +22.58%~sektor +46.70% | 311 r/r +193.40%~sektor +21.96% k/k +63.68%~sektor +23.62% | 626 r/r -34.99%~sektor +57.52% k/k +101.29%~sektor +24.76% | 3 303 r/r +2030.97%~sektor -8.53% k/k +427.64%~sektor -74.09% | 17 r/r -91.05%~sektor +33.33% k/k -99.49%~sektor +80.86% | 1 606 r/r +416.40%~sektor +36.73% k/k +9347.06%~sektor +15.46% | 60 r/r -90.42%~sektor -13.73% k/k -96.26%~sektor -33.34% | 1 212 r/r -63.31%~sektor -48.42% k/k +1920.00%~sektor -103.32% | -91 r/r -635.29%~sektor +2.08% k/k -107.51%~sektor +103.69% | -126 r/r -107.85%~sektor -34.64% k/k -38.46%~sektor -9.53% | 204 r/r +240.00%~sektor -29.42% k/k +261.90%~sektor -8.62% | 310 r/r -74.42%~sektor +0.09% k/k +51.96%~sektor -2.80% | 22 r/r +124.18%~sektor +2.92% k/k -92.90%~sektor +58.25% | -174 r/r -38.10%~sektor +0.14% k/k -890.91%~sektor +2.48% | 399 r/r +95.59%~sektor -21.79% k/k +329.31%~sektor -9.08% | 364 r/r +17.42%~sektor +57.40% k/k -8.77%~sektor +11.69% | 5 039 r/r +22804.55%~sektor +10.12% k/k +1284.34%~sektor +21.64% | 126 r/r +172.41%~sektor +22.76% k/k -97.50%~sektor -23.92% | 856 r/r +114.54%~sektor +7.75% k/k +579.37%~sektor +5.29% |
Dane pozyskiwane są ze skonsolidowanych sprawozdań finansowych lub jednostkowych, jeśli spółka tylko takie publikuje.
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Biznesradar bez reklam? Sprawdź BR Plus
Biznesradar bez reklam? Sprawdź BR Plus
Informacje
| ISIN: | PLIMAGS00013 |
|---|---|
| Liczba akcji: | 66 458 256 |
| Kapitalizacja: | 26 383 928 |
| Enterprise Value: | 37 556 928 |
| Branża: | Informatyka |
Optigis (wcześniej Imagis) działa w branży systemów informacji przestrzennej. Spółka zajmuje się tworzeniem map cyfrowych, urządzeń nawigacyjnych... Optigis (wcześniej Imagis) działa w branży systemów informacji przestrzennej. Spółka zajmuje się tworzeniem map cyfrowych, urządzeń nawigacyjnych oraz urządzeń do komunikacji osobistej. Oferta spółki obejmuje m.in. mapy drogowe, administracyjne, topograficzne, turystyczne, plany miast oraz mapy kodów pocztowych. Jest także właścicielem oprogramowania do nawigacji GPS, oferowanego pod marką MapaMap.
| Nazwa: | OPTIGIS SPÓŁKA AKCYJNA |
|---|---|
| Adres: | Al. Jerozolimskie 181B, 02-222, Warszawa, Polska |
| CEO: | Jerzy Cegliński |
| NIP: | 5222467014 |
| REGON: | 014984439 |
| KRS: | 0000293705 |
| Telefon: | +48 (22) 638 41 86 |
| WWW: | http://www.optigis.pl/ |
Biznesradar bez reklam? Sprawdź BR Plus
