Biznesradar bez reklam? Sprawdź BR Plus
Raporty finansowe: Rachunek zysków i strat
ODL (ODLEWNIE)
7.38+0.12(+1.65%)
ODLEWNIE POLSKIE SPÓŁKA AKCYJNA
GPW - Akcje/PDA - Notowania ciągłe
Biznesradar bez reklam? Sprawdź BR Plus
TENDENCJE NEGATYWNE
| Przychody ze sprzedaży: spadek o 9.42% r/r |
| Zysk ze sprzedaży: spadek o 61.07% r/r |
| Zysk operacyjny (EBIT): spadek o 52.96% r/r |
| EBITDA: spadek o 37.35% r/r |
| Zysk przed opodatkowaniem: spadek o 66.55% r/r |
| Zysk netto: spadek o 65.62% r/r |
dane w tys. PLN
| 2005/Q1 (mar 05) | 2005/Q2 (cze 05) | 2005/Q3 (wrz 05) | 2005/Q4 (gru 05) | 2006/Q1 (mar 06) | 2006/Q2 (cze 06) | 2006/Q3 (wrz 06) | 2006/Q4 (gru 06) | 2007/Q1 (mar 07) | 2007/Q2 (cze 07) | 2007/Q3 (wrz 07) | 2007/Q4 (gru 07) | 2008/Q1 (mar 08) | 2008/Q2 (cze 08) | 2008/Q3 (wrz 08) | 2008/Q4 (gru 08) | 2009/Q1 (mar 09) | 2009/Q2 (cze 09) | 2009/Q3 (wrz 09) | 2009/Q4 (gru 09) | 2010/Q1 (mar 10) | 2010/Q2 (cze 10) | 2010/Q3 (wrz 10) | 2010/Q4 (gru 10) | 2011/Q1 (mar 11) | 2011/Q2 (cze 11) | 2011/Q3 (wrz 11) | 2011/Q4 (gru 11) | 2012/Q1 (mar 12) | 2012/Q2 (cze 12) | 2012/Q3 (wrz 12) | 2012/Q4 (gru 12) | 2013/Q1 (mar 13) | 2013/Q2 (cze 13) | 2013/Q3 (wrz 13) | 2013/Q4 (gru 13) | 2014/Q1 (mar 14) | 2014/Q2 (cze 14) | 2014/Q3 (wrz 14) | 2014/Q4 (gru 14) | 2015/Q1 (mar 15) | 2015/Q2 (cze 15) | 2015/Q3 (wrz 15) | 2015/Q4 (gru 15) | 2016/Q1 (mar 16) | 2016/Q2 (cze 16) | 2016/Q3 (wrz 16) | 2016/Q4 (gru 16) | 2017/Q1 (mar 17) | 2017/Q2 (cze 17) | 2017/Q3 (wrz 17) | 2017/Q4 (gru 17) | 2018/Q1 (mar 18) | 2018/Q2 (cze 18) | 2018/Q3 (wrz 18) | 2018/Q4 (gru 18) | 2019/Q1 (mar 19) | 2019/Q2 (cze 19) | 2019/Q3 (wrz 19) | 2019/Q4 (gru 19) | 2020/Q1 (mar 20) | 2020/Q2 (cze 20) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | 2024/Q1 (mar 24) | 2024/Q2 (cze 24) | 2024/Q3 (wrz 24) | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Data publikacji | 2005-05-05 | 2005-08-04 | 2005-11-04 | 2006-02-14 | 2006-05-05 | 2006-08-04 | 2006-11-03 | 2007-02-14 | 2007-05-07 | 2007-08-03 | 2007-11-05 | 2008-02-14 | 2008-05-05 | 2008-08-04 | 2008-11-04 | 2009-02-16 | 2009-05-05 | 2009-08-31 | 2009-11-04 | 2010-02-15 | 2010-05-10 | 2010-08-31 | 2010-11-10 | 2011-03-01 | 2011-05-12 | 2011-08-31 | 2011-11-14 | 2012-02-29 | 2012-05-14 | 2012-08-31 | 2012-11-14 | 2013-03-01 | 2013-05-14 | 2013-08-30 | 2013-11-14 | 2014-02-28 | 2014-05-14 | 2014-08-29 | 2014-11-14 | 2015-02-27 | 2015-05-14 | 2015-08-31 | 2015-11-13 | 2016-02-29 | 2016-05-12 | 2016-08-30 | 2016-11-10 | 2017-03-29 | 2017-05-05 | 2017-09-05 | 2017-11-13 | 2018-03-29 | 2018-05-08 | 2018-09-17 | 2018-11-14 | 2019-04-08 | 2019-05-14 | 2019-09-18 | 2019-11-14 | 2020-04-01 | 2020-05-14 | 2020-09-17 | 2020-11-12 | 2021-04-27 | 2021-05-17 | 2021-09-20 | 2021-11-15 | 2022-04-20 | 2022-05-12 | 2022-09-14 | 2022-11-10 | 2023-04-05 | 2023-05-05 | 2023-09-07 | 2023-11-07 | 2024-04-09 | 2024-05-10 | 2024-09-13 | 2024-11-14 | |
| Przychody ze sprzedaży | 23 119 | 27 338 k/k +18.25%~sektor +14.04% | 27 640 k/k +1.10%~sektor +2.76% | 25 114 k/k -9.14%~sektor -2.42% | 28 165 r/r +21.83%~sektor +29.74% k/k +12.15%~sektor +9.66% | 28 373 r/r +3.79%~sektor +17.90% k/k +0.74%~sektor +16.43% | 28 581 r/r +3.40%~sektor +27.10% k/k +0.73%~sektor +8.63% | 28 440 r/r +13.24%~sektor +33.37% k/k -0.49%~sektor -4.54% | 33 819 r/r +20.07%~sektor +34.89% k/k +18.91%~sektor +5.23% | 33 883 r/r +19.42%~sektor +19.42% k/k +0.19%~sektor +3.69% | 36 421 r/r +27.43%~sektor +12.64% k/k +7.49%~sektor +4.23% | 32 958 r/r +15.89%~sektor +12.68% k/k -9.51%~sektor -6.23% | 36 371 r/r +7.55%~sektor +11.19% k/k +10.36%~sektor +2.48% | 37 694 r/r +11.25%~sektor +11.73% k/k +3.64%~sektor +5.00% | 37 872 r/r +3.98%~sektor +3.98% k/k +0.47%~sektor +0.47% | 29 075 r/r -11.78%~sektor +3.18% k/k -23.23%~sektor -19.78% | 23 449 r/r -35.53%~sektor -19.08% k/k -19.35%~sektor -3.52% | 11 550 r/r -69.36%~sektor -10.89% k/k -50.74%~sektor +1.32% | 13 001 r/r -65.67%~sektor -16.06% k/k +12.56%~sektor -1.66% | 15 279 r/r -47.45%~sektor +1.85% k/k +17.52%~sektor -4.02% | 18 928 r/r -19.28%~sektor -6.54% k/k +23.88%~sektor -0.84% | 19 876 r/r +72.09%~sektor +5.23% k/k +5.01%~sektor +9.65% | 19 688 r/r +51.43%~sektor +7.80% k/k -0.95%~sektor +5.96% | 20 233 r/r +32.42%~sektor +22.74% k/k +2.77%~sektor +5.79% | 26 770 r/r +41.43%~sektor +32.04% k/k +32.31%~sektor +10.24% | 29 989 r/r +50.88%~sektor +30.10% k/k +12.02%~sektor +8.30% | 27 275 r/r +38.54%~sektor +31.65% k/k -9.05%~sektor +2.18% | 23 496 r/r +16.13%~sektor +22.76% k/k -13.86%~sektor +2.67% | 28 145 r/r +5.14%~sektor +22.42% k/k +19.79%~sektor +5.54% | 26 461 r/r -11.76%~sektor +11.78% k/k -5.98%~sektor +2.08% | 22 429 r/r -17.77%~sektor +1.74% k/k -15.24%~sektor -3.28% | 21 137 r/r -10.04%~sektor -2.08% k/k -5.76%~sektor -4.68% | 26 231 r/r -6.80%~sektor -11.31% k/k +24.10%~sektor -2.63% | 27 766 r/r +4.93%~sektor -2.20% k/k +5.85%~sektor +8.24% | 30 057 r/r +34.01%~sektor +5.27% k/k +8.25%~sektor +2.64% | 26 444 r/r +25.11%~sektor +7.90% k/k -12.02%~sektor -8.10% | 32 745 r/r +24.83%~sektor +12.04% k/k +23.83%~sektor +1.04% | 32 553 r/r +17.24%~sektor +6.78% k/k -0.59%~sektor +5.49% | 33 957 r/r +12.98%~sektor +3.30% k/k +4.31%~sektor +5.62% | 32 757 r/r +23.87%~sektor +7.02% k/k -3.53%~sektor -6.77% | 34 658 r/r +5.84%~sektor +7.05% k/k +5.80%~sektor +4.15% | 35 382 r/r +8.69%~sektor +5.82% k/k +2.09%~sektor +6.18% | 35 064 r/r +3.26%~sektor +7.72% k/k -0.90%~sektor +1.75% | 31 615 r/r -3.49%~sektor +4.53% k/k -9.84%~sektor -8.74% | 35 354 r/r +2.01%~sektor -2.30% k/k +11.83%~sektor +3.94% | 34 584 r/r -2.26%~sektor +5.98% k/k -2.18%~sektor +8.88% | 34 244 r/r -2.34%~sektor +1.51% k/k -0.98%~sektor -2.95% | 33 978 r/r +7.47%~sektor +8.32% k/k -0.78%~sektor -5.20% | 39 922 r/r +12.92%~sektor +14.76% k/k +17.49%~sektor +14.06% | 42 800 r/r +23.76%~sektor +8.54% k/k +7.21%~sektor +1.32% | 42 691 r/r +24.67%~sektor +14.27% k/k -0.25%~sektor +0.84% | 42 887 r/r +26.22%~sektor +15.29% k/k +0.46%~sektor +0.99% | 50 729 r/r +27.07%~sektor +16.68% k/k +18.29%~sektor +14.84% | 48 396 r/r +13.07%~sektor +14.38% k/k -4.60%~sektor +2.07% | 49 581 r/r +16.14%~sektor +17.56% k/k +2.45%~sektor +1.12% | 50 226 r/r +17.11%~sektor +9.62% k/k +1.30%~sektor -6.81% | 58 298 r/r +14.92%~sektor +3.29% k/k +16.07%~sektor +4.33% | 52 745 r/r +8.99%~sektor +0.54% k/k -9.53%~sektor +1.56% | 50 413 r/r +1.68%~sektor -0.04% k/k -4.42%~sektor -2.65% | 38 646 r/r -23.06%~sektor -5.38% k/k -23.34%~sektor -11.44% | 44 516 r/r -23.64%~sektor -4.60% k/k +15.19%~sektor +8.58% | 35 135 r/r -33.39%~sektor -19.88% k/k -21.07%~sektor -5.41% | 33 909 r/r -32.74%~sektor -11.02% k/k -3.49%~sektor +5.04% | 37 425 r/r -3.16%~sektor +1.14% k/k +10.37%~sektor +6.38% | 49 911 r/r +12.12%~sektor +13.10% k/k +33.36%~sektor +17.38% | 50 132 r/r +42.68%~sektor +36.54% k/k +0.44%~sektor +13.80% | 60 025 r/r +77.02%~sektor +42.21% k/k +19.73%~sektor +5.67% | 59 358 r/r +58.61%~sektor +32.66% k/k -1.11%~sektor +2.70% | 71 351 r/r +42.96%~sektor +43.80% k/k +20.20%~sektor +21.94% | 71 025 r/r +41.68%~sektor +33.50% k/k -0.46%~sektor +7.16% | 78 713 r/r +31.13%~sektor +23.86% k/k +10.82%~sektor -3.11% | 69 233 r/r +16.64%~sektor +11.94% k/k -12.04%~sektor -7.22% | 85 797 r/r +20.25%~sektor -4.50% k/k +23.93%~sektor +5.52% | 69 287 r/r -2.45%~sektor -17.88% k/k -19.24%~sektor -7.56% | 57 946 r/r -26.38%~sektor -14.85% k/k -16.37%~sektor -8.66% | 54 265 r/r -21.62%~sektor -23.48% k/k -6.35%~sektor -10.32% | 61 091 r/r -28.80%~sektor -19.58% k/k +12.58%~sektor +7.54% | 54 371 r/r -21.53%~sektor -6.26% k/k -11.00%~sektor +4.00% | 52 487 r/r -9.42%~sektor -4.89% k/k -3.47%~sektor -9.31% | |
| Techniczny koszt wytworzenia produkcji sprzedanej | 20 595 | 23 861 k/k +15.86%~sektor +14.08% | 24 096 k/k +0.98%~sektor +2.67% | 21 742 k/k -9.77%~sektor -0.10% | 24 621 r/r +19.55%~sektor +21.36% k/k +13.24%~sektor +9.37% | 25 123 r/r +5.29%~sektor +13.68% k/k +2.04%~sektor +12.17% | 24 972 r/r +3.64%~sektor +19.42% k/k -0.60%~sektor +9.93% | 25 427 r/r +16.95%~sektor +39.35% k/k +1.82%~sektor -1.92% | 30 635 r/r +24.43%~sektor +35.50% k/k +20.48%~sektor +5.76% | 29 681 r/r +18.14%~sektor +18.14% k/k -3.11%~sektor +2.72% | 32 948 r/r +31.94%~sektor +14.60% k/k +11.01%~sektor +4.77% | 30 301 r/r +19.17%~sektor +12.68% k/k -8.03%~sektor -2.57% | 32 302 r/r +5.44%~sektor +12.79% k/k +6.60%~sektor +1.35% | 34 397 r/r +15.89%~sektor +15.89% k/k +6.49%~sektor +8.61% | 35 223 r/r +6.90%~sektor +6.90% k/k +2.40%~sektor +2.40% | 27 310 r/r -9.87%~sektor +0.20% k/k -22.47%~sektor -21.09% | 21 193 r/r -34.39%~sektor -17.44% k/k -22.40%~sektor -9.05% | 9 016 r/r -73.79%~sektor -12.50% k/k -57.46%~sektor +3.91% | 11 869 r/r -66.30%~sektor -17.43% k/k +31.64%~sektor +0.29% | 14 574 r/r -46.63%~sektor -6.02% k/k +22.79%~sektor -0.97% | 17 202 r/r -18.83%~sektor -0.79% k/k +18.03%~sektor -1.19% | 17 264 r/r +91.48%~sektor +1.54% k/k +0.36%~sektor +6.32% | 17 121 r/r +44.25%~sektor +10.80% k/k -0.83%~sektor +11.29% | 17 096 r/r +17.30%~sektor +25.95% k/k -0.15%~sektor +4.73% | 23 554 r/r +36.93%~sektor +37.15% k/k +37.77%~sektor +5.48% | 26 182 r/r +51.66%~sektor +35.22% k/k +11.16%~sektor +8.80% | 22 959 r/r +34.10%~sektor +31.97% k/k -12.31%~sektor +4.18% | 19 653 r/r +14.96%~sektor +15.84% k/k -14.40%~sektor +3.49% | 24 357 r/r +3.41%~sektor +22.73% k/k +23.94%~sektor +8.50% | 22 673 r/r -13.40%~sektor +12.43% k/k -6.91%~sektor +2.74% | 18 830 