Biznesradar bez reklam? Sprawdź BR Plus
Raporty finansowe: Rachunek zysków i strat
OPG (ORCOGROUP)
2.80+0.08(+2.94%)
CPI FIM SA
GPW - Akcje/PDA - Notowania ciągłe
Biznesradar bez reklam? Sprawdź BR Plus
TENDENCJE POZYTYWNE
| Przychody ze sprzedaży: wzrost o 10.20% r/r |
| Zysk ze sprzedaży: wzrost o 45.88% r/r |
| Zysk operacyjny (EBIT): wzrost o 22.27% r/r |
| EBITDA: wzrost o 51.22% r/r |
| Zysk przed opodatkowaniem: wzrost o 465.86% r/r |
| Zysk netto: wzrost o 504.54% r/r |
dane w tys. PLN
| 2008/Q1 (mar 08) | 2008/Q2 (cze 08) | 2009/Q1 (mar 09) | 2009/Q2 (cze 09) | 2009/Q3 (wrz 09) | 2009/Q4 (gru 09) | 2010/Q1 (mar 10) | 2010/Q2 (cze 10) | 2010/Q3 (wrz 10) | 2010/Q4 (gru 10) | 2011/Q1 (mar 11) | 2011/Q2 (cze 11) | 2011/Q3 (wrz 11) | 2011/Q4 (gru 11) | 2012/Q1 (mar 12) | 2012/Q2 (cze 12) | 2012/Q3 (wrz 12) | 2012/Q4 (gru 12) | 2013/Q1 (mar 13) | 2013/Q2 (cze 13) | 2013/Q3 (wrz 13) | 2013/Q4 (gru 13) | 2014/Q1 (mar 14) | 2014/Q2 (cze 14) | 2014/Q3 (wrz 14) | 2014/Q4 (gru 14) | 2015/Q1 (mar 15) | 2015/Q2 (cze 15) | 2015/Q3 (wrz 15) | 2015/Q4 (gru 15) | 2016/Q1 (mar 16) | 2016/Q2 (cze 16) | 2016/Q3 (wrz 16) | 2016/Q4 (gru 16) | 2017/Q1 (mar 17) | 2017/Q2 (cze 17) | 2017/Q3 (wrz 17) | 2017/Q4 (gru 17) | 2018/Q1 (mar 18) | 2018/Q2 (cze 18) | 2018/Q3 (wrz 18) | 2018/Q4 (gru 18) | 2019/Q1 (mar 19) | 2019/Q2 (cze 19) | 2019/Q3 (wrz 19) | 2019/Q4 (gru 19) | 2020/Q1 (mar 20) | 2020/Q2 (cze 20) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | 2024/Q1 (mar 24) | 2024/Q2 (cze 24) | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Data publikacji | 2008-05-29 | 2008-08-07 | 2009-05-20 | 2009-08-27 | 2009-11-19 | 2010-03-30 | 2010-05-20 | 2010-08-31 | 2010-11-25 | 2011-03-24 | 2011-05-26 | 2011-08-31 | 2011-11-24 | 2012-03-29 | 2012-05-24 | 2012-08-31 | 2012-11-27 | 2013-03-28 | 2013-05-28 | 2013-08-29 | 2013-11-30 | 2014-03-27 | 2014-06-02 | 2014-08-28 | 2014-11-27 | 2015-03-26 | 2015-05-29 | 2015-08-28 | 2015-11-27 | 2016-03-31 | 2016-05-27 | 2016-08-31 | 2016-11-30 | 2017-03-31 | 2017-05-31 | 2017-08-31 | 2017-11-30 | 2018-04-15 | 2018-05-31 | 2018-08-31 | 2018-11-30 | 2019-03-29 | 2019-05-22 | 2019-08-31 | 2019-11-29 | 2020-04-01 | 2020-05-29 | 2020-08-30 | 2020-11-30 | 2021-03-31 | 2021-05-31 | 2021-08-31 | 2021-11-30 | 2022-04-01 | 2022-05-31 | 2022-09-01 | 2022-12-01 | 2023-04-02 | 2023-05-31 | 2023-08-31 | 2023-11-30 | 2024-03-29 | 2024-05-31 | 2024-08-31 | |
| Przychody ze sprzedaży | 166 263 | 221 666 k/k +33.32%~sektor +22.66% | 257 852 r/r +55.09%~sektor +31.80% | 346 251 r/r +56.20%~sektor +7.36% k/k +34.28%~sektor +14.41% | 230 250 k/k -33.50%~sektor -24.58% | 252 810 k/k +9.80%~sektor +18.41% | 198 842 r/r -22.89%~sektor +13.62% k/k -21.35%~sektor -15.68% | 462 638 r/r +33.61%~sektor -13.22% k/k +132.67%~sektor -10.68% | 201 714 r/r -12.39%~sektor -8.78% k/k -56.40%~sektor -17.28% | 381 246 r/r +50.80%~sektor -2.86% k/k +89.00%~sektor +46.95% | 157 050 r/r -21.02%~sektor -21.02% k/k -58.81%~sektor -36.57% | 137 239 r/r -70.34%~sektor -11.17% k/k -12.61%~sektor +9.74% | 193 515 r/r -4.06%~sektor +17.63% k/k +41.01%~sektor +13.75% | 177 388 r/r -53.47%~sektor +4.17% k/k -8.33%~sektor +9.17% | 135 776 r/r -13.55%~sektor +10.02% k/k -23.46%~sektor -31.06% | 126 058 r/r -8.15%~sektor -14.36% k/k -7.16%~sektor -1.84% | 216 982 r/r +12.13%~sektor -34.40% k/k +72.13%~sektor +2.90% | 530 464 r/r +199.04%~sektor -25.70% k/k +144.47%~sektor +13.58% | 96 494 r/r -28.93%~sektor -6.03% k/k -81.81%~sektor -18.24% | 208 906 r/r +65.72%~sektor -1.53% k/k +116.50%~sektor -4.80% | 153 604 r/r -29.21%~sektor +7.81% k/k -26.47%~sektor +3.10% | 158 054 r/r -70.20%~sektor -1.82% k/k +2.90%~sektor +21.09% | 102 351 r/r +6.07%~sektor -4.79% k/k -35.24%~sektor -18.52% | -32 172 r/r -115.40%~sektor +6.66% k/k -131.43%~sektor -1.57% | 283 437 r/r +84.52%~sektor +11.38% k/k +981.00%~sektor +10.34% | -40 534 r/r -125.65%~sektor -17.14% k/k -114.30%~sektor +1.41% | 16 017 r/r -84.35%~sektor -9.99% k/k +139.51%~sektor -18.70% | 14 315 r/r +144.50%~sektor +7.84% k/k -10.62%~sektor -3.64% | 10 923 r/r -96.15%~sektor -2.94% k/k -23.70%~sektor +8.08% | 17 272 r/r +142.61%~sektor -1.32% k/k +58.13%~sektor +13.61% | 11 998 r/r -25.09%~sektor -0.20% k/k -30.53%~sektor -22.20% | 9 807 r/r -31.49%~sektor +9.18% k/k -18.27%~sektor +9.21% | 15 277 r/r +39.87%~sektor +2.50% k/k +55.78%~sektor -2.10% | 29 358 r/r +69.97%~sektor +10.42% k/k +92.16%~sektor +66.05% | 2 443 r/r -79.64%~sektor +1.60% k/k -91.68%~sektor -48.13% | 2 578 r/r -73.71%~sektor -10.32% k/k +5.52%~sektor +1.96% | 1 478 r/r -90.33%~sektor -8.59% k/k -42.67%~sektor -8.28% | 17 042 r/r -41.95%~sektor -5.97% k/k +1053.05%~sektor +99.77% | 19 355 r/r +692.17%~sektor +19.39% k/k +13.57%~sektor -39.22% | 20 098 r/r +679.56%~sektor +10.52% k/k +3.84%~sektor +6.65% | 23 450 r/r +1486.58%~sektor +8.40% k/k +16.68%~sektor -13.00% | 51 665 r/r +203.15%~sektor -0.48% k/k +120.32%~sektor +6.37% | 32 617 r/r +68.52%~sektor +2.89% k/k -36.87%~sektor -16.87% | 33 038 r/r +64.38%~sektor -8.11% k/k +1.29%~sektor +1.29% | 29 780 r/r +26.99%~sektor +11.78% k/k -9.86%~sektor +11.63% | 6 592 r/r -87.24%~sektor +9.06% k/k -77.86%~sektor +19.99% | 75 605 r/r +131.80%~sektor +45.04% k/k +1046.89%~sektor +6.11% | 56 464 r/r +70.90%~sektor +10.79% k/k -25.32%~sektor -30.69% | 63 013 r/r +111.60%~sektor +2.21% k/k +11.60%~sektor +7.77% | 108 171 r/r +1540.90%~sektor +33.99% k/k +71.66%~sektor +54.05% | 80 674 r/r +6.71%~sektor -1.40% k/k -25.42%~sektor -11.70% | 74 290 r/r +31.57%~sektor +11.99% k/k -7.91%~sektor -5.25% | 74 826 r/r +18.75%~sektor +8.62% k/k +0.72%~sektor +2.13% | 81 547 r/r -24.61%~sektor +10.98% k/k +8.98%~sektor +17.90% | 57 114 r/r -29.20%~sektor +11.82% k/k -29.96%~sektor -11.92% | 52 619 r/r -29.17%~sektor +14.38% k/k -7.87%~sektor +2.01% | 49 131 r/r -34.34%~sektor -3.98% k/k -6.63%~sektor +5.12% | 60 148 r/r -26.24%~sektor +32.12% k/k +22.42%~sektor +7.35% | 62 385 r/r +9.23%~sektor +23.07% k/k +3.72%~sektor -5.86% | 63 279 r/r +20.26%~sektor +19.85% k/k +1.43%~sektor +3.12% | 59 554 r/r +21.21%~sektor +2.43% k/k -5.89%~sektor -9.25% | 64 476 r/r +7.20%~sektor +7.20% k/k +8.27%~sektor +11.66% | 61 038 r/r -2.16%~sektor 0.00% k/k -5.33%~sektor -15.74% | 69 733 r/r +10.20%~sektor -23.69% k/k +14.24%~sektor -13.74% | |
| Techniczny koszt wytworzenia produkcji sprzedanej | 50 317 | 74 852 k/k +48.76%~sektor +33.36% | 193 510 r/r +284.58%~sektor +37.26% | 1 408 590 r/r +1781.83%~sektor -2.07% k/k +627.92%~sektor +12.77% | 103 707 k/k -92.64%~sektor -20.60% | 199 556 k/k +92.42%~sektor +92.42% | 117 268 r/r -39.40%~sektor +4.26% k/k -41.24%~sektor -20.92% | 251 012 r/r -82.18%~sektor -14.04% k/k +114.05%~sektor -4.43% | 113 972 r/r +9.90%~sektor -7.27% k/k -54.59%~sektor -18.84% | 276 132 r/r +38.37%~sektor +38.37% k/k +142.28%~sektor +41.80% | 71 508 r/r -39.02%~sektor -4.43% k/k -74.10%~sektor -48.98% | 23 987 r/r -90.44%~sektor -5.45% k/k -66.46%~sektor +2.03% | 62 361 r/r -45.28%~sektor +26.36% k/k +159.97%~sektor +13.81% | 76 393 r/r -72.33%~sektor -15.69% k/k +22.50%~sektor +14.57% | 44 284 r/r -38.07%~sektor -4.25% k/k -42.03%~sektor -7.47% | 180 010 r/r +650.44%~sektor +22.43% k/k +306.49%~sektor -0.03% | 145 123 r/r +132.71%~sektor -26.16% k/k -19.38%~sektor -10.65% | 558 792 r/r +631.47%~sektor +22.72% k/k +285.05%~sektor +50.52% | 34 656 r/r -21.74%~sektor -15.90% k/k -93.80%~sektor -39.22% | 127 092 r/r -29.40%~sektor -8.96% k/k +266.73%~sektor -6.32% | 602 910 r/r +315.45%~sektor +6.83% k/k +374.39%~sektor +2.58% | 342 467 r/r -38.71%~sektor -11.66% k/k -43.20%~sektor +51.61% | 127 608 r/r +268.22%~sektor +1.08% k/k -62.74%~sektor -33.11% | 6 766 r/r -94.68%~sektor -7.97% k/k -94.70%~sektor +0.72% | 78 808 r/r -86.93%~sektor -0.77% k/k +1064.84%~sektor +0.10% | -61 356 r/r -117.92%~sektor -34.62% k/k -177.85%~sektor +12.96% | 12 332 r/r -90.34%~sektor -12.59% k/k +120.10%~sektor -26.51% | 30 502 r/r +350.83%~sektor -0.76% k/k +147.33%~sektor -2.99% | 5 493 r/r -93.03%~sektor -6.74% k/k -81.99%~sektor +4.31% | 19 560 r/r +131.88%~sektor +6.75% k/k +256.08%~sektor +47.39% | 1 310 r/r -89.37%~sektor -1.31% k/k -93.30%~sektor -35.67% | 1 602 r/r -94.75%~sektor +11.36% k/k +22.26%~sektor +17.80% | 9 762 r/r +77.72%~sektor +0.12% k/k +509.37%~sektor -6.49% | -5 035 r/r -125.74%~sektor -5.58% k/k -151.57%~sektor +66.06% | 1 401 r/r +6.91%~sektor -7.85% k/k +127.83%~sektor -31.39% | 2 134 r/r +33.23%~sektor +2.36% k/k +52.35%~sektor -2.72% | 2 254 r/r -76.91%~sektor -0.44% k/k +5.59%~sektor -3.32% | 1 739 r/r +134.55%~sektor +35.96% k/k -22.82%~sektor +48.39% | 1 839 r/r +31.27%~sektor +17.08% k/k +5.74%~sektor -30.64% | 9 290 r/r +335.26%~sektor +31.75% k/k +405.15%~sektor +8.76% | 3 238 r/r +43.67%~sektor +30.92% k/k -65.15%~sektor -8.69% | 36 017 r/r +1970.81%~sektor +2.36% k/k +1012.41%~sektor +15.33% | 6 104 r/r +231.87%~sektor -4.78% k/k -83.05%~sektor -23.11% | 5 277 r/r -43.20%~sektor -1.84% k/k -13.55%~sektor +2.92% | 2 506 r/r -22.60%~sektor +7.36% k/k -52.51%~sektor +5.22% | 2 874 r/r -92.02%~sektor -18.66% k/k +14.70%~sektor +26.50% | 21 892 r/r +258.68%~sektor +29.30% k/k +661.60%~sektor +7.80% | 7 382 r/r +39.90%~sektor +3.88% k/k -66.28%~sektor -17.66% | 17 614 r/r +602.84%~sektor +20.21% k/k +138.59%~sektor +12.32% | 51 976 r/r +1708.20%~sektor +43.68% k/k +195.09%~sektor +84.86% | 17 243 r/r -21.24%~sektor -1.76% k/k -66.83%~sektor -38.53% | 15 344 r/r +107.84%~sektor +7.00% k/k -11.02%~sektor -8.43% | 13 204 r/r -25.04%~sektor +5.29% k/k -13.95%~sektor -1.30% | 18 724 r/r -63.98%~sektor -1.02% k/k +41.81%~sektor +32.16% | 27 575 r/r +59.92%~sektor +6.81% k/k +47.27%~sektor -10.30% | 2 668 r/r -82.61%~sektor +11.84% k/k -90.32%~sektor -5.56% | 5 780 r/r -56.22%~sektor +1.70% k/k +116.66%~sektor +13.74% | 31 563 r/r +68.57%~sektor +55.96% k/k +446.03%~sektor +53.06% | 26 426 r/r -4.17%~sektor +21.06% k/k -16.28%~sektor -42.40% | 26 186 r/r +881.49%~sektor +38.42% k/k -0.91%~sektor +9.65% | 21 379 r/r +269.86%~sektor -3.44% k/k -18.35%~sektor -18.35% | 27 201 r/r -13.82%~sektor -2.49% k/k +27.23%~sektor +25.23% | 24 691 r/r -6.56%~sektor -5.45% k/k -9.23%~sektor -14.65% | 25 947 r/r -0.91%~sektor -3.20% k/k +5.08%~sektor -4.43% | |
| Koszty sprzedaży | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Koszty ogólnego zarządu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 781 | 1 074 k/k -61.40%~sektor +6.13% | 1 874 k/k +74.61%~sektor +1.35% | 2 836 k/k +51.31%~sektor +15.26% | 18 189 r/r +554.09%~sektor +14.20% k/k +541.32%~sektor -14.44% | 12 474 r/r +1061.98%~sektor +8.11% k/k -31.42%~sektor +3.90% | 8 496 r/r +353.24%~sektor +4.61% k/k -31.89%~sektor -10.00% | 20 442 r/r +620.76%~sektor +1.76% k/k +140.61%~sektor +26.99% | 13 674 r/r -24.82%~sektor +3.09% k/k -33.11%~sektor -5.38% | 15 992 r/r +28.20%~sektor +5.20% k/k +16.95%~sektor +0.44% | 13 440 r/r +58.20%~sektor +25.13% k/k -15.96%~sektor -2.64% | 12 511 r/r -38.80%~sektor +8.22% k/k -6.91%~sektor +15.16% | 10 939 r/r -20.00%~sektor +4.70% k/k -12.57%~sektor -11.52% | 14 872 r/r -7.00%~sektor +2.10% k/k +35.95%~sektor +1.58% | 13 689 r/r +1.85%~sektor +1.02% k/k -7.95%~sektor -8.45% | 20 744 r/r +65.80%~sektor +14.32% k/k +51.53%~sektor +34.29% | 14 838 r/r +35.64%~sektor +14.70% k/k -28.47%~sektor -16.58% | 12 572 r/r -15.46%~sektor +4.66% k/k -15.27%~sektor +0.58% | 12 472 r/r -8.89%~sektor +14.43% k/k -0.80%~sektor -4.07% | 24 676 r/r +18.96%~sektor +19.10% k/k +97.85%~sektor +28.24% | 9 784 r/r -34.06%~sektor +6.47% k/k -60.35%~sektor -24.54% | 15 249 r/r +21.29%~sektor +25.97% k/k +55.86%~sektor +15.37% | 2 927 r/r -76.53%~sektor +2.50% k/k -80.81%~sektor -14.29% | 3 363 r/r -86.37%~sektor -1.58% k/k +14.89%~sektor +21.43% | 2 179 r/r -77.73%~sektor +10.14% k/k -35.21%~sektor -11.31% | 11 241 r/r -26.28%~sektor -4.85% k/k +415.95%~sektor +7.67% | 7 686 r/r +162.61%~sektor +8.28% k/k -31.63%~sektor -6.20% | 12 992 r/r +286.36%~sektor +10.86% k/k +69.04%~sektor +22.43% | 1 333 r/r -38.81%~sektor +6.41% k/k -89.74%~sektor -13.66% | 6 073 r/r -45.98%~sektor +11.42% k/k +355.47%~sektor +13.78% | |
| Zysk ze sprzedaży | 115 946 | 146 813 k/k +26.62%~sektor -8.42% | 64 342 r/r -44.51%~sektor -39.56% | -1 062 339 r/r -823.60%~sektor -6.14% k/k -1751.08%~sektor -4.07% | 126 543 k/k +111.91%~sektor -4.08% | 53 255 k/k -57.92%~sektor -18.53% | 81 574 r/r +26.78%~sektor +20.00% k/k +53.18%~sektor +15.14% | 211 627 r/r +119.92%~sektor +5.23% k/k +159.43%~sektor -1.98% | 87 742 r/r -30.66%~sektor -9.80% k/k -58.54%~sektor -33.70% | 105 114 r/r +97.38%~sektor +18.56% k/k +19.80%~sektor -4.39% | 85 542 r/r +4.86%~sektor -16.57% k/k -18.62%~sektor -18.62% | 113 251 r/r -46.49%~sektor -23.11% k/k +32.39%~sektor +12.38% | 131 154 r/r +49.48%~sektor +40.46% k/k +15.81%~sektor +26.07% | 100 995 r/r -3.92%~sektor -3.92% k/k -23.00%~sektor +7.00% | 91 493 r/r +6.96%~sektor +12.82% k/k -9.41%~sektor -72.94% | -53 952 r/r -147.64%~sektor -62.39% k/k -158.97%~sektor +12.14% | 71 860 r/r -45.21%~sektor -22.36% k/k +233.19%~sektor +27.13% | -28 327 r/r -128.05%~sektor -38.02% k/k -139.42%~sektor -25.69% | 61 838 r/r -32.41%~sektor +23.48% k/k +318.30%~sektor +24.77% | 81 813 r/r +251.64%~sektor -2.21% k/k +32.30%~sektor -4.12% | -449 306 r/r -725.25%~sektor +1.08% k/k -649.18%~sektor +12.44% | -184 414 r/r -551.01%~sektor -21.66% k/k +58.96%~sektor -16.77% | -25 257 r/r -140.84%~sektor -12.09% k/k +86.30%~sektor +30.51% | -38 938 r/r -147.59%~sektor +2.43% k/k -54.16%~sektor +1.98% | 204 629 r/r +145.54%~sektor +7.51% k/k +625.53%~sektor +18.32% | 20 821 r/r +111.29%~sektor +86.38% k/k -89.82%~sektor +84.62% | 3 684 r/r +114.59%~sektor +21.18% k/k -82.31%~sektor -35.40% | -16 186 r/r +58.43%~sektor +15.76% k/k -539.34%~sektor -7.38% | 5 430 r/r -97.35%~sektor -14.12% k/k +133.54%~sektor +19.55% | -2 288 r/r -110.99%~sektor -32.50% k/k -142.15%~sektor +34.10% | 10 688 r/r +190.11%~sektor +17.96% k/k +567.05%~sektor -57.00% | 8 205 r/r +150.69%~sektor +51.82% k/k -23.23%~sektor +18.57% | 5 515 r/r +1.57%~sektor +24.98% k/k -32.78%~sektor +5.82% | 34 392 r/r +1602.88%~sektor +43.38% k/k +523.61%~sektor +106.69% | -1 739 r/r -116.27%~sektor +22.06% k/k -105.06%~sektor -54.96% | -630 r/r -107.68%~sektor +0.50% k/k +63.78%~sektor +0.45% | -2 650 r/r -148.05%~sektor -4.20% k/k -320.82%~sektor -19.24% | 12 467 r/r -63.75%~sektor -9.22% k/k +570.43%~sektor +78.29% | -673 r/r +61.27%~sektor +5.50% k/k -105.40%~sektor -48.19% | -1 666 r/r -164.57%~sektor +8.87% k/k -147.44%~sektor +24.49% | 11 716 r/r +542.11%~sektor +20.71% k/k +803.21%~sektor -39.04% | -4 795 r/r -138.46%~sektor -9.26% k/k -140.92%~sektor -27.32% | 12 839 r/r +2006.76%~sektor +11.37% k/k +367.79%~sektor +5.32% | 11 770 r/r +806.40%~sektor -44.05% k/k -8.33%~sektor -7.31% | 13 834 r/r +18.07%~sektor +18.52% k/k +17.54%~sektor +20.52% | -8 794 r/r -83.41%~sektor +29.20% k/k -163.57%~sektor +8.87% | 42 773 r/r +233.14%~sektor +29.15% k/k +586.40%~sektor +28.31% | 34 210 r/r +190.66%~sektor -0.89% k/k -20.02%~sektor -49.26% | 31 710 r/r +129.22%~sektor +6.65% k/k -7.31%~sektor +14.42% | 35 451 r/r +503.13%~sektor +33.74% k/k +11.80%~sektor -3.24% | 48 593 r/r +13.61%~sektor +7.67% k/k +37.07%~sektor +6.11% | 46 374 r/r +35.56%~sektor +47.56% k/k -4.57%~sektor -4.85% | 49 150 r/r +55.00%~sektor +28.73% k/k +5.99%~sektor +5.99% | 38 147 r/r +7.61%~sektor +42.68% k/k -22.39%~sektor +75.56% | 19 755 r/r -59.35%~sektor -0.82% k/k -48.22%~sektor -48.22% | 34 702 r/r -25.17%~sektor +17.01% k/k +75.67%~sektor +6.02% | 40 424 r/r -17.75%~sektor +37.60% k/k +16.49%~sektor +16.49% | 25 222 r/r -33.88%~sektor -4.54% k/k -37.61%~sektor -2.39% | 33 780 r/r +71.00%~sektor +18.09% k/k +33.93%~sektor +2.94% | 25 852 r/r -25.50%~sektor +57.35% k/k -23.47%~sektor +4.45% | 30 488 r/r -24.58%~sektor +1.34% k/k +17.94%~sektor -7.01% | 24 284 r/r -3.72%~sektor +9.05% k/k -20.35%~sektor +32.18% | 35 014 r/r +3.65%~sektor +11.30% k/k +44.19%~sektor -31.02% | 37 713 r/r +45.88%~sektor -47.19% k/k +7.71%~sektor -40.12% | |