r/r -17.98%~sektor +4.97% k/k -16.95%~sektor +3.28% | 17 760 r/r -9.63%~sektor +3.87% k/k -5.68%~sektor -4.10% | 22 501 r/r -7.62%~sektor -10.94% k/k +26.69%~sektor -2.73% | 23 528 r/r +3.77%~sektor -0.42% k/k +4.56%~sektor +5.07% | 25 129 r/r +33.45%~sektor +2.70% k/k +6.80%~sektor +2.84% | 22 816 r/r +28.47%~sektor +7.50% k/k -9.20%~sektor -4.33% | 27 845 r/r +23.75%~sektor +8.90% k/k +22.04%~sektor -7.70% | 27 816 r/r +18.23%~sektor +5.81% k/k -0.10%~sektor +4.77% | 30 093 r/r +19.75%~sektor +3.68% k/k +8.19%~sektor +5.18% | 28 059 r/r +22.98%~sektor +2.74% k/k -6.76%~sektor -7.00% | 28 605 r/r +2.73%~sektor +9.86% k/k +1.95%~sektor +9.32% | 30 084 r/r +8.15%~sektor +7.69% k/k +5.17%~sektor +5.79% | 28 947 r/r -3.81%~sektor +10.35% k/k -3.78%~sektor +2.82% | 25 263 r/r -9.96%~sektor +0.68% k/k -12.73%~sektor -7.06% | 27 766 r/r -2.93%~sektor -3.26% k/k +9.91%~sektor +5.43% | 27 003 r/r -10.24%~sektor +4.28% k/k -2.75%~sektor +7.29% | 27 050 r/r -6.55%~sektor -1.34% k/k +0.17%~sektor -1.86% | 27 362 r/r +8.31%~sektor +8.24% k/k +1.15%~sektor +0.06% | 33 462 r/r +20.51%~sektor +21.42% k/k +22.29%~sektor +12.22% | 35 142 r/r +30.14%~sektor +14.47% k/k +5.02%~sektor +4.94% | 36 441 r/r +34.72%~sektor +17.68% k/k +3.70%~sektor +0.98% | 36 760 r/r +34.35%~sektor +13.54% k/k +0.88%~sektor +0.77% | 42 740 r/r +27.73%~sektor +14.34% k/k +16.27%~sektor +12.86% | 39 466 r/r +12.30%~sektor +11.30% k/k -7.66%~sektor +0.58% | 40 023 r/r +9.83%~sektor +15.10% k/k +1.41%~sektor +3.46% | 40 967 r/r +11.44%~sektor +9.05% k/k +2.36%~sektor -4.26% | 45 837 r/r +7.25%~sektor +6.70% k/k +11.89%~sektor +5.38% | 42 919 r/r +8.75%~sektor +6.65% k/k -6.37%~sektor +2.31% | 40 484 r/r +1.15%~sektor -1.79% k/k -5.67%~sektor -3.18% | 31 345 r/r -23.49%~sektor -4.00% k/k -22.57%~sektor -7.06% | 35 167 r/r -23.28%~sektor -4.80% k/k +12.19%~sektor +6.00% | 26 841 r/r -37.46%~sektor -21.45% k/k -23.68%~sektor -12.60% | 28 542 r/r -29.50%~sektor -7.60% k/k +6.34%~sektor +5.74% | 32 217 r/r +2.78%~sektor +1.26% k/k +12.88%~sektor +9.93% | 40 284 r/r +14.55%~sektor +11.88% k/k +25.04%~sektor +12.43% | 42 353 r/r +57.79%~sektor +30.86% k/k +5.14%~sektor +12.23% | 49 084 r/r +71.97%~sektor +33.76% k/k +15.89%~sektor +3.62% | 49 415 r/r +53.38%~sektor +27.86% k/k +0.67%~sektor +8.02% | 57 000 r/r +41.50%~sektor +44.37% k/k +15.35%~sektor +17.18% | 59 393 r/r +40.23%~sektor +33.87% k/k +4.20%~sektor +4.08% | 62 001 r/r +26.32%~sektor +28.52% k/k +4.39%~sektor -2.40% | 59 296 r/r +20.00%~sektor +12.66% k/k -4.36%~sektor -9.26% | 62 110 r/r +8.96%~sektor +2.36% k/k +4.75%~sektor +5.12% | 52 921 r/r -10.90%~sektor -11.82% k/k -14.79%~sektor -9.64% | 48 209 r/r -22.24%~sektor -17.08% k/k -8.90%~sektor -8.04% | 47 589 r/r -19.74%~sektor -20.32% k/k -1.29%~sektor -6.84% | 49 805 r/r -19.81%~sektor -17.12% k/k +4.66%~sektor +2.75% | 46 473 r/r -12.18%~sektor -7.50% k/k -6.69%~sektor +0.36% | 45 448 r/r -5.73%~sektor -5.73% k/k -2.21%~sektor -5.81% | |
| Koszty sprzedaży | 319 | 314 k/k -1.57%~sektor +35.94% | 564 k/k +79.62%~sektor +11.31% | 387 k/k -31.38%~sektor +4.90% | 482 r/r +51.10%~sektor +66.72% k/k +24.55%~sektor +2.55% | 443 r/r +41.08%~sektor +42.20% k/k -8.09%~sektor +13.91% | 462 r/r -18.09%~sektor +19.34% k/k +4.29%~sektor +1.73% | 481 r/r +24.29%~sektor +26.57% k/k +4.11%~sektor +5.44% | 534 r/r +10.79%~sektor +10.79% k/k +11.02%~sektor -0.34% | 568 r/r +28.22%~sektor +14.57% k/k +6.37%~sektor +6.68% | 701 r/r +51.73%~sektor +41.04% k/k +23.42%~sektor +21.04% | 619 r/r +28.69%~sektor +18.42% k/k -11.70%~sektor -1.30% | 619 r/r +15.92%~sektor +15.92% k/k 0.00%~sektor -21.39% | 828 r/r +45.77%~sektor +12.23% k/k +33.76%~sektor +15.69% | 760 r/r +8.42%~sektor -0.46% k/k -8.21%~sektor +0.72% | 615 r/r -0.65%~sektor -0.65% k/k -19.08%~sektor -1.38% | 367 r/r -40.71%~sektor -5.93% k/k -40.33%~sektor +18.72% | 320 r/r -61.35%~sektor -0.47% k/k -12.81%~sektor +14.59% | 299 r/r -60.66%~sektor +10.28% k/k -6.56%~sektor -4.54% | 301 r/r -51.06%~sektor +7.99% k/k +0.67%~sektor -0.98% | 410 r/r +11.72%~sektor +11.84% k/k +36.21%~sektor -6.08% | 383 r/r +19.69%~sektor -12.44% k/k -6.59%~sektor -1.68% | 482 r/r +61.20%~sektor +8.72% k/k +25.85%~sektor +13.33% | 545 r/r +81.06%~sektor +10.00% k/k +13.07%~sektor +6.78% | 553 r/r +34.88%~sektor +9.97% k/k +1.47%~sektor -9.76% | 670 r/r +74.93%~sektor +9.94% k/k +21.16%~sektor +5.84% | 593 r/r +23.03%~sektor +17.50% k/k -11.49%~sektor +12.57% | 521 r/r -4.40%~sektor +10.23% k/k -12.14%~sektor +7.78% | 737 r/r +33.27%~sektor +38.55% k/k +41.46%~sektor +3.21% | 647 r/r -3.43%~sektor +23.99% k/k -12.21%~sektor +8.92% | 557 r/r -6.07%~sektor +21.12% k/k -13.91%~sektor -4.54% | 551 r/r +5.76%~sektor +20.51% k/k -1.08%~sektor +7.28% | 616 r/r -16.42%~sektor -4.59% k/k +11.80%~sektor -21.28% | 632 r/r -2.32%~sektor -4.52% k/k +2.60%~sektor +6.62% | 673 r/r +20.83%~sektor +5.49% k/k +6.49%~sektor +3.48% | 643 r/r +16.70%~sektor +13.12% k/k -4.46%~sektor +33.70% | 739 r/r +19.97%~sektor +7.30% k/k +14.93%~sektor -16.67% | 751 r/r +18.83%~sektor +5.14% k/k +1.62%~sektor +1.89% | 830 r/r +23.33%~sektor +1.75% k/k +10.52%~sektor +0.44% | 1 370 r/r +113.06%~sektor -5.93% k/k +65.06%~sektor +10.39% | 1 004 r/r +35.86%~sektor +0.92% k/k -26.72%~sektor -14.10% | 1 286 r/r +71.24%~sektor +6.86% k/k +28.09%~sektor +18.23% | 1 268 r/r +52.77%~sektor +2.60% k/k -1.40%~sektor -3.18% | 1 344 r/r -1.90%~sektor +11.57% k/k +5.99%~sektor +10.26% | 1 111 r/r +10.66%~sektor +2.89% k/k -17.34%~sektor -15.62% | 1 178 r/r -8.40%~sektor +0.88% k/k +6.03%~sektor +19.08% | 1 201 r/r -5.28%~sektor +6.00% k/k +1.95%~sektor -4.90% | 1 563 r/r +16.29%~sektor -2.17% k/k +30.14%~sektor +5.09% | 1 139 r/r +2.52%~sektor +5.86% k/k -27.13%~sektor -12.94% | 1 499 r/r +27.25%~sektor +5.22% k/k +31.61%~sektor +7.79% | 1 358 r/r +13.07%~sektor -0.15% k/k -9.41%~sektor -3.95% | 1 774 r/r +13.50%~sektor +5.69% k/k +30.63%~sektor +16.14% | 1 441 r/r +26.51%~sektor +2.48% k/k -18.77%~sektor -15.66% | 1 613 r/r +7.61%~sektor +7.61% k/k +11.94%~sektor +13.87% | 1 550 r/r +14.14%~sektor +14.14% k/k -3.91%~sektor -1.94% | 1 742 r/r -1.80%~sektor +4.00% k/k +12.39%~sektor +2.40% | 1 422 r/r -1.32%~sektor +6.22% k/k -18.37%~sektor -6.51% | 1 515 r/r -6.08%~sektor -4.96% k/k +6.54%~sektor +7.91% | 1 452 r/r -6.32%~sektor +2.53% k/k -4.16%~sektor +7.33% | 1 118 r/r -35.82%~sektor -13.33% k/k -23.00%~sektor -3.93% | 1 095 r/r -23.00%~sektor +2.04% k/k -2.06%~sektor -2.06% | 913 r/r -39.74%~sektor -6.70% k/k -16.62%~sektor +6.76% | 756 r/r -47.93%~sektor -13.85% k/k -17.20%~sektor -7.73% | 833 r/r -25.49%~sektor +9.03% k/k +10.19%~sektor +1.21% | 1 072 r/r -2.10%~sektor +11.73% k/k +28.69%~sektor +8.27% | 1 065 r/r +16.65%~sektor +16.65% k/k -0.65%~sektor +5.57% | 1 315 r/r +73.94%~sektor +18.58% k/k +23.47%~sektor +0.64% | 1 199 r/r +43.94%~sektor +19.83% k/k -8.82%~sektor +14.07% | 1 350 r/r +25.93%~sektor +24.52% k/k +12.59%~sektor +12.59% | 1 480 r/r +38.97%~sektor +24.03% k/k +9.63%~sektor +12.21% | 1 538 r/r +16.96%~sektor +33.92% k/k +3.92%~sektor -11.64% | 1 649 r/r +37.53%~sektor +25.74% k/k +7.22%~sektor -2.18% | 2 212 r/r +63.85%~sektor +11.43% k/k +34.14%~sektor +6.29% | 1 433 r/r -3.18%~sektor -15.26% k/k -35.22%~sektor -4.07% | 1 025 r/r -33.36%~sektor -9.55% k/k -28.47%~sektor -15.50% | 1 208 r/r -26.74%~sektor -16.55% k/k +17.85%~sektor +4.61% | 1 391 r/r -37.12%~sektor -14.39% k/k +15.15%~sektor +12.68% | 1 761 r/r +22.89%~sektor -13.94% k/k +26.60%~sektor +5.71% | 1 363 r/r +32.98%~sektor +22.40% k/k -22.60%~sektor -4.00% | |
| Koszty ogólnego zarządu | 1 156 | 1 489 k/k +28.81%~sektor -3.03% | 1 357 k/k -8.87%~sektor +4.24% | 1 622 k/k +19.53%~sektor +19.53% | 1 426 r/r +23.36%~sektor +23.36% k/k -12.08%~sektor -4.31% | 1 696 r/r +13.90%~sektor +13.90% k/k +18.93%~sektor +9.98% | 1 409 r/r +3.83%~sektor +3.83% k/k -16.92%~sektor -6.32% | 1 861 r/r +14.73%~sektor +4.05% k/k +32.08%~sektor +8.30% | 1 576 r/r +10.52%~sektor +12.58% k/k -15.31%~sektor -5.76% | 1 868 r/r +10.14%~sektor +13.22% k/k +18.53%~sektor +15.68% | 1 646 r/r +16.82%~sektor +8.32% k/k -11.88%~sektor +2.76% | 1 992 r/r +7.04%~sektor +7.25% k/k +21.02%~sektor +6.64% | 1 832 r/r +16.24%~sektor +20.68% k/k -8.03%~sektor +0.45% | 2 281 r/r +22.11%~sektor +17.70% k/k +24.51%~sektor +0.28% | 1 803 r/r +9.54%~sektor +24.42% k/k -20.96%~sektor +6.78% | 1 788 r/r -10.24%~sektor +10.70% k/k -0.83%~sektor +0.40% | 1 734 r/r -5.35%~sektor +2.29% k/k -3.02%~sektor -1.77% | 1 573 r/r -31.04%~sektor +1.62% k/k -9.28%~sektor -3.96% | 1 180 r/r -34.55%~sektor -3.92% k/k -24.98%~sektor -6.02% | 1 488 r/r -16.78%~sektor +7.27% k/k +26.10%~sektor +17.56% | 1 541 r/r -11.13%~sektor +2.62% k/k +3.56%~sektor -1.84% | 1 599 r/r +1.65%~sektor -5.22% k/k +3.76%~sektor +6.03% | 1 501 r/r +27.20%~sektor +13.38% k/k -6.13%~sektor +0.95% | 1 716 r/r +15.32%~sektor -1.84% k/k +14.32%~sektor +14.32% | 1 724 r/r +11.88%~sektor +6.98% k/k +0.47%~sektor -0.87% | 1 958 r/r +22.45%~sektor +11.19% k/k +13.57%~sektor -0.13% | 1 647 r/r +9.73%~sektor +6.77% k/k -15.88%~sektor +3.87% | 1 975 r/r +15.09%~sektor +11.89% k/k +19.91%~sektor +16.10% | 1 761 r/r +2.15%~sektor +25.05% k/k -10.84%~sektor -8.52% | 2 089 r/r +6.69%~sektor +11.31% k/k +18.63%~sektor +0.44% | 1 830 r/r +11.11%~sektor +6.07% k/k -12.40%~sektor -1.46% | 2 142 r/r +8.46%~sektor -1.35% k/k +17.05%~sektor +2.60% | 2 407 r/r +36.68%~sektor -3.44% k/k +12.37%~sektor +5.79% | 2 692 r/r +28.87%~sektor +13.38% k/k +11.84%~sektor +8.28% | 2 414 r/r +31.91%~sektor -0.02% k/k -10.33%~sektor -8.34% | 2 003 r/r -6.49%~sektor -7.66% k/k -17.03%~sektor -3.86% | 2 264 r/r -5.94%~sektor -0.94% k/k +13.03%~sektor -6.24% | 2 581 r/r -4.12%~sektor -5.46% k/k +14.00%~sektor +2.94% | 2 229 r/r -7.66%~sektor +0.52% k/k -13.64%~sektor -4.98% | 2 865 r/r +43.04%~sektor +13.18% k/k +28.53%~sektor +10.27% | 2 051 r/r -9.41%~sektor -2.11% k/k -28.41%~sektor -13.42% | 2 048 r/r -20.65%~sektor +5.59% k/k -0.15%~sektor +10.82% | 1 943 r/r -12.83%~sektor -2.23% k/k -5.13%~sektor -5.13% | 2 575 r/r -10.12%~sektor -0.96% k/k +32.53%~sektor +23.73% | 2 727 r/r +32.96%~sektor +14.54% k/k +5.90%~sektor -7.74% | 2 847 r/r +39.01%~sektor +9.38% k/k +4.40%~sektor +3.66% | 2 552 r/r +31.34%~sektor +12.05% k/k -10.36%~sektor -2.70% | 2 604 r/r +1.13%~sektor +1.13% k/k +2.04%~sektor +4.93% | 2 288 r/r -16.10%~sektor +9.68% k/k -12.14%~sektor -4.86% | 3 002 r/r +5.44%~sektor +9.33% k/k +31.21%~sektor +4.86% | 2 264 r/r -11.29%~sektor -5.38% k/k -24.58%~sektor -4.96% | 2 408 r/r -7.53%~sektor +1.06% k/k +6.36%~sektor +17.71% | 2 563 r/r +12.02%~sektor +12.17% k/k +6.44%~sektor -1.38% | 5 390 r/r +79.55%~sektor +15.87% k/k +110.30%~sektor +9.40% | 2 569 r/r +13.47%~sektor +20.27% k/k -52.34%~sektor +2.02% | 2 977 r/r +23.63%~sektor +8.84% k/k +15.88%~sektor +7.97% | 3 096 r/r +20.80%~sektor +3.75% k/k +4.00%~sektor -5.61% | 3 195 r/r -40.72%~sektor +0.40% k/k +3.20%~sektor -2.90% | 3 018 r/r +17.48%~sektor +0.07% k/k -5.54%~sektor -3.82% | 3 024 r/r +1.58%~sektor -0.04% k/k +0.20%~sektor +4.78% | 2 920 r/r -5.68%~sektor -0.14% k/k -3.44%~sektor -8.87% | 2 928 r/r -8.36%~sektor -0.65% k/k +0.27%~sektor +0.27% | 2 565 r/r -15.01%~sektor +0.30% k/k -12.40%~sektor +4.56% | 2 800 r/r -7.41%~sektor +0.29% k/k +9.16%~sektor +9.16% | 2 336 r/r -20.00%~sektor +8.14% k/k -16.57%~sektor -4.70% | 2 750 r/r -6.08%~sektor +13.23% k/k +17.72%~sektor +6.08% | 2 744 r/r +6.98%~sektor +6.98% k/k -0.22%~sektor -0.31% | 3 017 r/r +7.75%~sektor +7.75% k/k +9.95%~sektor +8.27% | 3 386 r/r +44.95%~sektor +2.69% k/k +12.23%~sektor -2.91% | 3 160 r/r +14.91%~sektor +14.91% k/k -6.67%~sektor +8.66% | 4 139 r/r +50.84%~sektor +17.67% k/k +30.98%~sektor +2.42% | 2 572 r/r -14.75%~sektor +12.65% k/k -37.86%~sektor +9.56% | 3 968 r/r +17.19%~sektor +6.42% k/k +54.28%~sektor -9.15% | 4 003 r/r +26.68%~sektor +4.74% k/k +0.88%~sektor +5.18% | 2 745 r/r -33.68%~sektor -1.12% k/k -31.43%~sektor -4.23% | 2 084 r/r -18.97%~sektor -5.56% k/k -24.08%~sektor +14.09% | 2 924 r/r -26.31%~sektor +1.16% k/k +40.31%~sektor -8.93% | 3 619 r/r -9.59%~sektor +4.00% k/k +23.77%~sektor +9.44% | 3 353 r/r +22.15%~sektor +9.44% k/k -7.35%~sektor -7.58% | |
| Zysk ze sprzedaży | 1 049 | 1 674 k/k +59.58%~sektor +35.13% | 1 623 k/k -3.05%~sektor +30.51% | 1 363 k/k -16.02%~sektor -31.94% | 1 636 r/r +55.96%~sektor +55.58% k/k +20.03%~sektor +10.39% | 1 111 r/r -33.63%~sektor +72.20% k/k -32.09%~sektor +90.82% | 1 738 r/r +7.09%~sektor +50.50% k/k +56.44%~sektor +2.82% | 671 r/r -50.77%~sektor +18.77% k/k -61.39%~sektor -52.21% | 1 074 r/r -34.35%~sektor +82.60% k/k +60.06%~sektor +54.94% | 1 766 r/r +58.96%~sektor -2.25% k/k +64.43%~sektor -0.68% | 1 126 r/r -35.21%~sektor -8.12% k/k -36.24%~sektor -14.71% | 46 r/r -93.14%~sektor -100.92% k/k -95.91%~sektor -66.09% | 1 618 r/r +50.65%~sektor +19.30% k/k +3417.39%~sektor +123.73% | 188 r/r -89.35%~sektor +3.98% k/k -88.38%~sektor -2.28% | 86 r/r -92.36%~sektor -8.19% k/k -54.26%~sektor +9.51% | -638 r/r -1486.96%~sektor -1.24% k/k -841.86%~sektor -72.70% | 155 r/r -90.42%~sektor -19.49% k/k +124.29%~sektor +124.29% | 641 r/r +240.96%~sektor -8.91% k/k +313.55%~sektor -1.67% | -347 r/r -503.49%~sektor -44.46% k/k -154.13%~sektor -1.61% | -1 084 r/r -69.91%~sektor -69.91% k/k -212.39%~sektor -136.67% | -225 r/r -245.16%~sektor -49.28% k/k +79.24%~sektor +3.85% | 630 r/r -1.72%~sektor -8.76% k/k +380.00%~sektor +87.64% | 584 r/r +268.30%~sektor +81.38% k/k -7.30%~sektor +43.16% | 876 r/r +180.81%~sektor +41.11% k/k +50.00%~sektor -32.68% | 939 r/r +517.33%~sektor +269.82% k/k +7.19%~sektor +80.97% | 1 179 r/r +87.14%~sektor +68.87% k/k +25.56%~sektor +22.12% | 2 076 r/r +255.48%~sektor +70.00% k/k +76.08%~sektor -3.79% | 1 347 r/r +53.77%~sektor +123.75% k/k -35.12%~sektor -7.28% | 1 290 r/r +37.38%~sektor +16.97% k/k -4.23%~sektor -4.56% | 1 052 r/r -10.77%~sektor +18.00% k/k -18.45%~sektor +3.14% | 1 212 r/r -41.62%~sektor -10.78% k/k +15.21%~sektor -5.03% | 684 r/r -49.22%~sektor -59.68% k/k -43.56%~sektor -63.78% | 707 r/r -45.19%~sektor -46.94% k/k +3.36%~sektor +75.28% | 914 r/r -13.12%~sektor -41.29% k/k +29.28%~sektor +26.04% | 1 841 r/r +51.90%~sektor +18.03% k/k +101.42%~sektor +10.78% | 982 r/r +43.57%~sektor +50.74% k/k -46.66%~sektor -41.49% | 1 897 r/r +168.32%~sektor +107.99% k/k +93.18%~sektor +76.64% | 1 405 r/r +53.72%~sektor +64.18% k/k -25.94%~sektor -2.44% | 805 r/r -56.27%~sektor +19.95% k/k -42.70%~sektor +23.75% | 463 r/r -52.85%~sektor -20.91% k/k -42.48%~sektor -42.82% | 2 998 r/r +58.04%~sektor -9.36% k/k +547.52%~sektor +58.23% | 1 964 r/r +39.79%~sektor +41.77% k/k -34.49%~sektor +27.76% | 2 906 r/r +260.99%~sektor +0.85% k/k +47.96%~sektor +12.92% | 2 433 r/r +425.49%~sektor +81.46% k/k -16.28%~sektor -22.54% | 3 750 r/r +25.08%~sektor +23.60% k/k +54.13%~sektor +50.05% | 3 556 r/r +81.06%~sektor +50.32% k/k -5.17%~sektor +43.87% | 3 441 r/r +18.41%~sektor +14.12% k/k -3.23%~sektor -15.76% | 2 449 r/r +0.66%~sektor +39.76% k/k -28.83%~sektor -43.06% | 3 033 r/r -19.12%~sektor +34.94% k/k +23.85%~sektor +133.08% | 3 157 r/r -11.22%~sektor -13.40% k/k +4.09%~sektor -8.26% | 2 628 r/r -23.63%~sektor +1.16% k/k -16.76%~sektor -2.68% | 1 945 r/r -20.58%~sektor +77.64% k/k -25.99%~sektor -24.02% | 3 985 r/r +31.39%~sektor +13.94% k/k +104.88%~sektor +62.22% | 1 927 r/r -38.96%~sektor +36.56% k/k -51.64%~sektor +9.94% | 5 439 r/r +106.96%~sektor +46.35% k/k +182.25%~sektor -11.54% | 4 540 r/r +133.42%~sektor -17.80% k/k -16.53%~sektor -42.62% | 7 943 r/r +99.32%~sektor +10.30% k/k +74.96%~sektor +79.42% | 5 116 r/r +165.49%~sektor -18.82% k/k -35.59%~sektor +7.82% | 5 459 r/r +0.37%~sektor -17.66% k/k +6.70%~sektor +4.68% | 3 159 r/r -30.42%~sektor -15.42% k/k -42.13%~sektor -55.39% | 5 334 r/r -32.85%~sektor -19.26% k/k +68.85%~sektor +63.67% | 4 453 r/r -12.96%~sektor -12.86% k/k -16.52%~sektor +13.12% | 2 046 r/r -62.52%~sektor -40.36% k/k -54.05%~sektor -5.06% | 1 575 r/r -50.14%~sektor +77.32% k/k -23.02%~sektor -9.48% | 6 219 r/r +16.59%~sektor +64.67% k/k +294.86%~sektor +106.28% | 3 964 r/r -10.98%~sektor +58.31% k/k -36.26%~sektor +16.82% | 6 882 r/r +236.36%~sektor +150.23% k/k +73.61%~sektor +23.63% | 5 727 r/r +263.62%~sektor +68.12% k/k -16.78%~sektor -33.58% | 9 615 r/r +54.61%~sektor +44.61% k/k +67.89%~sektor +59.28% | 6 992 r/r +76.39%~sektor +50.61% k/k -27.28%~sektor +17.56% | 11 035 r/r +60.35%~sektor -9.80% k/k +57.82%~sektor -5.76% | 5 716 r/r -0.19%~sektor -9.48% k/k -48.20%~sektor -29.12% | 17 507 r/r +82.08%~sektor -16.34% k/k +206.28%~sektor +7.58% | 10 930 r/r +56.32%~sektor -39.73% k/k -37.57%~sektor +11.40% | 5 967 r/r -45.93%~sektor -54.20% k/k -45.41%~sektor -34.77% | 3 384 r/r -40.80%~sektor -51.39% k/k -43.29%~sektor -38.62% | 6 971 r/r -60.18%~sektor -26.48% k/k +106.00%~sektor -8.36% | 2 518 r/r -76.96%~sektor -42.59% k/k -63.88%~sektor +10.46% | 2 323 r/r -61.07%~sektor -5.90% k/k -7.74%~sektor -39.68% | |
| Pozostałe przychody operacyjne | 152 | 688 k/k +352.63%~sektor +54.75% | 366 k/k -46.80%~sektor -46.80% | 501 k/k +36.89%~sektor +316.71% | 265 r/r +74.34%~sektor -19.15% k/k -47.11%~sektor -80.71% | 629 r/r -8.58%~sektor -8.58% k/k +137.36%~sektor +102.90% | 394 r/r +7.65%~sektor -1.70% k/k -37.36%~sektor -37.36% | 615 r/r +22.75%~sektor -47.18% k/k +56.09%~sektor +56.09% | 1 025 r/r +286.79%~sektor +359.95% k/k +66.67%~sektor -39.09% | 562 r/r -10.65%~sektor +24.20% k/k -45.17%~sektor -44.34% | 331 r/r -15.99%~sektor -15.99% k/k -41.10%~sektor -45.74% | 440 r/r -28.46%~sektor -28.46% k/k +32.93%~sektor +82.32% | 2 039 r/r +98.93%~sektor -25.17% k/k +363.41%~sektor -40.72% | 272 r/r -51.60%~sektor -56.04% k/k -86.66%~sektor -49.94% | 312 r/r -5.74%~sektor +10.76% k/k +14.71%~sektor +82.01% | 290 r/r -34.09%~sektor -12.27% k/k -7.05%~sektor +91.92% | 392 r/r -80.77%~sektor -34.33% k/k +35.17%~sektor -67.10% | 843 r/r +209.93%~sektor +178.29% k/k +115.05%~sektor +99.10% | 555 r/r +77.88%~sektor +67.86% k/k -34.16%~sektor -11.22% | 259 r/r -10.69%~sektor +0.48% k/k -53.33%~sektor +107.35% | 1 546 r/r +294.39%~sektor +41.10% k/k +496.91%~sektor -55.34% | 419 r/r -50.30%~sektor -26.01% k/k -72.90%~sektor +35.84% | 625 r/r +12.61%~sektor -17.18% k/k +49.16%~sektor -3.19% | 573 r/r +121.24%~sektor -17.44% k/k -8.32%~sektor +15.48% | 538 r/r -65.20%~sektor -47.36% k/k -6.11%~sektor -53.94% | 716 r/r +70.88%~sektor +70.88% k/k +33.09%~sektor +66.93% | 270 r/r -56.80%~sektor -33.33% k/k -62.29%~sektor -49.61% | 1 171 r/r +104.36%~sektor +46.20% k/k +333.70%~sektor +101.04% | 693 r/r +28.81%~sektor +15.30% k/k -40.82%~sektor -40.82% | 806 r/r +12.57%~sektor -19.25% k/k +16.31%~sektor +13.42% | 532 r/r +97.04%~sektor +19.72% k/k -34.00%~sektor -19.45% | 1 521 r/r +29.89%~sektor -14.09% k/k +185.90%~sektor +14.29% | 685 r/r -1.15%~sektor +71.54% k/k -54.96%~sektor -9.64% | 1 284 r/r +59.31%~sektor +28.40% k/k +87.45%~sektor -26.29% | 568 r/r +6.77%~sektor -17.05% k/k -55.76%~sektor -16.18% | 1 031 r/r -32.22%~sektor -3.06% k/k +81.51%~sektor +216.05% | 431 r/r -37.08%~sektor -20.79% k/k -58.20%~sektor -58.20% | 681 r/r -46.96%~sektor -31.64% k/k +58.00%~sektor +4.67% | 894 r/r +57.39%~sektor 0.00% k/k +31.28%~sektor -7.44% | 1 033 r/r +0.19%~sektor +18.18% k/k +15.55%~sektor +102.37% | 422 r/r -2.09%~sektor -10.72% k/k -59.15%~sektor -59.70% | 743 r/r +9.10%~sektor -27.27% k/k +76.07%~sektor -4.46% | 532 r/r -40.49%~sektor +31.68% k/k -28.40%~sektor +76.37% | 2 667 r/r +158.18%~sektor -25.66% k/k +401.32%~sektor +98.88% | 446 r/r +5.69%~sektor +38.38% k/k -83.28%~sektor -53.64% | 1 069 r/r +43.88%~sektor +79.96% k/k +139.69%~sektor -3.66% | 453 r/r -14.85%~sektor -45.73% k/k -57.62%~sektor -33.94% | 860 r/r -67.75%~sektor -14.80% k/k +89.85%~sektor +106.03% | 655 r/r +46.86%~sektor +6.86% k/k -23.84%~sektor -41.89% | 734 r/r -31.34%~sektor +35.06% k/k +12.06%~sektor +36.48% | 802 r/r +77.04%~sektor +40.60% k/k +9.26%~sektor -35.82% | 1 057 r/r +22.91%~sektor +13.03% k/k +31.80%~sektor +79.72% | 508 r/r -22.44%~sektor -17.08% k/k -51.94%~sektor -40.26% | 658 r/r -10.35%~sektor -19.29% k/k +29.53%~sektor +36.10% | 970 r/r +20.95%~sektor +9.16% k/k +47.42%~sektor -22.46% | 838 r/r -20.72%~sektor -22.97% k/k -13.61%~sektor +21.26% | 1 246 r/r +145.28%~sektor +23.54% k/k +48.69%~sektor +18.58% | 787 r/r +19.60%~sektor +37.11% k/k -36.84%~sektor +62.99% | 813 r/r -16.19%~sektor +89.58% k/k +3.30%~sektor -12.78% | 1 070 r/r +27.68%~sektor +43.64% k/k +31.61%~sektor +37.68% | 1 133 r/r -9.07%~sektor +30.38% k/k +5.89%~sektor -16.70% | 1 215 r/r +54.38%~sektor +55.90% k/k +7.24%~sektor +43.38% | 1 767 r/r +117.34%~sektor +106.32% k/k +45.43%~sektor +31.33% | 1 515 r/r +41.59%~sektor -2.76% k/k -14.26%~sektor +5.56% | 545 r/r -51.90%~sektor +24.72% k/k -64.03%~sektor -37.62% | 656 r/r -46.01%~sektor +11.78% k/k +20.37%~sektor +66.22% | 946 r/r -46.46%~sektor -67.15% k/k +44.21%~sektor -46.87% | 882 r/r -41.78%~sektor +50.36% k/k -6.77%~sektor +161.14% | 1 185 r/r +117.43%~sektor -44.51% k/k +34.35%~sektor -67.00% | 1 163 r/r +77.29%~sektor -5.35% k/k -1.86%~sektor +85.04% | 770 r/r -18.60%~sektor +74.99% k/k -33.79%~sektor -37.14% | 2 659 r/r +201.47%~sektor +22.40% k/k +245.32%~sektor +180.66% | 5 824 r/r +391.48%~sektor +64.44% k/k +119.03%~sektor -29.62% | 659 r/r -43.34%~sektor -20.37% k/k -88.68%~sektor -35.83% | 925 r/r +20.13%~sektor +19.44% k/k +40.36%~sektor -8.43% | 4 990 r/r +87.66%~sektor +37.93% k/k +439.46%~sektor +156.09% | 750 r/r -87.12%~sektor -44.26% k/k -84.97%~sektor -73.67% | 1 057 r/r +60.39%~sektor +32.37% k/k +40.93%~sektor +113.00% | 534 r/r -42.27%~sektor -42.27% k/k -49.48%~sektor -49.48% | |
| Pozostałe koszty operacyjne | 143 | 353 k/k +146.85%~sektor +71.80% | 410 k/k +16.15%~sektor -11.62% | 11 k/k -97.32%~sektor +114.33% | 243 r/r +69.93%~sektor +32.88% k/k +2109.09%~sektor -42.10% | 258 r/r -26.91%~sektor +42.46% k/k +6.17%~sektor +96.18% | 85 r/r -79.27%~sektor -69.76% k/k -67.05%~sektor -46.73% | 107 r/r +872.73%~sektor +90.04% k/k +25.88%~sektor +339.02% | 219 r/r -9.88%~sektor -8.27% k/k +104.67%~sektor -73.90% | 232 r/r -10.08%~sektor -26.36% k/k +5.94%~sektor -0.50% | -42 r/r -149.41%~sektor -9.45% k/k -118.10%~sektor -39.09% | 185 r/r +72.90%~sektor +57.48% k/k +540.48%~sektor +540.48% | 2 094 r/r +856.16%~sektor +8.94% k/k +1031.89%~sektor -67.12% | 332 r/r +43.10%~sektor +54.10% k/k -84.15%~sektor -3.19% | -3 r/r +92.86%~sektor +21.97% k/k -100.90%~sektor -30.21% | 2 291 r/r +1138.38%~sektor -8.51% k/k +76466.67%~sektor +700.80% | 483 r/r -76.93%~sektor +6.80% k/k -78.92%~sektor -78.92% | 468 r/r +40.96%~sektor +28.28% k/k -3.11%~sektor +37.50% | -97 r/r -3133.33%~sektor +79.55% k/k -120.73%~sektor -20.83% | 991 r/r -56.74%~sektor -4.71% k/k +1121.65%~sektor +126.97% | 1 206 r/r +149.69%~sektor -4.31% k/k +21.70%~sektor -61.97% | 748 r/r +59.83%~sektor +57.59% k/k -37.98%~sektor +49.73% | 150 r/r +254.64%~sektor -4.30% k/k -79.95%~sektor -17.80% | 424 r/r -57.21%~sektor -19.40% k/k +182.67%~sektor +385.70% | 251 r/r -79.19%~sektor +16.10% k/k -40.80%~sektor -79.31% | 180 r/r -75.94%~sektor -30.52% k/k -28.29%~sektor -5.97% | 1 278 r/r +752.00%~sektor +85.00% k/k +610.00%~sektor +4.55% | 363 r/r -14.39%~sektor +5.42% k/k -71.60%~sektor +65.16% | 216 r/r -13.94%~sektor +1.22% k/k -40.50%~sektor -44.81% | 405 r/r +125.00%~sektor -32.56% k/k +87.50%~sektor -25.00% | 223 r/r -82.55%~sektor +36.41% k/k -44.94%~sektor +106.26% | 302 r/r -16.80%~sektor +1.58% k/k +35.43%~sektor +59.12% | 197 r/r -8.80%~sektor -2.64% k/k -34.77%~sektor -58.14% | 594 r/r +46.67%~sektor +135.53% k/k +201.52%~sektor +33.87% | 511 r/r +129.15%~sektor -32.24% k/k -13.97%~sektor -24.80% | 352 r/r +16.56%~sektor +40.11% k/k -31.12%~sektor +219.28% | 525 r/r +166.50%~sektor -1.75% k/k +49.15%~sektor -74.25% | 506 r/r -14.81%~sektor +59.66% k/k -3.62%~sektor +112.14% | -131 r/r -125.64%~sektor +17.87% k/k -125.89%~sektor -61.45% | 570 r/r +61.93%~sektor -10.96% k/k +535.11%~sektor +182.52% | 207 r/r -60.57%~sektor +8.92% k/k -63.68%~sektor -66.52% | 527 r/r +4.15%~sektor +8.48% k/k +154.59%~sektor +112.24% | 319 r/r +343.51%~sektor -10.92% k/k -39.47%~sektor -40.60% | 258 r/r -54.74%~sektor +123.24% k/k -19.12%~sektor +298.04% | 542 r/r +161.84%~sektor -8.76% k/k +110.08%~sektor -78.76% | 266 r/r -49.53%~sektor -20.24% k/k -50.92%~sektor +63.44% | 255 r/r -20.06%~sektor -60.10% k/k -4.14%~sektor -53.47% | -215 r/r -183.33%~sektor -43.89% k/k -184.31%~sektor +287.12% | 115 r/r -78.78%~sektor -0.60% k/k +153.49%~sektor -66.56% | 172 r/r -35.34%~sektor -8.60% k/k +49.57%~sektor +63.03% | 120 r/r -52.94%~sektor +101.92% k/k -30.23%~sektor -25.02% | 319 r/r +248.37%~sektor +103.15% k/k +165.83%~sektor +246.77% | 54 r/r -53.04%~sektor +1.72% k/k -83.07%~sektor -84.70% | 476 r/r +176.74%~sektor +35.50% k/k +781.48%~sektor +118.26% | 76 r/r -36.67%~sektor -9.28% k/k -84.03%~sektor -29.66% | 169 r/r -47.02%~sektor -21.41% k/k +122.37%~sektor +122.43% | 548 r/r +914.81%~sektor +37.92% k/k +224.26%~sektor -57.76% | 400 r/r -15.97%~sektor -26.97% k/k -27.01%~sektor +6.86% | 197 r/r +159.21%~sektor +3.69% k/k -50.75%~sektor -8.78% | 309 r/r +82.84%~sektor -1.90% k/k +56.85%~sektor +109.17% | 1 330 r/r +142.70%~sektor +29.59% k/k +330.42%~sektor -55.29% | 97 r/r -75.75%~sektor +15.29% k/k -92.71%~sektor +14.72% | 355 r/r +80.20%~sektor +33.48% k/k +265.98%~sektor +34.14% | 686 r/r +122.01%~sektor +12.88% k/k +93.24%~sektor +137.03% | 52 r/r -96.09%~sektor -31.30% k/k -92.42%~sektor -70.99% | 556 r/r +473.20%~sektor +37.48% k/k +969.23%~sektor +38.06% | 485 r/r +36.62%~sektor +17.50% k/k -12.77%~sektor -9.82% | 243 r/r -64.58%~sektor +62.58% k/k -49.90%~sektor +187.11% | 47 r/r -9.62%~sektor +39.33% k/k -80.66%~sektor -68.76% | 458 r/r -17.63%~sektor +30.73% k/k +874.47%~sektor +157.85% | 984 r/r +102.89%~sektor +8.14% k/k +114.85%~sektor -51.99% | -428 r/r -276.13%~sektor -52.22% k/k -143.50%~sektor +117.27% | 447 r/r +851.06%~sektor -11.07% k/k +204.44%~sektor -71.83% | 965 r/r +110.70%~sektor -12.80% k/k +115.88%~sektor +23.52% | 888 r/r -9.76%~sektor -29.24% k/k -7.98%~sektor -51.14% | 425 r/r +199.30%~sektor +6.92% k/k -52.14%~sektor +475.52% | 261 r/r -41.61%~sektor -38.98% k/k -38.59%~sektor -63.49% | 259 r/r -73.16%~sektor -5.92% k/k -0.77%~sektor +62.30% | 33 r/r -96.28%~sektor -32.93% k/k -87.26%~sektor -77.13% | |
| Zysk operacyjny (EBIT) | 1 058 | 2 009 k/k +89.89%~sektor +67.92% | 1 579 k/k -21.40%~sektor +17.44% | 1 853 k/k +17.35%~sektor -15.35% | 1 658 r/r +56.71%~sektor +43.40% k/k -10.52%~sektor -20.40% | 1 482 r/r -26.23%~sektor +41.30% k/k -10.62%~sektor +160.42% | 2 047 r/r +29.64%~sektor +100.95% k/k +38.12%~sektor +19.82% | 1 179 r/r -36.37%~sektor -9.56% k/k -42.40%~sektor -49.91% | 1 880 r/r +13.39%~sektor +137.94% k/k +59.46%~sektor +61.80% | 2 096 r/r +41.43%~sektor +40.35% k/k +11.49%~sektor -5.41% | 1 499 r/r -26.77%~sektor -20.44% k/k -28.48%~sektor -15.78% | 301 r/r -74.47%~sektor -40.41% k/k -79.92%~sektor -79.22% | 1 563 r/r -16.86%~sektor +5.10% k/k +419.27%~sektor +112.47% | 128 r/r -93.89%~sektor +2.51% k/k -91.81%~sektor -22.34% | 401 r/r -73.25%~sektor -6.04% k/k +213.28%~sektor +20.47% | -2 639 r/r -976.74%~sektor -21.92% k/k -758.10%~sektor -100.90% | 64 r/r -95.91%~sektor -9.95% k/k +102.43%~sektor +119.45% | 1 016 r/r +693.75%~sektor +8.81% k/k +1487.50%~sektor -1.48% | 305 r/r -23.94%~sektor -23.94% k/k -69.98%~sektor -20.67% | -1 816 r/r +31.19%~sektor -22.40% k/k -695.41%~sektor -27.91% | 115 r/r +79.69%~sektor -47.57% k/k +106.33%~sektor +56.85% | 301 r/r -70.37%~sektor -9.33% k/k +161.74%~sektor +56.66% | 1 059 r/r +247.21%~sektor +81.47% k/k +251.83%~sektor +41.26% | 1 025 r/r +156.44%~sektor -40.76% k/k -3.21%~sektor -48.10% | 1 226 r/r +966.09%~sektor +323.09% k/k +19.61%~sektor +139.50% | 1 715 r/r +469.77%~sektor +95.77% k/k +39.89%~sektor +52.26% | 1 068 r/r +0.85%~sektor +58.80% k/k -37.73%~sektor -25.28% | 2 155 r/r +110.24%~sektor +134.23% k/k +101.78%~sektor -16.86% | 1 767 r/r +44.13%~sektor +24.50% k/k -18.00%~sektor -6.70% | 1 453 r/r -15.28%~sektor -1.66% k/k -17.77%~sektor +9.58% | 1 521 r/r +42.42%~sektor -2.88% k/k +4.68%~sektor -10.67% | 1 903 r/r -11.69%~sektor -59.23% k/k +25.12%~sektor -69.21% | 1 195 r/r -32.37%~sektor -42.92% k/k -37.20%~sektor +117.30% | 1 604 r/r +10.39%~sektor -42.23% k/k +34.23%~sektor +31.78% | 1 898 r/r +24.79%~sektor +14.94% k/k +18.33%~sektor +19.72% | 1 661 r/r -12.72%~sektor +25.82% k/k -12.49%~sektor -46.03% | 1 803 r/r +50.88%~sektor +73.72% k/k +8.55%~sektor +88.08% | 1 580 r/r -1.50%~sektor +5.80% k/k -12.37%~sektor -19.46% | 1 830 r/r -3.58%~sektor +13.14% k/k +15.82%~sektor +31.13% | 926 r/r -44.25%~sektor +4.11% k/k -49.40%~sektor -45.48% | 3 213 r/r +78.20%~sektor -7.38% k/k +246.98%~sektor +39.43% | 2 180 r/r +37.97%~sektor +62.62% k/k -32.15%~sektor +36.64% | 3 119 r/r +70.44%~sektor +11.90% k/k +43.07%~sektor +16.58% | 4 842 r/r +422.89%~sektor -26.55% k/k +55.24%~sektor -34.59% | 3 654 r/r +13.73%~sektor +15.02% k/k -24.54%~sektor +89.45% | 4 359 r/r +99.95%~sektor +32.39% k/k +19.29%~sektor +26.46% | 3 639 r/r +16.67%~sektor +10.32% k/k -16.52%~sektor -11.57% | 3 524 r/r -27.22%~sektor +17.76% k/k -3.16%~sektor -39.66% | 3 573 r/r -2.22%~sektor +45.21% k/k +1.39%~sektor +152.07% | 3 719 r/r -14.68%~sektor +0.38% k/k +4.09%~sektor -0.52% | 3 310 r/r -9.04%~sektor +7.32% k/k -11.00%~sektor -4.50% | 2 683 r/r -23.86%~sektor +41.32% k/k -18.94%~sektor -35.63% | 4 439 r/r +24.24%~sektor +7.08% k/k +65.45%~sektor +75.89% | 2 109 r/r -43.29%~sektor +15.61% k/k -52.49%~sektor -7.62% | 6 333 r/r +91.33%~sektor +33.36% k/k +200.28%~sektor -8.66% | 5 209 r/r +94.15%~sektor -20.64% k/k -17.75%~sektor -57.78% | 8 641 r/r +94.66%~sektor -8.13% k/k +65.89%~sektor +167.69% | 5 503 r/r +160.93%~sektor +5.00% k/k -36.32%~sektor +21.40% | 6 075 r/r -4.07%~sektor -11.78% k/k +10.39%~sektor -10.92% | 3 920 r/r -24.75%~sektor -6.68% k/k -35.47%~sektor -51.84% | 5 137 r/r -40.55%~sektor -19.00% k/k +31.05%~sektor +40.06% | 5 571 r/r +1.24%~sektor -13.46% k/k +8.45%~sektor +34.04% | 3 458 r/r -43.08%~sektor -16.34% k/k -37.93%~sektor -11.93% | 2 404 r/r -38.67%~sektor +91.55% k/k -30.48%~sektor -32.97% | 6 712 r/r +30.66%~sektor +54.00% k/k +179.20%~sektor +118.48% | 4 064 r/r -27.05%~sektor +82.90% k/k -39.45%~sektor +22.39% | 7 343 r/r +112.35%~sektor +116.34% k/k +80.68%~sektor +20.10% | 6 366 r/r +164.81%~sektor +67.34% k/k -13.31%~sektor -23.97% | 10 753 r/r +60.21%~sektor +33.46% k/k +68.91%~sektor +65.50% | 7 697 r/r +89.39%~sektor +49.14% k/k -28.42%~sektor +12.94% | 10 821 r/r +47.36%~sektor +8.96% k/k +40.59%~sektor -7.89% | 8 803 r/r +38.28%~sektor +5.70% k/k -18.65%~sektor -24.74% | 22 884 r/r +112.82%~sektor -13.90% k/k +159.96%~sektor +10.72% | 10 624 r/r +38.03%~sektor -40.92% k/k -53.57%~sektor +4.03% | 6 004 r/r -44.52%~sektor -44.66% k/k -43.49%~sektor -11.29% | 7 949 r/r -9.70%~sektor -33.20% k/k +32.40%~sektor -32.95% | 7 460 r/r -67.40%~sektor -39.28% k/k -6.15%~sektor +6.96% | 3 316 r/r -68.79%~sektor -14.08% k/k -55.55%~sektor +9.80% | 2 824 r/r -52.96%~sektor -56.57% k/k -14.84%~sektor -34.33% | |
| Przychody finansowe | 293 | 209 k/k -28.67%~sektor -16.38% | 159 k/k -23.92%~sektor -1.62% | 144 k/k -9.43%~sektor -31.13% | 308 r/r +5.12%~sektor +14.08% k/k +113.89%~sektor +94.84% | 424 r/r +102.87%~sektor -39.82% k/k +37.66%~sektor -46.91% | 98 r/r -38.36%~sektor -26.56% k/k -76.89%~sektor -10.99% | -108 r/r -175.00%~sektor -22.72% k/k -210.20%~sektor -36.62% | 173 r/r -43.83%~sektor -0.86% k/k +260.19%~sektor +159.53% | 20 r/r -95.28%~sektor 0.00% k/k -88.44%~sektor -35.56% | 323 r/r +229.59%~sektor +215.13% k/k +1515.00%~sektor +85.68% | 819 r/r +858.33%~sektor +159.83% k/k +153.56%~sektor -19.21% | 1 266 r/r +631.79%~sektor +13.16% k/k +54.58%~sektor +144.61% | 2 832 r/r +14060.00%~sektor +0.33% k/k +123.70%~sektor -71.01% | 3 926 r/r +1115.48%~sektor -67.72% k/k +38.63%~sektor +38.63% | 2 954 r/r +260.68%~sektor +103.73% k/k -24.76%~sektor +86.57% | 1 565 r/r +23.62%~sektor -26.16% k/k -47.02%~sektor +33.88% | -277 r/r -109.78%~sektor -4.94% k/k -117.70%~sektor -41.84% | -179 r/r -104.56%~sektor -47.93% k/k +35.38%~sektor -48.76% | 42 r/r -98.58%~sektor -98.58% k/k +123.46%~sektor +20.62% | 1 575 r/r +0.64%~sektor -56.81% k/k +3650.00%~sektor +100.00% | 224 r/r +180.87%~sektor +180.87% k/k -85.78%~sektor +9.30% | 24 r/r +113.41%~sektor -68.47% k/k -89.29%~sektor -96.58% | 90 r/r +114.29%~sektor +100.00% k/k +275.00%~sektor +168.39% | 133 r/r -91.56%~sektor -14.98% k/k +47.78%~sektor +43.35% | -7 r/r -103.12%~sektor -89.77% k/k -105.26%~sektor -35.57% | 910 r/r +3691.67%~sektor +271.74% k/k +13100.00%~sektor +128.90% | -40 r/r -144.44%~sektor +17.56% k/k -104.40%~sektor -7.52% | 18 r/r -86.47%~sektor +32.91% k/k +145.00%~sektor +125.91% | 34 r/r +585.71%~sektor -17.46% k/k +88.89%~sektor -36.66% | 10 r/r -98.90%~sektor -24.80% k/k -70.59%~sektor +14.86% | 30 r/r +175.00%~sektor +136.00% k/k +200.00%~sektor +83.85% | 197 r/r +994.44%~sektor -1.60% k/k +556.67%~sektor -38.21% | 199 r/r +485.29%~sektor +120.12% k/k +1.02%~sektor +67.18% | -187 r/r -1970.00%~sektor -88.22% k/k -193.97%~sektor -74.20% | -188 r/r -726.67%~sektor -51.03% k/k -0.53%~sektor +19.85% | 137 r/r -30.46%~sektor -16.70% k/k +172.87%~sektor -10.97% | 43 r/r -78.39%~sektor -55.54% k/k -68.61%~sektor +9.10% | 76 r/r +140.64%~sektor +183.16% k/k +76.74%~sektor -39.69% | 246 r/r +230.85%~sektor -31.81% k/k +223.68%~sektor +124.12% | 1 r/r -99.27%~sektor -30.76% k/k -99.59%~sektor +61.20% | 44 r/r +2.33%~sektor -27.36% k/k +4300.00%~sektor +8.54% | 0 r/r -100.00%~sektor -83.98% k/k -100.00%~sektor -28.89% | 1 449 r/r +489.02%~sektor +10.66% | 180 r/r +17900.00%~sektor -31.52% k/k -87.58%~sektor +35.01% | 229 r/r +420.45%~sektor +88.49% k/k +27.22%~sektor +27.22% | -254 k/k -210.92%~sektor -79.01% | 467 r/r -67.77%~sektor +95.34% k/k +283.86%~sektor +283.86% | 0 r/r -100.00%~sektor -19.85% k/k -100.00%~sektor -68.54% | 21 r/r -90.83%~sektor -41.57% | 2 r/r +100.79%~sektor -5.44% k/k -90.48%~sektor -69.39% | 0 r/r -100.00%~sektor -46.56% k/k -100.00%~sektor +212.22% | 176 | 376 r/r +1690.48%~sektor +125.74% k/k +113.64%~sektor +97.17% | -232 r/r -11700.00%~sektor -24.51% k/k -161.70%~sektor -66.36% | 128 k/k +155.17%~sektor +159.31% | 2 r/r -98.86%~sektor +73.86% k/k -98.44%~sektor -78.22% | -2 r/r -100.53%~sektor -66.67% k/k -200.00%~sektor -43.20% | 270 r/r +216.38%~sektor +76.05% k/k +13600.00%~sektor +89.48% | -267 r/r -308.59%~sektor -98.84% k/k -198.89%~sektor +0.30% | 1 116 r/r +55700.00%~sektor +47.38% k/k +517.98%~sektor +127.00% | -378 r/r -18800.00%~sektor -74.73% k/k -133.87%~sektor -54.59% | 204 r/r -24.44%~sektor -34.86% k/k +153.97%~sektor -28.17% | 331 r/r +223.97%~sektor +130.72% k/k +62.25%~sektor +63.64% | 346 r/r -69.00%~sektor -57.96% k/k +4.53%~sektor +8.95% | -327 r/r +13.49%~sektor +13.49% k/k -194.51%~sektor -63.44% | 381 r/r +86.76%~sektor +98.76% k/k +216.51%~sektor +7.52% | 21 r/r -93.66%~sektor -85.73% k/k -94.49%~sektor -19.66% | 687 r/r +98.55%~sektor +88.21% k/k +3171.43%~sektor +157.83% | 349 r/r +206.73%~sektor +201.89% k/k -49.20%~sektor +13.20% | 955 r/r +150.66%~sektor +142.37% k/k +173.64%~sektor +5.92% | -1 143 r/r -5542.86%~sektor -223.89% k/k -219.69%~sektor -203.66% | 25 r/r -96.36%~sektor -55.71% k/k +102.19%~sektor +120.77% | 18 r/r -94.84%~sektor -51.21% k/k -28.00%~sektor +37.86% | 20 r/r -97.91%~sektor -82.52% k/k +11.11%~sektor -48.55% | 37 r/r +103.24%~sektor +112.55% k/k +85.00%~sektor -3.90% | 84 r/r +236.00%~sektor +41.78% k/k +127.03%~sektor +105.87% | 51 r/r +183.33%~sektor -43.74% k/k -39.29%~sektor -29.02% | 21 r/r +5.00%~sektor +30.59% k/k -58.82%~sektor -58.82% | |
| Koszty finansowe | 131 | 144 k/k +9.92%~sektor +9.92% | 327 k/k +127.08%~sektor -12.77% | 99 k/k -69.72%~sektor +10.55% | 148 r/r +12.98%~sektor -5.26% k/k +49.49%~sektor -20.53% | 154 r/r +6.94%~sektor +6.94% k/k +4.05%~sektor -3.56% | 238 r/r -27.22%~sektor -33.39% k/k +54.55%~sektor +45.62% | 172 r/r +73.74%~sektor -6.06% k/k -27.73%~sektor -30.74% | 79 r/r -46.62%~sektor +3.53% k/k -54.07%~sektor -20.40% | 196 r/r +27.27%~sektor +28.57% k/k +148.10%~sektor +55.08% | 127 r/r -46.64%~sektor +11.66% k/k -35.20%~sektor -35.20% | 354 r/r +105.81%~sektor +0.30% k/k +178.74%~sektor +87.66% | 257 r/r +225.32%~sektor +135.94% k/k -27.40%~sektor +43.13% | 1 026 r/r +423.47%~sektor +46.35% k/k +299.22%~sektor -19.10% | 1 889 r/r +1387.40%~sektor +93.97% k/k +84.11%~sektor +16.42% | 115 706 r/r +32585.31%~sektor +145.73% k/k +6025.25%~sektor +145.32% | 940 r/r +265.76%~sektor +2.68% k/k -99.19%~sektor -28.30% | 669 r/r -34.80%~sektor +44.40% k/k -28.83%~sektor +4.46% | 445 r/r -76.44%~sektor -24.88% k/k -33.48%~sektor -33.48% | 337 r/r -99.71%~sektor -70.94% k/k -24.27%~sektor -20.81% | 1 677 r/r +78.40%~sektor -11.14% k/k +397.63%~sektor +6.88% | -150 r/r -122.42%~sektor -35.32% k/k -108.94%~sektor -9.72% | 496 r/r +11.46%~sektor -3.69% k/k +430.67%~sektor +20.04% | 962 r/r +185.46%~sektor +111.79% k/k +93.95%~sektor +58.11% | 312 r/r -81.40%~sektor +1.08% k/k -67.57%~sektor -22.69% | 304 r/r +302.67%~sektor +16.79% k/k -2.56%~sektor -3.36% | 247 r/r -50.20%~sektor -25.29% k/k -18.75%~sektor -7.43% | 388 r/r -59.67%~sektor +38.42% k/k +57.09%~sektor +45.50% | 519 r/r +66.35%~sektor +76.15% k/k +33.76%~sektor -6.08% | -97 r/r -131.91%~sektor +16.62% k/k -118.69%~sektor -5.30% | 311 r/r +25.91%~sektor +18.61% k/k +420.62%~sektor +31.36% | 215 r/r -44.59%~sektor -30.20% k/k -30.87%~sektor -7.79% | 137 r/r -73.60%~sektor +4.47% k/k -36.28%~sektor -11.11% | 85 r/r +187.63%~sektor +14.40% k/k -37.96%~sektor -7.44% | 11 r/r -96.46%~sektor -44.32% k/k -87.06%~sektor -31.20% | 79 r/r -63.26%~sektor +3.04% k/k +618.18%~sektor +122.06% | 94 r/r -31.39%~sektor -23.95% k/k +18.99%~sektor -24.92% | 67 r/r -21.18%~sektor -21.90% k/k -28.72%~sektor -1.38% | 66 r/r +500.00%~sektor +79.81% k/k -1.49%~sektor +99.42% | 198 r/r +150.63%~sektor +6.03% k/k +200.00%~sektor +18.44% | 719 r/r +664.89%~sektor +31.25% k/k +263.13%~sektor -4.45% | -188 r/r -380.60%~sektor -40.32% k/k -126.15%~sektor -33.68% | -93 r/r -240.91%~sektor -27.12% k/k +50.53%~sektor +49.60% | 38 r/r -80.81%~sektor -11.60% k/k +140.86%~sektor +25.74% | 90 r/r -87.48%~sektor -20.92% k/k +136.84%~sektor -16.01% | -15 r/r +92.02%~sektor +61.66% k/k -116.67%~sektor +2.88% | -4 r/r +95.70%~sektor -16.98% k/k +73.33%~sektor -3.47% | 30 r/r -21.05%~sektor -5.10% k/k +850.00%~sektor +108.51% | 555 r/r +516.67%~sektor +1.44% k/k +1750.00%~sektor -24.24% | 74 r/r +593.33%~sektor +46.20% k/k -86.67%~sektor +1.62% | -212 r/r -5200.00%~sektor +25.40% k/k -386.49%~sektor -33.40% | 546 r/r +1720.00%~sektor +108.84% k/k +357.55%~sektor +127.76% | 47 r/r -91.53%~sektor -20.86% k/k -91.39%~sektor -57.43% | 28 r/r -62.16%~sektor -4.46% k/k -40.43%~sektor +10.98% | 57 r/r +126.89%~sektor +7.75% k/k +103.57%~sektor -7.25% | 69 r/r -87.36%~sektor -40.36% k/k +21.05%~sektor +62.36% | 33 r/r -29.79%~sektor -8.45% k/k -52.17%~sektor -10.02% | 344 r/r +1128.57%~sektor +25.48% k/k +942.42%~sektor +40.90% | -230 r/r -503.51%~sektor -0.03% k/k -166.86%~sektor -12.42% | 157 r/r +127.54%~sektor -9.78% k/k +168.26%~sektor +31.03% | 39 r/r +18.18%~sektor +19.82% k/k -75.16%~sektor +16.64% | 6 r/r -98.26%~sektor -59.53% k/k -84.62%~sektor -58.76% | 44 r/r +119.13%~sektor -21.06% k/k +633.33%~sektor +84.53% | 63 r/r -59.87%~sektor -30.08% k/k +43.18%~sektor +38.40% | 6 r/r -84.62%~sektor -37.74% k/k -90.48%~sektor +18.63% | 165 r/r +2650.00%~sektor +50.12% k/k +2650.00%~sektor -26.52% | -151 r/r -443.18%~sektor -5.53% k/k -191.52%~sektor -27.35% | 38 r/r -39.68%~sektor +18.89% k/k +125.17%~sektor +96.58% | 5 r/r -16.67%~sektor +12.58% k/k -86.84%~sektor -0.10% | 53 r/r -67.88%~sektor +183.78% k/k +960.00%~sektor +61.52% | 88 r/r +158.28%~sektor +220.13% k/k +66.04%~sektor +22.74% | 96 r/r +152.63%~sektor +54.91% k/k +9.09%~sektor -10.84% | 128 r/r +2460.00%~sektor +103.24% k/k +33.33%~sektor +26.66% | 3 127 r/r +5800.00%~sektor +39.25% k/k +2342.97%~sektor +44.75% | -1 895 r/r -2253.41%~sektor -68.26% k/k -160.60%~sektor -70.99% | 3 074 r/r +3102.08%~sektor +28.66% k/k +262.22%~sektor +218.39% | 460 r/r +259.38%~sektor -15.40% k/k -85.04%~sektor -35.76% | -91 r/r -102.91%~sektor -53.70% k/k -119.78%~sektor -1.37% | 196 r/r +110.34%~sektor +163.66% k/k +315.38%~sektor +14.08% | |
| Pozostałe przychody (koszty) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 k/k -200.00%~sektor +62.07% | 0 k/k +100.00%~sektor -44.68% | 0 | 0 r/r -100.00%~sektor -100.00% | 0 r/r +100.00%~sektor +100.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk z działalności gospodarczej | 1 220 | 2 074 k/k +70.00%~sektor +34.18% | 1 411 k/k -31.97%~sektor -5.27% | 1 898 k/k +34.51%~sektor +10.40% | 1 818 r/r +49.02%~sektor +25.54% k/k -4.21%~sektor -23.76% | 1 752 r/r -15.53%~sektor +43.52% k/k -3.63%~sektor +120.48% | 1 907 r/r +35.15%~sektor +67.36% k/k +8.85%~sektor +10.24% | 899 r/r -52.63%~sektor -10.55% k/k -52.86%~sektor -49.49% | 1 974 r/r +8.58%~sektor +84.22% k/k +119.58%~sektor +62.52% | 1 920 r/r +9.59%~sektor -7.21% k/k -2.74%~sektor -2.74% | 1 695 r/r -11.12%~sektor -5.63% k/k -11.72%~sektor -2.26% | 766 r/r -14.79%~sektor -8.14% k/k -54.81%~sektor -54.81% | 2 572 r/r +30.29%~sektor +4.25% k/k +235.77%~sektor +86.89% | 1 934 r/r +0.73%~sektor +0.57% k/k -24.81%~sektor -6.42% | 2 438 r/r +43.83%~sektor -13.92% k/k +26.06%~sektor +26.06% | -115 391 r/r -15164.10%~sektor -49.71% k/k -4833.02%~sektor -122.42% | 689 r/r -73.21%~sektor -11.55% k/k +100.60%~sektor +145.12% | 70 r/r -96.38%~sektor -9.21% k/k -89.84%~sektor -12.20% | -319 r/r -113.08%~sektor -63.00% k/k -555.71%~sektor -25.11% | -2 111 r/r +98.17%~sektor +31.36% k/k -561.76%~sektor -54.13% | 13 r/r -98.11%~sektor -77.96% k/k +100.62%~sektor +54.33% | 675 r/r +864.29%~sektor +30.80% k/k +5092.31%~sektor +161.30% | 587 r/r +284.01%~sektor +57.28% k/k -13.04%~sektor +15.16% | 153 r/r +107.25%~sektor +8.33% k/k -73.94%~sektor -64.68% | 1 047 r/r +7953.85%~sektor +268.43% k/k +584.31%~sektor +154.46% | 1 404 r/r +108.00%~sektor +100.24% k/k +34.10%~sektor +58.33% | 1 731 r/r +194.89%~sektor +125.45% k/k +23.29%~sektor -18.34% | 1 727 r/r +1028.76%~sektor +146.11% k/k -0.23%~sektor -5.05% | 1 266 r/r +20.92%~sektor +25.98% k/k -26.69%~sektor +12.27% | 1 584 r/r +12.82%~sektor -1.64% k/k +25.12%~sektor +5.38% | 1 220 r/r -29.52%~sektor -12.17% k/k -22.98%~sektor -14.72% | 1 718 r/r -0.52%~sektor -69.99% k/k +40.82%~sektor -73.98% | 1 255 r/r -0.87%~sektor -58.82% k/k -26.95%~sektor +67.85% | 1 718 r/r +8.46%~sektor -15.88% k/k +36.89%~sektor +38.16% | 1 700 r/r +39.34%~sektor +29.14% k/k -1.05%~sektor +13.43% | 1 394 r/r -18.86%~sektor -0.02% k/k -18.00%~sektor -65.84% | 1 846 r/r +47.09%~sektor +102.72% k/k +32.42%~sektor +89.66% | 1 556 r/r -9.43%~sektor -16.52% k/k -15.71%~sektor -21.80% | 1 840 r/r +8.24%~sektor +6.60% k/k +18.25%~sektor +20.98% | 974 r/r -30.13%~sektor +16.58% k/k -47.07%~sektor -50.69% | 2 495 r/r +35.16%~sektor -11.26% k/k +156.16%~sektor +73.60% | 2 412 r/r +55.01%~sektor +55.70% k/k -3.33%~sektor +35.00% | 3 212 r/r +74.57%~sektor +10.78% k/k +33.17%~sektor -1.43% | 6 253 r/r +541.99%~sektor +7.76% k/k +94.68%~sektor -20.30% | 3 744 r/r +50.06%~sektor +44.07% k/k -40.12%~sektor +58.53% | 4 603 r/r +90.84%~sektor +51.05% k/k +22.94%~sektor +44.20% | 3 389 r/r +5.51%~sektor +5.64% k/k -26.37%~sektor -10.95% | 3 961 r/r -36.65%~sektor -12.78% k/k +16.88%~sektor -42.74% | 3 018 r/r -19.39%~sektor +51.24% k/k -23.81%~sektor +100.30% | 3 667 r/r -20.33%~sektor +1.06% k/k +21.50%~sektor +5.81% | 3 523 r/r +3.95%~sektor +4.96% k/k -3.93%~sektor -3.70% | 2 137 r/r -46.05%~sektor -7.06% k/k -39.34%~sektor -63.82% | 4 568 r/r +51.36%~sektor +7.46% k/k +113.76%~sektor +112.53% | 2 457 r/r -33.00%~sektor +43.15% k/k -46.21%~sektor +4.16% | 6 044 r/r +71.56%~sektor +20.94% k/k +145.99%~sektor -14.98% | 5 268 r/r +146.51%~sektor +36.30% k/k -12.84%~sektor -55.25% | 8 610 r/r +88.49%~sektor -4.18% k/k +63.44%~sektor +159.48% | 5 157 r/r +109.89%~sektor +0.22% k/k -40.10%~sektor +20.72% | 6 575 r/r +8.79%~sektor -24.34% k/k +27.50%~sektor -22.06% | 3 496 r/r -33.64%~sektor -38.23% k/k -46.83%~sektor -54.50% | 6 214 r/r -27.83%~sektor -29.01% k/k +77.75%~sektor +70.24% | 5 187 r/r +0.58%~sektor -5.36% k/k -16.53%~sektor +56.56% | 3 618 r/r -44.97%~sektor -21.06% k/k -30.25%~sektor -27.18% | 2 672 r/r -23.57%~sektor +74.90% k/k -26.15%~sektor -20.00% | 7 052 r/r +13.49%~sektor +53.35% k/k +163.92%~sektor +60.82% | 3 572 r/r -31.14%~sektor +102.88% k/k -49.35%~sektor +34.50% | 7 875 r/r +117.66%~sektor +143.18% k/k +120.46%~sektor +6.72% | 6 349 r/r +137.61%~sektor +74.42% k/k -19.38%~sektor -29.38% | 11 435 r/r +62.15%~sektor +45.30% k/k +80.11%~sektor +76.12% | 7 993 r/r +123.77%~sektor +29.15% k/k -30.10%~sektor +16.30% | 11 688 r/r +48.42%~sektor -8.84% k/k +46.23%~sektor -30.46% | 7 564 r/r +19.14%~sektor -15.04% k/k -35.28%~sektor -43.72% | 22 781 r/r +99.22%~sektor -18.16% k/k +201.18%~sektor +45.36% | 7 515 r/r -5.98%~sektor -54.55% k/k -67.01%~sektor -4.56% | 7 919 r/r -32.25%~sektor -50.38% k/k +5.38%~sektor +16.21% | 4 912 r/r -35.06%~sektor -43.81% k/k -37.97%~sektor -64.45% | 7 084 r/r -68.90%~sektor -33.80% k/k +44.22%~sektor +51.72% | 3 458 r/r -53.99%~sektor +14.72% k/k -51.19%~sektor +9.48% | 2 649 r/r -66.55%~sektor -84.14% k/k -23.40%~sektor -67.15% | |
| Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk przed opodatkowaniem | 1 220 | 2 074 k/k +70.00%~sektor +34.18% | 1 411 k/k -31.97%~sektor -5.27% | 1 898 k/k +34.51%~sektor +10.40% | 1 818 r/r +49.02%~sektor +25.54% k/k -4.21%~sektor -23.76% | 1 752 r/r -15.53%~sektor +43.52% k/k -3.63%~sektor +120.48% | 1 907 r/r +35.15%~sektor +67.36% k/k +8.85%~sektor +10.24% | 899 r/r -52.63%~sektor -10.55% k/k -52.86%~sektor -49.49% | 1 974 r/r +8.58%~sektor +84.22% k/k +119.58%~sektor +62.52% | 1 920 r/r +9.59%~sektor -7.21% k/k -2.74%~sektor -2.74% | 1 695 r/r -11.12%~sektor -5.63% k/k -11.72%~sektor -2.26% | 766 r/r -14.79%~sektor -8.14% k/k -54.81%~sektor -54.81% | 2 572 r/r +30.29%~sektor +4.25% k/k +235.77%~sektor +86.89% | 1 934 r/r +0.73%~sektor +0.57% k/k -24.81%~sektor -6.42% | 2 438 r/r +43.83%~sektor -13.92% k/k +26.06%~sektor +26.06% | -115 391 r/r -15164.10%~sektor -49.71% k/k -4833.02%~sektor -122.42% | 689 r/r -73.21%~sektor -11.55% k/k +100.60%~sektor +145.12% | 70 r/r -96.38%~sektor -9.21% k/k -89.84%~sektor -12.20% | -319 r/r -113.08%~sektor -63.00% k/k -555.71%~sektor -25.11% | -2 111 r/r +98.17%~sektor +31.36% k/k -561.76%~sektor -54.13% | 13 r/r -98.11%~sektor -77.96% k/k +100.62%~sektor +54.33% | 675 r/r +864.29%~sektor +30.80% k/k +5092.31%~sektor +161.30% | 587 r/r +284.01%~sektor +57.28% k/k -13.04%~sektor +15.16% | 153 r/r +107.25%~sektor +9.27% k/k -73.94%~sektor -64.68% | 1 047 r/r +7953.85%~sektor +268.43% k/k +584.31%~sektor +154.46% | 1 404 r/r +108.00%~sektor +100.24% k/k +34.10%~sektor +58.33% | 