| Pozostałe przychody operacyjne | 2 383 | 8 047 k/k +237.61%~sektor +35.50% | 17 823 r/r +647.77%~sektor +40.96% | -737 r/r -109.17%~sektor -76.62% k/k -104.14%~sektor +19.74% | -1 807 k/k -145.06%~sektor -34.14% | -197 k/k +89.09%~sektor +86.10% | 2 402 r/r -86.52%~sektor -83.07% k/k +1318.24%~sektor -72.76% | 7 093 r/r +1061.85%~sektor +115.67% k/k +195.28%~sektor +367.27% | 6 236 r/r +445.03%~sektor +114.57% k/k -12.09%~sektor -58.24% | 3 263 r/r +1754.86%~sektor +219.02% k/k -47.67%~sektor +574.38% | 2 062 r/r -14.16%~sektor +154.48% k/k -36.81%~sektor -56.84% | -574 r/r -108.09%~sektor -77.20% k/k -127.84%~sektor -62.94% | 922 r/r -85.22%~sektor +136.76% k/k +260.60%~sektor +62.58% | 5 733 r/r +75.68%~sektor -17.46% k/k +521.84%~sektor -38.42% | 5 468 r/r +165.18%~sektor -81.54% k/k -4.62%~sektor -59.17% | 17 782 r/r +3197.60%~sektor +98.12% k/k +225.19%~sektor +119.23% | 2 221 r/r +140.95%~sektor -60.15% k/k -87.51%~sektor -24.60% | 14 088 r/r +145.73%~sektor +96.87% k/k +534.18%~sektor +203.49% | 2 235 r/r -59.13%~sektor +92.10% k/k -84.14%~sektor -24.76% | 1 022 r/r -94.25%~sektor -19.00% k/k -54.28%~sektor +7.88% | 1 459 r/r -34.33%~sektor +23.68% k/k +42.79%~sektor +8.60% | 1 414 r/r -89.96%~sektor -48.02% k/k -3.06%~sektor +86.88% | 1 614 r/r -27.77%~sektor -9.83% k/k +14.15%~sektor -10.40% | -595 r/r -158.24%~sektor -86.08% k/k -136.86%~sektor -82.84% | 1 495 r/r +2.47%~sektor +103.78% k/k +351.23%~sektor +98.58% | 8 290 r/r +486.21%~sektor +87.64% k/k +454.59%~sektor +56.80% | 278 r/r -82.78%~sektor +6.89% k/k -96.65%~sektor -70.71% | 168 r/r +128.20%~sektor +100.10% k/k -39.66%~sektor +92.99% | 1 628 r/r +8.88%~sektor -58.10% k/k +870.12%~sektor -37.25% | 2 361 r/r -71.52%~sektor -14.51% k/k +45.05%~sektor +70.91% | 820 r/r +194.74%~sektor +72.07% k/k -65.29%~sektor -43.17% | 46 140 r/r +27401.11%~sektor +30.39% k/k +5530.07%~sektor +137.18% | 9 396 r/r +477.27%~sektor -54.32% k/k -79.64%~sektor -86.75% | -14 427 r/r -711.07%~sektor +33.00% k/k -253.54%~sektor +123.37% | 17 326 r/r +2014.19%~sektor -6.69% k/k +220.10%~sektor +45.70% | 316 020 r/r +584.91%~sektor -11.31% k/k +1723.91%~sektor +13.04% | -1 444 r/r -115.36%~sektor +153.30% k/k -100.46%~sektor +65.56% | 153 844 r/r +1166.38%~sektor +33.78% k/k +10757.32%~sektor +162.63% | 14 237 r/r -17.83%~sektor +27.29% k/k -90.75%~sektor -51.18% | -1 557 r/r -100.49%~sektor +10.57% k/k -110.94%~sektor -11.82% | 8 791 r/r +708.95%~sektor +48.94% k/k +664.55%~sektor +102.83% | 9 365 r/r -93.91%~sektor +84.64% k/k +6.54%~sektor +19.56% | 3 067 r/r -78.46%~sektor -39.42% k/k -67.25%~sektor -45.41% | 21 745 r/r +1496.50%~sektor +49.82% k/k +609.03%~sektor +9.20% | 11 411 r/r +29.81%~sektor -21.28% k/k -47.52%~sektor +18.24% | 23 081 r/r +146.45%~sektor -24.56% k/k +102.28%~sektor -77.86% | 4 730 r/r +54.23%~sektor -48.48% k/k -79.51%~sektor -14.89% | 5 712 r/r -73.73%~sektor -40.00% k/k +20.77%~sektor +27.05% | -11 969 r/r -204.89%~sektor -28.67% k/k -309.54%~sektor +17.90% | 676 359 r/r +2830.36%~sektor -32.04% k/k +5750.99%~sektor +21.97% | 24 858 r/r +425.56%~sektor +3.94% k/k -96.32%~sektor -34.29% | 43 101 r/r +654.57%~sektor +55.41% k/k +73.39%~sektor +36.77% | 675 708 r/r +5745.55%~sektor +80.49% k/k +1467.72%~sektor +72.67% | 538 424 r/r -20.39%~sektor +75.14% k/k -20.32%~sektor +53.11% | 2 298 r/r -90.75%~sektor +88.20% k/k -99.57%~sektor -20.22% | 154 230 r/r +257.83%~sektor +24.12% k/k +6610.53%~sektor -0.35% | -16 752 r/r -102.48%~sektor -5.50% k/k -110.86%~sektor -3.16% | 179 600 r/r -66.64%~sektor -57.33% k/k +1172.10%~sektor -24.92% | -234 r/r -110.17%~sektor -20.00% k/k -100.13%~sektor +47.49% | 4 504 r/r -97.08%~sektor -70.90% k/k +2026.51%~sektor -56.60% | -589 r/r +96.49%~sektor +3.58% k/k -113.07%~sektor +57.84% | -81 734 r/r -145.51%~sektor +3.68% k/k -13783.26%~sektor +37.72% | 3 294 r/r +1509.26%~sektor +8.19% k/k +104.03%~sektor -7.89% | -1 087 r/r -124.13%~sektor +36.10% k/k -132.99%~sektor +17.72% | |
| Pozostałe koszty operacyjne | 76 157 | 92 596 k/k +21.59%~sektor -64.81% | 88 582 r/r +16.31%~sektor +90.70% | 94 469 r/r +2.02%~sektor +60.44% k/k +6.65%~sektor +24.54% | 74 710 k/k -20.92%~sektor -24.65% | 76 544 k/k +2.45%~sektor +254.18% | 64 588 r/r -27.09%~sektor -31.62% k/k -15.62%~sektor -93.73% | 82 945 r/r -12.20%~sektor +53.42% k/k +28.42%~sektor -13.18% | 53 370 r/r -28.56%~sektor +104.44% k/k -35.66%~sektor -17.83% | 96 449 r/r +26.00%~sektor +55.29% k/k +80.72%~sektor +384.10% | 65 895 r/r +2.02%~sektor -49.33% k/k -31.68%~sektor -74.97% | 58 886 r/r -29.01%~sektor +31.74% k/k -10.64%~sektor +72.60% | 66 636 r/r +24.86%~sektor +99.14% k/k +13.16%~sektor +20.32% | 79 317 r/r -17.76%~sektor +15.10% k/k +19.03%~sektor +234.57% | 66 702 r/r +1.22%~sektor +32.29% k/k -15.90%~sektor -91.02% | 33 528 r/r -43.06%~sektor +92.06% k/k -49.73%~sektor +163.74% | 82 054 r/r +23.14%~sektor -7.62% k/k +144.73%~sektor -68.60% | 40 788 r/r -48.58%~sektor -47.53% k/k -50.29%~sektor +155.56% | 49 841 r/r -25.28%~sektor +16.56% k/k +22.19%~sektor -41.74% | 48 981 r/r +46.09%~sektor -35.72% k/k -1.73%~sektor +92.96% | 46 316 r/r -43.55%~sektor +29.52% k/k -5.44%~sektor -10.86% | 58 957 r/r +44.54%~sektor +58.89% k/k +27.29%~sektor +259.17% | 46 568 r/r -6.57%~sektor +46.25% k/k -21.01%~sektor -44.14% | -9 674 r/r -119.75%~sektor -59.09% k/k -120.77%~sektor +2.60% | 18 205 r/r -60.69%~sektor +22.18% k/k +288.18%~sektor 0.00% | 7 953 r/r -86.51%~sektor +40.96% k/k -56.31%~sektor +167.92% | 10 856 r/r -76.69%~sektor -47.54% k/k +36.50%~sektor -88.63% | 23 870 r/r +346.74%~sektor +11.54% k/k +119.88%~sektor +78.67% | 10 762 r/r -40.89%~sektor -54.10% k/k -54.92%~sektor -50.22% | 5 468 r/r -31.26%~sektor -32.86% k/k -49.20%~sektor +105.77% | 8 229 r/r -24.20%~sektor -18.62% k/k +50.52%~sektor -63.95% | 8 147 r/r -65.87%~sektor +7.86% k/k -1.00%~sektor +67.66% | 7 145 r/r -33.61%~sektor +0.08% k/k -12.30%~sektor -22.85% | 7 039 r/r +28.73%~sektor +28.73% k/k -1.49%~sektor +71.92% | 181 r/r -97.80%~sektor -2.08% k/k -97.42%~sektor -76.09% | 254 r/r -96.89%~sektor -30.73% k/k +39.76%~sektor -4.16% | 422 r/r -94.09%~sektor -17.60% k/k +66.53%~sektor -4.17% | 3 750 r/r -46.73%~sektor +26.25% k/k +787.93%~sektor +129.10% | 3 291 r/r +1713.73%~sektor -25.16% k/k -12.23%~sektor -67.07% | -3 084 r/r -1316.00%~sektor -14.29% k/k -193.70%~sektor +26.00% | 47 r/r -88.87%~sektor -18.95% k/k +101.52%~sektor -33.51% | 787 r/r -79.01%~sektor +18.18% k/k +1574.78%~sektor +87.07% | 22 r/r -99.35%~sektor -20.49% k/k -97.27%~sektor -61.77% | 21 r/r +100.69%~sektor -33.90% k/k -1.15%~sektor +6.36% | 503 r/r +970.47%~sektor +9.90% k/k +2265.78%~sektor +31.72% | 4 595 r/r +483.93%~sektor +25.22% k/k +813.57%~sektor +297.72% | 1 794 r/r +8239.83%~sektor +14.14% k/k -60.97%~sektor -71.31% | 179 r/r +740.26%~sektor +23.28% k/k -90.04%~sektor +37.60% | -72 r/r -114.40%~sektor -6.26% k/k -140.54%~sektor -25.90% | 1 177 r/r -74.39%~sektor -29.68% k/k +1724.73%~sektor +197.92% | 2 577 r/r +43.69%~sektor +2.13% k/k +119.00%~sektor -37.20% | -425 r/r -337.88%~sektor -32.56% k/k -116.49%~sektor -7.34% | 79 r/r +208.74%~sektor -24.72% k/k +118.53%~sektor +17.68% | 1 614 r/r +37.19%~sektor -12.62% k/k +1949.78%~sektor +103.69% | 1 689 r/r -34.47%~sektor -27.22% k/k +4.61%~sektor -40.17% | 243 r/r +157.27%~sektor +27.86% k/k -85.59%~sektor +57.14% | -10 r/r -112.37%~sektor -8.16% k/k -104.00%~sektor -15.60% | 661 r/r -59.04%~sektor +0.76% k/k +6889.56%~sektor +84.06% | 164 r/r -90.31%~sektor -13.70% k/k -75.25%~sektor -48.46% | 610 r/r +150.50%~sektor -0.33% k/k +272.58%~sektor -3.07% | 79 r/r +909.12%~sektor -18.86% k/k -87.07%~sektor -25.78% | -104 r/r -115.78%~sektor +25.24% k/k -232.42%~sektor +113.37% | 146 r/r -10.64%~sektor 0.00% k/k +240.13%~sektor -61.95% | 254 r/r -58.26%~sektor +21.59% k/k +74.02%~sektor +44.38% | |
| Zysk operacyjny (EBIT) | 42 172 | 62 264 k/k +47.64%~sektor -16.18% | -6 417 r/r -115.22%~sektor -31.55% | -1 157 546 r/r -1959.09%~sektor -88.03% k/k -17937.97%~sektor -42.59% | 50 025 k/k +104.32%~sektor -5.37% | -23 487 k/k -146.95%~sektor +2.48% | 19 388 r/r +402.13%~sektor +17.30% k/k +182.55%~sektor -44.72% | 135 775 r/r +111.73%~sektor +24.45% k/k +600.30%~sektor +101.10% | 40 608 r/r -18.83%~sektor +18.86% k/k -70.09%~sektor -70.09% | 11 928 r/r +150.79%~sektor +129.16% k/k -70.63%~sektor +122.69% | 21 708 r/r +11.97%~sektor +51.60% k/k +81.99%~sektor -26.47% | 53 791 r/r -60.38%~sektor -60.38% k/k +147.79%~sektor +12.38% | 65 440 r/r +61.15%~sektor +61.15% k/k +21.66%~sektor +32.24% | 27 411 r/r +129.79%~sektor +16.81% k/k -58.11%~sektor -53.71% | 30 259 r/r +39.39%~sektor -52.42% k/k +10.39%~sektor -48.32% | -69 698 r/r -229.57%~sektor -40.93% k/k -330.34%~sektor +51.38% | -7 973 r/r -112.18%~sektor -70.12% k/k +88.56%~sektor +10.20% | -55 027 r/r -300.75%~sektor +2.04% k/k -590.21%~sektor -18.02% | 14 232 r/r -52.96%~sektor +110.90% k/k +125.86%~sektor +26.30% | 33 854 r/r +148.57%~sektor -62.96% k/k +137.87%~sektor -59.87% | -494 163 r/r -6098.31%~sektor +13.58% k/k -1559.67%~sektor -31.45% | -241 956 r/r -339.70%~sektor -48.04% k/k +51.04%~sektor -5.61% | -70 211 r/r -593.32%~sektor -73.14% k/k +70.98%~sektor +64.96% | -29 859 r/r -188.20%~sektor -43.55% k/k +57.47%~sektor -24.04% | 187 918 r/r +138.03%~sektor +101.72% k/k +729.36%~sektor +95.31% | 21 158 r/r +108.74%~sektor +69.91% k/k -88.74%~sektor +33.84% | -6 894 r/r +90.18%~sektor +44.09% k/k -132.58%~sektor -62.33% | -39 889 r/r -33.59%~sektor +90.29% k/k -478.60%~sektor -0.29% | -3 705 r/r -101.97%~sektor -15.37% k/k +90.71%~sektor +0.43% | -5 395 r/r -125.50%~sektor +0.40% k/k -45.63%~sektor +18.62% | 3 278 r/r +147.55%~sektor +66.63% k/k +160.76%~sektor -61.15% | 46 198 r/r +215.82%~sektor +61.83% k/k +1309.27%~sektor +49.49% | 7 766 r/r +309.63%~sektor -26.90% k/k -83.19%~sektor -9.56% | 12 927 r/r +339.61%~sektor +37.66% k/k +66.46%~sektor +195.81% | 15 406 r/r +369.98%~sektor -46.60% k/k +19.18%~sektor -63.53% | 315 136 r/r +582.15%~sektor -1.68% k/k +1945.48%~sektor +9.17% | -4 516 r/r -158.15%~sektor +51.33% k/k -101.43%~sektor +10.29% | 162 561 r/r +1157.54%~sektor -28.84% k/k +3699.71%~sektor +60.72% | 10 273 r/r -33.32%~sektor +28.94% k/k -93.68%~sektor -43.07% | -140 r/r -100.04%~sektor +17.99% k/k -101.36%~sektor +4.12% | 20 460 r/r +553.06%~sektor -12.89% k/k +14759.19%~sektor -25.25% | 3 784 r/r -97.67%~sektor +7.72% k/k -81.51%~sektor +8.20% | 15 885 r/r +54.63%~sektor +16.37% k/k +319.79%~sektor +20.35% | 33 493 r/r +24097.07%~sektor -2.99% k/k +110.85%~sektor +2.71% | 24 741 r/r +20.93%~sektor +33.60% k/k -26.13%~sektor +45.39% | 9 692 r/r +156.14%~sektor +24.92% k/k -60.83%~sektor -60.83% | 45 710 r/r +187.76%~sektor +11.71% k/k +371.61%~sektor +51.92% | 39 743 r/r +18.66%~sektor -20.00% k/k -13.05%~sektor -53.54% | 19 814 r/r -19.92%~sektor -12.81% k/k -50.15%~sektor +69.31% | 710 633 r/r +7231.90%~sektor +57.36% k/k +3486.56%~sektor +57.90% | 70 874 r/r +55.05%~sektor +15.40% k/k -90.03%~sektor -27.65% | 89 901 r/r +126.21%~sektor +104.28% k/k +26.85%~sektor +26.85% | 724 780 r/r +3557.96%~sektor +69.56% k/k +706.20%~sektor -0.81% | 574 957 r/r -19.09%~sektor +74.46% k/k -20.67%~sektor +58.34% | 20 364 r/r -71.27%~sektor -9.24% k/k -96.46%~sektor -51.61% | 188 689 r/r +109.89%~sektor +28.00% k/k +826.58%~sektor +4.81% | 23 682 r/r -96.73%~sektor -6.19% k/k -87.45%~sektor -2.07% | 204 161 r/r -64.49%~sektor -54.92% k/k +762.10%~sektor +24.47% | 33 383 r/r +63.93%~sektor -9.40% k/k -83.65%~sektor +11.45% | 29 746 r/r -84.24%~sektor -32.12% k/k -10.90%~sektor -55.10% | 29 821 r/r +25.92%~sektor +4.76% k/k +0.25%~sektor +29.53% | -57 346 r/r -128.09%~sektor +5.48% k/k -292.30%~sektor -5.75% | 38 162 r/r +14.32%~sektor -13.03% k/k +166.55%~sektor -29.36% | 36 372 r/r +22.27%~sektor -36.42% k/k -4.69%~sektor -55.92% | |
| Przychody finansowe | 9 213 | 12 877 k/k +39.77%~sektor -3.40% | 15 961 r/r +73.24%~sektor -50.26% | 7 406 r/r -42.48%~sektor -51.32% k/k -53.60%~sektor -17.50% | 7 862 k/k +6.16%~sektor +15.96% | 7 366 k/k -6.31%~sektor -6.31% | 6 241 r/r -60.90%~sektor +3.54% k/k -15.27%~sektor +44.03% | 6 157 r/r -16.87%~sektor -10.84% k/k -1.36%~sektor -1.36% | -5 315 r/r -167.60%~sektor +9.52% k/k -186.33%~sektor +66.04% | 17 809 r/r +141.78%~sektor -27.10% k/k +435.10%~sektor -5.38% | 5 360 r/r -14.12%~sektor -40.00% k/k -69.90%~sektor +47.63% | 4 317 r/r -29.87%~sektor +59.31% k/k -19.45%~sektor +3.34% | 1 597 r/r +130.05%~sektor +25.07% k/k -63.01%~sektor +34.98% | 5 724 r/r -67.86%~sektor -10.25% k/k +258.47%~sektor -6.22% | 3 367 r/r -37.19%~sektor +48.10% k/k -41.18%~sektor +47.49% | 4 918 r/r +13.90%~sektor -48.60% k/k +46.06%~sektor -29.09% | 2 641 r/r +65.39%~sektor -3.48% k/k -46.29%~sektor +15.68% | 4 934 r/r -13.80%~sektor -14.07% k/k +86.84%~sektor -33.14% | 7 306 r/r +117.01%~sektor -69.63% k/k +48.07%~sektor -44.52% | 9 143 r/r +85.93%~sektor +85.93% k/k +25.14%~sektor +25.14% | 7 433 r/r +181.45%~sektor -79.24% k/k -18.70%~sektor -26.67% | -6 262 r/r -226.91%~sektor -41.44% k/k -184.25%~sektor +98.41% | 5 143 r/r -29.61%~sektor -15.07% k/k +182.13%~sektor -18.30% | -1 544 r/r -116.88%~sektor -26.67% k/k -130.01%~sektor +9.29% | 2 426 r/r -67.36%~sektor -14.34% k/k +257.15%~sektor -6.31% | 3 146 r/r +150.23%~sektor +29.08% k/k +29.66%~sektor +31.82% | 687 r/r -86.64%~sektor +13.29% k/k -78.16%~sektor +50.58% | 1 145 r/r +174.18%~sektor -9.48% k/k +66.69%~sektor -1.23% | 899 r/r -62.96%~sektor -33.42% k/k -21.53%~sektor -9.98% | 643 r/r -79.54%~sektor -54.92% k/k -28.39%~sektor +22.17% | 845 r/r +23.03%~sektor -18.44% k/k +31.34%~sektor +25.04% | 823 r/r -28.11%~sektor -11.82% k/k -2.60%~sektor +12.32% | 2 225 r/r +147.61%~sektor +83.61% k/k +170.30%~sektor +3.51% | 5 756 r/r +794.44%~sektor +24.13% k/k +158.68%~sektor +16.36% | 24 150 r/r +2757.49%~sektor +92.80% k/k +319.59%~sektor +147.17% | 57 011 r/r +6826.05%~sektor -1.50% k/k +136.07%~sektor -5.40% | 62 025 r/r +2687.66%~sektor -49.67% k/k +8.79%~sektor -38.14% | 95 789 r/r +1564.27%~sektor +164.67% k/k +54.44%~sektor +138.33% | 98 315 r/r +307.10%~sektor -15.36% k/k +2.64%~sektor -47.75% | 113 027 r/r +98.25%~sektor +57.19% k/k +14.96%~sektor +28.98% | 119 044 r/r +91.93%~sektor +91.93% k/k +5.32%~sektor -12.06% | 149 275 r/r +55.84%~sektor -33.01% k/k +25.39%~sektor +37.26% | 148 068 r/r +50.61%~sektor +4.00% k/k -0.81%~sektor -17.73% | 172 504 r/r +52.62%~sektor -34.40% k/k +16.50%~sektor -2.62% | 152 857 r/r +28.40%~sektor -23.80% k/k -11.39%~sektor -11.30% | 171 366 r/r +14.80%~sektor +13.50% k/k +12.11%~sektor +50.41% | 175 860 r/r +18.77%~sektor +10.85% k/k +2.62%~sektor -7.38% | 180 011 r/r +4.35%~sektor +4.35% k/k +2.36%~sektor -9.94% | 186 875 r/r +22.25%~sektor -6.28% k/k +3.81%~sektor -18.29% | 228 899 r/r +33.57%~sektor -30.95% k/k +22.49%~sektor +22.45% | 235 895 r/r +34.14%~sektor -24.32% k/k +3.06%~sektor -5.34% | 246 587 r/r +36.98%~sektor +11.30% k/k +4.53%~sektor +31.48% | 247 629 r/r +32.51%~sektor -6.71% k/k +0.42%~sektor -12.00% | 243 281 r/r +6.28%~sektor -6.97% k/k -1.76%~sektor +36.41% | 255 860 r/r +8.46%~sektor +46.51% k/k +5.17%~sektor +100.00% | 275 449 r/r +11.70%~sektor +32.89% k/k +7.66%~sektor +42.31% | 292 763 r/r +18.23%~sektor +124.62% k/k +6.29%~sektor +8.61% | 197 027 r/r -19.01%~sektor +56.04% k/k -32.70%~sektor -25.80% | 281 428 r/r +9.99%~sektor +5.82% k/k +42.84%~sektor +48.17% | 278 980 r/r +1.28%~sektor +36.81% k/k -0.87%~sektor +15.34% | 307 118 r/r +4.90%~sektor -2.40% k/k +10.09%~sektor -15.68% | 341 875 r/r +73.52%~sektor +179.88% k/k +11.32%~sektor +60.07% | 219 290 r/r -22.08%~sektor -19.45% k/k -35.86%~sektor -45.31% | 270 550 r/r -3.02%~sektor +16.60% k/k +23.38%~sektor +39.41% | |