1 731 r/r +194.89%~sektor +125.45% k/k +23.29%~sektor -18.34% | 1 727 r/r +1028.76%~sektor +146.11% k/k -0.23%~sektor -5.05% | 1 266 r/r +20.92%~sektor +25.98% k/k -26.69%~sektor +12.27% | 1 584 r/r +12.82%~sektor -1.64% k/k +25.12%~sektor +5.38% | 1 220 r/r -29.52%~sektor -12.17% k/k -22.98%~sektor -14.72% | 1 718 r/r -0.52%~sektor -69.99% k/k +40.82%~sektor -73.98% | 1 255 r/r -0.87%~sektor -58.82% k/k -26.95%~sektor +67.85% | 1 718 r/r +8.46%~sektor -15.88% k/k +36.89%~sektor +38.16% | 1 700 r/r +39.34%~sektor +29.14% k/k -1.05%~sektor +13.43% | 1 394 r/r -18.86%~sektor -0.02% k/k -18.00%~sektor -65.84% | 1 846 r/r +47.09%~sektor +102.72% k/k +32.42%~sektor +89.66% | 1 556 r/r -9.43%~sektor -16.52% k/k -15.71%~sektor -21.80% | 1 840 r/r +8.24%~sektor +6.60% k/k +18.25%~sektor +20.98% | 974 r/r -30.13%~sektor +16.58% k/k -47.07%~sektor -50.69% | 2 495 r/r +35.16%~sektor -11.26% k/k +156.16%~sektor +73.60% | 2 412 r/r +55.01%~sektor +55.70% k/k -3.33%~sektor +35.00% | 3 212 r/r +74.57%~sektor +10.78% k/k +33.17%~sektor -1.43% | 6 253 r/r +541.99%~sektor +7.76% k/k +94.68%~sektor -20.30% | 3 744 r/r +50.06%~sektor +44.07% k/k -40.12%~sektor +58.53% | 4 603 r/r +90.84%~sektor +51.05% k/k +22.94%~sektor +44.20% | 3 389 r/r +5.51%~sektor +5.64% k/k -26.37%~sektor -10.95% | 3 961 r/r -36.65%~sektor -12.78% k/k +16.88%~sektor -42.74% | 3 018 r/r -19.39%~sektor +51.24% k/k -23.81%~sektor +100.30% | 3 667 r/r -20.33%~sektor +1.06% k/k +21.50%~sektor +5.81% | 3 523 r/r +3.95%~sektor +4.96% k/k -3.93%~sektor -3.70% | 2 137 r/r -46.05%~sektor -7.06% k/k -39.34%~sektor -63.82% | 4 568 r/r +51.36%~sektor +7.46% k/k +113.76%~sektor +112.53% | 2 457 r/r -33.00%~sektor +43.15% k/k -46.21%~sektor +4.16% | 6 044 r/r +71.56%~sektor +20.94% k/k +145.99%~sektor -14.98% | 5 268 r/r +146.51%~sektor +36.30% k/k -12.84%~sektor -55.25% | 8 610 r/r +88.49%~sektor -4.18% k/k +63.44%~sektor +159.48% | 5 157 r/r +109.89%~sektor +0.22% k/k -40.10%~sektor +20.72% | 6 575 r/r +8.79%~sektor -24.34% k/k +27.50%~sektor -22.06% | 3 496 r/r -33.64%~sektor -38.23% k/k -46.83%~sektor -54.50% | 6 214 r/r -27.83%~sektor -29.01% k/k +77.75%~sektor +70.24% | 5 187 r/r +0.58%~sektor -5.36% k/k -16.53%~sektor +56.56% | 3 618 r/r -44.97%~sektor -21.06% k/k -30.25%~sektor -27.18% | 2 672 r/r -23.57%~sektor +74.90% k/k -26.15%~sektor -20.00% | 7 052 r/r +13.49%~sektor +53.35% k/k +163.92%~sektor +60.82% | 3 572 r/r -31.14%~sektor +102.88% k/k -49.35%~sektor +34.50% | 7 875 r/r +117.66%~sektor +143.18% k/k +120.46%~sektor +6.72% | 6 349 r/r +137.61%~sektor +74.42% k/k -19.38%~sektor -29.38% | 11 435 r/r +62.15%~sektor +45.30% k/k +80.11%~sektor +76.12% | 7 993 r/r +123.77%~sektor +29.15% k/k -30.10%~sektor +16.30% | 11 688 r/r +48.42%~sektor -8.84% k/k +46.23%~sektor -30.46% | 7 564 r/r +19.14%~sektor -15.04% k/k -35.28%~sektor -43.72% | 22 781 r/r +99.22%~sektor -18.16% k/k +201.18%~sektor +45.36% | 7 515 r/r -5.98%~sektor -54.55% k/k -67.01%~sektor -4.56% | 7 919 r/r -32.25%~sektor -50.38% k/k +5.38%~sektor +16.21% | 4 912 r/r -35.06%~sektor -43.81% k/k -37.97%~sektor -64.45% | 7 084 r/r -68.90%~sektor -33.80% k/k +44.22%~sektor +51.72% | 3 458 r/r -53.99%~sektor +14.72% k/k -51.19%~sektor +9.48% | 2 649 r/r -66.55%~sektor -84.14% k/k -23.40%~sektor -67.15% | |
| Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk netto | 1 203 | 1 920 k/k +59.60%~sektor +33.54% | 1 352 k/k -29.58%~sektor +9.61% | 568 k/k -57.99%~sektor -37.86% | 1 304 r/r +8.40%~sektor +8.01% k/k +129.58%~sektor -12.86% | 1 304 r/r -32.08%~sektor +51.20% k/k 0.00%~sektor +121.97% | 1 538 r/r +13.76%~sektor +58.86% k/k +17.94%~sektor +15.02% | 625 r/r +10.04%~sektor +17.17% k/k -59.36%~sektor -49.68% | 1 341 r/r +2.84%~sektor +103.04% k/k +114.56%~sektor +36.90% | 1 329 r/r +1.92%~sektor -4.92% k/k -0.89%~sektor -4.31% | 1 474 r/r -4.16%~sektor -1.66% k/k +10.91%~sektor +10.91% | 424 r/r -32.16%~sektor -17.85% k/k -71.23%~sektor -71.23% | 2 330 r/r +73.75%~sektor -8.29% k/k +449.53%~sektor +68.64% | 1 521 r/r +14.45%~sektor +1.33% k/k -34.72%~sektor -7.52% | 1 683 r/r +14.18%~sektor -14.84% k/k +10.65%~sektor +10.65% | -111 647 r/r -26431.84%~sektor -58.00% k/k -6733.81%~sektor -98.60% | 525 r/r -77.47%~sektor -76.74% k/k +100.47%~sektor +103.03% | -151 r/r -109.93%~sektor -1.86% k/k -128.76%~sektor +78.66% | -330 r/r -119.61%~sektor -78.55% k/k -118.54%~sektor -37.54% | -1 798 r/r +98.39%~sektor +52.11% k/k -444.85%~sektor -29.27% | 13 r/r -97.52%~sektor -65.85% k/k +100.72%~sektor +0.05% | 694 r/r +559.60%~sektor -0.77% k/k +5238.46%~sektor +144.70% | 506 r/r +253.33%~sektor +111.75% k/k -27.09%~sektor +13.45% | 145 r/r +108.06%~sektor -52.65% k/k -71.34%~sektor -59.95% | 989 r/r +7507.69%~sektor +246.74% k/k +582.07%~sektor +168.66% | 1 429 r/r +105.91%~sektor +111.13% k/k +44.49%~sektor +58.09% | 1 752 r/r +246.25%~sektor +130.61% k/k +22.60%~sektor -12.58% | 1 183 r/r +715.86%~sektor +184.92% k/k -32.48%~sektor +11.10% | 1 316 r/r +33.06%~sektor +18.34% k/k +11.24%~sektor -5.14% | 1 678 r/r +17.42%~sektor +7.10% k/k +27.51%~sektor -0.44% | 1 208 r/r -31.05%~sektor -13.28% k/k -28.01%~sektor -10.04% | 950 r/r -19.70%~sektor -70.32% k/k -21.36%~sektor -59.80% | 1 073 r/r -18.47%~sektor -59.80% k/k +12.95%~sektor +30.51% | 1 364 r/r -18.71%~sektor -17.22% k/k +27.12%~sektor +69.60% | 1 502 r/r +24.34%~sektor +15.84% k/k +10.12%~sektor +6.18% | 1 246 r/r +31.16%~sektor +28.53% k/k -17.04%~sektor -55.62% | 1 683 r/r +56.85%~sektor +85.06% k/k +35.07%~sektor +88.76% | 1 337 r/r -1.98%~sektor -20.36% k/k -20.56%~sektor -26.82% | 1 532 r/r +2.00%~sektor +2.10% k/k +14.58%~sektor +16.38% | 1 296 r/r +4.01%~sektor +14.27% k/k -15.40%~sektor -27.84% | 1 797 r/r +6.77%~sektor -4.46% k/k +38.66%~sektor +42.36% | 1 898 r/r +41.96%~sektor +69.48% k/k +5.62%~sektor +59.06% | 2 567 r/r +67.56%~sektor +17.88% k/k +35.25%~sektor +1.55% | 5 654 r/r +336.27%~sektor -19.74% k/k +120.26%~sektor -9.06% | 3 019 r/r +68.00%~sektor +35.94% k/k -46.60%~sektor +51.38% | 3 496 r/r +84.19%~sektor +69.70% k/k +15.80%~sektor +69.58% | 2 653 r/r +3.35%~sektor +4.20% k/k -24.11%~sektor -24.58% | 3 488 r/r -38.31%~sektor -12.00% k/k +31.47%~sektor -42.48% | 2 320 r/r -23.15%~sektor +52.74% k/k -33.49%~sektor +122.43% | 2 900 r/r -17.05%~sektor -12.10% k/k +25.00%~sektor +10.55% | 2 861 r/r +7.84%~sektor +4.66% k/k -1.34%~sektor -7.50% | 1 785 r/r -48.82%~sektor -8.64% k/k -37.61%~sektor -63.27% | 3 615 r/r +55.82%~sektor +9.94% k/k +102.52%~sektor +106.12% | 1 900 r/r -34.48%~sektor +37.80% k/k -47.44%~sektor +2.48% | 4 766 r/r +66.59%~sektor +20.34% k/k +150.84%~sektor -17.24% | 4 655 r/r +160.78%~sektor +57.92% k/k -2.33%~sektor -57.25% | 6 857 r/r +89.68%~sektor -1.42% k/k +47.30%~sektor +46.08% | 4 091 r/r +115.32%~sektor -1.04% k/k -40.34%~sektor +23.58% | 5 287 r/r +10.93%~sektor -27.50% k/k +29.23%~sektor -20.04% | 2 601 r/r -44.12%~sektor -31.38% k/k -50.80%~sektor -67.94% | 4 968 r/r -27.55%~sektor -28.49% k/k +91.00%~sektor +74.60% | 4 152 r/r +1.49%~sektor -0.48% k/k -16.43%~sektor +56.69% | 2 822 r/r -46.62%~sektor -35.70% k/k -32.03%~sektor -30.36% | 1 927 r/r -25.91%~sektor +50.78% k/k -31.72%~sektor -8.29% | 5 511 r/r +10.93%~sektor +53.50% k/k +185.99%~sektor +55.91% | 2 962 r/r -28.66%~sektor +96.89% k/k -46.25%~sektor +30.85% | 5 838 r/r +106.87%~sektor +122.23% k/k +97.10%~sektor +8.06% | 5 741 r/r +197.92%~sektor +63.47% k/k -1.66%~sektor -30.50% | 9 246 r/r +67.77%~sektor +39.84% k/k +61.05%~sektor +78.14% | 5 938 r/r +100.47%~sektor +20.54% k/k -35.78%~sektor +13.76% | 9 523 r/r +63.12%~sektor -2.30% k/k +60.37%~sektor -27.79% | 6 196 r/r +7.93%~sektor -2.46% k/k -34.94%~sektor -41.90% | 18 376 r/r +98.75%~sektor -17.26% k/k +196.58%~sektor +42.48% | 6 005 r/r +1.13%~sektor -54.06% k/k -67.32%~sektor -9.50% | 6 493 r/r -31.82%~sektor -51.25% k/k +8.13%~sektor +13.94% | 4 065 r/r -34.39%~sektor -48.00% k/k -37.39%~sektor -66.39% | 5 641 r/r -69.30%~sektor -34.23% k/k +38.77%~sektor +57.50% | 2 763 r/r -53.99%~sektor +7.03% k/k -51.02%~sektor +4.91% | 2 232 r/r -65.62%~sektor -86.89% k/k -19.22%~sektor -71.74% | |