| Koszty finansowe | 70 671 | 72 290 k/k +2.29%~sektor +2.29% | 101 360 r/r +43.42%~sektor +250.00% | 89 991 r/r +24.49%~sektor +25.44% k/k -11.22%~sektor -11.22% | 84 604 k/k -5.99%~sektor -5.99% | 103 198 k/k +21.98%~sektor +5.11% | 96 659 r/r -4.64%~sektor -8.35% k/k -6.34%~sektor +26.58% | 109 876 r/r +22.10%~sektor +8.26% k/k +13.67%~sektor +23.27% | 87 750 r/r +3.72%~sektor +14.36% k/k -20.14%~sektor -20.14% | 95 649 r/r -7.31%~sektor +65.55% k/k +9.00%~sektor +100.72% | 82 007 r/r -15.16%~sektor +10.82% k/k -14.26%~sektor -12.92% | 84 352 r/r -23.23%~sektor +0.84% k/k +2.86%~sektor -5.56% | 88 965 r/r +1.38%~sektor +130.97% k/k +5.47%~sektor +78.26% | 92 298 r/r -3.50%~sektor +6.28% k/k +3.75%~sektor -6.54% | 84 609 r/r +3.17%~sektor -1.78% k/k -8.33%~sektor -9.20% | 76 559 r/r -9.24%~sektor -7.38% k/k -9.52%~sektor -17.56% | 73 970 r/r -16.85%~sektor -41.69% k/k -3.38%~sektor -7.11% | 31 406 r/r -65.97%~sektor -5.50% k/k -57.54%~sektor +19.00% | 40 391 r/r -52.26%~sektor -2.06% k/k +28.61%~sektor +15.14% | 44 379 r/r -42.03%~sektor -8.20% k/k +9.87%~sektor +27.75% | 31 943 r/r -56.82%~sektor -31.03% k/k -28.02%~sektor -27.26% | 40 999 r/r +30.55%~sektor -33.98% k/k +28.35%~sektor +69.98% | 35 331 r/r -12.53%~sektor -12.53% k/k -13.83%~sektor +25.27% | 21 520 r/r -51.51%~sektor -8.40% k/k -39.09%~sektor +1.06% | 18 439 r/r -42.27%~sektor +49.40% k/k -14.32%~sektor -7.00% | 13 030 r/r -68.22%~sektor -2.77% k/k -29.34%~sektor +5.71% | 12 410 r/r -64.87%~sektor -23.34% k/k -4.76%~sektor -20.26% | 11 249 r/r -47.73%~sektor -33.49% k/k -9.35%~sektor -4.30% | 15 725 r/r -14.72%~sektor -11.24% k/k +39.79%~sektor +7.94% | 7 330 r/r -43.75%~sektor +1.18% k/k -53.39%~sektor +11.80% | 11 648 r/r -6.14%~sektor -24.02% k/k +58.92%~sektor -9.42% | 6 174 r/r -45.12%~sektor +39.24% k/k -47.00%~sektor +6.01% | 5 700 r/r -63.75%~sektor -35.78% k/k -7.66%~sektor -23.93% | 27 159 r/r +270.53%~sektor +73.36% k/k +376.43%~sektor +257.34% | 15 499 r/r +33.06%~sektor +12.44% k/k -42.93%~sektor -37.60% | 29 733 r/r +381.62%~sektor -11.32% k/k +91.84%~sektor +2.02% | 33 865 r/r +494.08%~sektor +113.54% k/k +13.90%~sektor -5.02% | 40 583 r/r +49.43%~sektor -15.06% k/k +19.84%~sektor +11.00% | 46 171 r/r +197.89%~sektor +2.70% k/k +13.77%~sektor -11.86% | 57 630 r/r +93.82%~sektor +14.92% k/k +24.82%~sektor +9.64% | 63 635 r/r +87.91%~sektor -16.60% k/k +10.42%~sektor -7.42% | 93 172 r/r +129.59%~sektor +17.94% k/k +46.42%~sektor +23.08% | 65 328 r/r +41.49%~sektor +5.62% k/k -29.88%~sektor -16.67% | 77 476 r/r +34.44%~sektor -4.49% k/k +18.59%~sektor +2.26% | 119 233 r/r +87.37%~sektor +11.66% k/k +53.90%~sektor +9.36% | 121 491 r/r +30.39%~sektor -11.14% k/k +1.89%~sektor +2.07% | 146 161 r/r +123.73%~sektor +19.74% k/k +20.31%~sektor +14.00% | 122 033 r/r +57.51%~sektor +2.65% k/k -16.51%~sektor -24.68% | 209 686 r/r +75.86%~sektor -6.06% k/k +71.83%~sektor +8.55% | 165 856 r/r +36.52%~sektor +8.80% k/k -20.90%~sektor +7.34% | 188 127 r/r +28.71%~sektor -12.46% k/k +13.43%~sektor +1.46% | 183 920 r/r +50.71%~sektor -2.66% k/k -2.24%~sektor -23.66% | 191 390 r/r -8.73%~sektor -8.73% k/k +4.06%~sektor +42.82% | 178 774 r/r +7.79%~sektor -3.78% k/k -6.59%~sektor +8.77% | 186 602 r/r -0.81%~sektor +24.12% k/k +4.38%~sektor +22.48% | 253 071 r/r +37.60%~sektor +125.80% k/k +35.62%~sektor +16.29% | 246 636 r/r +28.87%~sektor +64.07% k/k -2.54%~sektor +7.80% | -89 085 r/r -149.83%~sektor -23.31% k/k -136.12%~sektor -9.14% | 154 955 r/r -16.96%~sektor -10.94% k/k +273.94%~sektor +13.30% | 158 244 r/r -37.47%~sektor -0.38% k/k +2.12%~sektor +8.07% | 185 586 r/r -24.75%~sektor -20.24% k/k +17.28%~sektor -0.86% | 174 864 r/r +296.29%~sektor +111.60% k/k -5.78%~sektor +8.75% | 174 784 r/r +12.80%~sektor +14.98% k/k -0.05%~sektor -11.98% | 172 171 r/r +8.80%~sektor +11.51% k/k -1.50%~sektor -1.27% | |
| Pozostałe przychody (koszty) | -42 394 | 58 081 k/k +237.00%~sektor +237.00% | -187 446 r/r -342.15%~sektor -342.15% | 82 781 r/r +42.53%~sektor +42.53% k/k +144.16%~sektor +145.25% | -2 567 k/k -103.10%~sektor -3.20% | -41 312 k/k -1509.14%~sektor -76.58% | -8 806 r/r +95.30%~sektor +123.26% k/k +78.68%~sektor +99.78% | 1 039 663 r/r +1155.91%~sektor -100.00% k/k +11906.55%~sektor -100.00% | 108 279 r/r +4317.55%~sektor +51.53% k/k -89.59%~sektor +147.12% | -17 326 r/r +58.06%~sektor +66.53% k/k -116.00%~sektor -53.56% | 50 365 r/r +671.96%~sektor +100.00% k/k +390.69%~sektor +100.00% | 22 652 r/r -97.82%~sektor -76.39% k/k -55.02%~sektor -55.02% | -100 575 r/r -192.89%~sektor -253.09% k/k -544.00%~sektor -100.00% | -17 230 r/r +0.56%~sektor -153.66% k/k +82.87%~sektor +50.35% | 61 230 r/r +21.57%~sektor +21.57% k/k +455.37%~sektor +100.74% | 96 672 r/r +326.77%~sektor -38.93% k/k +57.88%~sektor -16.60% | 15 838 r/r +115.75%~sektor +121.96% k/k -83.62%~sektor -49.86% | 30 494 r/r +276.98%~sektor +65.72% k/k +92.53%~sektor -75.00% | 50 271 r/r -17.90%~sektor -57.18% k/k +64.86%~sektor -97.81% | 14 395 r/r -85.11%~sektor -87.60% k/k -71.37%~sektor -91.30% | -123 841 r/r -881.92%~sektor -13.57% k/k -960.33%~sektor +170.09% | -125 971 r/r -513.10%~sektor -33.34% k/k -1.72%~sektor -27.25% | -96 119 r/r -291.20%~sektor -110.60% k/k +23.70%~sektor -100.00% | -3 046 r/r -121.16%~sektor +100.00% k/k +96.83%~sektor +96.83% | 6 593 r/r +105.32%~sektor -100.00% k/k +316.47%~sektor +98.20% | -30 083 r/r +76.12%~sektor -97.17% k/k -556.28%~sektor -458.48% | -6 064 r/r +93.69%~sektor +93.69% k/k +79.84%~sektor +89.92% | -4 106 r/r -34.82%~sektor -34.82% k/k +32.28%~sektor +65.12% | 3 688 r/r -44.07%~sektor -100.00% k/k +189.80%~sektor +6.44% | -10 867 r/r +63.88%~sektor +48.16% k/k -394.69%~sektor 0.00% | -8 345 r/r -37.61%~sektor +48.04% k/k +23.21%~sektor +79.42% | 25 340 r/r +717.11%~sektor -2.66% k/k +403.67%~sektor -75.90% | 1 341 r/r -63.63%~sektor +100.00% k/k -94.71%~sektor -73.85% | 180 163 r/r +1757.92%~sektor +170.55% k/k +13334.65%~sektor +50.00% | -9 646 r/r -15.60%~sektor +19.46% k/k -105.35%~sektor -51.52% | -25 883 r/r -202.14%~sektor -87.81% k/k -168.32%~sektor -106.61% | -16 724 r/r -1347.07%~sektor +242.86% k/k +35.39%~sektor +107.69% | 61 321 r/r -65.96%~sektor -16.32% k/k +466.67%~sektor -54.14% | 3 396 r/r +135.21%~sektor +6.72% k/k -94.46%~sektor +11.73% | -26 008 r/r -0.48%~sektor +152.09% k/k -865.79%~sektor +54.14% | -13 006 r/r +22.23%~sektor -80.51% k/k +49.99%~sektor -6.70% | 80 019 r/r +30.49%~sektor -74.20% k/k +715.22%~sektor +38.56% | -21 894 r/r -744.64%~sektor -90.55% k/k -127.36%~sektor +50.34% | 101 640 r/r +490.80%~sektor +67.64% k/k +564.24%~sektor +303.18% | -115 734 r/r -789.82%~sektor -6.96% k/k -213.87%~sektor -108.16% | 47 163 r/r -41.06%~sektor +48.80% k/k +140.75%~sektor +79.77% | -439 115 r/r -1905.68%~sektor -258.83% k/k -1031.06%~sektor -137.61% | 194 008 r/r +90.88%~sektor -90.66% k/k +144.18%~sektor +105.48% | -133 794 r/r -15.60%~sektor -54.14% k/k -168.96%~sektor -156.72% | 335 127 r/r +610.57%~sektor -38.54% k/k +350.48%~sektor +5.35% | 47 241 r/r +110.76%~sektor +85.94% k/k -85.90%~sektor -72.73% | 151 727 r/r -21.79%~sektor +39.10% k/k +221.17%~sektor +159.56% | -2 261 r/r +98.31%~sektor +95.27% k/k -101.49%~sektor -23.38% | 61 370 r/r -81.69%~sektor +98.40% k/k +2814.45%~sektor +160.74% | 190 208 r/r +302.63%~sektor -35.52% k/k +209.94%~sektor -0.52% | -167 565 r/r -210.44%~sektor -94.77% k/k -188.10%~sektor +28.14% | 39 192 r/r +1833.51%~sektor -149.07% k/k +123.39%~sektor -33.08% | 113 383 r/r +84.75%~sektor +54.41% k/k +189.30%~sektor +12.72% | 238 161 r/r +25.21%~sektor +65.05% k/k +110.05%~sektor -6.50% | -114 480 r/r +31.68%~sektor -17.64% k/k -148.07%~sektor +45.98% | -74 221 r/r -289.38%~sektor -2.71% k/k +35.17%~sektor -62.97% | -169 189 r/r -249.22%~sektor +24.51% k/k -127.95%~sektor +131.28% | -96 039 r/r -140.33%~sektor -10.30% k/k +43.24%~sektor -54.02% | 68 973 r/r +160.25%~sektor -32.58% k/k +171.82%~sektor +72.39% | |
| Zysk z działalności gospodarczej | -61 680 | 60 932 k/k +198.79%~sektor +8.30% | -279 262 r/r -352.76%~sektor -80.44% | -1 157 349 r/r -1999.40%~sektor -52.76% k/k -314.43%~sektor -15.06% | -29 284 k/k +97.47%~sektor -3.16% | -160 631 k/k -448.53%~sektor -134.27% | -79 836 r/r +71.41%~sektor +65.53% k/k +50.30%~sektor +50.30% | 1 071 718 r/r +192.60%~sektor +52.41% k/k +1442.41%~sektor +11.72% | 55 822 r/r +290.62%~sektor +65.36% k/k -94.79%~sektor -25.30% | -83 238 r/r +48.18%~sektor +90.86% k/k -249.11%~sektor +133.26% | -4 574 r/r +94.27%~sektor -11.89% k/k +94.51%~sektor -38.39% | -3 592 r/r -100.34%~sektor -37.38% k/k +21.46%~sektor +15.29% | -122 503 r/r -319.45%~sektor -20.90% k/k -3310.52%~sektor +45.49% | -76 393 r/r +8.22%~sektor -4.13% k/k +37.64%~sektor +4.53% | 10 246 r/r +324.02%~sektor -52.75% k/k +113.41%~sektor -5.32% | -44 667 r/r -1143.54%~sektor -49.59% k/k -535.95%~sektor +9.99% | -63 464 r/r +48.19%~sektor -67.69% k/k -42.08%~sektor -38.74% | -51 004 r/r +33.23%~sektor -16.04% k/k +19.63%~sektor -18.08% | 31 418 r/r +206.64%~sektor +90.58% k/k +161.60%~sektor -20.54% | 13 014 r/r +129.13%~sektor -78.48% k/k -58.58%~sektor -73.82% | -642 514 r/r -912.41%~sektor +57.82% k/k -5037.26%~sektor +15.90% | -415 189 r/r -714.03%~sektor -17.73% k/k +35.38%~sektor +6.72% | -196 518 r/r -725.49%~sektor -81.02% k/k +52.67%~sektor +44.94% | -55 968 r/r -530.08%~sektor -30.32% k/k +71.52%~sektor -5.70% | 178 498 r/r +127.78%~sektor +22.01% k/k +418.93%~sektor +95.22% | -18 810 r/r +95.47%~sektor +49.86% k/k -110.54%~sektor +19.92% | -24 681 r/r +87.44%~sektor +32.77% k/k -31.22%~sektor -23.86% | -54 099 r/r +3.34%~sektor +83.96% k/k -119.19%~sektor +21.20% | -14 844 r/r -108.32%~sektor +19.81% k/k +72.56%~sektor -4.44% | -22 948 r/r -22.00%~sektor -15.01% k/k -54.60%~sektor +28.55% | -15 870 r/r +35.70%~sektor +59.70% k/k +30.84%~sektor -43.93% | 66 188 r/r +222.34%~sektor +81.09% k/k +517.06%~sektor +49.87% | 5 631 r/r +137.94%~sektor +7.58% k/k -91.49%~sektor -9.85% | 171 687 r/r +848.15%~sektor +16.26% k/k +2948.70%~sektor +155.71% | 14 411 r/r +190.80%~sektor -31.78% k/k -91.61%~sektor -63.80% | 316 531 r/r +378.23%~sektor +54.61% k/k +2096.51%~sektor +31.60% | 6 920 r/r +22.89%~sektor +58.66% k/k -97.81%~sektor -15.96% | 279 087 r/r +62.56%~sektor -2.07% k/k +3932.81%~sektor +82.60% | 65 813 r/r +356.69%~sektor +112.83% k/k -76.42%~sektor -67.34% | 29 249 r/r -90.76%~sektor +13.12% k/k -55.56%~sektor -8.56% | 62 862 r/r +808.36%~sektor -13.45% k/k +114.92%~sektor -41.89% | 139 905 r/r -49.87%~sektor -49.87% k/k +122.56%~sektor -4.10% | 76 731 r/r +16.59%~sektor -4.11% k/k -45.15%~sektor +16.72% | 230 161 r/r +686.90%~sektor -25.10% k/k +199.96%~sektor -11.25% | -57 369 r/r -191.26%~sektor +32.73% k/k -124.93%~sektor +26.82% | 106 731 r/r -23.71%~sektor +20.77% k/k +286.04%~sektor +8.40% | -363 706 r/r -574.00%~sektor -20.76% k/k -440.77%~sektor -0.24% | 291 728 r/r +26.75%~sektor -32.09% k/k +180.21%~sektor -46.47% | -136 791 r/r -138.44%~sektor -5.20% k/k -146.89%~sektor +89.84% | 1 108 803 r/r +938.88%~sektor +29.14% k/k +910.58%~sektor +19.03% | 165 883 r/r +145.61%~sektor +30.53% k/k -85.04%~sektor -18.17% | 304 295 r/r +4.31%~sektor +102.52% k/k +83.44%~sektor +2.70% | 778 758 r/r +669.31%~sektor +68.00% k/k +155.92%~sektor +7.05% | 700 834 r/r -36.79%~sektor +84.20% k/k -10.01%~sektor +61.29% | 279 829 r/r +68.69%~sektor -12.21% k/k -60.07%~sektor -44.96% | 43 501 r/r -85.70%~sektor -1.29% k/k -84.45%~sektor -33.75% | 109 001 r/r -86.00%~sektor -18.09% k/k +150.57%~sektor +37.46% | 603 656 r/r -13.87%~sektor -39.75% k/k +453.81%~sektor -5.30% | 398 016 r/r +42.24%~sektor -3.44% k/k -34.07%~sektor -5.54% | 36 003 r/r -17.24%~sektor -29.66% k/k -90.95%~sektor -76.47% | 77 132 r/r -29.24%~sektor +18.86% k/k +114.24%~sektor +66.78% | -59 524 r/r -109.86%~sektor +15.27% k/k -177.17%~sektor +40.97% | -13 371 r/r -103.36%~sektor -30.12% k/k +77.54%~sektor -19.05% | 203 725 r/r +465.86%~sektor -27.68% k/k +1623.57%~sektor -45.80% | |
| Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 101 | 0 k/k +100.00%~sektor +100.00% | 0 | 0 | 0 r/r +100.00%~sektor +100.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 321 | 0 k/k -100.00%~sektor -100.00% | 0 | 0 | 0 r/r -100.00%~sektor -100.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk przed opodatkowaniem | -61 680 | 60 932 k/k +198.79%~sektor +8.30% | -279 262 r/r -352.76%~sektor -80.44% | -1 157 349 r/r -1999.40%~sektor -52.76% k/k -314.43%~sektor -15.06% | -29 284 k/k +97.47%~sektor -3.16% | -160 631 k/k -448.53%~sektor -134.27% | -79 836 r/r +71.41%~sektor +65.53% k/k +50.30%~sektor +50.30% | 1 071 718 r/r +192.60%~sektor +52.41% k/k +1442.41%~sektor +11.72% | 55 822 r/r +290.62%~sektor +65.36% k/k -94.79%~sektor -25.30% | -83 238 r/r +48.18%~sektor +90.86% k/k -249.11%~sektor +133.26% | -4 574 r/r +94.27%~sektor -11.89% k/k +94.51%~sektor -38.39% | -3 592 r/r -100.34%~sektor -37.38% k/k +21.46%~sektor +15.29% | -122 503 r/r -319.45%~sektor -20.90% k/k -3310.52%~sektor +45.49% | -76 393 r/r +8.22%~sektor +8.22% k/k +37.64%~sektor +4.53% | 10 246 r/r +324.02%~sektor -52.75% k/k +113.41%~sektor -5.32% | -44 667 r/r -1143.54%~sektor -49.59% k/k -535.95%~sektor +9.99% | -63 464 r/r +48.19%~sektor -67.69% k/k -42.08%~sektor -38.74% | -51 004 r/r +33.23%~sektor -16.04% k/k +19.63%~sektor -18.08% | 31 418 r/r +206.64%~sektor +90.58% k/k +161.60%~sektor -20.54% | 13 014 r/r +129.13%~sektor -78.48% k/k -58.58%~sektor -73.82% | -642 514 r/r -912.41%~sektor +57.82% k/k -5037.26%~sektor +15.90% | -415 189 r/r -714.03%~sektor -17.73% k/k +35.38%~sektor +6.72% | -196 518 r/r -725.49%~sektor -81.02% k/k +52.67%~sektor +44.94% | -55 968 r/r -530.08%~sektor -30.32% k/k +71.52%~sektor -5.70% | 178 498 r/r +127.78%~sektor +22.01% k/k +418.93%~sektor +95.22% | -20 911 r/r +94.96%~sektor +49.86% k/k -111.71%~sektor +19.92% | -24 681 r/r +87.44%~sektor +32.77% k/k -18.03%~sektor -18.03% | -54 099 r/r +3.34%~sektor +83.96% k/k -119.19%~sektor +21.20% | -14 844 r/r -108.32%~sektor +19.81% k/k +72.56%~sektor -4.44% | -22 948 r/r -9.74%~sektor -11.95% k/k -54.60%~sektor +28.55% | -15 870 r/r +35.70%~sektor +59.70% k/k +30.84%~sektor -43.93% | 66 188 r/r +222.34%~sektor +81.09% k/k +517.06%~sektor +49.87% | 5 631 r/r +137.94%~sektor +7.58% k/k -91.49%~sektor -9.85% | 171 687 r/r +848.15%~sektor +16.26% k/k +2948.70%~sektor +155.71% | 14 411 r/r +190.80%~sektor -31.78% k/k -91.61%~sektor -63.80% | 316 531 r/r +378.23%~sektor +54.61% k/k +2096.51%~sektor +31.60% | 6 920 r/r +22.89%~sektor +58.66% k/k -97.81%~sektor -15.96% | 279 087 r/r +62.56%~sektor -2.07% k/k +3932.81%~sektor +82.60% | 65 813 r/r +356.69%~sektor +112.83% k/k -76.42%~sektor -67.34% | 29 249 r/r -90.76%~sektor +13.12% k/k -55.56%~sektor -8.56% | 62 862 r/r +808.36%~sektor -13.45% k/k +114.92%~sektor -41.89% | 139 905 r/r -49.87%~sektor -49.87% k/k +122.56%~sektor -4.10% | 76 731 r/r +16.59%~sektor -4.11% k/k -45.15%~sektor +16.72% | 230 161 r/r +686.90%~sektor -25.10% k/k +199.96%~sektor -11.25% | -57 369 r/r -191.26%~sektor +32.73% k/k -124.93%~sektor +26.82% | 106 731 r/r -23.71%~sektor +20.77% k/k +286.04%~sektor +8.40% | -363 706 r/r -574.00%~sektor -20.76% k/k -440.77%~sektor -0.24% | 291 728 r/r +26.75%~sektor -32.09% k/k +180.21%~sektor -46.47% | -136 791 r/r -138.44%~sektor -5.20% k/k -146.89%~sektor +89.84% | 1 124 124 r/r +953.23%~sektor +29.14% k/k +921.78%~sektor +19.03% | 165 883 r/r +145.61%~sektor +30.53% k/k -85.24%~sektor -18.17% | 304 295 r/r +4.31%~sektor +102.52% k/k +83.44%~sektor +2.70% | 778 758 r/r +669.31%~sektor +68.00% k/k +155.92%~sektor +7.05% | 700 834 r/r -37.66%~sektor +84.20% k/k -10.01%~sektor +61.29% | 279 829 r/r +68.69%~sektor -12.21% k/k -60.07%~sektor -44.96% | 43 501 r/r -85.70%~sektor -1.29% k/k -84.45%~sektor -33.75% | 109 001 r/r -86.00%~sektor -18.09% k/k +150.57%~sektor +37.46% | 603 656 r/r -13.87%~sektor -39.75% k/k +453.81%~sektor -5.30% | 398 016 r/r +42.24%~sektor -3.44% k/k -34.07%~sektor -5.54% | 36 003 r/r -17.24%~sektor -29.66% k/k -90.95%~sektor -76.47% | 77 132 r/r -29.24%~sektor +18.86% k/k +114.24%~sektor +66.78% | -59 524 r/r -109.86%~sektor +15.27% k/k -177.17%~sektor +40.97% | -13 371 r/r -103.36%~sektor -30.12% k/k +77.54%~sektor -19.05% | 203 725 r/r +465.86%~sektor -27.68% k/k +1623.57%~sektor -45.80% | |
| Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 881 | 0 k/k -100.00%~sektor -100.00% | 0 | 0 | -5 993 r/r -222.80%~sektor +6.76% | -952 k/k +84.11%~sektor +84.11% | -1 035 k/k -8.63%~sektor -8.63% | -911 k/k +11.98%~sektor +5.99% | -1 841 r/r +69.28%~sektor -12.70% k/k -102.19%~sektor -91.79% | -955 r/r -0.29%~sektor -0.29% k/k +48.12%~sektor +57.04% | -10 768 r/r -940.75%~sektor -420.38% k/k -1027.31%~sektor -110.58% | 11 762 r/r +1391.55%~sektor +100.00% k/k +209.23%~sektor +290.80% | 0 r/r +100.00%~sektor -100.21% k/k -100.00%~sektor -309.53% | 0 r/r +100.00%~sektor +100.00% | 0 r/r +100.00%~sektor +100.00% | 0 r/r -100.00%~sektor -100.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk netto | -40 737 | 22 393 k/k +154.97%~sektor +17.78% | -268 910 r/r -560.11%~sektor -86.73% | -894 774 r/r -4095.84%~sektor -52.24% k/k -232.74%~sektor -11.75% | -8 437 k/k +99.06%~sektor -32.12% | -230 585 k/k -2633.10%~sektor -81.85% | -80 971 r/r +69.89%~sektor +64.60% k/k +64.88%~sektor +56.21% | 1 054 965 r/r +217.90%~sektor -0.75% k/k +1402.89%~sektor +32.83% | 14 058 r/r +266.63%~sektor +109.96% k/k -98.67%~sektor -36.63% | -56 921 r/r +75.31%~sektor +75.31% k/k -504.90%~sektor +16.38% | -17 544 r/r +78.33%~sektor -8.36% k/k +69.18%~sektor -59.08% | -5 793 r/r -100.55%~sektor -71.90% k/k +66.98%~sektor +19.12% | -128 198 r/r -1011.91%~sektor +22.79% k/k -2113.17%~sektor +63.48% | -73 186 r/r -28.57%~sektor +50.24% k/k +42.91%~sektor +6.68% | 7 025 r/r +140.04%~sektor -44.49% k/k +109.60%~sektor -46.38% | -58 836 r/r -915.72%~sektor -63.03% k/k -937.55%~sektor +2.25% | -72 654 r/r +43.33%~sektor -67.55% k/k -23.49%~sektor -7.34% | -70 186 r/r +4.10%~sektor -19.68% k/k +3.40%~sektor -12.42% | 21 058 r/r +199.77%~sektor +89.87% k/k +130.00%~sektor -19.97% | -2 710 r/r +95.39%~sektor -85.77% k/k -112.87%~sektor -96.05% | -619 088 r/r -752.11%~sektor +63.92% k/k -22743.90%~sektor +42.35% | -460 891 r/r -556.67%~sektor -16.10% k/k +25.55%~sektor +25.55% | -205 879 r/r -1077.66%~sektor -80.59% k/k +55.33%~sektor -11.52% | -62 954 r/r -2222.97%~sektor -34.73% k/k +69.42%~sektor +22.60% | 186 912 r/r +130.19%~sektor -17.92% k/k +396.90%~sektor +87.26% | -23 106 r/r +94.99%~sektor +33.36% k/k -112.36%~sektor +14.34% | -25 229 r/r +87.75%~sektor +28.22% k/k -9.19%~sektor -11.34% | -47 162 r/r +25.09%~sektor +47.25% k/k -86.93%~sektor -3.45% | -15 946 r/r -108.53%~sektor +9.32% k/k +66.19%~sektor +36.88% | 1 602 r/r +106.93%~sektor +26.41% k/k +110.05%~sektor +69.51% | -15 870 r/r +37.10%~sektor +55.63% k/k -1090.43%~sektor -57.55% | 54 319 r/r +215.17%~sektor +87.90% k/k +442.27%~sektor +21.53% | 7 059 r/r +144.27%~sektor +9.22% k/k -87.00%~sektor -48.34% | 681 522 r/r +42433.32%~sektor +2.03% k/k +9555.00%~sektor +165.17% | 10 811 r/r +168.12%~sektor -7.10% k/k -98.41%~sektor -61.92% | 253 801 r/r +367.25%~sektor +23.65% k/k +2247.59%~sektor +78.16% | 5 602 r/r -20.64%~sektor +71.01% k/k -97.79%~sektor -15.03% | 306 006 r/r -55.10%~sektor -10.92% k/k +5362.62%~sektor +37.18% | 53 309 r/r +393.09%~sektor +76.04% k/k -82.58%~sektor -60.15% | 25 341 r/r -90.02%~sektor +20.03% k/k -52.46%~sektor -8.09% | 73 882 r/r +1218.90%~sektor -45.68% k/k +191.55%~sektor -43.96% | 370 854 r/r +21.19%~sektor +6.45% k/k +401.95%~sektor -0.32% | 60 928 r/r +14.29%~sektor -21.78% k/k -83.57%~sektor -8.15% | 235 922 r/r +830.99%~sektor -26.00% k/k +287.22%~sektor +13.32% | -56 179 r/r -176.04%~sektor +57.02% k/k -123.81%~sektor +10.14% | 66 616 r/r -82.04%~sektor +6.41% k/k +218.58%~sektor -14.69% | -367 179 r/r -702.65%~sektor -25.50% k/k -651.19%~sektor +13.96% | 196 745 r/r -16.61%~sektor -35.48% k/k +153.58%~sektor -63.43% | -139 131 r/r -147.66%~sektor -5.44% k/k -170.72%~sektor +93.52% | 982 274 r/r +1374.54%~sektor +38.30% k/k +806.01%~sektor +4.47% | 157 234 r/r +142.82%~sektor +34.38% k/k -83.99%~sektor -23.56% | 291 013 r/r +47.91%~sektor +114.56% k/k +85.08%~sektor +0.76% | 626 127 r/r +550.03%~sektor +77.46% k/k +115.15%~sektor +8.49% | 614 406 r/r -37.45%~sektor +77.48% k/k -1.87%~sektor +42.76% | 281 141 r/r +78.80%~sektor -33.23% k/k -54.24%~sektor -53.96% | 44 321 r/r -84.77%~sektor +12.67% k/k -84.24%~sektor -14.44% | 106 951 r/r -82.92%~sektor -22.40% k/k +141.31%~sektor +43.38% | 416 397 r/r -32.23%~sektor -49.98% k/k +289.34%~sektor -54.21% | 394 523 r/r +40.33%~sektor -0.26% k/k -5.25%~sektor +45.18% | 32 906 r/r -25.76%~sektor -25.76% k/k -91.66%~sektor -79.03% | 67 786 r/r -36.62%~sektor +10.20% k/k +106.00%~sektor +74.70% | -260 728 r/r -162.62%~sektor +15.99% k/k -484.63%~sektor +8.55% | -15 316 r/r -103.88%~sektor -30.54% k/k +94.13%~sektor -23.78% | 198 928 r/r +504.54%~sektor -36.95% k/k +1398.87%~sektor -46.04% | |
| Zysk netto akcjonariuszy jednostki dominującej | -45 081 | -4 454 k/k +90.12%~sektor +18.30% | -214 986 r/r -376.89%~sektor -91.12% | -688 891 r/r -15365.47%~sektor -52.24% k/k -220.44%~sektor -4.26% | -5 747 k/k +99.17%~sektor -33.21% | -202 723 k/k -3427.49%~sektor -128.91% | -60 246 r/r +71.98%~sektor +71.98% k/k +70.28%~sektor +56.21% | 1 050 264 r/r +252.46%~sektor +48.79% k/k +1843.28%~sektor +32.83% | 16 785 r/r +392.07%~sektor +145.18% k/k -98.40%~sektor -36.31% | -33 789 r/r +83.33%~sektor +83.33% k/k -301.30%~sektor +16.35% | -12 521 r/r +79.22%~sektor -7.47% k/k +62.94%~sektor -58.62% | -17 469 r/r -101.66%~sektor -85.66% k/k -39.52%~sektor +19.12% | -141 383 r/r -942.31%~sektor +22.71% k/k -709.33%~sektor +57.87% | -60 523 r/r -79.12%~sektor +71.32% k/k +57.19%~sektor +6.56% | 11 794 r/r +194.19%~sektor -36.48% k/k +119.49%~sektor -46.61% | -50 620 r/r -189.77%~sektor -62.99% k/k -529.20%~sektor -4.98% | -89 965 r/r +36.37%~sektor -67.55% k/k -77.73%~sektor -6.31% | -44 843 r/r +25.91%~sektor -19.68% k/k +50.15%~sektor -9.62% | 30 457 r/r +158.25%~sektor +104.64% k/k +167.92%~sektor -19.74% | -1 312 r/r +97.41%~sektor -86.22% k/k -104.31%~sektor -96.69% | -521 615 r/r -479.80%~sektor +82.00% k/k -39664.92%~sektor +42.35% | -457 440 r/r -920.08%~sektor -8.94% k/k +12.30%~sektor +12.30% | -222 793 r/r -831.49%~sektor -79.94% k/k +51.30%~sektor -11.52% | -39 982 r/r -2948.00%~sektor -34.73% k/k +82.05%~sektor +22.60% | 186 812 r/r +135.81%~sektor -18.72% k/k +567.24%~sektor +87.25% | -22 744 r/r +95.03%~sektor +31.96% k/k -112.17%~sektor +14.34% | -25 229 r/r +88.68%~sektor +19.96% k/k -10.93%~sektor -10.93% | -47 162 r/r -17.96%~sektor +46.32% k/k -86.93%~sektor -2.86% | -14 555 r/r -107.79%~sektor +15.95% k/k +69.14%~sektor +36.88% | 1 607 r/r +107.06%~sektor +26.41% k/k +111.04%~sektor +69.51% | -15 870 r/r +37.10%~sektor +50.42% k/k -1087.80%~sektor -57.55% | 54 319 r/r +215.17%~sektor +93.67% k/k +442.27%~sektor +25.50% | 7 037 r/r +148.35%~sektor +1.33% k/k -87.04%~sektor -48.36% | 681 548 r/r +42322.15%~sektor +2.03% k/k +9584.96%~sektor +192.67% | 10 811 r/r +168.12%~sektor -7.10% k/k -98.41%~sektor -62.36% | 253 801 r/r +367.25%~sektor +2.74% k/k +2247.59%~sektor +78.16% | 5 602 r/r -20.40%~sektor +69.70% k/k -97.79%~sektor -16.74% | 307 287 r/r -54.91%~sektor -7.24% k/k +5385.47%~sektor +37.18% | 53 309 r/r +393.09%~sektor +76.04% k/k -82.65%~sektor -60.15% | 25 341 r/r -90.02%~sektor +20.03% k/k -52.46%~sektor -8.11% | 73 882 r/r +1218.90%~sektor -45.68% k/k +191.55%~sektor -40.68% | 370 854 r/r +20.69%~sektor -8.12% k/k +401.95%~sektor -0.29% | 60 928 r/r +14.29%~sektor -20.56% k/k -83.57%~sektor -4.70% | 235 922 r/r +830.99%~sektor -29.41% k/k +287.22%~sektor +13.31% | -56 179 r/r -176.04%~sektor +57.03% k/k -123.81%~sektor +10.14% | 45 293 r/r -87.79%~sektor -6.33% k/k +180.62%~sektor -14.69% | -367 179 r/r -702.65%~sektor -25.50% k/k -910.67%~sektor -19.63% | 171 807 r/r -27.18%~sektor -35.48% k/k +146.79%~sektor -71.87% | -113 854 r/r -102.66%~sektor -5.44% k/k -166.27%~sektor +92.50% | 829 944 r/r +1732.37%~sektor +47.12% k/k +828.96%~sektor +4.47% | 157 234 r/r +142.82%~sektor +34.38% k/k -81.05%~sektor -23.56% | 315 371 r/r +83.56%~sektor +117.95% k/k +100.57%~sektor +0.76% | 601 165 r/r +628.02%~sektor +68.62% k/k +90.62%~sektor +8.49% | 279 616 r/r -66.31%~sektor +80.22% k/k -53.49%~sektor +63.13% | 281 141 r/r +78.80%~sektor -32.01% k/k +0.55%~sektor -47.76% | -2 485 r/r -100.79%~sektor +12.67% k/k -100.88%~sektor -14.44% | 155 649 r/r -74.11%~sektor -23.64% k/k +6362.52%~sektor +43.38% | 416 397 r/r +48.92%~sektor -49.72% k/k +167.52%~sektor -54.21% | 394 523 r/r +40.33%~sektor -0.26% k/k -5.25%~sektor +45.18% | 32 906 r/r +1423.95%~sektor -25.34% k/k -91.66%~sektor -88.29% | 67 786 r/r -56.45%~sektor +10.20% k/k +106.00%~sektor +72.94% | -260 728 r/r -162.62%~sektor +16.18% k/k -484.63%~sektor +8.55% | -15 316 r/r -103.88%~sektor -30.54% k/k +94.13%~sektor -23.78% | 242 058 r/r +635.62%~sektor -22.96% k/k +1680.48%~sektor -40.82% | |
| EBITDA | 55 348 | 211 972 k/k +282.98%~sektor -17.44% | 3 531 r/r -93.62%~sektor -31.31% | -693 011 r/r -426.94%~sektor -87.68% k/k -19728.29%~sektor -42.17% | 50 038 k/k +107.22%~sektor -5.35% | -92 081 k/k -284.02%~sektor +67.68% | 29 785 r/r +743.61%~sektor +16.92% k/k +132.35%~sektor -48.56% | 159 070 r/r +122.95%~sektor +23.76% k/k +434.06%~sektor +101.71% | 49 208 r/r -1.66%~sektor +19.78% k/k -69.07%~sektor -69.07% | 10 697 r/r +111.62%~sektor +112.74% k/k -78.26%~sektor +121.00% | 26 603 r/r -10.68%~sektor +51.92% k/k +148.70%~sektor -25.34% | 63 220 r/r -60.26%~sektor -60.26% k/k +137.64%~sektor +11.43% | 71 232 r/r +44.76%~sektor +44.76% k/k +12.67%~sektor +32.85% | 31 571 r/r +195.15%~sektor +38.85% k/k -55.68%~sektor -52.39% | 33 160 r/r +24.65%~sektor -51.21% k/k +5.03%~sektor -47.13% | 32 296 r/r -48.91%~sektor -42.76% k/k -2.60%~sektor +65.44% | 55 006 r/r -22.78%~sektor -44.91% k/k +70.32%~sektor +10.14% | 20 658 r/r -34.57%~sektor +3.44% k/k -62.44%~sektor -13.54% | 21 296 r/r -35.78%~sektor +108.19% k/k +3.09%~sektor +3.02% | 62 202 r/r +92.60%~sektor -50.01% k/k +192.08%~sektor -61.23% | -476 792 r/r -966.81%~sektor +11.49% k/k -866.52%~sektor -30.04% | 398 592 r/r +1829.51%~sektor -44.37% k/k +183.60%~sektor -5.38% | -29 616 r/r -239.07%~sektor -67.71% k/k -107.43%~sektor +31.17% | -28 852 r/r -146.38%~sektor -31.53% k/k +2.58%~sektor -18.22% | 299 392 r/r +162.79%~sektor +102.04% k/k +1137.69%~sektor +74.88% | 27 914 r/r -93.00%~sektor +34.48% k/k -90.68%~sektor +37.77% | 3 316 r/r +111.20%~sektor +32.33% k/k -88.12%~sektor -52.36% | -29 415 r/r -1.95%~sektor +90.46% k/k -987.02%~sektor +19.30% | -3 014 r/r -101.01%~sektor -15.50% k/k +89.75%~sektor +1.08% | 45 249 r/r +62.10%~sektor +2.44% k/k +1601.46%~sektor +31.66% | 4 081 r/r +23.05%~sektor +47.84% k/k -90.98%~sektor -60.43% | 52 451 r/r +278.31%~sektor +70.90% k/k +1185.38%~sektor +48.26% | 17 136 r/r +668.61%~sektor -33.24% k/k -67.33%~sektor -8.67% | 18 643 r/r -58.80%~sektor +27.74% k/k +8.79%~sektor +194.79% | 16 250 r/r +298.24%~sektor -46.23% k/k -12.83%~sektor -61.50% | 327 385 r/r +524.17%~sektor -0.72% k/k +1914.62%~sektor +19.02% | -4 279 r/r -124.97%~sektor +52.04% k/k -101.31%~sektor +10.07% | 158 327 r/r +749.27%~sektor -28.38% k/k +3800.16%~sektor +60.72% | 11 931 r/r -26.58%~sektor +37.12% k/k -92.46%~sektor -43.05% | 9 338 r/r -97.15%~sektor +18.73% k/k -21.73%~sektor +4.11% | 19 892 r/r +564.88%~sektor -6.00% k/k +113.02%~sektor -25.25% | 34 336 r/r -78.31%~sektor +8.91% k/k +72.61%~sektor +28.94% | 25 778 r/r +116.05%~sektor +16.67% k/k -24.92%~sektor +0.97% | 53 222 r/r +469.94%~sektor -2.06% k/k +106.47%~sektor +4.43% | 19 721 r/r -0.86%~sektor +32.58% k/k -62.95%~sektor +42.42% | -1 137 r/r -103.31%~sektor -27.27% k/k -105.77%~sektor -62.60% | 50 439 r/r +95.67%~sektor +11.84% k/k +4536.11%~sektor +50.78% | 45 254 r/r -14.97%~sektor -22.64% k/k -10.28%~sektor -51.90% | 12 308 r/r -37.59%~sektor -11.43% k/k -72.80%~sektor +71.66% | 741 944 r/r +65353.45%~sektor +56.19% k/k +5927.97%~sektor +67.95% | 71 522 r/r +41.80%~sektor +17.00% k/k -90.36%~sektor -27.71% | 90 104 r/r +99.11%~sektor +98.78% k/k +25.98%~sektor +25.07% | 726 944 r/r +5806.09%~sektor +72.41% k/k +706.78%~sektor -0.12% | 587 854 r/r -20.77%~sektor +73.77% k/k -19.13%~sektor +52.56% | 31 200 r/r -56.38%~sektor +18.35% k/k -94.69%~sektor -44.18% | 202 483 r/r +124.72%~sektor +31.49% k/k +548.99%~sektor +8.27% | 31 469 r/r -95.67%~sektor -4.94% k/k -84.46%~sektor -2.48% | 184 702 r/r -68.58%~sektor -54.88% k/k +486.94%~sektor +23.59% | 37 137 r/r +19.03%~sektor -12.93% k/k -79.89%~sektor +7.96% | 31 023 r/r -84.68%~sektor -29.62% k/k -16.46%~sektor -57.77% | 29 737 r/r -5.50%~sektor -3.61% k/k -4.14%~sektor +33.73% | -57 368 r/r -131.06%~sektor +5.53% k/k -292.91%~sektor -5.68% | 38 639 r/r +4.04%~sektor -11.97% k/k +167.35%~sektor -28.55% | 46 913 r/r +51.22%~sektor -40.06% k/k +21.41%~sektor -52.72% |
Dane pozyskiwane są ze skonsolidowanych sprawozdań finansowych lub jednostkowych, jeśli spółka tylko takie publikuje.
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Biznesradar bez reklam? Sprawdź BR Plus
Biznesradar bez reklam? Sprawdź BR Plus
Informacje
| ISIN: | LU0122624777 |
|---|---|
| Data debiutu: | 21.06.2007 |
| Liczba akcji: | 1 314 507 629 |
| Kapitalizacja: | 3 680 621 361 |
| Enterprise Value: | 25 068 326 870 |
| Branża: | Nieruchomości |
Orco Property Group jest inwestorem, deweloperem oraz asset managerem na środkowoeuropejskim rynku nieruchomości i hotelarstwa. Obecna w Europie Środkowej... Orco Property Group jest inwestorem, deweloperem oraz asset managerem na środkowoeuropejskim rynku nieruchomości i hotelarstwa. Obecna w Europie Środkowej od 1991 roku, OPG zarządza obecnie aktywami o wartości ok. 1,7 mld euro. Orco Property Group, z siedzibą w Luksemburgu jest spółką akcyjną notowaną na Giełdach: Euronext w Paryżu oraz w Pradze i w Warszawie. Orco Property Group prowadzi działalność w wielu krajach Europy Środkowej i Wschodniej ze szczególnym uwzględnieniem Niemiec, Czech, Węgier, Polski, Chorwacji i na Słowacji. Orco Group posiada portfolio nieruchomości integrujących kilka znanych firm, w tym MaMaison Hotels & Residences (cała Europa) lub Gewerbesiedlungs-Gesellschaft mbH (GSG) w Berlinie. Firma koncentruje się na najlepszych lokalizacjach w obrębie stolic w regionie Europy Środkowej i posiada unikalny portfel prestiżowych aktywów rzeczywistych nieruchomości. Jako deweloper Orco Grupa jest wspierany przez unikalny banku ziemi usytuowany w najlepszych lokalizacjach stolic Europy Środkowej. To daje spółce możliwość przyjęcia strategii oraz realizacji ambitnych projektów o dużym potencjale wzrostu. Vaci 1, centrum handlowe w Budapeszcie i ambitny rozwój 24ha działki Bubny w Pradze 7 są żywym przykładem strategii Grupy.
| Nazwa: | CPI FIM SA |
|---|---|
| Adres: | rue de la Vallé 40, 2661, Luxembourg, Luxembourg |
| CEO: | Anita Dubost |
| Telefon: | +33 (14) 67 67 00 |
| WWW: | https://www.cpifimsa.com/ |
Biznesradar bez reklam? Sprawdź BR Plus