| Zysk netto akcjonariuszy jednostki dominującej | 1 203 | 1 920 k/k +59.60%~sektor +33.54% | 1 352 k/k -29.58%~sektor +10.42% | 568 k/k -57.99%~sektor -39.34% | 1 304 r/r +8.40%~sektor +8.01% k/k +129.58%~sektor -21.18% | 1 304 r/r -32.08%~sektor +48.48% k/k 0.00%~sektor +121.97% | 1 538 r/r +13.76%~sektor +57.60% k/k +17.94%~sektor +15.02% | 625 r/r +10.04%~sektor +20.01% k/k -59.36%~sektor -49.68% | 1 341 r/r +2.84%~sektor +109.48% k/k +114.56%~sektor +35.88% | 1 329 r/r +1.92%~sektor +1.92% k/k -0.89%~sektor -4.31% | 1 474 r/r -4.16%~sektor -1.26% k/k +10.91%~sektor +10.91% | 424 r/r -32.16%~sektor -17.40% k/k -71.23%~sektor -71.23% | 2 330 r/r +73.75%~sektor -8.29% k/k +449.53%~sektor +73.69% | 1 521 r/r +14.45%~sektor +1.33% k/k -34.72%~sektor +6.16% | 1 683 r/r +14.18%~sektor -14.93% k/k +10.65%~sektor +10.65% | -111 647 r/r -26431.84%~sektor -58.00% k/k -6733.81%~sektor -98.60% | 525 r/r -77.47%~sektor -76.74% k/k +100.47%~sektor +100.47% | -151 r/r -109.93%~sektor +56.88% k/k -128.76%~sektor +135.15% | -330 r/r -119.61%~sektor -78.55% k/k -118.54%~sektor -54.21% | -1 798 r/r +98.39%~sektor +29.24% k/k -444.85%~sektor -27.28% | 13 r/r -97.52%~sektor -84.97% k/k +100.72%~sektor +2.14% | 694 r/r +559.60%~sektor -6.16% k/k +5238.46%~sektor +158.25% | 506 r/r +253.33%~sektor +118.72% k/k -27.09%~sektor +12.92% | 145 r/r +108.06%~sektor -52.65% k/k -71.34%~sektor -61.23% | 989 r/r +7507.69%~sektor +305.53% k/k +582.07%~sektor +169.06% | 1 429 r/r +105.91%~sektor +124.81% k/k +44.49%~sektor +58.08% | 1 752 r/r +246.25%~sektor +130.86% k/k +22.60%~sektor -14.04% | 1 183 r/r +715.86%~sektor +189.54% k/k -32.48%~sektor +15.40% | 1 316 r/r +33.06%~sektor +30.00% k/k +11.24%~sektor -6.26% | 1 678 r/r +17.42%~sektor +4.87% k/k +27.51%~sektor -0.61% | 1 208 r/r -31.05%~sektor -10.10% k/k -28.01%~sektor -18.81% | 950 r/r -19.70%~sektor -68.52% k/k -21.36%~sektor -66.84% | 1 073 r/r -18.47%~sektor -65.20% k/k +12.95%~sektor +51.64% | 1 364 r/r -18.71%~sektor -17.22% k/k +27.12%~sektor +69.43% | 1 502 r/r +24.34%~sektor +11.42% k/k +10.12%~sektor +6.18% | 1 246 r/r +31.16%~sektor +28.35% k/k -17.04%~sektor -63.32% | 1 683 r/r +56.85%~sektor +86.52% k/k +35.07%~sektor +85.12% | 1 337 r/r -1.98%~sektor -20.36% k/k -20.56%~sektor -21.68% | 1 532 r/r +2.00%~sektor +1.67% k/k +14.58%~sektor +16.38% | 1 296 r/r +4.01%~sektor +14.27% k/k -15.40%~sektor -27.39% | 1 797 r/r +6.77%~sektor -7.36% k/k +38.66%~sektor +44.31% | 1 898 r/r +41.96%~sektor +76.40% k/k +5.62%~sektor +59.06% | 2 567 r/r +67.56%~sektor +18.60% k/k +35.25%~sektor -5.83% | 5 654 r/r +336.27%~sektor -82.74% k/k +120.26%~sektor -13.16% | 3 019 r/r +68.00%~sektor +44.87% k/k -46.60%~sektor +51.50% | 3 496 r/r +84.19%~sektor +69.70% k/k +15.80%~sektor +69.76% | 2 653 r/r +3.35%~sektor +2.43% k/k -24.11%~sektor -25.02% | 3 488 r/r -38.31%~sektor +19.30% k/k +31.47%~sektor -46.16% | 2 320 r/r -23.15%~sektor +53.77% k/k -33.49%~sektor +131.74% | 2 900 r/r -17.05%~sektor -6.39% k/k +25.00%~sektor +9.82% | 2 861 r/r +7.84%~sektor +1.84% k/k -1.34%~sektor -9.58% | 1 785 r/r -48.82%~sektor -3.43% k/k -37.61%~sektor -63.23% | 3 615 r/r +55.82%~sektor +10.50% k/k +102.52%~sektor +104.38% | 1 900 r/r -34.48%~sektor +34.30% k/k -47.44%~sektor -3.24% | 4 766 r/r +66.59%~sektor +19.24% k/k +150.84%~sektor -14.44% | 4 655 r/r +160.78%~sektor +47.63% k/k -2.33%~sektor -57.25% | 6 857 r/r +89.68%~sektor -1.59% k/k +47.30%~sektor +46.08% | 4 091 r/r +115.32%~sektor +0.75% k/k -40.34%~sektor +24.12% | 5 287 r/r +10.93%~sektor -34.16% k/k +29.23%~sektor -18.20% | 2 601 r/r -44.12%~sektor -38.95% k/k -50.80%~sektor -68.52% | 4 968 r/r -27.55%~sektor -28.34% k/k +91.00%~sektor +73.57% | 4 152 r/r +1.49%~sektor +0.54% k/k -16.43%~sektor +70.40% | 2 822 r/r -46.62%~sektor -35.70% k/k -32.03%~sektor -30.36% | 1 927 r/r -25.91%~sektor +50.02% k/k -31.72%~sektor -14.39% | 5 511 r/r +10.93%~sektor +52.63% k/k +185.99%~sektor +56.72% | 2 962 r/r -28.66%~sektor +99.90% k/k -46.25%~sektor +32.96% | 5 838 r/r +106.87%~sektor +120.97% k/k +97.10%~sektor +7.82% | 5 741 r/r +197.92%~sektor +63.41% k/k -1.66%~sektor -29.99% | 9 246 r/r +67.77%~sektor +39.31% k/k +61.05%~sektor +78.66% | 5 938 r/r +100.47%~sektor +16.62% k/k -35.78%~sektor +14.10% | 9 523 r/r +63.12%~sektor -4.24% k/k +60.37%~sektor -27.56% | 6 196 r/r +7.93%~sektor -14.66% k/k -34.94%~sektor -50.16% | 18 376 r/r +98.75%~sektor -17.23% k/k +196.58%~sektor +44.70% | 6 005 r/r +1.13%~sektor -54.20% k/k -67.32%~sektor -9.50% | 6 493 r/r -31.82%~sektor -54.94% k/k +8.13%~sektor +13.90% | 4 065 r/r -34.39%~sektor -42.21% k/k -37.39%~sektor -65.99% | 5 641 r/r -69.30%~sektor -34.46% k/k +38.77%~sektor +57.50% | 2 763 r/r -53.99%~sektor -3.00% k/k -51.02%~sektor +15.68% | 2 232 r/r -65.62%~sektor -88.87% k/k -19.22%~sektor -76.63% | |
| EBITDA | 1 546 | 2 464 k/k +59.38%~sektor +41.55% | 2 023 k/k -17.90%~sektor +0.56% | 2 268 k/k +12.11%~sektor -11.96% | 2 117 r/r +36.93%~sektor +33.72% k/k -6.66%~sektor -11.72% | 2 081 r/r -15.54%~sektor +29.47% k/k -1.70%~sektor +67.39% | 2 890 r/r +42.86%~sektor +63.81% k/k +38.88%~sektor +17.95% | 2 284 r/r +0.71%~sektor +17.21% k/k -20.97%~sektor -37.44% | 3 076 r/r +45.30%~sektor +77.81% k/k +34.68%~sektor +38.06% | 2 321 r/r +11.53%~sektor +11.53% k/k -24.54%~sektor -8.26% | 2 216 r/r -23.32%~sektor -13.72% k/k -4.52%~sektor -4.52% | 1 392 r/r -39.05%~sektor -21.88% k/k -37.18%~sektor -37.18% | 2 364 r/r -23.15%~sektor +7.80% k/k +69.83%~sektor +69.83% | 1 178 r/r -49.25%~sektor +1.82% k/k -50.17%~sektor -24.42% | 1 398 r/r -36.91%~sektor +0.18% k/k +18.68%~sektor +18.01% | -1 461 r/r -204.96%~sektor -21.78% k/k -204.51%~sektor -55.04% | 1 154 r/r -51.18%~sektor -4.28% k/k +178.99%~sektor +135.58% | 2 120 r/r +79.97%~sektor +7.10% k/k +83.71%~sektor +2.27% | 1 408 r/r +0.72%~sektor -13.87% k/k -33.58%~sektor -12.75% | -710 r/r +51.40%~sektor -17.94% k/k -150.43%~sektor -24.43% | 1 243 r/r +7.71%~sektor -36.16% k/k +275.07%~sektor +20.50% | 1 396 r/r -34.15%~sektor -5.86% k/k +12.31%~sektor +40.04% | 2 163 r/r +53.62%~sektor +53.62% k/k +54.94%~sektor +25.90% | 2 342 r/r +429.86%~sektor -33.53% k/k +8.28%~sektor -32.66% | 2 577 r/r +107.32%~sektor +99.26% k/k +10.03%~sektor +93.94% | 3 071 r/r +119.99%~sektor +96.57% k/k +19.17%~sektor +38.05% | 2 404 r/r +11.14%~sektor +28.92% k/k -21.72%~sektor -15.44% | 3 528 r/r +50.64%~sektor +95.01% k/k +46.76%~sektor -12.80% | 3 215 r/r +24.76%~sektor +16.82% k/k -8.87%~sektor -4.90% | 2 971 r/r -3.26%~sektor +3.86% k/k -7.59%~sektor +4.63% | 3 122 r/r +29.87%~sektor +8.08% k/k +5.08%~sektor -7.48% | 3 507 r/r -0.60%~sektor -40.77% k/k +12.33%~sektor -49.00% | 2 836 r/r -11.79%~sektor -15.50% k/k -19.13%~sektor +52.29% | 3 294 r/r +10.87%~sektor -23.94% k/k +16.15%~sektor +16.86% | 3 573 r/r +14.45%~sektor +10.42% k/k +8.47%~sektor +11.54% | 3 301 r/r -5.87%~sektor -2.13% k/k -7.61%~sektor -36.20% | 3 272 r/r +15.37%~sektor +27.78% k/k -0.88%~sektor +52.38% | 3 083 r/r -6.41%~sektor +7.86% k/k -5.78%~sektor -6.94% | 3 435 r/r -3.86%~sektor +7.10% k/k +11.42%~sektor +15.46% | 2 618 r/r -20.69%~sektor +6.00% k/k -23.78%~sektor -25.50% | 4 917 r/r +50.28%~sektor -3.18% k/k +87.82%~sektor +13.96% | 3 906 r/r +26.69%~sektor +31.52% k/k -20.56%~sektor +19.29% | 4 841 r/r +40.93%~sektor +13.39% k/k +23.94%~sektor +14.67% | 6 507 r/r +148.55%~sektor -25.50% k/k +34.41%~sektor -25.40% | 5 485 r/r +11.55%~sektor +12.66% k/k -15.71%~sektor +63.90% | 6 282 r/r +60.83%~sektor +41.41% k/k +14.53%~sektor +16.05% | 5 610 r/r +15.89%~sektor +8.60% k/k -10.70%~sektor -7.05% | 5 501 r/r -15.46%~sektor +24.70% k/k -1.94%~sektor -30.39% | 5 601 r/r +2.11%~sektor +32.10% k/k +1.82%~sektor +93.34% | 5 761 r/r -8.29%~sektor +2.63% k/k +2.86%~sektor -0.72% | 5 460 r/r -2.67%~sektor +5.76% k/k -5.22%~sektor +0.22% | 5 011 r/r -8.91%~sektor +37.09% k/k -8.22%~sektor -22.20% | 6 557 r/r +17.07%~sektor +5.54% k/k +30.85%~sektor +53.37% | 4 316 r/r -25.08%~sektor +15.40% k/k -34.18%~sektor -3.34% | 8 742 r/r +60.11%~sektor +27.55% k/k +102.55%~sektor -5.18% | 7 806 r/r +55.78%~sektor -6.32% k/k -10.71%~sektor -40.67% | 11 118 r/r +69.56%~sektor -7.44% k/k +42.43%~sektor +47.60% | 8 046 r/r +86.42%~sektor +5.87% k/k -27.63%~sektor +7.20% | 8 616 r/r -1.44%~sektor -4.98% k/k +7.08%~sektor -10.81% | 6 596 r/r -15.50%~sektor +0.61% k/k -23.44%~sektor -28.58% | 7 822 r/r -29.65%~sektor +7.14% k/k +18.59%~sektor +23.04% | 8 240 r/r +2.41%~sektor -9.26% k/k +5.34%~sektor +20.70% | 6 128 r/r -28.88%~sektor -1.32% k/k -25.63%~sektor -8.10% | 5 274 r/r -20.04%~sektor +48.62% k/k -13.94%~sektor -17.28% | 9 203 r/r +17.66%~sektor +43.26% k/k +74.50%~sektor +79.62% | 6 686 r/r -18.86%~sektor +54.51% k/k -27.35%~sektor +12.88% | 9 896 r/r +61.49%~sektor +62.64% k/k +48.01%~sektor +15.89% | 8 764 r/r +66.17%~sektor +18.08% k/k -11.44%~sektor -20.06% | 12 881 r/r +39.97%~sektor +28.98% k/k +46.98%~sektor +41.96% | 9 813 r/r +46.77%~sektor +22.62% k/k -23.82%~sektor +10.53% | 13 006 r/r +31.43%~sektor +6.00% k/k +32.54%~sektor -5.63% | 11 074 r/r +26.36%~sektor +19.57% k/k -14.85%~sektor -19.72% | 25 392 r/r +97.13%~sektor -9.41% k/k +129.29%~sektor +5.10% | 13 275 r/r +35.28%~sektor -32.34% k/k -47.72%~sektor +2.98% | 8 895 r/r -31.61%~sektor -32.19% k/k -32.99%~sektor -7.24% | 10 873 r/r -1.82%~sektor -16.52% k/k +22.24%~sektor -30.85% | 10 280 r/r -59.51%~sektor -29.30% k/k -5.45%~sektor +4.36% | 6 099 r/r -54.06%~sektor -7.10% k/k -40.67%~sektor +9.17% | 5 573 r/r -37.35%~sektor -37.35% k/k -8.62%~sektor -29.77% |
Dane pozyskiwane są ze skonsolidowanych sprawozdań finansowych lub jednostkowych, jeśli spółka tylko takie publikuje.
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Biznesradar bez reklam? Sprawdź BR Plus
Biznesradar bez reklam? Sprawdź BR Plus
Informacje
| ISIN: | PLODLPL00013 |
|---|---|
| Data debiutu: | 12.03.1998 |
| Liczba akcji: | 20 109 621 |
| Kapitalizacja: | 148 409 003 |
| Enterprise Value: | 117 147 003 |
| Branża: | Hutnictwo |
Przedmiotem działalności spółki Odlewnie Polskie jest produkcja odlewów z tworzyw odlewniczych. Spółka prowadzi również działalność usługową w... Przedmiotem działalności spółki Odlewnie Polskie jest produkcja odlewów z tworzyw odlewniczych. Spółka prowadzi również działalność usługową w kraju i na terenie krajów Unii Europejskiej oraz handlową w branży materiałów i tworzyw odlewniczych.
| Nazwa: | ODLEWNIE POLSKIE SPÓŁKA AKCYJNA |
|---|---|
| Adres: | ul. W. Rogowskiego 22, 27-200, Starachowice, POLSKA |
| CEO: | Leszek Walczyk |
| NIP: | 6640005475 |
| REGON: | 290639763 |
| KRS: | 0000024126 |
| Telefon: | +48 (41) 275 86 00 |
| WWW: | http://odlewniepolskie.pl/ |
Biznesradar bez reklam? Sprawdź BR Plus
